Biggest changeWe believe that these non-GAAP measures provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency of key measures used to evaluate the Company’s performance. Years Ended December 31, 2023 2022 2021 (in thousands) Net income $ 6,154 $ 19,726 $ 15,529 Plus: Interest expense (net of interest income) 5,693 2,968 2,200 Income taxes 2,607 6,956 7,582 Depreciation and amortization 6,258 5,368 5,331 Interest accretion associated with contingent consideration 104 33 101 Acquisition-related costs (1) 201 282 240 Severance, integration and other expense 2,513 633 1,406 Account Receivables Reserves 4,822 — — Tax indemnity receivables 35 — — Foreign currency transaction loss (gain) 158 (170) (44) Non-cash stock compensation 9,132 7,460 6,467 Adjusted EBITDA $ 37,677 $ 43,256 $ 38,812 Years Ended December 31, 2023 2022 2021 (in thousands) Net income $ 6,154 $ 19,726 $ 15,529 Plus: Non-cash stock compensation 9,132 7,460 6,467 Intangible amortization 3,164 2,323 2,643 Interest accretion associated with contingent consideration 104 33 101 Acquisition-related costs (1) 201 282 240 Account Receivables Reserves 4,822 — — Severance, integration and other expense 2,513 633 1,406 Write-off of deferred financing costs 379 — — Foreign currency transaction loss (gain) 158 (170) (44) Tax effect (2) (6,551) (3,379) (3,460) Adjusted net income $ 20,076 $ 26,908 $ 22,882 29 Table of Contents Years Ended December 31, 2023 2022 2021 Net income per diluted share $ 0.12 $ 0.39 $ 0.30 Non-cash stock compensation 0.18 0.15 0.12 Intangible amortization 0.06 0.05 0.05 Interest accretion associated with contingent consideration 0.00 0.00 0.00 Acquisition-related costs (1) 0.01 0.00 0.01 Account Receivables Reserves 0.10 — — Severance, integration and other expense 0.05 0.01 0.03 Write-off of deferred financing costs 0.01 — — Foreign currency transaction loss (gain) 0.00 0.00 0.00 Tax effect (2) (0.13) (0.07) (0.07) Adjusted net income per diluted share $ 0.40 $ 0.53 $ 0.44 ________________________________________ (1) Consists of expenses from acquisition-related costs and non-cash fair value adjustments on pre-acquisition contract liabilities.
Biggest changeWe believe that these non-GAAP financial measures provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency of key measures used to evaluate the Company’s performance. Years Ended December 31, 2024 2023 (in thousands) Net income $ 2,839 $ 6,154 Plus: Interest expense (net of interest income) 5,055 5,693 Income taxes 2,388 2,607 Depreciation and amortization 5,888 6,258 Gain on sale of business (4,532) — Interest accretion associated with contingent consideration 77 104 Change in contingent consideration (Note 2) (2,390) — Acquisition and disposition-related costs (1) 2,880 201 Severance, integration and other expense 4,887 2,513 Accounts receivable reserves (3) — 4,822 Tax indemnity receivables — 35 Foreign currency transaction loss 7 158 Non-cash stock compensation 8,046 9,132 Adjusted EBITDA $ 25,145 $ 37,677 Years Ended December 31, 2024 2023 (in thousands) Net income $ 2,839 $ 6,154 Plus: Non-cash stock compensation 8,046 9,132 Intangible amortization 2,606 3,164 Interest accretion associated with contingent consideration 77 104 Change in contingent consideration (Note 2) (2,390) — Acquisition and disposition-related costs (1) 2,880 201 Accounts receivable reserves (3) — 4,822 Gain on sale of business (4,532) — Severance, integration and other expense 4,887 2,513 Write-off of deferred financing costs — 379 Foreign currency transaction loss 7 158 Tax effect (2) (4,452) (6,551) Adjusted net income $ 9,968 $ 20,076 29 Table of Contents Years Ended December 31, 2024 2023 Net income per diluted share $ 0.06 $ 0.12 Non-cash stock compensation 0.16 0.18 Intangible amortization 0.05 0.06 Interest accretion associated with contingent consideration 0.00 0.00 Change in contingent consideration (Note 2) (0.05) — Acquisition and disposition-related costs (1) 0.06 0.01 Accounts receivable reserves (3) — 0.10 Gain on sale of business (0.09) — Severance, integration and other expense 0.10 0.05 Write-off of deferred financing costs — 0.01 Foreign currency transaction loss 0.00 0.00 Tax effect (2) (0.09) (0.13) Adjusted net income per diluted share $ 0.20 $ 0.40 ________________________________________ (1) Consists of expenses from acquisition and disposition-related costs and non-cash fair value adjustments on pre-acquisition contract liabilities.
