Biggest changeThis decrease principally reflects: ● $308.2 million of cash dividends paid to shareholders; ● $13.9 million of shares repurchased; ● $152.2 million in regularly scheduled principal amortization of the Company’s secured debt facilities and lease financing arrangements; ● a $97.0 million debt prepayment made in conjunction with an amendment to the $750 Million Credit Facility and release of 22 collateral vessels; ● $181.3 million of debt prepayments made on the $750 Million Credit Facility in conjunction with the release of five Suezmaxes and one Aframax from the collateral package and the sale of three MRs subsequent to the above-mentioned amendment; ● a $45.2 million of prepayment in full on the COSCO Lease Financing; ● $35.4 million in expenditures for vessels and other property including construction costs for three dual-fuel LNG VLCCs, net of proceeds from the issuance of related lease financing and two dual-fuel ready LR1 product carriers; and ● $42.3 million in finance lease liability extinguishments relating to the Company exercising its options to purchase two 2009-built Aframaxes that it had been bareboat chartering-in. Such cash outflows were offset to a large extent by: ● $688.4 million of cash provided by operating activities; ● $66.0 million in proceeds from the disposal of vessels and other assets; and ● a $20.0 million net reduction in cash invested in short-term investments. Our cash and cash equivalents balances generally exceed Federal Deposit Insurance Corporation insured limits.
Biggest changeThis increase principally reflects: ● $547.1 million of cash provided by operating activities; ● $71.9 million in net proceeds from the disposal of vessels and other assets; ● $60.0 million in net proceeds from maturities of short term time deposits; and ● $50.0 million in net borrowings under the $500 Million Revolving Credit Facility. Such cash inflows were partially offset by: ● $309.4 million for cash dividends paid to shareholders and for share buybacks; ● $280.2 million in expenditures for vessels and other property, including the purchase of two 2014-built and five 2015-built MRs; ● $68.8 million in regularly scheduled principal amortization of the Company’s secured debt facilities and lease financing arrangements; and ● $20.3 million of principal prepayment of the ING Credit Facility. Our cash and cash equivalents balances generally exceed Federal Deposit Insurance Corporation insured limits.
In addition, derivative financial instruments are entered into with a diversified group of major financial institutions in order to manage exposure to nonperformance on such instruments by the counterparties. See “Interest Rate Sensitivity” section below and Note 9, “Fair Value of Financial Instruments, Derivative and Fair Value Disclosures,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information on the Company various interest rate derivatives. Currency and exchange rate risk The shipping industry’s functional currency is the U.S. dollar.
In addition, derivative financial instruments are entered into with a diversified group of major financial institutions in order to manage exposure to nonperformance on such instruments by the counterparties. See “Interest Rate Sensitivity” section below and Note 8, “Fair Value of Financial Instruments, Derivative and Fair Value Disclosures,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information on the Company various interest rate derivatives. Currency and exchange rate risk The shipping industry’s functional currency is the U.S. dollar.
Treasury Regulations, the publicly traded test will not be satisfied in any taxable year in which persons who directly, indirectly or constructively own five percent or more of our common shares (sometimes referred to as “5% shareholders”) own 50% or more of the vote and value of our common shares for more than half the days in such year, unless an exception applies.
Treasury Regulations, the publicly traded test will not be satisfied in any taxable year in which persons who directly, indirectly or constructively own five percent or more of our common shares (sometimes referred to as “5% shareholders”) own in the aggregate 50% or more of the vote and value of our common shares for more than half the days in such year, unless an exception applies.
Market conditions that could influence the volume and pricing of vessel recycling activity in 2024 and beyond include (i) the combined impact of scheduled newbuild deliveries and charter rate expectations for vessels potentially facing age restrictions imposed by oil majors, (ii) the impact of ballast water treatment systems regulatory requirements or proposals, (iii) costs and timing of pending special surveys, which are likely to be expensive for vessels over 15 years of age, and (iv) IMO requirements for the use of low-sulfur fuels and other carbon reduction initiatives.
Market conditions that could influence the volume and pricing of vessel recycling activity in 2025 and beyond include (i) the combined impact of scheduled newbuild deliveries and charter rate expectations for vessels potentially facing age restrictions imposed by oil majors, (ii) the impact of ballast water treatment systems regulatory requirements or proposals, (iii) costs and timing of pending special surveys, which are likely to be expensive for vessels over 15 years of age, and (iv) IMO requirements for the use of low-sulfur fuels and other carbon reduction initiatives.
Some of the limitations are: ● EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; ● EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and ● EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used by companies as a measure of operating results and performance, neither of those items as prepared by the Company is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. 58 International Seaways, Inc.
Some of the limitations are: ● EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; ● EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and ● EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used by companies as a measure of operating results and performance, neither of those items as prepared by the Company is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. 59 International Seaways, Inc.
For a description of all of the Company’s material accounting policies, see Note 3, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data.” Vessel Lives and Salvage Values The carrying value of each of the Company’s vessels represents its original cost at the time it was delivered or purchased less depreciation calculated using an estimated useful life of 25 years from the date such vessel was originally delivered from the shipyard.
For a description of all of the Company’s material accounting policies, see Note 2, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data.” Vessel Lives and Salvage Values The carrying value of each of the Company’s vessels represents its original cost at the time it was delivered or purchased less depreciation calculated using an estimated useful life of 25 years from the date such vessel was originally delivered from the shipyard.
Recognizing that the transportation of crude oil and petroleum products is cyclical and subject to significant volatility based on factors beyond the Company’s control, management believes the use of estimates based on the combination of rates forecasted by third-party analysts and 12-year historical average rates calculated as of the reporting date to be reasonable. Estimated outflows for operating expenses and capital expenditures and drydocking requirements are based on historical and budgeted costs and are adjusted for assumed inflation.
Recognizing that the transportation of crude oil and petroleum products is cyclical and subject to significant volatility based on factors beyond the Company’s control, management believes the use of estimates based on the combination of rates forecasted by third-party analysts and historical average rates calculated as of the reporting date to be reasonable. Estimated outflows for operating expenses and capital expenditures and drydocking requirements are based on historical and budgeted costs and are adjusted for assumed inflation.
Current assets are highly liquid, consisting principally of cash, interest-bearing deposits, short-term investments consisting of time deposits with original maturities of between 91 and 180 days, and receivables.
Current assets are highly liquid, consisting principally of cash, interest-bearing deposits, short-term investments, which are time deposits with original maturities of between 91 and 180 days, and receivables.
We will qualify for the Section 883 exemption for 2024 and forward if, among other things, (i) our common shares are treated as primarily and regularly traded on an established securities market in the United States or another qualified country (“publicly traded test”), or (ii) we satisfy one of two other ownership tests. Under applicable U.S.
We will qualify for the Section 883 exemption for 2025 and forward if, among other things, (i) our common shares are treated as primarily and regularly traded on an established securities market in the United States or another qualified country (“publicly traded test”), or (ii) we satisfy one of two other ownership tests. Under applicable U.S.
The Company’s assumptions used in the determination of estimated salvage value take into account current steel recycling prices, the historic pattern of annual average steel recycling rates over the five years ended December 31, 2023, which ranged from $270 to $670 per lightweight ton, estimated changes in future market demand for recycled steel and estimated future demand for vessels.
The Company’s assumptions used in the determination of estimated salvage value take into account current steel recycling prices, the historic pattern of annual average steel recycling rates over the five years ended December 31, 2024, which ranged from $270 to $670 per lightweight ton, estimated changes in future market demand for recycled steel and estimated future demand for vessels.
Russian-Ukraine Conflict The ongoing military conflict in Ukraine has had a significant direct and indirect impact on the trade of crude oil and refined petroleum products. This conflict has resulted in the United States, United Kingdom, and the European Union, among other countries, implementing sanctions and executive orders against citizens, entities, and activities connected to Russia.
