Biggest changeFor The Twelve Months Ended June 30, 2024 2023 Difference Average Outstanding Balance Interest Yield/ Rate Average Outstanding Balance Interest Yield/ Rate Average Outstanding Balance Interest Yield/ Rate (Dollars in thousands) Interest-earning assets: Loans: Real estate loans: One- to four-family (1) $ 173,701 $ 9,045 5.21 % $ 150,343 $ 6,675 4.44 % $ 23,358 $ 2,370 0.77 % Multi-family 113,146 5,216 4.61 95,481 3,990 4.18 17,665 1,226 0.43 Commercial 201,306 9,902 4.92 187,519 8,213 4.38 13,787 1,689 0.54 Home equity lines of credit 9,152 633 6.92 7,192 414 5.76 1,960 219 1.16 Construction loans 47,955 3,411 7.11 41,267 2,045 4.96 6,688 1,366 2.15 Commercial business loans 85,424 6,171 7.22 76,538 4,380 5.72 8,886 1,791 1.50 Consumer loans 8,070 448 5.55 9,021 389 4.31 (951 ) 59 1.24 Total loans 638,754 34,826 5.45 567,361 26,106 4.60 71,393 8,720 0.85 Securities: U.S. government, federal agency and government-sponsored enterprises 21,299 558 2.62 25,069 593 2.37 (3,770 ) (35 ) 0.25 U.S. government sponsored mortgage-backed securities 169,375 4,887 2.89 179,326 4,766 2.66 (9,951 ) 121 0.23 State and political subdivisions 3,222 97 3.01 3,550 106 2.99 (328 ) (9 ) 0.02 Total securities 193,896 5,542 2.86 207,945 5,465 2.63 (14,049 ) 77 0.23 Other 11,052 616 5.57 10,788 501 4.64 264 115 0.93 Total interest-earning assets 843,702 40,984 4.86 786,094 32,072 4.08 57,608 8,912 0.78 Noninterest-earning assets 39,711 41,149 (1,438 ) Total assets $ 883,413 $ 827,243 $ 56,170 Interest-bearing liabilities: Interest-bearing checking or NOW $ 102,926 153 0.15 $ 117,672 191 0.16 $ (14,746 ) (38 ) (0.01 ) Savings accounts 60,550 371 0.61 70,129 275 0.39 (9,579 ) 96 0.22 Money market accounts 161,591 4,827 2.99 171,990 2,476 1.44 (10,399 ) 2,351 1.55 Certificates of deposit 310,866 12,302 3.96 266,418 5,055 1.90 44,448 7,247 2.06 Total interest-bearing deposits 635,933 17,653 2.78 626,209 7,997 1.28 9,724 9,656 1.50 Borrowings and repurchase agreements 119,099 5,602 4.70 63,224 2,078 3.29 55,875 3,524 1.41 Total interest-bearing liabilities 755,032 23,255 3.08 689,433 10,075 1.46 65,599 13,180 1.62 Noninterest-bearing deposits 51,894 57,445 (5,551 ) Noninterest-bearing liabilities 5,898 9,284 (3,386 ) Total liabilities 812,824 756,162 56,662 Equity 70,589 71,081 (492 ) Total liabilities and equity 883,413 827,243 56,170 Net interest income $ 17,729 $ 21,997 $ (4,268 ) Net interest rate spread (2) 1.78 % 2.62 % (0.84 )% Net interest-earning assets (3) $ 88,670 $ 96,661 $ (7,991 ) Net interest margin (4) 2.10 % 2.80 % (0.70 )% Average interest-earning assets to interest-bearing liabilities 1.12 % 1.14 % (0.02 )% (1) Includes home equity loans.
Biggest changeFor The Twelve Months Ended June 30, 2025 2024 Difference Average Outstanding Balance Interest Yield/ Rate Average Outstanding Balance Interest Yield/ Rate Average Outstanding Balance Interest Yield/ Rate (Dollars in thousands) Interest-earning assets: Loans: Real estate loans: One- to four-family $ 177,416 $ 10,025 5.65 % $ 173,701 $ 9,045 5.21 % $ 3,715 $ 980 0.44 % Multi-family 126,144 6,497 5.15 113,146 5,216 4.61 12,998 1,281 0.54 Commercial 203,670 10,671 5.24 201,306 9,902 4.92 2,364 769 0.32 Home equity lines of credit 10,023 708 7.06 9,152 633 6.92 871 75 0.15 Construction loans 29,156 2,264 7.77 47,955 3,411 7.11 (18,799 ) (1,147 ) 0.65 Commercial business loans 94,410 7,030 7.45 85,424 6,171 7.22 8,986 859 0.22 Consumer loans 6,769 433 6.40 8,070 448 5.55 (1,301 ) (15 ) 0.85 Total loans 647,588 37,628 5.81 638,754 34,826 5.45 8,834 2,802 0.36 Securities: U.S. government, federal agency and government-sponsored enterprises 17,567 443 2.52 21,299 558 2.62 (3,732 ) (115 ) (0.10 ) U.S. government sponsored mortgage-backed securities 166,160 4,592 2.76 169,375 4,887 2.89 (3,215 ) (295 ) (0.13 ) State and political subdivisions 2,812 89 3.17 3,222 97 3.01 (410 ) (8 ) 0.16 Total securities 186,539 5,124 2.75 193,896 5,542 2.86 (7,357 ) (418 ) (0.11 ) Other 9,818 665 6.77 11,052 616 5.57 (1,234 ) 49 1.20 Total interest-earning assets 843,945 43,417 5.14 843,702 40,984 4.86 243 2,433 0.28 Noninterest-earning assets 39,369 39,711 (342 ) Total assets $ 883,314 $ 883,413 $ (99 ) Interest-bearing liabilities: Interest-bearing checking or NOW $ 102,462 153 0.15 $ 102,926 153 0.15 $ (464 ) — 0.00 Savings accounts 56,030 170 0.30 60,550 371 0.61 (4,520 ) (201 ) (0.31 ) Money market accounts 158,797 4,414 2.78 161,591 4,827 2.99 (2,794 ) (413 ) (0.21 ) Certificates of deposit 318,849 13,128 4.12 310,866 12,302 3.96 7,983 826 0.16 Total interest-bearing deposits 636,138 17,865 2.81 635,933 17,653 2.78 205 212 0.03 Borrowings and repurchase agreements 114,236 4,738 4.15 119,099 5,602 4.70 (4,863 ) (864 ) (0.55 ) Total interest-bearing liabilities 750,374 22,603 3.01 755,032 23,255 3.08 (4,658 ) (652 ) (0.07 ) Noninterest-bearing deposits 47,674 51,894 (4,220 ) Noninterest-bearing liabilities 7,231 5,898 1,333 Total liabilities 805,279 812,824 (7,545 ) Equity 78,035 70,589 7,446 Total liabilities and equity 883,314 883,413 (99 ) Net interest income $ 20,814 $ 17,729 $ 3,085 Net interest rate spread (1) 2.13 % 1.78 % 0.35 % Net interest-earning assets (2) $ 93,571 $ 88,670 $ 4,901 Net interest margin (3) 2.47 % 2.10 % 0.37 % Average interest-earning assets to interest-bearing liabilities 1.12 % 1.12 % 0.00 % (1) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
The decrease was due to a decrease in net interest income and an increase in provisions for credit losses, partially offset by an increase in noninterest income, and a decrease in noninterest expense. Net Interest Income.