Income Tax Expense Our effective tax rate varies from period to period based on the mix of earnings among the various state and foreign tax jurisdictions in which business is conducted and the level of non‑deductible expenses incurred in any given period.
Income Tax Expense Our effective tax rate varies from period to period based on the mix of earnings among the various state and foreign tax jurisdictions in which our business is conducted and the level of non‑deductible expenses incurred in any given period.
Capitalized terms used but not defined herein have the meanings ascribed to them in the 2023 Credit Agreement: ● The revolving credit facility has a maturity date of February 22, 2028. ● The credit facility is secured by all of the equity interests owned by the Company, and its direct and indirect domestic subsidiaries and, subject to agreed exceptions, the Company’s direct and indirect “first-tier” foreign subsidiaries, and a perfected first priority security interest in all of the Company’s and its direct and indirect domestic subsidiaries’ tangible and intangible assets. ● The Company’s direct and indirect existing and future wholly owned domestic subsidiaries serve as guarantors to the Company’s obligations under the senior secured facility. ● At the Company’s option, the credit facility bears interest at a rate per annum equal to either (i) the “Base Rate” (which is the highest of (a) the rate publicly announced from time to time by the administrative agent as its “prime rate,” (b) the Federal Funds Rate plus 0.5% per annum and (c) Term SOFR, plus 1.0%), plus the applicable margin (as defined below) or (ii) Term SOFR (which is the Term SOFR screen rate for the relevant interest period plus a credit spread adjustment of 0.10%) as determined by the administrative agent, plus the applicable margin.
Capitalized terms used but not defined herein have the meanings ascribed to them in the 2023 Credit Agreement: ● The revolving credit facility has a maturity date of February 22, 2028. ● The credit facility is secured by all of the equity interests owned by the Company, and its direct and indirect domestic subsidiaries and, subject to agreed exceptions, the Company’s direct and indirect “first-tier” foreign subsidiaries, and a perfected first priority security interest in all of the Company’s and its direct and indirect domestic subsidiaries’ tangible and intangible assets. ● The Company’s direct and indirect existing and future wholly owned domestic subsidiaries serve as guarantors to the Company’s obligations under the senior secured facility. ● At the Company’s option, the credit facility bears interest at a rate per annum equal to either (i) the “Base Rate” (which is the highest of (a) the rate publicly announced from time to time by the administrative agent as its “prime rate,” (b) the Federal Funds Rate plus 0.5% per annum and (c) Term SOFR, plus 1.0%), plus the applicable margin or (ii) Term SOFR (which is the Term SOFR screen rate for the relevant interest period plus a credit spread adjustment of 0.10%) as determined by the administrative agent, plus the applicable margin.
In addition, the Company is required to comply with a consolidated leverage ratio and consolidated interest coverage ratio. ● The senior secured credit facility contains customary events of default, including cross-default to other material agreements, judgment default and change of control.
In addition, the Company is required to comply with a consolidated leverage ratio and consolidated interest coverage ratio. ● The senior secured credit facility contains customary events of default, including cross-default to other material agreements, judgment default and change of control provisions.
Since future events and their impact cannot be determined with certainty, the actual results may differ from estimates. Such differences may be material to the consolidated financial statements. We believe the application of accounting policies, and the estimates inherently required therein, are reasonable.
Since future events and their impact cannot be determined with certainty, the actual results may differ from estimates. Such differences may be material to out consolidated financial statements. We believe the application of our accounting policies, and the estimates inherently required therein, are reasonable.
References to “we,” “our” and “us” in this MD&A are to the Company and its consolidated subsidiaries.
References to “ISG”, “we,” “our” and “us” in this MD&A are to the Company and its consolidated subsidiaries.
Selling costs consist principally of compensation expense related to business development, proposal preparation and delivery and negotiation of new client contracts. Selling costs also include travel expenses relating to the pursuit of sales opportunities, expenses for hosting periodic client conferences, public relations activities, participation in industry conferences, industry relations, website maintenance and business intelligence activities.
Selling costs consist principally of compensation expense related to business development, proposal preparation, acquisition and disposition-related cost and delivery and negotiation of new client contracts. Selling costs also include travel expenses relating to the pursuit of sales opportunities, expenses for hosting periodic client conferences, public relations activities, participation in industry conferences, industry relations, website maintenance and business intelligence activities.
The anticipated cash needs of our business could change significantly if we pursue and complete additional business acquisitions, if our business plans change, if economic conditions change from 31 Table of Contents those currently prevailing or from those now anticipated, or if other unexpected circumstances arise that may have a material effect on the cash flow or profitability of our business.
The anticipated cash needs of our business could change significantly if we pursue and complete additional business acquisitions, if our business plans change, if economic conditions change from those currently prevailing or from those now anticipated, or if other unexpected circumstances arise that may have a material effect on the cash flow or profitability of our business.