Table of Contents Russian-Ukraine Conflict The ongoing military conflict in Ukraine has had a significant direct and indirect impact on the trade of crude oil and refined petroleum products. This conflict has resulted in the United States, United Kingdom, and the European Union, among other countries, implementing sanctions and executive orders against citizens, entities, and activities connected to Russia.
The following table presents information with respect to the carrying amount of the Company’s vessels by type. Instances in which the fair market values of the Company’s vessels, which are estimated by a third-party vessel appraiser, are below their carrying values as of December 31, 2023, are indicated in the footnote(s) to the table.
The following table presents information with respect to the carrying amount of the Company’s vessels by type. Instances in which the fair market values of the Company’s vessels, which are estimated by a third-party vessel appraiser, are below their carrying values as of December 31, 2024, are indicated in the footnote(s) to the table.
The Company’s revenues are also affected by its vessel employment strategy, which seeks to achieve the optimal mix of spot (voyage charter) and long-term (time or bareboat charter) charters. Because shipping revenues and voyage expenses are significantly affected by the mix 50 International Seaways, Inc.
The Company’s revenues are also affected by its vessel employment strategy, which seeks to achieve the optimal mix of spot (voyage charter) and long-term (time or bareboat charter) charters. Because shipping revenues and voyage expenses are significantly affected by the mix 51 International Seaways, Inc.
The estimated daily time charter equivalent rates used for unfixed days are based on a combination of (i) rates as forecasted by third-party analysts, and (ii) the trailing 12-year historical average rates, based on monthly average rates published by a third-party maritime research service.
The estimated daily time charter equivalent rates used for unfixed days are based on a combination of (i) rates as forecasted by third-party analysts, and (ii) trailing historical average rates, based on monthly average rates published by a third-party maritime research service.
This section identifies those accounting policies that are considered important to our results of operations and financial condition, require significant judgment and involve significant management estimates. A detailed discussion of the 2022 to 2021 year-over-year changes is not included herein and can be found in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022 filed on February 28, 2023. GENERAL We are a provider of ocean transportation services for crude oil and refined petroleum products.
This section identifies those accounting policies that are considered important to our results of operations and financial condition, require significant judgment and involve significant management estimates. A detailed discussion of the 2023 to 2022 year-over-year changes is not included herein and can be found in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023 filed on February 29, 2024. GENERAL We are a provider of ocean transportation services for crude oil and refined petroleum products.
During 2023, two LR1s were employed on transitional voyages in the spot market outside of their ordinary course operations in the Panamax International pool. Such transitional voyages are excluded from the table above.
During 2024 and 2023, two LR1s were employed on transitional voyages in the spot market outside of their ordinary course operations in the Panamax International pool. Such transitional voyages are excluded from the table above.
In arriving at the minimum future charter revenues, an estimated time off-hire to perform periodic maintenance on each vessel has been deducted, although there is no assurance that such estimate will be reflective of the actual off-hire in the future.
In arriving at the minimum future charter revenues, an estimated time off-hire to perform periodic maintenance on each vessel has been deducted, although there is no assurance that such estimate will be reflective of the actual off-hire in the future. 52 International Seaways, Inc.
Internal Revenue Code of 1986, as amended, or the “Code,” for the tax year ended December 31, 2023.
Internal Revenue Code of 1986, as amended, or the “Code,” for the tax year ended December 31, 2024.
We operate our vessels in the International Flag market. Our business includes two reportable segments: Crude Tankers and Product Carriers. For the years ended December 31, 2023 and 2022 we derived 51% and 62%, respectively, of our TCE revenues from our Product Carriers segment.
We operate our vessels in the International Flag market. Our business includes two reportable segments: Crude Tankers and Product Carriers. For the years ended December 31, 2024 and 2023 we derived 53% and 51%, respectively, of our TCE revenues from our Product Carriers segment.
See Item 1A, Risk Factors – Terrorist attacks and international hostilities and instability can affect the tanker industry, which could adversely affect INSW’s business . OPERATIONS AND OIL TANKER MARKETS The International Energy Agency (“IEA”) estimates global oil consumption for the fourth quarter of 2023 at 102.0 million barrels per day (“b/d”), up 1.8% from the same quarter in 2022.
See Item 1A, Risk Factors – Terrorist attacks and international hostilities and instability can affect the tanker industry, which could adversely affect INSW’s business . OPERATIONS AND OIL TANKER MARKETS The International Energy Agency (“IEA”) estimates global oil consumption for the fourth quarter of 2024 at 104.0 million barrels per day (“b/d”), up 1.5% from the same quarter in 2023.
(3) During portions of 2023 and 2022, certain of the Company’s MRs were employed on transitional voyages in the spot market outside of their ordinary course operations in commercial pools.
(3) During 2024 and 2023, certain of the Company’s MRs were employed on transitional voyages in the spot market outside of their ordinary course operations in commercial pools.
During 2023, the average price differential between very low sulfur fuel and high sulfur fuel in Singapore and Fujairah, the most common bunkering locations for VLCCs, was approximately $158 per ton.
During 2024, the average price differential between very low sulfur fuel and high sulfur fuel in Singapore and Fujairah, the most common bunkering locations for VLCCs, was approximately $130 per ton.
We derived approximately 91% and 96% of our total TCE revenues in the spot market for the years ended December 31, 2023 and 2022, respectively.
We derived approximately 86% and 91% of our total TCE revenues in the spot market for the years ended December 31, 2024 and 2023, respectively.
Revenues from our Crude Tankers segment constituted the balance of our TCE revenues during these periods. As of December 31, 2023, the Company’s operating fleet consisted of 73 wholly-owned or lease financed and time chartered-in vessels aggregating 8.8 million deadweight tons (“dwt”).
Revenues from our Crude Tankers segment constituted the balance of our TCE revenues during these periods. As of December 31, 2024, the Company’s operating fleet consisted of 78 wholly-owned or lease financed and time chartered-in vessels aggregating 9.1 million deadweight tons (“dwt”).
(3) Amounts shown include contractual interest obligations on $311.9 million of outstanding floating rate debt estimated based on the applicable margin for the Ocean Yield Lease Financing of 4.05% plus 0.26% of credit adjustment spread and the fixed rate stated in the interest rate swaps (assigned for accounting purposes) of 2.84% on $224.3 million of notional principal amount outstanding and the effective three-month SOFR rate as of December 31, 2023 of 5.39% for the remaining outstanding principal under the Ocean Yield Lease Financing.
(3) Amounts shown include contractual interest obligations on $282.6 million of outstanding floating rate debt estimated based on the applicable margin for the Ocean Yield Lease Financing of 4.05% plus 0.26% of credit adjustment spread and the fixed rate stated in the interest rate swaps (assigned for accounting purposes) of 2.84% on $83.6 million of notional principal amount outstanding and the effective three-month SOFR rate as of December 31, 2024 of 4.55% for the remaining outstanding principal under the Ocean Yield Lease Financing.
See Note 10, “Debt,” to the accompanying consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for further information on the Company’s debt facilities . 57 International Seaways, Inc. Table of Contents Income Tax Provision We qualified for an exemption pursuant to Section 883, or the “Section 883 exemption,” of the U.S.
See Note 9, “Debt,” to the accompanying consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for further information on the Company’s debt facilities . Income Tax Benefit/(Provision) We qualified for an exemption pursuant to Section 883, or the “Section 883 exemption,” of the U.S.
(f) The Company’s Crude Tankers Lightering business spot chartered-in vessels under operating leases during 2023 and 2022 for full service lightering jobs. The following table provides a breakdown of TCE rates achieved for the years ended December 31, 2023 and 2022 between spot and fixed earnings and the related revenue days.