The increase was due to an increase in net interest income, an increase in noninterest income, and a decrease in provisions for credit losses, partially offset by an increase in noninterest expense. Net Interest Income.
The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns.
The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns.
Our results of operations also are affected by our provision for credit losses, noninterest income and noninterest expense. Noninterest income consists primarily of customer service fees, brokerage commission income, insurance commission income, net realized gains on loan sales, mortgage banking income, and income on bank-owned life insurance.
Our results of operations also are affected by our provision for loan losses, noninterest income and noninterest expense. Noninterest income consists primarily of customer service fees, brokerage commission income, insurance commission income, net realized gains on loan sales, mortgage banking income, and income on bank-owned life insurance.
The Association “opted in” to elect the Community Bank Leverage Ratio, effective with the quarter ended March 31, 2020. At June 30, 2024, Iroquois Federal exceeded all regulatory capital requirements. Iroquois Federal is considered “well capitalized” under regulatory guidelines. See Note 11 Regulatory Matters of the notes to the financial statements included in this Annual Report on Form 10-K .
The Association “opted in” to elect the Community Bank Leverage Ratio, effective with the quarter ended March 31, 2020. At June 30, 2025, Iroquois Federal exceeded all regulatory capital requirements. Iroquois Federal is considered “well capitalized” under regulatory guidelines. See Note 11 Regulatory Matters of the notes to the financial statements included in this Annual Report on Form 10-K .
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION Overview We have grown our organization to $887.7 million in assets at June 30, 2024 from $377.2 million in assets at June 30, 2009. We have increased our assets primarily through increased investment securities and loan growth. Historically, we have operated as a traditional thrift institution.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION Overview We have grown our organization to $887.7 million in assets at June 30, 2025 from $377.2 million in assets at June 30, 2009, primarily through increased investment securities and loan growth. Historically, we have operated as a traditional thrift institution.
Asset Quality and Allowance for Credit Losses For information regarding asset quality and allowance for credit loss activity, see “Item 1. Business—Non-performing and Problem Assets” and “Item 1. Business—Allowance for Credit Losses.” 47 Table of Contents Average Balances and Yields The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated.
Asset Quality and Allowance for Credit Losses For information regarding asset quality and allowance for credit loss activity, see “Item 1. Business—Non-performing and Problem Assets” and “Item 1. Business—Allowance for Credit Losses.” 46 Table of Contents Average Balances and Yields The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated.
The decrease in premises and equipment was the result of ordinary depreciation, the decrease in deferred income taxes was mostly due to a decrease in unrealized losses on available-for-sale securities, and the decrease in other assets was primarily due to the receipt of a large accounts receivable item in the year ended June 30, 2024.
The decrease in premises and equipment was the result of ordinary depreciation, the decrease in deferred income taxes was mostly due to a decrease in unrealized losses on available-for-sale securities, and the decrease in other assets was primarily due to the receipt of a large accounts receivable item in the year ended June 30, 2025.
For additional information regarding the fair values of our assets and liabilities, see Note 16 to the Notes to our Consolidated Financial Statements. Interest Rate Risk Analysis We also perform an interest rate risk analysis that assesses our earnings at risk and our value at risk (or net economic value of equity at risk).
For additional information regarding the fair values of our assets and liabilities, see Note 18 to the Notes to our Consolidated Financial Statements. Interest Rate Risk Analysis We also perform an interest rate risk analysis that assesses our earnings at risk and our value at risk (or net economic value of equity at risk).
The table below illustrates the simulated impact of immediate rate shocks, ranging from -400 basis points to +400 basis points on our earnings at risk for net interest income at June 30, 2024 over one-year and two-year periods.
The table below illustrates the simulated impact of immediate rate shocks, ranging from -400 basis points to +400 basis points on our earnings at risk for net interest income at June 30, 2025 over one-year and two-year periods.
Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors, and by other factors. 51 Table of Contents Liquidity management is both a daily and long-term function of business management.
Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors, and by other factors. 50 Table of Contents Liquidity management is both a daily and long-term function of business management.
The net economic value of equity at risk table below sets forth our calculation of the estimated changes in our net economic value of equity at June 30, 2024 resulting from immediate rate shocks ranging from -400 basis points to +400 basis points.
The net economic value of equity at risk table below sets forth our calculation of the estimated changes in our net economic value of equity at June 30, 2025 resulting from immediate rate shocks ranging from -400 basis points to +400 basis points.
As part of our ongoing asset-liability management, we currently use the following strategies to manage our interest rate risk: (i) sell the majority of our long-term, fixed-rate one- to four-family residential mortgage loans that we originate; (ii) lengthen the weighted average maturity of our liabilities through retail deposit pricing strategies and through longer-term wholesale funding sources such as brokered certificates of deposit and fixed-rate advances from the Federal Home Loan Bank of Chicago; (iii) invest in shorter- to medium-term investment securities and interest-earning time deposits; 49 Table of Contents (iv) originate commercial mortgage loans, including multi-family loans and land loans, commercial loans and consumer loans, which tend to have shorter terms and higher interest rates than one- to four-family residential mortgage loans, and which generate customer relationships that can result in larger noninterest-bearing demand deposit accounts; and (v) maintain adequate levels of capital.
As part of our ongoing asset-liability management, we currently use the following strategies to manage our interest rate risk: (i) sell the majority of our long-term, fixed-rate one- to four-family residential mortgage loans that we originate; (ii) lengthen the weighted average maturity of our liabilities through retail deposit pricing strategies and through longer-term wholesale funding sources such as brokered certificates of deposit and fixed-rate advances from the FHLB-Chicago; (iii) invest in shorter- to medium-term investment securities and interest-earning time deposits; 48 Table of Contents (iv) originate commercial mortgage loans, including multi-family loans and land loans, commercial loans and consumer loans, which tend to have shorter terms and higher interest rates than one- to four-family residential mortgage loans, and which generate customer relationships that can result in larger noninterest-bearing demand deposit accounts; and (v) maintain adequate levels of capital.
Positive evidence includes the existence of taxes paid in available carryback years as well as the probability that taxable income will be generated in future periods, while negative evidence includes any cumulative losses in the current year and prior two years and general business and economic trends.
Positive evidence includes the existence of taxes paid in available carryback years as well as the probability that 41 Table of Contents taxable income will be generated in future periods, while negative evidence includes any cumulative losses in the current year and prior two years and general business and economic trends.