Selling, general and administrative expenses consist principally of executive management compensation, allocations of billable employee compensation related to general management activities, IT infrastructure and costs for finance, accounting, information technology and human resource functions. General and administrative costs also reflect continued investment associated with implementing and operating client and employee management systems.
Selling, general and administrative expenses consist principally of executive management compensation, allocations of billable employee compensation related to general management activities, IT infrastructure and costs for finance, accounting, information 27 Table of Contents technology and human resource functions. General and administrative costs also reflect continued investment associated with implementing and operating client and employee management systems.
Direct costs also include employee taxes, health insurance, workers compensation and disability insurance. 27 Table of Contents A portion of compensation expenses for certain billable employees are allocated between direct costs and selling, general and administrative costs based on relative time spent between billable and non-billable activities.
Direct costs also include employee taxes, health insurance, workers compensation and disability insurance. A portion of compensation expenses for certain billable employees are allocated between direct costs and selling, general and administrative costs based on relative time spent between billable and non-billable activities.
See “Non-GAAP Financial 28 Table of Contents Measures” below for information about our use of these non-GAAP financial measures, including our reasons for including these measures and reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure. NON-GAAP FINANCIAL MEASURES We use non-GAAP financial measures to supplement the financial information presented on a GAAP basis.
See “Non-GAAP Financial Measures” below for information about our use of these non-GAAP financial measures, including our reasons for including these measures and reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure. NON-GAAP FINANCIAL MEASURES We use non-GAAP financial measures to supplement the financial information presented on a GAAP basis.
Employee Retirement Plans For the fiscal years ended December 31, 2023 and 2022, we contributed $0.0 million and $2.1 million, respectively, to our 401(k) plan (the “Savings Plan”) on a fully discretionary basis. These amounts were invested by the participants in a variety of investment options under an arrangement with a third-party asset manager.
Employee Retirement Plans For the fiscal years ended December 31, 2024 and 2023, we contributed $0.7 million and $0.0 million, respectively, to our 401(k) plan (the “Savings Plan”) on a fully discretionary basis. These amounts were invested by the participants in a variety of investment options under an arrangement with a third-party asset manager.
This percentage is multiplied by the contracted dollar amount of the project to determine the amount of revenue to recognize in an accounting period. The contracted amount used in this calculation typically excludes the amount the client pays for reimbursable expenses.
This percentage is multiplied by the contracted dollar amount of the project to determine the amount 32 Table of Contents of revenue to recognize in an accounting period. The contracted amount used in this calculation typically excludes the amount the client pays for reimbursable expenses.
We provide adjusted EBITDA (defined as net income, plus interest, taxes, depreciation and amortization, foreign currency transaction gains/losses, non-cash stock compensation, interest accretion associated with contingent consideration, tax indemnity receivables, accounts receivables reserve, acquisition-related costs, and severance, integration and other expense), adjusted net income (defined as net income, plus amortization of intangible assets, non-cash stock compensation, foreign currency transaction gains/losses, interest accretion associated with contingent consideration, acquisition-related costs, accounts receivables reserves, write-off of deferred financing cost and severance, integration and other expense on a tax-adjusted basis) and adjusted net income per diluted share, excluding the net of tax effect of the items set forth in the table below.
We provide adjusted EBITDA (defined as net income, plus interest, taxes, depreciation and amortization, foreign currency transaction gains/losses, non-cash stock compensation, interest accretion associated with contingent consideration, tax indemnity receivables, accounts receivables reserve, acquisition and disposition-related costs, gain/loss on sale of business and severance, integration and other expense), adjusted net income (defined as net income, plus amortization of intangible assets, non-cash stock compensation, foreign currency transaction gains/losses, interest accretion associated with contingent consideration, acquisition and disposition-related costs, accounts receivable reserves, write-off of deferred financing cost and severance, integration, gain/loss sales of business and other expense on a tax-adjusted basis) and adjusted net income per diluted share, excluding the net of tax effect of the items set forth in the table below.
On February 22, 2023, the Company amended and restated its senior secured credit facility to increase the revolving commitments per the revolving facility (the “2023 Credit Agreement”) from $54.0 million to $140.0 million and eliminate its term loan. The material terms under the 2023 Credit Agreement are as follows.
On February 22, 2023, the Company amended and restated its senior secured credit facility to increase the revolving commitments per the revolving facility from $54.0 million to $140.0 million and eliminate its term loan (as further amended on June 27, 2024, the “2023 Credit Agreement”). The material terms under the 2023 Credit Agreement are as follows.
We may not be able to obtain financing arrangements in amounts or on terms acceptable to us in the future. The Company has financial covenants underlying its debt which require a debt to adjusted EBITDA ratio of 3.25. The Company was in compliance with its financial covenants under the 2023 Credit Agreement as of December 31, 2023.
