Biggest changeThe following table presents the reconciliation of net income, the most directly comparable GAAP measure, to NOI and Same Property NOI for the years ended December 31, 2023 and 2022: Year ended December 31 2023 2022 Change, net Net income $ 5,269 $ 52,233 $ (46,964) Adjustments to reconcile to non-GAAP metrics: Other income and expense, net (5,480) (2,030) (3,450) Equity in losses (earnings) of unconsolidated entities 557 (3,663) 4,220 Interest expense, net 38,138 26,777 11,361 Loss on extinguishment of debt 15 181 (166) Gain on sale of investment properties (2,691) (38,249) 35,558 Depreciation and amortization 113,430 94,952 18,478 General and administrative 31,797 33,342 (1,545) Other fee income (80) (2,566) 2,486 Adjustments to NOI (a) (7,528) (9,743) 2,215 NOI 173,427 151,234 22,193 NOI from other investment properties (31,303) (15,691) (15,612) Same Property NOI $ 142,124 $ 135,543 $ 6,581 (a) Adjustments to NOI include termination fee income and expense and GAAP Rent Adjustments. 25 Comparison of the components of Same Property NOI for the years ended December 31, 2023 and 2022 Year ended December 31 Change 2023 2022 Variance Lease income, net $ 203,231 $ 198,963 $ 4,268 2.1% Other property income 1,212 1,127 85 7.5% 204,443 200,090 4,353 2.2% Property operating expenses 33,841 35,695 (1,854) (5.2)% Real estate taxes 28,478 28,852 (374) (1.3)% 62,319 64,547 (2,228) (3.5)% Same Property NOI $ 142,124 $ 135,543 $ 6,581 4.9% Same Property NOI increased by $6.6 million, or 4.9%, when comparing the year ended December 31, 2023 to the same period in 2022, and was primarily a result of: • $5.3 million of increased minimum rent attributable to increased ABR PSF and favorable lease spreads, • $1.7 million of increased recoveries in excess of recoverable operating expenses, primarily attributable to leases with fixed recovery terms, and • $1.0 million of decreased non-recoverable pre-leasing costs, partially offset by: • $1.4 million of net changes in credit losses and related reversals primarily attributable to lump sum rent collections from our cash basis tenants in 2022 pertaining to prior period rent charges.
Biggest changeReconciliation of Net Income to Non-GAAP Measures The following table presents the reconciliation of net income, the most directly comparable GAAP measure, to NOI and Same Property NOI: Year ended December 31 2024 2023 Change, net Net income $ 13,658 $ 5,269 $ 8,389 Adjustments to reconcile to non-GAAP metrics: Other income and expense, net (3,755) (5,480) 1,725 Equity in losses of unconsolidated entities — 557 (557) Interest expense, net 37,100 38,138 (1,038) Loss on extinguishment of debt — 15 (15) Gain on sale of investment properties, net (3,857) (2,691) (1,166) Impairment of real estate assets 3,854 — 3,854 Depreciation and amortization 113,948 113,430 518 General and administrative 33,172 31,797 1,375 Other fee income — (80) 80 Adjustments to NOI (a) (7,548) (7,528) (20) NOI 186,572 173,427 13,145 NOI from other investment properties (24,017) (18,579) (5,438) Same Property NOI $ 162,555 $ 154,848 $ 7,707 (a) Adjustments to NOI include lease termination income and expense and GAAP Rent Adjustments. 25 Comparison of the components of Same Property NOI for the years ended December 31, 2024 and 2023 Year ended December 31 2024 2023 Change Variance Minimum base rent $ 152,502 $ 148,304 $ 4,198 2.8 % Real estate tax recoveries 29,463 28,184 1,279 4.5 % Common area maintenance, insurance, and other recoveries 28,788 27,799 989 3.6 % Ground rent income 14,674 14,760 (86) (0.6) % Short-term and other lease income 4,496 4,323 173 4.0 % Provision for uncollectible billed rent and recoveries (266) (1,046) 780 (74.6) % Other property income 1,305 1,241 64 5.2 % 230,962 223,565 7,397 3.3 % Property operating 36,426 37,736 (1,310) (3.5) % Real estate taxes 31,981 30,981 1,000 3.2 % 68,407 68,717 (310) (0.5) % Same Property NOI $ 162,555 $ 154,848 $ 7,707 5.0 % Same Property NOI increased by $7.7 million, or 5.0%, when comparing the year ended December 31, 2024 to the same period in 2023, and was primarily a result of increased occupancy, ABR PSF, favorable lease spreads, and leases with advantageous fixed recovery terms.
Our strategically located regional field offices are within a two-hour drive of over 95% of our properties which affords us the ability to respond to the needs of our tenants and provides us with in-depth local market knowledge. We believe that our Sun Belt portfolio of high quality grocery-anchored assets is a distinct differentiator for us in the marketplace.
Our strategically located field offices are within a two-hour drive of over 95% of our properties which affords us the ability to respond to the needs of our tenants and provides us with in-depth local market knowledge. We believe that our Sun Belt portfolio of high quality grocery-anchored assets is a distinct differentiator for us in the marketplace.