We believe our tax liabilities and assets are properly recorded in the consolidated financial statements at June 30, 2024 and no valuation allowance was necessary.
We believe our tax liabilities and assets are properly recorded in the consolidated financial statements at June 30, 2025 and no valuation allowance was necessary.
Our primary sources of funds consist of deposit inflows, loan sales and repayments, advances from the Federal Home Loan Bank of Chicago, and maturities of securities. We also utilize brokered certificates of deposit, internet funding, borrowings from the Federal Reserve Discount Window and BTFP, and sales of securities, when appropriate.
Our primary sources of funds consist of deposit inflows, loan sales and repayments, advances from the FHLB-Chicago, and maturities of securities. We also utilize brokered certificates of deposit, internet funding, borrowings from the Federal Reserve Discount Window and BTFP, and sales of securities, when appropriate.
We believe that we have enough sources of liquidity to satisfy our short- and long-term liquidity needs as of June 30, 2024.
We believe that we have enough sources of liquidity to satisfy our short- and long-term liquidity needs as of June 30, 2025.
In addition, the total outstanding amount of the Association’s loans or extensions of credit or parts of loans and extensions of credit made to all of its borrowers under the SLLP may not exceed 100% of the Association’s capital and surplus.
In addition, the total 40 Table of Contents outstanding amount of the Association’s loans or extensions of credit or parts of loans and extensions of credit made to all of its borrowers under the SLLP may not exceed 100% of the Association’s capital and surplus.
The increase in accumulated other comprehensive income (loss) was primarily due to a decrease in unrealized depreciation on available-for-sale securities, net of tax. 45 Table of Contents Comparison of Operating Results for the Years Ended June 30, 2024 and 2023 General.
The increase in accumulated other comprehensive income (loss) was primarily due to a decrease in unrealized depreciation on available-for-sale securities, net of tax. 44 Table of Contents Comparison of Operating Results for the Years Ended June 30, 2025 and 2024 General.
Equity increased primarily due to net income of $1.8 million, an increase of $1.1 million in accumulated other comprehensive income (loss), net of tax, and ESOP and stock equity plan activity of $563,000, partially offset by the accrual of approximately $1.3 million in dividends to our shareholders.
Equity increased primarily due to net income of $4.3 million, an increase of $4.3 million in accumulated other comprehensive income (loss), net of tax, and ESOP and stock equity plan activity of $608,000, partially offset by the accrual of approximately $1.3 million in dividends to our shareholders.
Our net income for the year ended June 30, 2024 was $1.8 million, compared to a net income of $4.7 million for the year ended June 30, 2023. Our emphasis on conservative loan underwriting has resulted in relatively low levels of non-performing assets.
Our net income for the year ended June 30, 2025 was $4.3 million, compared to a net income of $1.8 million for the year ended June 30, 2024. Our emphasis on conservative loan underwriting has resulted in relatively low levels of non-performing assets.
This program allows eligible savings associations to make additional residential real estate loans or extensions of credit to one borrower, small business loans or extensions of 41 Table of Contents credit to one borrower, or small farm loans or extensions of credit to one borrower.
This program allows eligible savings associations to make additional residential real estate loans or extensions of credit to one borrower, small business loans or extensions of credit to one borrower, or small farm loans or extensions of credit to one borrower.
Net interest income is the difference between the interest income we earn on our interest-earning assets, consisting primarily of loans, investment securities and other interest-earning assets, and the interest paid on our interest-bearing liabilities, consisting primarily of savings and transaction accounts, certificates of deposit, repurchase agreements, and Federal Home Loan Bank of Chicago advances.
Net interest income is the difference between the interest income we earn on our interest-earning assets, consisting primarily of loans, investment securities and other interest-earning assets, and the interest paid on our interest-bearing liabilities, consisting primarily of savings and transaction accounts, certificates of deposit, repurchase agreements, and FHLB-Chicago advances.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary 42 Table of Contents differences are expected to be recovered or settled.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
At June 30, 2024, our investment in bank-owned life insurance was $14.9 million, an increase of $131,000 from $14.8 million at June 30, 2023. We invest in bank-owned life insurance to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable.
At June 30, 2025, our investment in bank-owned life insurance was $15.3 million, an increase of $456,000 from $14.9 million at June 30, 2024. We invest in bank-owned life insurance to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us with noninterest income that is non-taxable.
Our Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. For the years ended June 30, 2024 and 2023, our liquidity ratio averaged 25.9% and 29.3% of our total assets, respectively.
Our Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists to meet the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. For the years ended June 30, 2025 and 2024, our liquidity ratio averaged 24.1% and 25.9% of our total assets, respectively.
Our most liquid assets are cash and cash equivalents. The levels of these assets are affected by our operating, financing, lending and investing activities during any given period. At June 30, 2024, cash and cash equivalents totaled $9.6 million.
Our most liquid assets are cash and cash equivalents. The levels of these assets are affected by our operating, financing, lending and investing activities during any given period. At June 30, 2025, cash and cash equivalents totaled $20.1 million.
Certificates of deposit due within one year of June 30, 2024 totaled $289.1 million, or 39.8% of total deposits. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before June 30, 2025.
Certificates of deposit due within one year of June 30, 2025 totaled $272.6 million, or 37.8% of total deposits. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before June 30, 2026.
Federal regulations generally limit our investment in bank-owned life insurance to 25% of the Association’s Tier 1 capital plus our allowance for credit losses. At June 30, 2024, our investment of $14.9 million in bank-owned life insurance was 15.8% of our Tier 1 capital plus our allowance for credit losses.
Federal regulations generally limit our investment in bank-owned life insurance to 25% of the Association’s Tier 1 capital plus our allowance for credit losses. At June 30, 2025, our investment of $15.3 million in bank-owned life insurance was 15.6% of our Tier 1 capital plus our allowance for credit losses.
Our non-performing assets totaled $173,000, or 0.1% of total assets at June 30, 2024, and $148,000, or 0.1% of assets at June 30, 2023.
Our non-performing assets totaled $211,000, or 0.1% of total assets at June 30, 2025, and $173,000, or 0.1% of assets at June 30, 2024.
We recorded a provision for income tax of $565,000 for the year ended June 30, 2024, compared to a provision for income tax of $1.6 million for the year ended June 30, 2023, reflecting effective tax rates of 24.0% and 25.6%, respectively.
We recorded a provision for income tax of $1.6 million for the year ended June 30, 2025, compared to a provision for income tax of $565,000 for the year ended June 30, 2024, reflecting effective tax rates of 27.2% and 24.00%, respectively.
Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Statements of Cash Flows included in our financial statements. At June 30, 2024, we had $8.3 million in loan commitments outstanding, and $71.2 million in unused lines of credit to borrowers.
Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Statements of Cash Flows included in our financial statements. At June 30, 2025, we had $7.6 million in loan commitments outstanding, and $69.7 million in unused lines of credit to borrowers.
At June 30, 2024 2023 2022 (In thousands) Selected Financial Condition Data: Total assets $ 887,745 $ 848,976 $ 857,558 Cash and cash equivalents 9,571 10,988 75,811 Investment securities available for sale 190,475 201,299 220,906 Federal Home Loan Bank of Chicago stock 4,499 3,127 3,142 Loans held for sale — — 227 Loans receivable, net 639,297 587,457 518,704 Foreclosed assets held for sale — 31 120 Bank-owned life insurance 14,892 14,761 14,373 Deposits 727,177 735,314 752,020 Federal Home Loan Bank of Chicago advances 32,999 19,500 15,000 Federal Reserve Bank Term Funding Program (BTFP) 25,250 — — Total equity 73,916 71,753 71,658 43 Table of Contents For the Fiscal Year Ended June 30, 2024 2023 2022 (In thousands) Selected Operating Data: Interest income $ 40,984 $ 32,072 $ 24,792 Interest expense 23,255 10,075 2,529 Net interest income 17,729 21,997 22,263 Provision for credit losses 32 (228 ) 492 Net interest income after provision (credit) for credit losses 17,697 22,225 21,771 Noninterest income 4,386 4,069 5,504 Noninterest expense 19,728 20,034 19,448 Income before income tax expense 2,355 6,260 7,827 Income tax expense 565 1,600 2,043 Net income $ 1,790 $ 4,660 $ 5,784 At or For the Fiscal Years Ended June 30, 2024 2023 2022 Selected Financial Ratios and Other Data: Performance Ratios: Return on average assets (net income as a percentage of average total assets) 0.20 % 0.56 % 0.74 % Return on average equity (net income as a percentage of average equity) 2.54 % 6.56 % 7.07 % Interest rate spread (1) 1.78 % 2.62 % 2.87 % Net interest margin (2) 2.10 % 2.80 % 2.93 % Efficiency ratio (3) 89.21 % 76.86 % 70.04 % Dividend payout ratio 70.18 % 26.67 % 18.62 % Noninterest expense to average total assets 2.23 % 2.42 % 2.49 % Average interest-earning assets to average interest-bearing liabilities 111.74 % 114.02 % 119.13 % Average equity to average total assets 7.99 % 8.59 % 10.46 % Asset Quality Ratios: Non-performing assets to total assets 0.02 % 0.02 % 0.15 % Non-performing loans to total loans 0.03 % 0.02 % 0.22 % Allowance for credit losses to non-performing loans 4329.57 % 6101.71 % 600.68 % Allowance for credit losses to total loans 1.16 % 1.20 % 1.34 % Net charge-offs (recoveries) to average loans (0.03 )% 0.01 % 0.01 % Capital Ratios: Community Bank Leverage Ratio: Company (4) 10.1 % 10.5 % 10.7 % Association (4) 9.2 % 9.5 % 9.8 % Tier 1 capital (to adjusted total assets): Company 10.1 % 10.5 % 10.7 % Association 9.2 % 9.5 % 9.8 % Tangible capital (to adjusted total assets): Company 10.1 % 10.5 % 10.7 % Association 9.2 % 9.5 % 9.8 % Other Data: Number of full-service offices 7 7 7 Full time equivalent employees 113 107 112 (1) The interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the period.
At June 30, 2025 2024 2023 (In thousands) Selected Financial Condition Data: Total assets $ 887,659 $ 887,745 $ 848,976 Cash and cash equivalents 20,092 9,571 10,988 Investment securities available for sale 187,753 190,475 201,299 Federal Home Loan Bank of Chicago stock 5,174 4,499 3,127 Loans receivable, net 633,603 639,297 587,457 Foreclosed assets held for sale 165 — 31 Bank-owned life insurance 15,348 14,892 14,761 Deposits 721,258 727,177 735,314 Federal Home Loan Bank of Chicago advances 54,124 32,999 19,500 Federal Reserve Bank Term Funding Program (BTFP) — 25,250 — Total equity 81,837 73,916 71,753 42 Table of Contents For the Fiscal Year Ended June 30, 2025 2024 2023 (In thousands) Selected Operating Data: Interest income $ 43,417 $ 40,984 $ 32,072 Interest expense 22,603 23,255 10,075 Net interest income 20,814 17,729 21,997 Provision (credit) for credit losses (701 ) 32 (228 ) Net interest income after provision (credit) for credit losses 21,515 17,697 22,225 Noninterest income 4,944 4,386 4,069 Noninterest expense 20,542 19,728 20,034 Income before income tax expense 5,917 2,355 6,260 Income tax expense 1,613 565 1,600 Net income $ 4,304 $ 1,790 $ 4,660 At or For the Fiscal Years Ended June 30, 2025 2024 2023 Selected Financial Ratios and Other Data: Performance Ratios: Return on average assets (net income as a percentage of average total assets) 0.49 % 0.20 % 0.56 % Return on average equity (net income as a percentage of average equity) 5.52 % 2.54 % 6.56 % Interest rate spread (1) 2.13 % 1.78 % 2.62 % Net interest margin (2) 2.47 % 2.10 % 2.80 % Efficiency ratio (3) 79.75 % 89.21 % 76.86 % Dividend payout ratio 29.2 % 70.18 % 26.67 % Noninterest expense to average total assets 2.33 % 2.23 % 2.42 % Average interest-earning assets to average interest-bearing liabilities 112.47 % 111.74 % 114.02 % Average equity to average total assets 8.83 % 7.99 % 8.59 % Asset Quality Ratios: Non-performing assets to total assets 0.02 % 0.02 % 0.02 % Non-performing loans to total loans 0.01 % 0.03 % 0.02 % Allowance for credit losses to non-performing loans 14406.52 % 4329.57 % 6101.71 % Allowance for credit losses to total loans 1.04 % 1.16 % 1.20 % Net charge-offs (recoveries) to average loans 0.03 % (0.03 )% 0.01 % Capital Ratios: Community Bank Leverage Ratio: Company (4) 10.7 % 10.1 % 10.5 % Association (4) 10.0 % 9.2 % 9.5 % Tier 1 capital (to adjusted total assets): Company 10.7 % 10.1 % 10.5 % Association 10.0 % 9.2 % 9.5 % Tangible capital (to adjusted total assets): Company 10.7 % 10.1 % 10.5 % Association 10.0 % 9.2 % 9.5 % Other Data: Number of full-service offices 7 7 7 Full time equivalent employees 105 113 107 (1) The interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the period.
The increase was primarily due to an increase in gain on sale of loans, an increase in net realized gain (loss) on sale of available-for-sale securities, an increase in insurance commissions, and an increase in bank-owned life insurance, partially offset by a decrease in brokerage commissions.