We may not be able to obtain financing arrangements in amounts or on terms acceptable to us in the future. The Company has financial covenants underlying its debt which require a debt to adjusted EBITDA ratio of 2.32. The Company was in compliance with its financial covenants under the 2023 Credit Agreement as of December 31, 2024.
Prior to the commencement of a project, we reach agreement with the client on rates for services based upon the scope of the project, staffing requirements and the level of client involvement.
Prior to the commencement of a project, we reach agreement with the client on rates for services based upon the scope of the project, staffing requirements and the level of 24 Table of Contents client involvement.
The Company’s financial statements include outstanding borrowings of $79.2 million both as of December 31, 2023 and December 31, 2022, which are carried at amortized cost. The fair value of debt is classified within Level 3 of the fair value hierarchy.
The Company’s financial statements include outstanding borrowings of $59.2 million as of December 31, 2024 and $79.2 million as of December 31, 2023, which are carried at amortized cost. The fair value of debt is classified within Level 3 of the fair value hierarchy.
We also derive our revenues from certain recurring revenue streams. These include such annuity-based ISG offerings as ISG GovernX, Research, Software as a Subscription (Automation licenses), ISG Inform and the multi-year Public Sector contracts. These offerings are characterized by subscriptions (i.e., renewal-centric as opposed to project-centric revenue streams) or, in some instances, multi-year contracts.
We also derive our revenues from certain recurring revenue streams. These include such annuity-based ISG offerings as ISG GovernX, ISG Research Lens. ISG Inform and the multi-year Public Sector contracts. These offerings are characterized by subscriptions (i.e., renewal-centric as opposed to project-centric revenue streams) or, in some instances, multi-year contracts.
The incremental borrowing rate used to discount future cash flows was 6.9% and 6.3% for December 31, 2023 and December 31, 2022, respectively. The Company also considered recent transactions of peer group companies for similar instruments with comparable terms and maturities as well as an analysis of current market conditions and interest rates.
The incremental borrowing rate used to discount future cash flows was 6.4% and 6.9% for December 31, 2024 and December 31, 2023, respectively. The Company also considered recent transactions of peer group companies for similar instruments with comparable terms and maturities as well as an analysis of current market conditions and 31 Table of Contents interest rates.
NON-GAAP FINANCIAL PRESENTATION This management’s discussion and analysis presents supplemental measures of our performance that are derived from our consolidated financial information but are not presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
NON-GAAP FINANCIAL PRESENTATION This MD&A presents supplemental measures of our performance that are derived from our consolidated financial information but are not presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
The fair value of the Company's outstanding borrowings is approximately $79.8 million and $76.5 million as of December 31, 2023 and December 31, 2022, respectively. The fair values of debt have been estimated using a discounted cash flow analysis based on the Company's incremental borrowing rate for similar borrowing arrangements.
The fair value of the Company’s outstanding borrowings was approximately $59.6 million and $79.8 million as of December 31, 2024 and December 31, 2023, respectively. The fair values of debt have been estimated using a discounted cash flow analysis based on the Company’s incremental borrowing rate for similar borrowing arrangements.
The variance from the U.S. statutory rate of 21.0% for the year ended December 31, 2023 was primarily caused by the impact of higher tax rates applicable on company earnings in foreign jurisdictions and non-deductible expenses for tax purposes in the United States.
The variance from the U.S. statutory rate of 21.0% for the year ended December 31, 2024, was primarily caused by state taxes, the impact of higher tax rates applicable on company earnings in foreign jurisdictions, non-deductible expenses for tax purposes in the United States, and a benefit from the sale of the automation business.
The increase in revenue in the Americas was primarily attributable to an increase in our Consulting and Automation service lines. The slight decrease in revenue in Europe was primarily attributable to a decrease in our Advisory service line, partially offset by an increase in our Automation and Research service lines.
The decrease in revenue in the Americas was primarily attributable to a decrease in our Advisory, Network & Software Advisory Services (“NaSa”) and Automation service lines, partially offset by an increase in Research service line. The decrease in revenue in Europe was primarily attributable to a decrease in our Advisory and Automation service lines.
Time-and-expense engagements do not provide us with a high degree of predictability as to performance in future periods. Unexpected changes in the demand for our services can result in significant variations in utilization and revenues and present a challenge to optimal hiring and staffing.
Time-and-expense engagements do not provide us with a high degree of predictability as to performance in future periods. Unexpected changes in the demand for our services can result in significant variations in utilization and revenues and present a challenge to optimal hiring and staffing. The volume of work performed for any particular client can vary widely from period to period.