(f) Represents vessels spot chartered-in by the Company’s Crude Tankers Lightering business for full service lightering jobs. The following table provides a breakdown of TCE rates achieved for the years ended December 31, 2024 and 2023 between spot and fixed earnings and the related revenue days.
Assuming a VLCC bunker consumption rate of 50 metric tons per day, this translated to approximately $7,900 per day per vessel in lower bunker consumption costs on our VLCCs during 2023.
Assuming a VLCC bunker consumption rate of 50 metric tons per day, this translated to approximately $6,500 per day per vessel in lower bunker consumption costs on our VLCCs during 2024.
The Company manages this exposure to market risk through its regular operating and financing activities and, when 64 International Seaways, Inc. Table of Contents deemed appropriate, through the use of derivative financial instruments.
The Company manages this exposure to market risk through its regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments.
Oil production in the U.S. in the fourth quarter of 2023 increased by 2.5% to 13.3 million b/d compared to the third quarter of 2023 and by 7.0% from the fourth quarter of 2022. U.S. refinery throughput decreased by 1.3 million b/d to 15.8 million b/d in the fourth quarter of 2023 compared with the third quarter of 2023.
Oil production in the U.S. of 13.5 million b/d in the fourth quarter of 2024 increased by 2.0% from the third quarter of 2024 and by 2.3% from the fourth quarter of 2023. U.S. refinery throughput decreased by 0.4 million b/d to 16.5 million b/d in the fourth quarter of 2024 compared with the third quarter of 2024.
The future minimum revenues, before reduction for brokerage commissions, expected to be received on non-cancelable time charters for three VLCCs, two Suezmaxes, one Aframax, and six MRs as of December 31, 2023 are as follows: (Dollars in millions) Amount (1) 2024 $ 115.1 2025 82.4 2026 47.9 2027 33.9 2028 34.0 Thereafter 41.0 Future minimum revenues $ 354.3 (1) Future minimum contracted revenues do not include the Company’s share of time charters entered into by the pools in which it participates or profit-sharing above the base rate on the newbuild dual-fuel LNG VLCCs.
The future minimum revenues, before reduction for brokerage commissions, expected to be received on non-cancelable time charters for three VLCCs, one Suezmax, one Aframax, one LR2 and eight MRs as of December 31, 2024 are as follows: (Dollars in millions) Amount (1) 2025 $ 115.6 2026 79.6 2027 39.4 2028 34.0 2029 34.0 Thereafter 7.1 Future minimum revenues $ 309.6 (1) Future minimum contracted revenues do not include the Company’s share of time charters entered into by the pools in which it participates or profit-sharing above the base rate on the newbuild dual-fuel LNG VLCCs.
In addition to our operating fleet of 73 vessels, four LR1 newbuilds are scheduled for delivery to the Company between the second half of 2025 and first quarter of 2026, bringing the total operating and newbuild fleet to 77 vessels.
In addition to our operating fleet of 78 vessels, six LR1 newbuilds are scheduled for delivery to the Company between the second half of 2025 and third quarter of 2026, bringing the total operating and newbuild fleet to 84 vessels.
Table of Contents United Kingdom, and the European Union's ban on Russian crude oil and petroleum products which took effect in December 2022 and February 2023, respectively. Russia’s invasion of Ukraine also led to a disruption in supply chains for crude oil and refined petroleum products, changing volumes and trade routes, thus increasing ton-mile demand for the seaborne transportation of both crude oil and refined petroleum products, which resulted in a prolonged spike in freight rates.
Some of these sanctions and executive orders target the Russian oil sector, including a prohibition on the import of oil from Russia to the United States or the United Kingdom, and the European Union's ban on Russian crude oil and petroleum products which took effect in December 2022 and February 2023, respectively. Russia’s invasion of Ukraine also led to a disruption in supply chains for crude oil and refined petroleum products, changing volumes and trade routes, thus increasing ton-mile demand for the seaborne transportation of both crude oil and refined petroleum products, which resulted in a prolonged spike in freight rates.
Specifically, in estimating future charter rates, management takes into consideration rates currently in effect for existing time charters and estimated daily time charter equivalent rates for each vessel class for the unfixed days over the estimated remaining lives of each of the vessels.
These assumptions are based on historical trends as well as future expectations. Specifically, in estimating future charter rates, management takes into consideration rates currently in effect for existing time charters and estimated daily time charter equivalent rates for each vessel class for the unfixed days over the estimated remaining lives of each of the vessels.
In addition, our ability to successfully operate our business to meet near-term and long-term debt repayment obligations is dependent on maintaining sufficient liquidity. Liquidity As of December 31, 2023, we had total liquidity on a consolidated basis of $601.2 million comprised of $126.8 million of cash, $60.0 million of short-term investments and $414.4 million of undrawn revolver capacity. Working capital at December 31, 2023 and 2022 was $269.5 million and $385.2 million, respectively.
In addition, our ability to successfully operate our business to meet near-term and long-term debt repayment obligations is dependent on maintaining sufficient liquidity. Liquidity As of December 31, 2024, we had total liquidity on a consolidated basis of $632.2 million comprised of $157.5 million of cash and $474.7 million of undrawn revolver capacity. Working capital at December 31, 2024 and 2023 was $245.4 million and $269.5 million, respectively.
During 2023 and 2022, the Company increased its reserve for uncertain tax liabilities for various jurisdictions by $3.6 million and $0.2 million, respectively. See Note 12, “Taxes,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data,” for further details on the income tax provision line. EBITDA and Adjusted EBITDA EBITDA represents net income/(loss) before interest expense, income taxes and depreciation and amortization expense.
During 2024 the Company decreased its reserve for uncertain tax liabilities for various jurisdictions by $1.1 million compared to a $3.6 million increase in such reserves during 2023. See Note 11, “Taxes,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data,” for further details on the income tax benefit/(provision) line. EBITDA and Adjusted EBITDA EBITDA represents net income before interest expense, income taxes and depreciation and amortization expense.
Both dividends will be paid on March 28, 2024 to stockholders of record as of March 14, 2024. During 2023, the Company repurchased and retired 366,483 shares of its common stock in open-market purchases, at an average price of $38.03 per share, for a total cost of $13.9 million.
Both dividends will be paid on March 28, 2025 to stockholders of record as of March 14, 2025. During 2024, the Company repurchased and retired 501,646 shares of its common stock in open-market purchases, at an average price of $49.81 per share, for a total cost of $25.0 million.
(4) Amounts shown include contractual implicit interest obligations of the lease financing under the bareboat charters. (5) As of December 31, 2023, the Company had charter-in commitments for one vessel on a lease that is accounted for as an operating lease.
(4) Amounts shown include contractual implicit interest obligations of the lease financing under the bareboat charters. (5) As of December 31, 2024, the Company had charter-in commitments for two vessels on leases that are accounted for as operating leases.
In August 2023, the Company’s Board of Directors authorized an increase in the share repurchase program to $50.0 million from $26.1 million.
In November 2024, the Company’s Board of Directors authorized an increase in the share repurchase program to $50.0 million from $25.0 million.
Such transitional voyages are excluded from the table above. During 2023, TCE revenues for the Product Carriers segment increased by $11.4 million, or 2%, to $543.3 million from $531.9 million in 2022.
Such transitional voyages are excluded from the table above. During 2024, TCE revenues for the Product Carriers segment decreased by $47.3 million, or 9%, to $496.0 million from $543.3 million in 2023.
Interest on the $160 Million Revolving Credit Facility is calculated based upon Term SOFR plus the Applicable Margin (each as defined in the credit agreement).