The increase was primarily due to an increase in customer service fees, an increase in insurance commissions, an increase in brokerage commissions, and an increase in other noninterest income, partially offset by a decrease in net realized gain (loss) on sale of available-for-sale securities, a decrease in mortgage banking income, net, and a decrease in bank-owned life insurance income.
We had a net decrease in total deposits of $8.1 million for the year ended June 30, 2024, and a net decrease in total deposits of $16.7 million for the year ended June 30, 2023.
We had a net decrease in total deposits of $5.9 million for the year ended June 30, 2025, and a net decrease in total deposits of $8.1 million for the year ended June 30, 2024.
The allowance for credit losses was $7.5 million, or 1.16% of total loans, at June 30, 2024, compared to $7.1 million, or 1.20% of total loans, at June 30, 2023. Non-performing loans increased during the year ended June 30, 2024, to $173,000, from $117,000 at June 30, 2023.
The allowance for credit losses was $6.6 million, or 1.04% of total loans, at June 30, 2025, compared to $7.5 million, or 1.16% of total loans, at June 30, 2024. Non-performing loans decreased during the year ended June 30, 2025, to $46,000, from $173,000 at June 30, 2024.
Our net interest rate spread (the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities) was 1.78% and 2.62% for the years ended June 30, 2024 and 2023, respectively. Net interest income decreased to $17.7 million for the year ended June 30, 2024, from $22.0 million for the year ended June 30, 2023.
Our net interest rate spread (the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities) was 2.13% and 1.78% for the year ended June 30, 2025 and 2024, respectively. Net interest income increased to $20.8 million for the year ended June 30, 2025, from $17.7 million for the year ended June 30, 2024.
We also do not own any private label mortgage-backed securities that are collateralized by Alt-A, low or no documentation or subprime mortgage loans. The Association’s legal lending limit to any one borrower is 15% of unimpaired capital and surplus.
We also do not own any private label mortgage-backed securities that are collateralized by Alt-A, low or no documentation or subprime mortgage loans. The Association’s legal lending limit to any one borrower is 15% of unimpaired capital and surplus. On July 30, 2012 the Association received approval from the OCC to participate in the SLLP.
Investment securities, consisting entirely of securities available for sale, decreased $10.8 million, or 5.4%, to $190.5 million at June 30, 2024 from $201.3 million at June 30, 2023. We had no held-to-maturity securities at June 30, 2024 or June 30, 2023.
Investment securities, consisting entirely of securities available for sale, decreased $2.7 million, or 1.4%, to $187.8 million at June 30, 2025 from $190.5 million at June 30, 2024. We had no held-to-maturity securities at June 30, 2025 or June 30, 2024.
During the year ended June 30, 2024, net recoveries of $210,000 were recognized, while during the year ended June 30, 2023, $12,000 in net charge-offs were recognized. 46 Table of Contents The following table sets forth information regarding the allowance for credit losses and nonperforming assets at the dates indicated: Year Ended June 30, 2024 Year Ended June 30, 2023 Allowance to non-performing loans 4329.57 % 6101.71 % Allowance to total loans outstanding at the end of the period 1.16 % 1.20 % Net charge-offs (recoveries) to average total loans outstanding during the period, annualized (0.03 )% 0.01 % Total non-performing loans to total loans 0.03 % 0.02 % Total non-performing assets to total assets 0.02 % 0.02 % Noninterest Income.
The following table sets forth information regarding the allowance for credit losses and nonperforming assets at the dates indicated: Year Ended June 30, 2025 Year Ended June 30, 2024 Allowance to non-performing loans 14406.52 % 4329.57 % Allowance to total loans outstanding at the end of the period 1.04 % 1.16 % Net charge-offs (recoveries) to average total loans outstanding during the period, annualized 0.03 % (0.03 )% Total non-performing loans to total loans 0.01 % 0.03 % Total non-performing assets to total assets 0.02 % 0.02 % Noninterest Income.
The increase in net loans receivable during this period was due primarily to a $36.4 million, or 40.6%, increase in multi-family loans, a $13.4 million, or 8.2%, increase in one- to four-family loans, a $12.1 million, or 15.2%, increase in commercial business loans, a $6.3 million, or 3.3%, increase in commercial real estate loans, and a $1.8 million, or 22.2%, increase in home equity lines of credit, partially offset by a $17.3 million, or 33.9%, decrease in construction loans, and a $655,000, or 7.8%, decrease in consumer loans.
The decrease in net loans receivable during this period was due primarily to a $10.8 million, or 32.0%, decrease in construction loans, and a $1.9 million, or 24.2%, decrease in consumer loans, partially offset by a $1.7 million, or 1.0%, increase in one- to four-family loans, a $1.5 million, or 0.8%, increase in commercial real estate loans, a $2.2 million, or 2.4%, increase in commercial business loans, $96,000, or 0.1%, increase in multi-family loans, and a $628,000, or 6.4%, increase in home equity lines of credit.
This increase was due to an increase in the average balance of borrowings to $119.1 million for the year ended June 30, 2024 from $63.2 million for the year ended June 30, 2023, and by a 141 basis point increase in the average cost of such borrowings to 4.70% for the year ended June 30, 2024 from 3.29% for the year ended June 30, 2023.
This decrease was due to a decrease in the average balance of borrowings to $114.2 million for the year ended June 30, 2025 from $119.1 million for the year ended June 30, 2024, and by a 55 basis point decrease in the average cost of such borrowings to 4.15% for the year ended June 30, 2025 from 4.70% for the year ended June 30, 2024.
This increase was due to a 150 basis point, or 117.4% increase in the average cost of interest-bearing deposits to 2.78% from 1.28%, and a $9.7 million increase in the average balance of interest-bearing deposits to $635.9 million for the year ended June 30, 2024, from $626.2 million for the year ended June 30, 2023.
This increase was due to a three basis point, or 1.2% increase in the average cost of interest-bearing deposits to 2.81% from 2.78%, and a $205,000 increase in the average balance of interest-bearing deposits to $636.1 million for the year ended June 30, 2025, from $635.9 million for the year ended June 30, 2024.
The increase in accrued interest receivable was primarily the result of an increase in the average balance and the average yield of interest-earning assets, and the increase in FHLB stock was the result of an increased stock requirement due to an increase in FHLB advances.
The increase in accrued interest receivable was primarily the result of an increase in the average balance and average yield of interest-earning assets, the increase in FHLB-Chicago stock was the result of an increased stock requirement due to an increase in FHLB-Chicago advances, and the increase in foreclosed assets held for sale was due to the foreclosure of eight properties for one customer.
We recorded a provision for credit losses of $32,000 for the year ended June 30, 2024, which includes a provision for credit losses on loans of $150,000 and a credit for credit losses on off-balance sheet credit exposures of $(118,000), compared to a provision (credit) for credit losses of $(228,000) for the year ended June 30, 2023.