Net cash provided from operations was primarily attributable to our net income after adjustments for non-cash charges of approximately $25.5 million partially offset by $13.2 million use of working capital primarily attributable to a $6.7 million change in accounts receivables and contract assets, a $6.5 million change in prepaid expense and other assets, a $4.9 million change in accounts payables, partially offset by a $3.8 million change in accrued expenses and other liabilities; and $1.1 million change in contract liabilities; ● treasury share repurchases of $3.5 million; ● repayment of outstanding debt of $84.2 million; ● payments related to tax withholding for stock-based compensation of $2.7 million; ● cash dividends paid to shareholders of $8.7 million; ● proceeds from revolving facility of $84.2 million; ● payment of contingent consideration of $1.5 million; ● payment for Ventana acquisition of $1.0 million: 30 Table of Contents ● payments related to debt financing costs of $0.8 million; ● capital expenditures for property, plant and equipment of $3.4 million; and ● proceeds from issuance of employee stock purchase plan shares of $0.9 million.
Net cash provided from operations was primarily attributable to our net income after adjustments for non-cash charges of approximately $10.0 million and $9.9 million provided from working capital primarily attributable to $7.1 million change in account receivables, a change in prepaid expenses and other assets of $5.0 million, $0.7 million change in contract liabilities, partially offset by a $1.6 million change in accounts payable and a $1.4 million change in accrued expenses and other liabilities; ● treasury share repurchases of $5.6 million; ● repayment of outstanding debt of $48 million; 30 Table of Contents ● payments related to tax withholding for stock-based compensation of $2.1 million; ● cash dividends paid to shareholders of $9.4 million; ● proceeds from revolving facility of $28.0 million; ● payment of contingent consideration of $1.7 million; ● proceed from the sale of automation business of $21.8 million: ● capital expenditures for property, plant and equipment of $2.8 million; and ● proceeds from issuance of employee stock purchase plan shares of $0.8 million.
These are non-GAAP measures that the Company believes provide useful information to both management and investors by excluding certain expenses and financial implications of foreign currency translations that management believes are not indicative of ISG’s core operations. These non-GAAP measures are used by the Company to evaluate the Company’s business strategies and management’s performance.
These are non-GAAP measures that the 28 Table of Contents Company believes provide useful information to both management and investors by excluding certain expenses and financial implications of foreign currency translations that management believes are not indicative of ISG’s core operations.
Our effective tax rate for the year ended December 31, 2023 was 29.8% compared to 26.1% for the year ended December 31, 2022.
Our effective tax rate for the year ended December 31, 2024 was 45.7% compared to 29.8% for the year ended December 31, 2023.
Because our billable personnel operate remotely or on client premises, all occupancy expenses are recorded as general and administrative. Depreciation and amortization expenses in 2023 and 2022 were $6.3 million and $5.4 million, respectively. The increase of $0.9 million was primarily due to the acquisitions of Change 4 Growth and Ventana Research.
Because our billable personnel operate remotely or on client premises, all occupancy expenses are recorded as general and administrative. Depreciation and amortization expenses amounted to $5.9 million in 2024 and $6.3 million in 2023, respectively. The decrease of $0.4 million was primarily due to the sale of the automation business in 2024.
Our strategy is to strengthen our existing market position and develop new services and products to support future growth plans. As a result, we are focused on growing our existing service model, expanding geographically, developing new industry sectors, productizing market data assets, expanding our managed services offerings and growing via acquisitions.
As a result, we are focused on growing our existing service model, expanding geographically, developing new industry sectors, productizing market data assets, expanding our managed services offerings and growing via acquisitions.
These non-GAAP financial measures exclude non-cash and certain other special charges that many investors believe may obscure the user’s overall understanding of the Company’s current financial performance and the Company’s prospects for the future.
These non-GAAP measures are used by the Company to evaluate the Company’s business strategies and management’s performance and exclude non-cash and certain other special charges that some investors may believe obscure the user’s overall understanding of the Company’s current financial performance and the Company’s prospects for the future.
There are situations where the number of hours to complete projects may exceed our original estimate as a result of an increase in project scope or unforeseen events.
There are situations where the number of hours to complete projects may exceed our original estimate as a result of an increase in project scope or unforeseen events. The results of any revisions in these estimates are reflected in the period in which they become known.
The following table summarizes our cash flows for the years ended December 31, 2023, 2022 and 2021: Years Ended December 31, 2023 2022 2021 (in thousands) Net cash provided by (used in): Operating activities $ 12,272 $ 11,146 $ 41,942 Investing activities (4,433) (6,873) (2,320) Financing activities (16,198) (18,941) (34,125) Effect of exchange rate changes on cash 498 (2,271) (1,713) Net (decrease) increase in cash, cash equivalents, and restricted cash $ (7,861) $ (16,939) $ 3,784 As of December 31, 2023, our liquidity and capital resources included cash, cash equivalents and restricted cash of $22.8 million compared to $30.7 million as of December 31, 2022, a net decrease of $7.9 million, which was primarily attributable to the following: ● our operating activities provided net cash of $12.3 million for the year ended December 31, 2023.