A portion of our leases also include clauses enabling us to receive percentage rents based on a tenant's gross sales above specified levels or rental escalation clauses which are typically based on increases in the Consumer Price Index or similar inflation indices.
A portion of our leases also include clauses enabling us to receive percentage rents based on a tenant's gross sales above specified levels or rental escalation clauses which are typically based on increases in the Consumer Price Index or similar inflation indices. 34
Our adjustments to NAREIT FFO to arrive at Core FFO include removing the impact of (i) amortization of debt discounts and financing costs, (ii) amortization of market-lease intangibles and inducements, net, (iii) depreciation and amortization of corporate assets, (iv) straight-line rent adjustments, (v) gains (or losses) resulting from debt extinguishments (vi) other non-operating revenue and expense items which, in our judgement, are not pertinent to measuring on-going operating performance, (vii) adjustments for IAGM to reflect our share of the ventures' Core FFO on the same basis.
Our adjustments to Nareit FFO to arrive at Core FFO include removing the impact of (i) amortization of debt discounts and financing costs, (ii) amortization of market-lease intangibles and inducements, net, (iii) depreciation and amortization of corporate assets, (iv) straight-line rent adjustments, (v) gains (or losses) resulting from debt extinguishments (vi) other non-operating revenue and expense items which, in our judgment, are not pertinent to measuring on-going operating performance, and (vii) adjustments for IAGM to reflect our share of the ventures' Core FFO on the same basis.
Discussion of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Annual Report can be found in " Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations " of our Annual Report on Form 10-K for the year ended December 31, 2022.
Discussion of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Annual Report can be found in " Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations " of our Annual Report on Form 10-K for the year ended December 31, 2023.
Executive Summary InvenTrust Properties Corp. is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires, and manages grocery-anchored neighborhood and community centers, as well as high-quality power centers that often have a grocery component.
Executive Summary Strategy and Outlook InvenTrust Properties Corp. is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires, and manages grocery-anchored neighborhood and community centers, as well as high-quality power centers that often have a grocery component.
Significant estimates, judgments, and assumptions are required in a number of areas, including, but not limited to, evaluating the collectability of accounts receivable, allocating the purchase price of acquired retail properties, and evaluating the impairment of long-lived assets.
Significant estimates, judgments, and assumptions are required in a number of areas, including, but not limited to, evaluating the collectibility of accounts receivable, allocating the purchase price of acquired retail properties, and evaluating the impairment of long-lived assets.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis relates to the operations of the Company for the years ended December 31, 2023 and 2022 and its financial position as of December 31, 2023 and 2022.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis relates to the operations of the Company for the years ended December 31, 2024 and 2023 and its financial position as of December 31, 2024 and 2023.
Principal Balance Fixed Interest Rate Maturity Date $150.0 million Series A $ 150,000 5.07% August 11, 2029 $100.0 million Series B 100,000 5.20% August 11, 2032 $ 250,000 32 Contractual Obligations We have obligations related to our mortgage loans, senior notes, term loans, and revolving credit facility as described in "Note 8. Debt" in the consolidated financial statements.
Maturity Date Fixed Interest Rate Principal Balance $150.0 million Series A 8/11/29 5.07% $ 150,000 $100.0 million Series B 8/11/32 5.20% 100,000 $ 250,000 32 Contractual Obligations We have obligations related to our mortgage loans, senior notes, term loans, and revolving credit facility as described in "Note 8. Debt" in the consolidated financial statements.
As we execute on our retail strategy, the Board evaluated and expects to continue to evaluate our distribution rate on a periodic basis. See " Part I. Item 1. Business - Current Strategy and Outlook " for more information regarding our retail strategy. The following table presents a historical summary of distributions declared, paid and reinvested.
As we execute on our retail strategy, the Board evaluated and expects to continue evaluating our distribution rate on a periodic basis. See " Part I. Item 1. Business - Business Strategy " for more information regarding our retail strategy. The following table presents a historical summary of distributions declared, paid and reinvested.
Cash used in financing activities of $87.9 million for the year ended December 31, 2023, was primarily the result of: • $33.8 million for pay-offs of debt, principal payments of mortgage debt, payment of loan fees and other deposits, and other financing activities, • $57.5 million to pay distributions, and • $1.6 million for the payment of tax withholdings for share-based compensation, which were partially offset by: • $5.0 million from net proceeds from the sale of common stock under the ESPP and ATM.
Cash used in financing activities of $87.9 million for the year ended December 31, 2023, was primarily the result of: • $57.5 million to pay distributions, • $33.8 million for pay-off of debt, debt prepayment penalties, principal payments of mortgage debt, payment of loan fees, and other financing activities, and • $1.6 million for the payment of tax withholdings for share-based compensation, which was partially offset by: • $5.0 million from net proceeds from the sale of common stock under the ESPP and ATM.
The following table summarizes the Same Properties of our retail portfolio for the years ended December 31, 2023 and 2022.