The Company recorded a credit for credit losses on loans of $678,000 and a credit for credit losses on off-balance sheet credit exposures of $23,000, for a total credit for credit losses of $701,000 for the year ended June 30, 2025, compared to a provision for credit losses on loans of $150,000 and a credit for credit losses on off-balance sheet credit exposures of $118,000 for a total provision for credit losses of $32,000 for the year ended June 30, 2024.
Interest expense on interest-bearing deposits increased $9.7 million, or 120.7%, to $17.7 million for the year ended June 30, 2024, from $8.0 million for the year ended June 30, 2023.
Interest expense on interest-bearing deposits increased $212,000, or 1.2%, to $17.9 million for the year ended June 30, 2025, from $17.7 million for the year ended June 30, 2024.
At June 30, 2024, we had the ability to borrow up to an additional $73.2 million from the Federal Home Loan Bank of Chicago based on our collateral, we had $14.0 million available from CIBC Bank, and had the ability to borrow an additional $35.1 million from the Federal Reserve based upon current collateral pledged.
At June 30, 2025, we had the ability to borrow up to an additional $62.7 million from the FHLB-Chicago based on our collateral, we had $14.0 million available from a correspondent bank, and had the ability to borrow an additional $35.3 million from the Federal Reserve Bank of Chicago based upon current collateral pledged.
Noninterest income increased $317,000, or 7.8%, to $4.4 million for the year ended June 30, 2024 from $4.1 million for the year ended June 30, 2023.
Noninterest income increased $558,000, or 12.7%, to $4.9 million for the year ended June 30, 2025 from $4.4 million for the year ended June 30, 2024.
Our interest rate spread decreased 84 basis points to 1.78% for the year ended June 30, 2024 from 2.62% for the year ended June 30, 2023, and our net interest margin decreased by 70 basis points to 2.10% for the year ended June 30, 2024 from 2.80% for the year ended June 30, 2023. Interest and Dividend Income.
Our interest rate spread increased 35 basis points to 2.13% for the year ended June 30, 2025 from 1.78% for the year ended June 30, 2024, and our net interest margin increased by 37 basis points to 2.47% for the year ended June 30, 2025 from 2.10% for the year ended June 30, 2024. Interest and Dividend Income.
The increase was due to a 162 basis point increase in the cost of interest-bearing liabilities to 3.08% for the year ended June 30, 2024 from 1.46% for the year ended June 30, 2023, and a $65.6 million increase in the average balance of interest-bearing liabilities to $755.0 million for the year ended June 30, 2024 from $689.4 million for the year ended June 30, 2023.
The decrease was due to a seven basis point decrease in the cost of interest-bearing liabilities to 3.01% for the year ended June 30, 2025 from 3.08% for the year ended June 30, 2024, and a $4.7 million decrease in the average balance of interest-bearing liabilities to $750.4 million for the year ended June 30, 2025 from $755.0 million for the year ended June 30, 2024.
An increase of $8.7 million, or 33.4%, in interest on loans resulted from an 85 basis point, or 18.5%, increase in the average yield on loans to 5.45% from 4.60%, and a $71.4 million, or 12.6%, increase in the average balance of loans to $638.8 million for the year ended June 30, 2024 from $567.4 million for the year ended June 30, 2023.
An increase of $2.8 million, or 8.0%, in interest on loans resulted from a 36 basis point, or 6.6%, increase in the average yield on loans to 5.81% from 5.45%, and a $8.8 million, or 1.4%, increase in the average balance of loans to $647.6 million for the year ended June 30, 2025 from $638.8 million for the year ended June 30, 2024.
In addition, we issued 314,755 shares of our common stock to the Iroquois Federal Foundation. Critical Accounting Policies We consider accounting policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income, to be critical accounting policies.
Critical Accounting Policies We consider accounting policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income, to be critical accounting policies. We consider the following to be our critical accounting policies. Allowance for Credit Losses.
Net interest income decreased by $4.3 million, or 19.4%, to $17.7 million for the year ended June 30, 2024 from $22.0 million for the year ended June 30, 2023. The decrease was due to an increase of $13.2 million in interest expense, partially offset by an increase of $8.9 million in interest and dividend income.
Net interest income increased by $3.1 million, or 17.4%, to $20.8 million for the year ended June 30, 2025 from $17.7 million for the year ended June 30, 2024. The increase was due to an increase of $2.4 million in interest and dividend income and a decrease of $652,000 in interest expense.
During the years ended June 30, 2024 and 2023, we originated $215.2 million and $202.2 million of loans, respectively. Financing activities consist primarily of activity in deposit accounts and Federal Home Loan Bank advances and other borrowings.
During the years ended June 30, 2025 and 2024, we originated $163.1 million and $215.2 million of loans, respectively. Financing activities consist primarily of activity in deposit accounts and FHLB-Chicago advances.
(4) Net interest margin represents net interest income divided by average total interest-earning assets. 48 Table of Contents Rate/Volume Analysis The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume).
(2) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. (3) Net interest margin represents net interest income divided by average total interest-earning assets. 47 Table of Contents Rate/Volume Analysis The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated.
We consider the following to be our critical accounting policies. Allowance for Credit Losses. The Company believes the allowance for credit losses for loans is the critical accounting policy that requires the most significant judgments and assumptions used in the preparation of the consolidated financial statements.
The Company believes the allowance for credit losses for loans is the critical accounting policy that requires the most significant judgments and assumptions used in the preparation of the consolidated financial statements. The allowance for credit losses for loans represents the best estimate of losses inherent in the existing loan portfolio.
A $65.6 million, or 9.5%, increase in the average balance of interest-bearing liabilities was partially offset by a $57.6 million, or 7.3%, increase in the average balance of interest earning assets.
A $243,000, or 0.1%, increase in the average balance of interest-earning assets was partially offset by a $4.7 million, or 0.6%, decrease in the average balance of interest-bearing liabilities.
Deposits decreased $8.1 million, or 1.1%, to $727.2 million at June 30, 2024 from $735.3 million at June 30, 2023.
Deposits decreased $5.9 million, or 0.8%, to $721.3 million at June 30, 2025 from $727.2 million at June 30, 2024.
The increase in gain (loss) on sale of available-for-sale securities was the result of securities sold at a larger loss in the year ended June 30, 2023, while the increase in insurance commissions was due to an increase in personal lines commissions, and the increase in bank-owned life insurance income was due to the receipt of death benefit proceeds in the year ended June 30, 2024.
The decrease in gain (loss) on sale of available-for-sale securities was due to a few securities sold at a net loss in the year ended June 30, 2025, the decrease in mortgage banking income, net was primarily due to a decrease in the valuation of mortgage servicing rights in the year ended June 30, 2025, and the decrease in bank-owned life insurance income was due to the receipt of death benefit proceeds in the year ended June 30, 2024.
Total equity increased $2.2 million, or 3.0%, to $73.9 million at June 30, 2024 from $71.8 million at June 30, 2023.