The following table summarizes our cash flows for the years ended December 31, 2024 and 2023: Years Ended December 31, 2024 2023 (in thousands) Net cash provided by (used in): Operating activities $ 19,865 $ 12,272 Investing activities 18,992 (4,433) Financing activities (37,906) (16,198) Effect of exchange rate changes on cash (602) 498 Net increase (decrease) in cash, cash equivalents, and restricted cash $ 349 $ (7,861) As of December 31, 2024, our liquidity and capital resources included cash, cash equivalents and restricted cash of $23.2 million compared to $22.8 million as of December 31, 2023, a net increase of $0.4 million, which was primarily attributable to the following: ● our operating activities provided net cash of $19.9 million for the year ended December 31, 2024.
The cost increases were partially offset by lower compensation expenses of $2.4 million. Compensation costs consist of a mix of fixed and variable salaries, annual bonuses, benefits and retirement plan contributions. Statutory and 401(k) plans are offered to employees as appropriate.
These costs were partially offset by higher acquisition- and disposition-related cost of $2.7 million and bad debt expense of $0.6 million. Compensation costs consist of a mix of fixed and variable salaries, annual bonuses, benefits and retirement plan contributions. Statutory and 401(k) plans are offered to employees as appropriate.
The translation of foreign currency revenues into U.S. dollars was flat with a negative impact in Asia Pacific, being offset by a positive impact in Europe compared to the prior year.
The translation of foreign currency revenues into U.S. dollars had a positive impact in Europe and Asia Pacific compared to the prior year by $0.7 million.
Our foreign operations are subject to local government regulations and to the uncertainties of the economic and political conditions of those areas, and the revenue for our foreign operations is predominantly invoiced and collected in local currency. Geographical revenue information for the segment is as follows: Years Ended December 31, Percent Geographic Area 2023 2022 Change Change (in thousands) Americas $ 177,131 $ 166,661 $ 10,470 6 % Europe 87,074 89,908 (2,834) (3) % Asia Pacific 26,849 29,698 (2,849) (10) % Total revenues $ 291,054 $ 286,267 $ 4,787 2 % Revenues increased by $4.8 million or approximately 2% in 2023.
Our foreign operations are subject to local government regulations and to the uncertainties of the economic and political conditions of those areas, and the revenue for our foreign operations is predominantly invoiced and collected in local currency. 26 Table of Contents Geographical revenue information for the segment is as follows: Years Ended December 31, Percent Geographic Area 2024 2023 Change Change (in thousands) Americas $ 158,853 $ 177,131 $ (18,278) (10) % Europe 67,730 87,074 (19,344) (22) % Asia Pacific 21,002 26,849 (5,847) (22) % Total revenues $ 247,585 $ 291,054 $ (43,469) (15) % Revenues decreased by $43.5 million or approximately 15% in 2024.
These provisions are generally limited to six to twelve months and usually apply only to specific employees or the specific project team. When we recognize revenues in advance of billing, those revenues are recorded as contract assets. When we invoice in advance of earning revenues, those amounts are recorded as contract liabilities.
These provisions typically prohibit us from performing a defined range of services that we might otherwise be willing to perform for potential clients. These provisions are generally limited to six to twelve months and usually apply only to specific employees or the specific project team. When we recognize revenues in advance of billing, those revenues are recorded as contract assets.
The Company continuously monitors these changes and evaluates any effect. If our costs, in particular personnel-related costs, were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases in future periods.
If our costs, in particular personnel-related costs, were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases in future periods. Our inability or failure to realize these offsets could adversely affect our business operations, financial performance and results of operations.
The increase in operating expenses was due primarily to higher bad debt expense of $5.1 million (refer to Note 2 for details), license fees of $5.0 million, contract labor of $3.0 million, restructuring costs of $1.9 million, travel and entertainment expenses of $1.7 million, non-cash stock based compensation of $1.7 million, computer expenses of $1.0 million, professional fees of $0.7 million and conference expenses of $0.5 million.
The decrease in operating expenses was due primarily to lower contract labor of $13.7 million, compensation expenses of $10.5 million, license fees of $5.7 million, contingent consideration adjustment of $2.5 million, restructuring costs of $2.4 million, non-cash stock-based compensation of $1.1 million, professional fees of $0.7 million and travel and entertainment expenses of $0.6 million.
For network and software contingency contracts with termination for convenience clauses, revenue is recognized over time due to the existence of provisions for payment for progress incurred to date plus a reasonable profit margin. The contract periods range from a few months to in excess of a year.
Additionally, these contracts can also have a fixed component and a contingent component based on the savings generated by the Company. For network and software contingency contracts with termination for convenience clauses, revenue is recognized over time due to the existence of provisions for payment for progress incurred to date plus a reasonable profit margin.