The $500 Million Revolving Credit Facility bears an interest rate based on term SOFR plus the Applicable Margin (each as defined in the credit agreement).
Crude Tankers (Dollars in thousands, except daily rate amounts) 2023 2022 TCE revenues $ 512,220 $ 321,857 Vessel expenses (115,710) (98,844) Charter hire expenses (11,870) (15,380) Depreciation and amortization (76,877) (62,596) Adjusted income from vessel operations (a) $ 307,764 $ 145,037 Average daily TCE rate $ 49,619 $ 34,724 Average number of owned vessels (b) 20.0 18.5 Average number of vessels chartered-in under leases 9.2 9.0 Number of revenue days (c) 10,323 9,269 Number of ship-operating days (d) Owned vessels 7,300 6,770 Vessels bareboat chartered-in under leases (e) 3,337 3,285 Vessels spot chartered-in under leases (f) 19 14 (a) Adjusted income from vessel operations by segment is before general and administrative expenses, third-party debt modification fees and gain on disposal of vessels and other property, net of impairments.
Crude Tankers (Dollars in thousands, except daily rate amounts) 2024 2023 TCE revenues $ 437,095 $ 512,220 Vessel expenses (130,107) (115,708) Charter hire expenses (14,322) (11,870) Depreciation and amortization (80,988) (76,877) Adjusted income from vessel operations (a) $ 211,678 $ 307,764 Average daily TCE rate $ 41,345 $ 49,619 Average number of owned vessels (b) 21.0 20.0 Average number of vessels chartered-in under leases 9.1 9.2 Number of revenue days (c) 10,572 10,323 Number of ship-operating days (d) Owned vessels 7,686 7,300 Vessels bareboat chartered-in under leases (e) 3,294 3,337 Vessels spot chartered-in under leases (f) 49 19 (a) Adjusted income from vessel operations by segment is before general and administrative expenses, other operating expenses, third-party debt modification fees and gain on disposal of vessels and other property, net of impairments.
Table of Contents Product Carriers (Dollars in thousands, except daily rate amounts) 2023 2022 TCE revenues $ 543,299 $ 531,853 Vessel expenses (143,831) (141,830) Charter hire expenses (27,533) (16,752) Depreciation and amortization (52,160) (47,706) Adjusted income from vessel operations $ 319,775 $ 325,565 Average daily TCE rate $ 33,518 $ 30,221 Average number of owned vessels 39.4 43.7 Average number of vessels chartered-in under leases 6.9 6.9 Number of revenue days 16,209 17,599 Number of ship-operating days Owned vessels 14,384 15,951 Vessels bareboat chartered-in under leases (a) 1,644 1,467 Vessels time chartered-in under leases 876 1,035 (a) Represents an LR2 and MRs that secured lease financing arrangements during the periods presented. The following table provides a breakdown of TCE rates achieved for the years ended December 31, 2023 and 2022 between spot and fixed earnings and the related revenue days.
Table of Contents Product Carriers (Dollars in thousands, except daily rate amounts) 2024 2023 TCE revenues $ 496,008 $ 543,299 Vessel expenses (145,554) (143,831) Charter hire expenses (15,517) (27,534) Depreciation and amortization (68,452) (52,160) Adjusted income from vessel operations $ 266,485 $ 319,775 Average daily TCE rate $ 31,846 $ 33,518 Average number of owned vessels 40.2 39.4 Average number of vessels chartered-in under leases 5.2 6.9 Number of revenue days 15,575 16,209 Number of ship-operating days Owned vessels 14,714 14,384 Vessels bareboat chartered-in under leases (a) 1,464 1,644 Vessels time chartered-in under leases 457 876 (a) Represents MRs that secured lease financing arrangements during 2024 and an LR2 and MRs that secured lease financing arrangements during 2023. The following table provides a breakdown of TCE rates achieved for the years ended December 31, 2024 and 2023 between spot and fixed earnings and the related revenue days.
Current liabilities include current installments of long-term debt and finance lease liabilities of $127.4 million and $204.7 million at December 31, 2023 and 2022, respectively. The Company’s total cash decreased by $116.9 million during the year ended December 31, 2023.
Current liabilities include current installments of long-term debt of $50.1 million and $127.4 million at December 31, 2024 and 2023, respectively. The Company’s total cash increased by $30.7 million during the year ended December 31, 2024.
The estimate for global oil consumption for 2024 is 103.0 million b/d, an increase of 1.3% over the 2023 estimate of 101.7 million b/d.
The estimate for global oil consumption for 2025 is 104.0 million b/d, an increase of 1.1% over the 2024 estimate of 102.9 million b/d.
Delivery of the vessels is expected to be completed by the end of the second quarter of 2024. Outlook Our strong balance sheet, as evidenced by a substantial level of liquidity, 30 unencumbered vessels, and diversified financing sources with debt maturities spread out between 2026 and 2031, positions us to support our operations over the next twelve months as we continue to advance our vessel employment strategy, which seeks to achieve an optimal mix of spot (voyage charter) and long-term (time charter) charters.
The Company’s debt service commitments and aggregate purchase commitments for vessel construction and betterments as of December 31, 2024, are presented in the Aggregate Contractual Obligations Table below. Outlook Our strong balance sheet, as evidenced by a substantial level of liquidity, 35 unencumbered vessels (excluding the six LR1s under construction) as of December 31, 2024, and diversified financing sources with debt maturities spread out between 2030 and 2031, positions us to support our operations over the next twelve months as we continue to advance our vessel employment strategy, which seeks to achieve an optimal mix of spot (voyage charter) and long-term (time charter) charters.
The VLCC orderbook remained flat, while the Suezmax and Aframax orderbooks increased by 1.4 million dwt and 1.2 million dwt respectively. The product carrier orderbook increased by 0.8 million dwt, with increases in the LR1 and MR sectors of 0.6 million dwt and 0.2 million dwt respectively.
The product carrier orderbook increased by 1.2 million dwt, with increases in the LR1 and MR sectors of 0.5 million dwt and 0.7 million dwt respectively.
The product carrier fleet increased by 0.4 million dwt, with MRs growing 0.4 million dwt. Year-over-year, the size of the tanker fleet increased by 13.1 million dwt with the VLCCs, Suezmaxes, Aframaxes, and MRs 52 International Seaways, Inc. Table of Contents increasing by 6.1 million dwt, 0.9 million dwt, 4.0 million dwt, and 2.2 million dwt, respectively.
Year-over-year, the size of the tanker fleet increased by 5.5 million dwt with the VLCCs decreasing by 0.6 million dwt and Suezmaxes, Aframaxes, and MRs increasing by 1.1 million dwt, 2.5 million dwt, and 2.5 million dwt, respectively.
The information is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $973 and $787 per 54 International Seaways, Inc.
The information is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $982 and $973 per day in 2024 and 2023, respectively, as well as activity in the Crude Tankers Lightering business and revenue and revenue days for 55 International Seaways, Inc.
Table of Contents In developing estimates of future cash flows, the Company must make assumptions about future performance, with significant assumptions being related to charter rates, operating expenses, utilization, drydocking and capital expenditure requirements, residual value and the estimated remaining useful lives of the vessels. These assumptions are based on historical trends as well as future expectations.
This assessment is made at the individual vessel level as separately identifiable cash flow information for each vessel is available. In developing estimates of future cash flows, the Company must make assumptions about future performance, with significant assumptions being related to charter rates, operating expenses, utilization, drydocking and capital expenditure requirements, residual value and the estimated remaining useful lives of the vessels.