Total equity increased $7.9 million, or 10.7%, to $81.8 million at June 30, 2025 from $73.9 million at June 30, 2024.
Net income decreased $2.9 million, or 61.6%, to $1.8 million net income for the year ended June 30, 2024 from $4.7 million net income for the year ended June 30, 2023.
Net income increased $2.5 million, or 140.4%, to $4.3 million net income for the year ended June 30, 2025 from $1.8 million net income for the year ended June 30, 2024.
Savings, NOW, and money market accounts decreased $39.9 million, or 11.6%, to $304.2 million, noninterest bearing demand accounts decreased $4.3 million, or 4.0%, to $103.3 million, certificates of deposit, excluding brokered certificates of deposit, increased $26.6 million, or 10.1%, to $290.6 million, and brokered certificates of deposit increased $9.5 million, or 48.4%, to $29.0 million.
Savings, NOW, and money market accounts decreased $485,000, or 0.2%, to $303.7 million, noninterest bearing demand accounts increased $1.1 million, or 1.1%, to $104.4 million, certificates of deposit, excluding brokered certificates of deposit, decreased $7.3 million, or 2.5%, to $283.4 million, and brokered certificates of deposit increased $717,000, or 2.5%, to $29.7 million.
(2) The net interest margin represents net interest income as a percent of average interest-earning assets for the period. (3) The efficiency ratio represents noninterest expense as a percentage of the sum of net interest income and noninterest income. (4) Leverage Ratio (CBLR) is a capital requirement which became effective for the Association for the quarter ended March 31, 2020.
(2) The net interest margin represents net interest income as a percentage of average interest-earning assets for the period. (3) The efficiency ratio represents noninterest expense as a percentage of the sum of net interest income and noninterest income.
Between June 30, 2023 and June 30, 2024, accrued interest receivable increased $676,000 to $3.5 million, and Federal Home Loan Bank (FHLB) stock increased $1.4 million to $4.5 million, while premises and equipment decreased $512,000 to $10.6 million, deferred income taxes decreased $554,000 to $10.5 million, and other assets decreased $921,000 to $2.8 million.
Between June 30, 2024 and June 30, 2025, accrued interest receivable increased $88,000 to $3.5 million, FHLB-Chicago stock increased $675,000 to $5.2 million, and foreclosed assets held for sale increased $165,000 to $165,000, while premises and equipment decreased $379,000 to $10.2 million, deferred income taxes decreased $1.8 million to $8.7 million, and other assets decreased $1.3 million to $1.4 million.
Interest Expense. Interest expense increased $13.2 million, or 130.8%, to $23.3 million for the year ended June 30, 2024 from $10.1 million for the year ended June 30, 2023.
Interest Expense. Interest expense decreased $652,000, or 2.8%, to $22.6 million for the year ended June 30, 2025 from $23.3 million for the year ended June 30, 2024.
The CBLR is the ratio of Tier 1 capital to average assets. 44 Table of Contents Comparison of Financial Condition at June 30, 2024 and June 30, 2023 Total assets increased $38.8 million, or 4.6%, to $887.7 million at June 30, 2024 from $849.0 million at June 30, 2023.
(4) The Community Bank Leverage Ratio is the ratio of Tier 1 capital to average assets. 43 Table of Contents Comparison of Financial Condition at June 30, 2025 and June 30, 2024 Total assets were $887.7 million at both June 30, 2025 and 2024.
Interest expense on borrowings, including FHLB advances, the discount window and the BTFP at the Federal Reserve Bank, and repurchase agreements, increased $3.5 million, or 169.6%, to $5.6 million for the year ended June 30, 2024 from $2.1 million for the year ended June 30, 2023.
Interest expense on borrowings, including FHLB-Chicago advances, borrowings from the Federal Reserve Bank of Chicago, and repurchase agreements, decreased $864,000, or 15.4%, to $4.7 million for the year ended June 30, 2025 from $5.6 million for the year ended June 30, 2024.
The increase was primarily due to a $51.8 million increase in net loans, partially offset by a $10.8 million decrease in investments, and a $1.4 million decrease in cash and cash equivalents. Cash and cash equivalents decreased by $1.4 million to $9.6 million at June 30, 2024, from $11.0 million at June 30, 2023.
A $10.5 million increase in cash and cash equivalents, was mostly offset by a $5.7 million decrease in net loans and a $2.7 million decrease in investments. Cash and cash equivalents increased by $10.5 million to $20.1 million at June 30, 2025, from $9.6 million at June 30, 2024.
Interest on securities increased $77,000, or 1.4%, due to a 23 basis point, or 8.8%, increase in the average yield on securities to 2.86% for the year ended June 30, 2024 from 2.63% for the year ended June 30, 2023, partially offset by a $14.0 million decrease in the average balance of securities to $193.9 million at June 30, 2024 from $207.9 million at June 30, 2023.
Interest on securities decreased $418,000, or 7.5%, due to an 11 basis point, or 3.9%, decrease in the average yield on securities to 2.75% for the year ended June 30, 2025 from 2.86% for the year ended June 30, 2024, and by a $7.4 million decrease in the average balance of securities to $186.5 million at June 30, 2025 from $193.9 million at June 30, 2024.
If we require funds beyond our ability to generate them internally, borrowing agreements, which provide an additional source of funds, exist with the Federal Home Loan Bank of Chicago, Federal Reserve Discount Window, Federal Reserve BTFP, and CIBC Bank USA.
If we require funds beyond our ability to generate them internally, borrowing agreements, which provide an additional source of funds, exist with the FHLB-Chicago, Federal Reserve Bank of Chicago, and a correspondent bank. Borrowings at June 30, 2025 consisted of $54.1 million in FHLB-Chicago advances.
Repurchase agreements increased $7.0 million, or 64.8%, to $17.8 million. FHLB advances increased $13.5 million, or 69.2%, to $33.0 million at June 30, 2024 from $19.5 million at June 30, 2023. Borrowings from Federal Reserve BTFP increased $25.3 million to $25.3 million at June 30, 2024 from $0 at June 30, 2023.
Repurchase agreements increased $1.0 million, or 5.8%, to $18.8 million. FHLB-Chicago advances increased $21.1 million, or 64.0%, to $54.1 million at June 30, 2025 from $33.0 million at June 30, 2024. Borrowings from the Federal Reserve Bank of Chicago decreased $25.3 million to $0 at June 30, 2025 from $25.3 million at June 30, 2024.
Net loans receivable, including loans held for sale, increased by $51.8 million, or 8.8%, to $639.3 million at June 30, 2024 from $587.5 million at June 30, 2023.
Net loans receivable decreased by $5.7 million, or 0.9%, to $633.6 million at June 30, 2025 from $639.3 million at June 30, 2024.
The decrease in brokerage commissions was the result of a decrease in the amount of renewal commissions and management fees. Noninterest Expense. Noninterest expense decreased $306,000, or 1.5%, to $19.7 million for the year ended June 30, 2024 from $20.0 million for the year ended June 30, 2023.