This MD&A provides an analysis of our consolidated financial results and cash flows for 2023 and 2022 under the headings “Results of Operations,” “Non-GAAP Financial Presentation,” “Non-GAAP Financial Measures,” and “Liquidity and Capital Resources.” For a similar detailed discussion comparing 2022 and 2021, refer to those headings under Item 7.
This MD&A provides an analysis of our consolidated financial results and cash flows for 2024 and 2023 under the headings “Results of Operations,” “Non-GAAP Financial Presentation,” “Non-GAAP Financial Measures,” and “Liquidity and Capital Resources.” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2023.
Operating Expenses The following table presents a breakdown of our operating expenses by functional category: Years Ended December 31, Percent Operating Expenses 2023 2022 Change Change (in thousands) Direct costs and expenses for advisors $ 178,913 $ 169,650 $ 9,263 5 % Selling, general and administrative 91,271 81,769 9,502 12 % Depreciation and amortization 6,258 5,368 890 17 % Total operating expenses $ 276,442 $ 256,787 $ 19,655 8 % Total operating expenses increased by $19.7 million, or approximately 8%, in 2023.
Operating Expenses The following table presents a breakdown of our operating expenses by functional category: Years Ended December 31, Percent Operating Expenses 2024 2023 Change Change (in thousands) Direct costs and expenses for advisors $ 150,306 $ 178,913 $ (28,607) (16) % Selling, general and administrative 85,634 91,271 (5,637) (6) % Depreciation and amortization 5,888 6,258 (370) (6) % Total operating expenses $ 241,828 $ 276,442 $ (34,614) (13) % Total operating expenses decreased by $34.6 million, or approximately 13%, in 2024.
For ongoing managed services contract, revenue is recognized over time, consistent with the weekly or monthly fee specified within such arrangements. We also derive revenues based on negotiating reductions in network and software costs of companies with the entities’ related service providers and providing other services such as audits of network and communication expenses and consultation for network architecture.
We also derive revenues based on negotiating reductions in network and software costs of companies with the entities’ related service providers and providing other services such as audits of network and communication expenses and consultation for network architecture. These contracts can be fixed in fees or can be based on the level of savings achieved related to its communications costs.
We also enter into arrangements for the sale of automation software licenses and related delivery of consulting or implementation services at the same time or within close proximity to one another. Such software-related performance obligations include the sale of on-premise software, hybrid and software-as-a-service licenses, as well as other software-related services.
The contract periods range from a few months to in excess of a year. We also previously entered into arrangements for the sale of automation software licenses and related delivery of consulting or implementation services at the same time or within close proximity to one another.
Inflation has not had a material effect on our business operations, financial performance and results of operations, other than its impact on the general economy. Our exposure from changes to interest rates has impacted our business operations, financial performance and results of operations, as our interest expense has increased from $3.2 million in 2022 to $6.2 million in 2023.
CURRENT ENVIRONMENT Inflation rates and the adverse effect of interest rates have been volatile in the past year. Inflation has not had a material effect on our business operations, financial performance and results of operations, other than its impact on the general economy.
We also capitalize some costs associated with the purchase and development of internal-use software, system conversions and website development costs. These costs are amortized over the estimated useful life of the software or system. We amortize our intangible assets (e.g., client relationships and databases) over their estimated useful lives.
These costs are amortized over the estimated useful life of the software or system. We amortize our intangible assets (e.g., client relationships and databases) over their estimated useful lives. Goodwill related to acquisitions is not amortized but is subject to annual impairment testing.
A trusted business partner to over 900 clients, including more than 75 of the top 100 enterprises in our markets, ISG is committed to helping corporations, public sector organizations and service and technology providers achieve operational excellence and faster growth.
A trusted partner to more than 900 clients, including 75 of the world’s top 100 enterprises, ISG is a long-time leader in technology and business services sourcing that is now at the forefront of leveraging AI to help organizations achieve operational excellence and faster growth.
Conversely, revenue associated with research subscriptions is recognized over time, as the customer accesses our data or related platforms. In addition, we sell research products for which the revenue is recognized at a point in time upon delivery to the client.
Revenue associated with events is recognized at the point of time at which the event occurs and is primarily comprised of sponsorships. Conversely, revenue associated with research subscriptions is recognized over time, as the customer accesses our data or related platforms.
The agreements entered into in connection with a project typically allow our clients to terminate early due to breach or for convenience with 30 days’ notice. In the event of termination, the client is contractually required to pay for all time, materials and expenses incurred by us through the effective date of the termination.
In the event of termination, the client is contractually required to pay for all time, materials and expenses incurred by us through the effective date of the termination. In addition, from time to time, we enter into agreements with clients that limit our right to enter into business relationships with specific competitors of that client for a specific time period.
(2) Marginal tax rate of 32%, reflecting U.S. federal income tax rate of 21% plus 11% attributable to U.S. states and foreign jurisdictions. LIQUIDITY AND CAPITAL RESOURCES Liquidity Our primary sources of liquidity are cash flows from operations, existing cash and cash equivalents and borrowings under our revolving line of credit.