Table of Contents The following table reconciles net income/(loss), as reflected in the consolidated statements of operations set forth in Item 8, “Financial Statements and Supplementary Data,” to EBITDA and Adjusted EBITDA: (Dollars in thousands) 2023 2022 Net income $ 556,446 $ 387,891 Income tax provision 3,878 88 Interest expense 65,759 57,721 Depreciation and amortization 129,038 110,388 EBITDA 755,121 556,088 Amortization of time charter contracts acquired — 842 Third-party debt modification fees 568 1,158 Loss on sale of investments in affiliated companies — 9,513 Gain on disposal of vessels and assets, net of impairments (35,934) (19,647) Gain on sale of interest in DASM — (135) Write-off of deferred financing costs 2,686 1,266 Loss on extinguishment of debt 1,323 — Adjusted EBITDA $ 723,764 $ 549,085 59 International Seaways, Inc.
Table of Contents The following table reconciles net income, as reflected in the consolidated statements of operations set forth in Item 8, “Financial Statements and Supplementary Data,” to EBITDA and Adjusted EBITDA: (Dollars in thousands) 2024 2023 Net income $ 416,724 $ 556,446 Income tax (benefit)/provision (1,084) 3,878 Interest expense 49,703 65,759 Depreciation and amortization 149,440 129,038 EBITDA 614,783 755,121 Third-party debt modification fees 168 568 Gain on disposal of vessels and assets, net of impairments (32,657) (35,934) Provision for settlement of multi-employer pension plan obligations 1,019 — Write-off of deferred financing costs — 2,686 Loss on extinguishment of debt — 1,323 Adjusted EBITDA $ 583,313 $ 723,764 60 International Seaways, Inc.
The Company would not record a loss for any of the vessels for which the fair market value is below its carrying value unless and until the Company either determines to sell the vessel for a loss or determines that the vessel is impaired as discussed below in “Critical Accounting Policies — Vessel Impairment.” The Company believes that the future undiscounted cash flows expected to be earned over the estimated remaining useful lives for those vessels that have experienced declines in market values below their carrying values would exceed such vessels’ carrying values. Footnotes to the following table exclude those vessels with an estimated market value in excess of their carrying value. (Dollars in thousands) Average Vessel Age (weighted by dwt) Number of Vessels Carrying Value Crude Tankers VLCC 7.8 13 $ 895,979 Suezmax 9.8 13 390,075 Aframax 11.8 4 96,099 Total Crude Tankers (1) 8.7 30 $ 1,382,153 Product Carriers LR2 9.4 1 $ 49,431 LR1 14.6 6 89,944 MR 14.3 35 389,262 Total Product Carriers 14.1 42 $ 528,637 Fleet total 10.1 72 $ 1,910,790 (1) As of December 31, 2023, the Crude Tankers segment includes a vessel with a carrying value of $65.7 million, which the Company believes exceeds its aggregate market value of approximately $62.9 million by $2.8 million. Off-Balance Sheet Arrangements Pursuant to an agreement between INSW and the trustees of the OSG Ship Management (UK) Ltd.
The Company would not record a loss for any of the vessels for which the fair market value is below its carrying value unless and until the Company either determines to sell the vessel for a loss or determines that the vessel is impaired as discussed below in “Critical Accounting Policies — Vessel Impairment.” The Company believes that the future undiscounted cash flows expected to be earned over the estimated remaining useful lives for those vessels that have experienced declines in market values below their carrying values would exceed such vessels’ carrying values. Footnotes to the following table exclude those vessels with an estimated market value in excess of their carrying value. (Dollars in thousands) Average Vessel Age (weighted by dwt) Number of Vessels Carrying Value Crude Tankers VLCC 8.8 13 $ 846,115 Suezmax 10.8 13 371,516 Aframax 12.8 4 90,777 Total Crude Tankers 9.7 30 $ 1,308,408 Product Carriers LR2 10.4 1 $ 46,848 LR1 15.6 6 85,067 MR 14.2 39 605,660 Total Product Carriers (1) 14.3 46 $ 737,575 Fleet total 11.0 76 $ 2,045,983 64 International Seaways, Inc.
Table of Contents Spot Earnings for the Quarter Ended Product Carriers December 31, 2022 March 31, 2023 June 30, 2023 September 30, 2023 December 31, 2023 LR2 Average rate $ — $ — $ 25,594 $ 32,603 $ 43,666 Revenue days — — 41 92 92 LR1 Average rate $ 63,950 $ 70,838 $ 63,608 $ 56,295 $ 46,199 Revenue days 818 800 780 685 561 MR Average rate $ 39,678 $ 31,468 $ 28,331 $ 26,563 $ 31,493 Revenue days 3,350 3,087 2,954 2,836 2,738 See Note 5, “Business and Segment Reporting,” to the Company’s consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information on the Company’s segments, including equity in income of affiliated companies and reconciliations of (i) time charter equivalent revenues to shipping revenues and (ii) adjusted income/(loss) from vessel operations for the segments to income/(loss) before income taxes, as reported in the consolidated statements of operations.
Table of Contents Spot Earnings for the Quarter Ended Product Carriers December 31, 2023 March 31, 2024 June 30, 2024 September 30, 2024 December 31, 2024 LR2 Average rate $ 43,666 $ 51,027 $ 55,485 $ — $ — Revenue days 92 91 58 — — LR1 Average rate $ 46,199 $ 66,310 $ 53,066 $ 46,899 $ 37,103 Revenue days 561 571 506 594 715 MR Average rate $ 31,493 $ 37,969 $ 35,007 $ 29,006 $ 21,488 Revenue days 2,738 2,546 2,597 2,685 2,520 See Note 4, “Business and Segment Reporting,” to the Company’s consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information on the Company’s segments, including reconciliations of (i) time charter equivalent revenues to shipping revenues and (ii) adjusted income from vessel operations for the segments to income before income taxes, as reported in the consolidated statements of operations.
De preciation and amortization increased by $14.3 million to $76.9 million in 2023 from $62.6 million in 2022 principally as a result of (i) $7.6 million relating to the commencement of depreciation on the Company’s three dual-fuel LNG VLCC newbuilds, (ii) the impact of drydockings and ballast water treatment system and scrubber installations during 2022 and 2023, and (iii) $2.7 million of incremental depreciation relating to the two previously bareboat chartered-in Aframaxes purchased by the Company as noted above. Excluding depreciation and amortization and general and administrative expenses, operating income for the Crude Tankers Lightering business was $23.3 million for 2023 compared to $16.7 million for 2022.
De preciation and amortization increased by $4.1 million to $81.0 million in 2024 from $76.9 million in 2023 principally as a result of $3.0 million relating to the commencement of depreciation on the Company’s three dual-fuel LNG VLCC newbuilds. Excluding depreciation and amortization and general and administrative expenses, operating income for the Crude Tankers Lightering business was $24.4 million for 2024 compared to $23.3 million for 2023.
In addition to installing scrubbers on certain of the larger vessels in the Company’s fleet, significant consideration continues to be given to other ways of managing the risk of volatility in the price spread between high-sulfur fuel and low-sulfur fuel as well as the risk of limited supply of compliant fuel or HFO along the routes that the Company’s vessels typically travel. Interest Rate Sensitivity The following table presents information about the Company’s financial instruments that are sensitive to changes in interest rates.
In addition to installing scrubbers on certain of the larger vessels in the Company’s fleet, significant consideration continues to be given to other ways of managing the risk of volatility in the price spread between high-sulfur fuel and low-sulfur fuel as well as the risk of limited supply of compliant fuel or HFO along the routes that the Company’s vessels typically travel. Interest Rate Sensitivity As of December 31, 2024, the Company had lease financings and revolving credit facilities under which borrowings bear interest at a rate based on SOFR, plus the applicable margin, as stated in the respective financing arrangements.