Noninterest Expense. Noninterest expense increased $814,000, or 4.1%, to $20.5 million for the year ended June 30, 2025 from $19.7 million for the year ended June 30, 2024.
Our federal deposit insurance premium increased as a result of FDIC increasing the initial base deposit insurance assessment rate and other expenses increased as a result of a large charge-off for HELOC check fraud for which we have filed an insurance claim. Income Tax Expense .
Our federal deposit insurance premium decreased due to a decrease in the quarterly assessment multiplier as a result of improvement in the sum of financial ratio contributions to assessment rate, and other expenses decreased as a result of a large charge-off for HELOC check fraud in the year ended June 30, 2024. Income Tax Expense .
Interest and dividend income increased $8.9 million, or 27.8%, to $41.0 million for the year ended June 30, 2024 from $32.1 million for the year ended June 30, 2023. The increase in interest income was due to a $8.7 million increase in interest on loans, $77,000 increase in interest income on securities, and a $115,000 increase in other interest income.
Interest and dividend income increased $2.4 million, or 5.9%, to $43.4 million for the year ended June 30, 2025 from $41.0 million for the year ended June 30, 2024.
The largest components of this decrease were compensation and benefits, which decreased $700,000, or 5.5%, equipment expense, which decreased $314,000, or 12.6%, advertising, which decreased $129,000, or 24.0%, and supervisory examinations, which decreased $72,000, or 41.6%, and were partially offset by federal deposit insurance premium, which increased $241,000, or 72.4%, and other expense, which increased $668,000, or 40.8%.
The largest components of this increase were compensation and benefits, which increased $1.2 million, or 9.9%, equipment expense, which increased $102,000, or 4.7%, and professional services, which increased $94,000, or 22.1%, and were partially offset by federal deposit insurance premium, which decreased $98,000, or 17.1%, and other expenses, which decreased $574,000, or 24.9%.
For the year ended June 30, 2024, gains on the sale of loans increased $94,000 to $266,000, net realized gain (loss) on sale of available-for-sale securities increased $171,000 to $0, insurance commissions increased $94,000 to $745,000, and bank-owned life insurance increased $118,000 to $506,000, while brokerage commissions decreased $123,000 to $650,000.
For the year ended June 30, 2025, customer service fees increased $65,000 to $481,000, insurance commissions increased $122,000 to $867,000, brokerage commissions increased $70,000 to $720,000 and other noninterest income increased $457,000 to $1.7 million, while net realized gain (loss) on sale of available-for-sale securities decreased $71,000 to $(71,000), mortgage banking income, net decreased $64,000 to $274,000, and bank-owned life insurance income decreased $48,000 to $458,000 from the year ended June 30, 2024.
Earnings at Risk Change in Interest % Change in Net Interest Income Rates (basis points) One Year Two Years +400 (4.34 ) 1.37 +300 (2.73 ) 1.51 +200 (1.30 ) 1.55 +100 0.40 1.71 0 -100 1.26 (0.33 ) -200 2.71 (0.18 ) -300 4.82 0.45 -400 9.11 3.42 50 Table of Contents Net Economic Value of Equity (NEVE) at Risk Change in Interest Rates (basis points) Estimated NEVE % Change NEVE +400 93,968 (9.96 ) +300 96,401 (7.63 ) +200 99,017 (5.12 ) +100 102,053 (2.22 ) 0 104,365 -100 106,482 2.03 -200 108,727 4.18 -300 111,727 6.44 -400 112,716 8.00 Liquidity and Capital Resources Liquidity is the ability to meet current and future financial obligations of a short-term nature.
Earnings at Risk Change in Interest % Change in Net Interest Income Rates (basis points) One Year Two Years +400 0.56 3.36 +300 0.52 2.76 +200 0.48 2.02 +100 0.32 1.11 0 -100 (2.47 ) (3.38 ) -200 (2.93 ) (4.87 ) -300 (2.25 ) (5.27 ) -400 0.01 (4.07 ) 49 Table of Contents Net Economic Value of Equity (NEVE) at Risk Change in Interest Rates (basis points) Estimated NEVE % Change NEVE +400 111,526 (6.63 ) +300 113,103 (5.31 ) +200 114,794 (3.90 ) +100 117,008 (2.05 ) 0 119,451 -100 120,541 0.91 -200 122,226 2.32 -300 123,057 3.02 -400 123,476 3.37 Liquidity and Capital Resources Liquidity is the ability to meet current and future financial obligations of a short-term nature.
Fiscal Years Ended June 30, 2024 vs. 2023 Increase (Decrease) Due to Total Increase (Decrease) Volume Rate (In thousands) Interest-earning assets: Loans $ 3,532 $ 5,188 $ 8,720 Securities (383 ) 460 77 Other 12 103 115 Total interest-earning assets $ 3,161 $ 5,751 $ 8,912 Interest-bearing liabilities: Interest-bearing checking or NOW $ (25 ) $ (13 ) $ (38 ) Savings accounts (41 ) 137 96 Certificates of deposit 967 6,280 7,247 Money market accounts (159 ) 2,510 2,351 Total interest-bearing deposits 742 8,914 9,656 Federal Home Loan Bank advances 2,373 1,151 3,524 Total interest-bearing liabilities $ 3,115 $ 10,065 $ 13,180 Change in net interest income $ 46 $ (4,314 ) $ (4,268 ) Management of Market Risk General .
Fiscal Years Ended June 30, 2025 vs. 2024 Increase (Decrease) Due to Total Increase (Decrease) Volume Rate (In thousands) Interest-earning assets: Loans $ 485 $ 2,317 $ 2,802 Securities (208 ) (210 ) (418 ) Other (74 ) 123 49 Total interest-earning assets $ 203 $ 2,230 $ 2,433 Interest-bearing liabilities: Interest-bearing checking or NOW $ — $ — $ — Savings accounts (26 ) (175 ) (201 ) Certificates of deposit 321 505 826 Money market accounts (82 ) (331 ) (413 ) Total interest-bearing deposits 213 (1 ) 212 Federal Home Loan Bank advances (224 ) (640 ) (864 ) Total interest-bearing liabilities $ (11 ) $ (641 ) $ (652 ) Change in net interest income $ 214 $ 2,871 $ 3,085 Management of Market Risk General .
Compensation and benefits decreased due to a decrease in 401(k) profit sharing and annual incentive plan expenses, equipment expense decreased as a result of a decrease in the cost of core processing, advertising decreased as a result of an ad campaign that ran in the year ended June 30, 2023, and supervisory examinations decreased as a result of a reduction in assessments for community banks by the OCC.
Compensation and benefits increased due to normal salary increases, annual incentive plan increase and an increase in medical costs, while equipment expense increased as a result of an increase in the cost of core processing, and professional services increased due to additional legal and consulting services received during the year ended June 30, 2025.