(2) Marginal tax rate of 32%, reflecting U.S. federal income tax rate of 21% plus 11% attributable to U.S. states and foreign jurisdictions.
The decrease in revenue in Asia Pacific was primarily attributable to a decrease in our Advisory and NaSa service lines, partially offset by an increase in our Research service line.
The decrease in revenue in Asia Pacific was primarily attributable to a decrease in our Advisory service line. The sale of Automation service line also attributed to the decrease in revenue in the Americas and Europe.
The results of any revisions in these estimates are reflected in the period in which they become known. 32 Table of Contents For managed service implementation contracts, revenue is recognized over time as a percentage of hours incurred to date as compared to the total expected hours of the implementation, consistent with the transfer of control to the customer.
For managed service implementation contracts, revenue is recognized over time as a percentage of hours incurred to date as compared to the total expected hours of the implementation, consistent with the transfer of control to the customer. For ongoing managed services contract, revenue is recognized over time, consistent with the weekly or monthly fee specified within such arrangements.
See Note 4—Acquisition in the Notes to Consolidated Financial Statements for more regarding these acquisitions. Our fixed assets consist of furniture, fixtures, equipment (mainly personal computers) and leasehold improvements. Depreciation expenses are generally computed by applying the straight-line method over the estimated useful lives of assets.
Our fixed assets consist of furniture, fixtures, equipment (mainly personal computers) and leasehold improvements. Depreciation expenses are generally computed by applying the straight-line method over the estimated useful lives of assets. We also capitalize some costs associated with the purchase and development of internal-use software, system conversions and website development costs.
Recent Accounting Pronouncements See Note 2 to our consolidated financial statements included elsewhere in this report.
When we invoice in advance of earning revenues, those amounts are recorded as contract liabilities. Recent Accounting Pronouncements See Note 2 to our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
Other Income (Expense), Net The following table presents a breakdown of other expense, net: Years Ended December 31, Percent Other income (expense), net 2023 2022 Change Change (in thousands) Interest income $ 497 $ 189 $ 308 163 % Interest expense (6,190) (3,157) (3,033) (96) % Foreign currency transaction gain (158) 170 (328) (193) % Total other expense, net $ (5,851) $ (2,798) $ (3,053) (109) % The total increase of $3.1 million was primarily the result of higher interest expense attributable to higher interest rates, our higher debt balance and $0.4 million associated with the write-off of deferred financing costs.
Other Income (Expense), Net The following table presents a breakdown of other expense, net: Years Ended December 31, Percent Other income (expense), net 2024 2023 Change Change ($ in thousands) Interest income $ 782 $ 497 $ 285 57 % Interest expense (5,837) (6,190) 353 6 % Gain on the sale of business 4,532 - 4,532 nil % Foreign currency transaction gain (7) (158) 151 96 % Total other expense, net $ (530) $ (5,851) $ 5,321 91 % The total decrease of $5.3 million was primarily attributable to gain on the sale of business of $4.5 million that is related to the sale of the automation business.
ISG Tango™, we believe, will enable us to capture more unadvised transaction activity among the world’s largest enterprises (the G2000), and penetrate the underserved middle market, which spends an estimated $130 billion annually on technology and business services. 26 Table of Contents RESULTS OF OPERATIONS YEAR ENDED DECEMBER 31, 2023 COMPARED TO YEAR ENDED DECEMBER 31, 2022 Revenues Revenues are generally derived from fixed-fee contracts as well as engagements priced on a time and materials basis, which are recorded based on actual time worked as the services are performed.
This was due to our disciplined operating approach, our higher utilization in the fourth quarter – up more than 700 basis points year over year – and our improved business mix. RESULTS OF OPERATIONS YEAR ENDED DECEMBER 31, 2024 COMPARED TO YEAR ENDED DECEMBER 31, 2023 Revenues Revenues are generally derived from fixed-fee contracts as well as engagements priced on a time and materials basis, which are recorded based on actual time worked as the services are performed.
Revenue associated with the software performance obligation is primarily recognized at the point at which the software is installed or access is granted. Revenue associated with events is recognized at the point of time at which the event occurs and is primarily comprised of sponsorships.
Such software-related performance obligations included the sale of on-premises software, hybrid and software-as-a-service licenses, as well as other software-related services. Revenue associated with the software performance obligation is primarily recognized at the point at which the software is installed, or access is granted. We sold our automation business line in Q4 2024.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2022. BUSINESS OVERVIEW Information Services Group, Inc. (Nasdaq: III) is a leading global technology research and advisory firm.
BUSINESS OVERVIEW Information Services Group, Inc. (Nasdaq: III) is a global Artificial AI-centered technology research and advisory firm.