U.S. crude oil imports in the fourth quarter of 2023 decreased by 0.1 million b/d to 6.1 million b/d compared with the fourth quarter of 2022, with imports from OPEC countries remaining flat and imports from non-OPEC countries decreasing by 0.1 million b/d. China’s crude oil imports in 2023 set a new record of 11.3 million b/d; the previous record year was 2020 with 10.8 million b/d.
U.S. crude oil imports in the fourth quarter of 2024 increased by 0.2 million b/d to 6.4 million b/d compared with the fourth quarter of 2023, with imports from OPEC countries increasing by 0.1 million b/d and imports from non-OPEC countries increasing by 0.1 million b/d. China’s crude oil imports for 2024 decreased 1.9%, or 0.2 million b/d, to 11.0 million b/d, compared with 2023.
Non-OPEC production increased by 2.3 million b/d to 70.0 million b/d in the fourth quarter of 2023 compared with the fourth quarter of 2022.
OPEC crude oil production averaged 26.7 million b/d in the fourth quarter of 2024, unchanged from the third quarter of 2024, and an increase of 0.2 million b/d from the fourth quarter of 2023. Non-OPEC production increased by 0.1 million b/d to 70.6 million b/d in the fourth quarter of 2024 compared with the fourth quarter of 2023.
These factors will influence owners’ decisions to accelerate the disposal of older vessels, especially those with upcoming special surveys. Although management believes that the assumptions used to determine the steel recycling value for its vessels are reasonable and appropriate, such assumptions are highly subjective, in part, because of the cyclicality of the nature of future demand for recycled steel. Vessel Impairment The carrying values of the Company’s vessels may not represent their fair market value or the amount that could be obtained by selling the vessel at any point in time since the market prices of second-hand vessels tend to fluctuate with changes in charter rates and the cost of newbuildings.
These factors will influence owners’ decisions to accelerate the disposal of older vessels, especially those with upcoming special surveys. Although management believes that the assumptions used to determine the steel recycling value for its vessels are reasonable and appropriate, such assumptions are highly subjective, in part, because of the cyclicality of the nature of future demand for recycled steel. 66 International Seaways, Inc.
OECD demand in 2024 is estimated to decrease by 0.2% to 45.6 million b/d, while non-OECD demand is estimated to increase by 2.5% to 57.4 million b/d. Global oil production in the fourth quarter of 2023 was 102.2 million b/d, the same level as the fourth quarter of 2022.
OECD demand in 2025 is estimated to remain unchanged at 45.7 million b/d, while non-OECD demand is estimated to increase by 1.9% to 58.3 million b/d. Global oil production in the fourth quarter of 2024 was 102.9 million b/d, an increase of 0.1 million b/d from the fourth quarter of 2023.
Although lightering activity levels decreased year-over-year, with 438 service support only lighterings and two full-service lighterings being performed during 2023 compared to the 472 service support only lighterings and one full-service lightering that were performed during 2022, operating income increased year-over-year due to the higher average rates earned per lightering operation in 2023 compared with the average rates earned in 2022. 55 International Seaways, Inc.
The increase reflects increased activity levels year-over-year, with 459 service support only lighterings and six full-service lighterings being performed during 2024 compared to the 438 service support only lighterings and two full-service lightering that were performed during 2023. 56 International Seaways, Inc.
Treasury securities or other obligations issued or guaranteed by the U.S. government or its agencies, floating rate and variable demand notes of U.S. and foreign corporations, commercial paper rated in the highest category by Moody’s Investor Services and Standard & Poor’s, certificates of deposit and time deposits, asset-backed securities, and repurchase agreements. As of December 31, 2023, we had total debt outstanding (net of original issue discount and deferred financing costs) of $722.7 million and a net debt to total capitalization of 23.8%, which compares with 33.3% at December 31, 2022. Sources, Uses and Management of Capital During 2022, as the tanker cycle recovered from the historical lows of 2021, we increased our overall liquidity with vessel sales, a refinancing that increased the capacity of our revolving credit and cash from operations.
Treasury securities or other obligations issued or guaranteed by the U.S. government or its agencies, floating rate and variable demand notes of U.S. and foreign corporations, commercial paper rated in the highest category by Moody’s Investor Services and Standard & Poor’s, certificates of deposit and time deposits, asset-backed securities, and repurchase agreements. As of December 31, 2024, we had total debt outstanding (net of original issue discount and deferred financing costs) of $688.4 million and a net debt to total capitalization of 22.2%, which compares with 23.8% at December 31, 2023. Sources, Uses and Management of Capital During 2024, we have (i) used incremental liquidity generated from operations and the proceeds from disposal of older tonnage at strong prices to invest in renewing and growing the fleet, (ii) enhanced our balance sheet and liquidity position, and (iii) continued to make substantial returns to shareholders. In addition to future operating cash flows, our other future sources of funds are proceeds from issuances of equity securities, additional borrowings as permitted under our loan agreements and proceeds from the opportunistic sales of our vessels.
Our current uses of funds are to fund working capital requirements, maintain the quality of our vessels, purchase vessels, pay newbuilding construction costs, comply with international shipping standards and environmental laws and regulations, repay or repurchase our outstanding loan facilities, pay a regular quarterly cash dividend, and from time-to-time, repurchase shares of our common stock and pay supplemental cash dividends. The following is a summary of the significant capital allocation initiatives we executed during 2023 and the sources of capital we have at our disposal for future use as well as our current commitments for future uses of capital : During 2023, the Company’s Board of Directors declared and paid regular quarterly and supplemental cash dividends totaling $308.2 million or $6.29 per share as follows: Declaration Date Record Date Payment Date Regular Quarterly Dividend per Share Supplemental Dividend per Share Total Dividends Paid (Dollars in Millions) February 27, 2023 March 14, 2023 March 28, 2023 $ 0.12 $ 1.88 $ 98.3 May 4, 2023 June 14, 2023 June 28, 2023 $ 0.12 $ 1.50 $ 79.3 August 8, 2023 September 13, 2023 September 27, 2023 $ 0.12 $ 1.30 $ 69.4 November 6, 2023 December 13, 2023 December 27, 2023 $ 0.12 $ 1.13 $ 61.2 Also on February 28, 2024, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.20 per share of common stock.
Table of Contents The following is a summary of the significant capital allocation initiatives we executed during 2024 and the sources of capital we have at our disposal for future use as well as our current commitments for future uses of capital : During 2024, the Company’s Board of Directors declared and paid regular quarterly and supplemental cash dividends totaling $284.4 million or $5.77 per share as follows: Declaration Date Record Date Payment Date Regular Quarterly Dividend per Share Supplemental Dividend per Share Total Dividends Paid February 28, 2024 March 14, 2024 March 28, 2024 $0.12 $1.20 $64.7 million May 7, 2024 June 12, 2024 June 26, 2024 $0.12 $1.63 $86.9 million August 6, 2024 September 11, 2024 September 25, 2024 $0.12 $1.38 $73.8 million November 6, 2024 December 13, 2024 December 27, 2024 $0.12 $1.08 $59.0 million Also on February 26, 2025, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $0.58 per share of common stock.
Such increase resulted principally from a year-over-year increase in TCE revenues and larger gains on the sale of vessels recognized in the current year, partially offset by increased depreciation and amortization, vessel expenses, and charter hire expenses in the current year. The increase in TCE revenues in 2023 of $201.8 million, or 24%, to $1,055.5 million from $853.7 million in 2022 primarily reflects (i) a net aggregate $191.9 million rates-based increase resulting from higher average daily rates earned across all of INSW’s fleet sectors, with the exception of the MRs, and (ii) a $10.5 million increase attributable to the Company’s Lightering business. The following tables provide a quarterly trend analysis of spot TCE rates earned between the fourth quarter of 2022 and 2023 by our Crude Tankers and Product Carriers fleet.
Such decrease resulted principally from a year-over-year decrease in TCE revenues and increased depreciation and amortization and vessel expenses in the current year. The decrease in TCE revenues in 2024 of $122.4 million, or 12%, to $933.1 million from $1,055.5 million in 2023 primarily reflects (i) a net aggregate rates-based decrease of $103.6 million resulting from lower average daily rates in the Crude tanker and LR1 fleets, partially offset by strengthened rates in the LR2 and MR sectors, and (ii) a $31.6 million days-based decline in the LR1 fleet due to a smaller time chartered-in portfolio and 133 more off-hire days during the current year, partially offset by (iii) a $10.7 million days-based increase in the VLCC fleet resulting from the delivery of three dual-fuel VLCC newbuilds between March 2023 and May 2023, and (iv) a $5.7 million increase attributable to the Company’s Lightering business. The following tables provide a quarterly trend analysis of spot TCE rates earned between the fourth quarter of 2023 and 2024 by our Crude Tankers and Product Carriers fleet.
The Company’s debt service commitments and aggregate purchase commitments for vessel construction and betterments as of December 31, 2023, are presented in the Aggregate Contractual Obligations Table below. During the first quarter of 2024, we continued to execute on our fleet optimization program by entering into agreements for the en bloc purchase of four 2015-built and two 2014-built MR Product Carriers for an aggregate purchase price of $232 million.
The expiry date of the stock repurchase program is on December 31, 2025. In continuation of our strategic fleet optimization program during 2024, we: ● Entered into agreements for the en bloc purchase of four 2015-built and two 2014-built MR Product Carriers for an aggregate purchase price of 232 million.
Eighty-five percent of the purchase price consideration will be paid for with cash from available liquidity and the balance of 15% with the issuance of INSW common stock.
Eighty-five percent of the purchase price consideration was funded from available liquidity and the balance of 15% with the issuance of common stock. All of the six vessels were delivered during the second quarter of 2024.
Such interest income in 2023 was partially offset by a $1.3 million loss on extinguishment of debt and a $2.7 million write-off of unamortized deferred financing costs. Similar unamortized deferred financing costs write-offs during 2022 amounted to $1.3 million.
The interest income in 2023 was partially offset by a $1.3 million loss on extinguishment of debt and a $2.7 million write-off of unamortized deferred financing costs. See Note 9, “Debt,” to the accompanying consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for further information .
Table of Contents purposes 100% of the $750 Million Facility Term Loan outstanding principal balance of $113.6 million as of December 31, 2023, and $224.3 million of the notional principal amount outstanding under the Ocean Yield Lease Financing that effectively converts the Company’s interest rate exposure from a three-month SOFR floating rate to a fixed rate of 2.84% through the maturity date of February 22, 2027. CRITICAL ACCOUNTING ESTIMATES AND POLICIES The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require the Company to make estimates in the application of its accounting policies based on the best assumptions, judgments, and opinions of management.
The Company has entered into interest rate swaps agreements with major financial institutions covering for accounting purposes 100% of the $500 Million Revolving Credit Facility outstanding balance of $144.6 million as of December 31, 2024, and $83.6 million of the notional principal amount outstanding under the Ocean Yield Lease Financing that effectively converts the Company’s interest rate exposure from a three-month SOFR floating rate to a fixed rate of 2.84% through the maturity date of February 22, 2027. The following table presents information about the Company’s financial instruments that are sensitive to changes in interest rates.
Year-over-year, the total tanker orderbook increased by 17.8 million dwt, with VLCC decreasing by 1.1 million dwt and increases in Suezmaxes, Aframaxes, Panamaxes and LR1s of 7.2 million dwt, 5.7 million dwt, 2.2 million dwt and 3.7 million dwt, respectively. Crude tanker rates recovered during the fourth quarter of 2023 from the relatively lower rates in the third quarter of 2023, remaining significantly over 10-year average rates and cash breakeven levels, reflecting the continuing impact of the disruptions in trade flows on tanker demand.
Year-over-year, the total tanker orderbook increased by 45.2 million dwt, with increases in VLCC, Suezmaxes, Aframaxes, Panamaxes and LR1s of 18.8 million dwt, 5.5 million dwt, 8.3 million dwt, 2.6 million dwt and 10.0 million dwt, respectively. Tanker rates in general held steady in the fourth quarter compared with the third quarter.
Such increase resulted from increased drydock amortization, and the purchase of the LR1 described above, partially offset by the MR and Handysize sales described above. General and Administrative Expenses During 2023, general and administrative expenses increased by $1.1 million to $47.5 million from $46.4 million in 2022.
Such increase resulted from increased drydock amortization and the MR purchases and sales referenced above, as the acquired vessels have higher cost bases than the older vessels that were sold. General and Administrative Expenses During 2024, general and administrative expenses increased by $5.1 million to $52.6 million from $47.5 million in 2023.
See the “Operations and Oil Tanker Markets” discussion above for a description of the market factors that impacted the quarterly trend of spot rates during 2023. Spot Earnings for the Quarter Ended Crude Tankers December 31, 2022 March 31, 2023 June 30, 2023 September 30, 2023 December 31, 2023 VLCC: Average rate $ 64,596 $ 46,371 $ 52,307 $ 40,961 $ 42,991 Revenue days 799 780 781 870 837 Suezmax: Average rate $ 59,064 $ 58,191 $ 61,267 $ 38,708 $ 47,318 Revenue days 1,029 996 988 1,012 1,006 Aframax: Average rate $ 62,030 $ 50,756 $ 53,482 $ 34,046 $ 43,952 Revenue days 284 330 364 232 256 53 International Seaways, Inc.
See the “Operations and Oil Tanker Markets” discussion above for a description of the market factors that impacted the quarterly trend of spot rates during 2024. Spot Earnings for the Quarter Ended Crude Tankers December 31, 2023 March 31, 2024 June 30, 2024 September 30, 2024 December 31, 2024 VLCC: Average rate $ 42,991 $ 44,736 $ 46,350 $ 29,711 $ 35,572 Revenue days 837 863 828 881 823 Suezmax: Average rate $ 47,318 $ 44,666 $ 45,045 $ 38,044 $ 29,700 Revenue days 1,006 998 1,001 1,014 1,023 Aframax: Average rate $ 43,952 $ 40,913 $ 31,450 $ 25,119 $ 31,212 Revenue days 256 222 190 186 276 54 International Seaways, Inc.
Such increase principally resulted from (i) an aggregate rates-based increase in the Suezmax, VLCC and Aframax fleets of $146.1 million due to significantly higher average daily blended rates in these sectors, (ii) a $21.5 million days-based increase in the VLCC fleet, which primarily reflected the delivery of three dual-fuel LNG VLCC newbuilds between March 2023 and May 2023, (iii) an aggregate $14.6 million days-based increase in the Suezmax and Aframax fleets, which reflected 462 fewer primarily drydock related off-hire days in 2023 and (iv) a $10.5 million increase in the Crude Tankers Lightering business.
Such decrease principally resulted from (i) an aggregate rates-based decrease in the VLCC, Suezmax and Aframax fleets of $90.5 million due to lower average daily blended rates in these sectors and (ii) a $3.7 million days-based decrease in the Aframax fleet, which reflected 87 more off-hire days in the current year.
The LR1/Panamax fleet remained unchanged. The tanker orderbook remains at historic lows across all tanker sectors and the average age of the global fleet is approximately 13 years. During the fourth quarter of 2023, the tanker orderbook increased by 3.4 million dwt overall compared with the third quarter of 2023. The crude tanker orderbook increased by 2.6 million dwt.
The LR1/Panamax fleet remained unchanged. During the fourth quarter of 2024, the tanker orderbook increased by 2.9 million dwt overall compared with the third quarter of 2024. The crude tanker orderbook increased by 1.7 million dwt. The VLCC orderbook increased by 1.8 million dwt and the Suezmax orderbook decreased by 0.2 million dwt.
Table of Contents day in 2023 and 2022, respectively, as well as activity in the Crude Tankers Lightering business and revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies. 2023 2022 Spot Earnings Fixed Earnings Spot Earnings Fixed Earnings VLCC: Average rate $ 45,483 $ 40,098 $ 29,361 $ 44,043 Revenue days 3,269 979 3,220 310 Suezmax: Average rate $ 51,293 $ 31,065 $ 32,579 $ 28,287 Revenue days 4,002 680 3,901 365 Aframax (1) : Average rate $ 46,841 $ 38,566 $ 36,488 $ — Revenue days 1,182 164 1,283 — Panamax (2) : Average rate $ — $ — $ 19,851 $ — Revenue days — — 70 — (1) During the first quarter of 2023, one of the Company’s Aframaxes was employed on a transitional voyage in the spot market outside of its ordinary course operations in a commercial pool.
The fixed earnings rates in the table are net of broker/address commissions. 2024 2023 Spot Earnings Fixed Earnings Spot Earnings Fixed Earnings VLCC: Average rate $ 39,011 $ 35,758 $ 45,483 $ 40,098 Revenue days 3,395 1,098 3,269 979 Suezmax: Average rate $ 39,303 $ 30,971 $ 51,293 $ 31,065 Revenue days 4,036 702 4,002 680 Aframax (1) : Average rate $ 32,433 $ 38,518 $ 46,841 $ 38,566 Revenue days 873 365 1,182 164 (1) During 2024, one of the Company’s Aframaxes was employed on a transitional voyage in the spot market outside of its ordinary course operations in the Aframax International Pool.
The information is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $797 and $665 per day in 2023 and 2022, respectively, as well as revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies. 2023 2022 Spot Earnings Fixed Earnings Spot Earnings Fixed Earnings LR2 (1) : Average rate $ 35,842 $ 18,588 $ — $ 17,613 Revenue days 225 140 — 362 LR1 (2) : Average rate $ 60,428 $ — $ 38,706 $ — Revenue days 2,826 — 3,113 — MR (3) : Average rate $ 29,479 $ 21,040 $ 30,345 $ 20,927 Revenue days 11,615 1,210 13,262 140 Handy: Average rate $ — $ — $ 13,861 $ — Revenue days — — 469 — (1) During 2023, the Company’s LR2 was employed on a transitional voyage in the spot market subsequent to the May 2023 expiry of its time charter and prior to joining the Hafnia LR2 Pool in July 2023.
The fixed earnings rates in the table are net of broker/address commissions. 2024 2023 Spot Earnings Fixed Earnings Spot Earnings Fixed Earnings LR2 (1) : Average rate $ 53,159 $ 39,500 $ 35,842 $ 18,588 Revenue days 149 161 225 140 LR1 (2) : Average rate $ 49,915 $ — $ 60,428 $ — Revenue days 2,386 — 2,826 — MR (3) : Average rate $ 30,887 $ 21,809 $ 29,479 $ 21,040 Revenue days 10,348 2,391 11,615 1,210 (1) During 2023, the Company’s LR2 was employed on a transitional voyage in the spot market subsequent to the May 2023 expiry of its time charter and prior to joining the Hafnia LR2 Pool in July 2023.
The impact of the increase in rates was partially offset by the year-over-year decrease in time chartered-in days referenced above. Depreciation and amortization increased by $4.5 million to $52.2 million in the current year from $47.7 million in the prior year.
Depreciation and amortization increased by $16.3 million to $68.5 million in the current year from $52.2 million in the prior year.
For debt obligations, the table presents the principal cash flows and related weighted average interest rates by expected maturity dates of the Company’s debt obligations. Principal (Notional) Amount (dollars in millions) by Expected Maturity and Average Interest (Swap) Rate Beyond Fair Value at (Dollars in millions) 2024 2025 2026 2027 2028 2028 Total Dec. 31, 2023 Liabilities Debt Fixed rate debt $ 20.0 $ 20.9 $ 21.9 $ 22.8 $ 23.9 $ 178.2 $ 287.6 $ 262.3 Average interest rate 4.59% 4.57% 4.54% 4.51% 4.47% 5.33% Variable rate debt (1) $ 107.4 $ 68.8 $ 45.9 $ 29.2 $ 29.3 $ 165.8 $ 446.3 $ 446.3 Average interest rate (1) 7.54% 7.78% 7.79% 9.55% 9.70% 9.70% (1) Rates are discussed in the aggregate contractual obligations section above . As of December 31, 2023, the Company had variable rate secured term loans or lease financings, and revolving credit facilities under which borrowings bear interest at a rate based on SOFR, plus the applicable margin, as stated in the respective financing arrangements.
Table of Contents Principal (Notional) Amount (dollars in millions) by Expected Maturity and Average Interest (Swap) Rate Beyond Fair Value at (Dollars in millions) 2025 2026 2027 2028 2029 2029 Total Dec. 31, 2024 Liabilities Debt Fixed rate debt $ 20.9 $ 21.9 $ 22.8 $ 23.9 $ 24.9 $ 153.3 $ 267.6 $ 233.0 Average interest rate 4.57% 4.54% 4.51% 4.47% 4.42% 5.07% Variable rate debt (1) $ 29.2 $ 29.2 $ 29.2 $ 29.3 $ 29.2 $ 281.1 $ 427.2 $ 427.2 Average interest rate (1) 7.33% 7.66% 7.84% 7.74% 7.61% 8.99% (1) Rates are discussed in the aggregate contractual obligations section above . CRITICAL ACCOUNTING ESTIMATES AND POLICIES The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require the Company to make estimates in the application of its accounting policies based on the best assumptions, judgments, and opinions of management.
See Note 10, “Debt,” to the accompanying consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for further information .
See Note 19, “Contingencies”, to the accompanying consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information relating to the commercial dispute referenced above. Other Operating Expenses See Note 17, “Other Operating Expenses,” to the accompanying consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information on these expenses. Other Income Other income was $10.1 million for the year ended December 31, 2024 compared with $10.7 million for the year ended December 31, 2023.
Such increase was principally driven by the VLCC newbuild deliveries described above, along with increased costs of spares, stores and lubricating oils. Charter hire expenses decreased by $3.5 million to $11.9 million in 2023 from $15.4 million in 2022.
The VLCC newbuild deliveries described above resulted in $3.2 million of incremental vessel expense in the current year. The remainder of the increase primarily reflects increased costs for repairs and renewals, off-hire fuel, transportation and crew. Charter hire expenses increased by $2.5 million to $14.3 million in 2024 from $11.9 million in 2023.
(2) Amounts shown include contractual interest obligations of outstanding floating rate debt estimated based on the applicable margin, plus credit adjustment spread of 0.26% and plus the effective three-month SOFR rate as of December 31, 2023 of 5.37% for the ING Credit Facility.
(2) Amounts shown include unused revolver capacity commitment fees and contractual interest obligations, if any, of floating rate debt estimated based on the applicable margin for the $160 Million Revolving Credit Facility of 1.975%.
The current period other income includes $13.9 million of interest income resulting from a significant increase in the average balance of invested cash and the interest rates earned on such investments during 2023 compared to interest income of only $3.7 million earned during 2022.
The current year includes $9.9 million of interest income compared to interest income of $13.9 million earned during 2023.The year-over-year decrease reflects the impact of a lower average balance of invested cash during 2024, attributable to the significant deleveraging initiatives completed during 2023, as well as a decrease in interest rates in anticipation of the Federal Reserve’s move to cut rates in the second half of 2024.