The following table summarizes the Same Properties of our retail portfolio for the years ended December 31, 2024 and 2023.
The following table presents the changes in our other income and expenses for the years ended December 31, 2023 and 2022.
The following table presents the changes in our other income and expenses for the years ended December 31, 2024 and 2023.
We believe these conditions create favorable demand characteristics for grocery-anchored and necessity-based essential retail centers, which will position us to capitalize on potential future rent increases while benefiting from sustained occupancy at our centers.
We believe these conditions create favorable demand characteristics for grocery-anchored and necessity-based retail centers, which will position us to capitalize on potential future rent increases while enjoying sustained occupancy at our centers.
The following table presents the changes in our income for the years ended December 31, 2023 and 2022.
The following table presents the changes in our income for the years ended December 31, 2024 and 2023.
Senior Notes, Maturities The following table summarizes the outstanding borrowings under our Senior Notes as of December 31, 2023.
Senior Notes, Maturities The following table summarizes the outstanding borrowings under our Senior Notes as of December 31, 2024.
In that regard, we use Core FFO as an input to our compensation plan to determine cash bonuses and measure the achievement of certain performance-based equity awards.
In that regard, we have historically used Core FFO as an input to our compensation plan to determine cash bonuses and measure the achievement of certain performance-based equity awards.
The following table presents our obligations to make future payments under debt and lease agreements as of December 31, 2023, exclusive of debt discounts and issuance costs which are not future cash obligations.
The following table presents our obligations to make future payments under debt and lease agreements as of December 31, 2024, exclusive of debt discounts and financing costs which are not future cash obligations.
(b) Non-comparable leases are not included in totals. 22 Results of Operations Comparison of results for the years ended December 31, 2023 and 2022 We generate substantially all of our earnings from property operations. Since January 1, 2022, we have acquired eleven retail properties and disposed of four retail properties.
(b) Non-comparable leases are not included in totals. 22 Results of Operations Comparison of results for the years ended December 31, 2024 and 2023 We generate substantially all of our earnings from property operations. Since January 1, 2023, we have acquired twelve retail properties and disposed of two retail properties.
Gain on sale of investment properties During the year ended December 31, 2023, we recognized a gain of $1.0 million on the completion of a partial condemnation at one retail property and a gain of $1.7 million on the sale of one retail property.
During the year ended December 31, 2023, the Company recognized a gain of $1.0 million on the completion of a partial condemnation at one retail property and a gain of $1.7 million on the sale of one retail property.
We periodically assess the credit risk associated with these financial institutions. We believe insignificant credit risk exists related to amounts on deposit in excess of FDIC insurance coverage. Acquisitions and Dispositions of Real Estate Investments In 2023, we acquired five retail properties for an aggregate gross acquisition price of $244.0 million.
We periodically assess the credit risk associated with these financial institutions. We believe insignificant credit risk exists related to amounts on deposit in excess of FDIC insurance coverage. Acquisitions and Dispositions of Real Estate Investments In 2024, we acquired seven retail properties for an aggregate gross acquisition price of $282.1 million.
We pursue our business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, maintaining a flexible capital structure, and enhancing our environmental, social and governance practices and standards. Current Strategy and Outlook InvenTrust focuses on Sun Belt markets with favorable demographics, including above average growth in population, employment, income and education levels.
We pursue our business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, and maintaining a flexible capital structure. InvenTrust focuses on Sun Belt markets with favorable demographics, including above-average growth in population, employment, income and education levels.
Real estate taxes increased $1.9 million as a result of: • $4.0 million of increases from properties acquired, partially offset by: • $0.4 million of decreases from our Same Properties, and • $1.7 million of decreases from properties disposed. 23 General and administrative expenses decreased $1.5 million as a result of: • $2.1 million of decreased non-compensation costs, and • $1.7 million of decreased other compensation costs, partially offset by: • $2.3 million of increased stock-based compensation costs.
Real estate taxes increased $1.6 million as a result of: • $0.9 million of increases from properties acquired, and • $1.0 million of increases from our Same Properties, and partially offset by: • $0.3 million of decreases from properties disposed. 23 General and administrative expenses increased $1.4 million as a result of $0.8 million of increased stock-based compensation expense and $0.6 million of increased other compensation costs.
Other income and expense, net Other income and expense, net increased $3.5 million primarily as a result of increased interest income earned on cash and cash equivalents and non-recurring income from non-operating activities. 24 Net Operating Income We evaluate the performance of our retail properties based on NOI, which excludes general and administrative expenses, depreciation and amortization, other income and expense, net, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, interest expense, net, equity in earnings (losses) from unconsolidated entities, lease termination income and expense, and GAAP rent adjustments such as amortization of market lease intangibles, amortization of lease incentives, and straight-line rent adjustments ("GAAP Rent Adjustments").
Other income and expense, net Other income and expense, net, decreased $1.7 million primarily as a result of decreased non-recurring income from non-operating activities. 24 Net Operating Income We evaluate the performance of our retail properties based on NOI, which excludes general and administrative expenses, depreciation and amortization, other income and expense, net, impairment of real estate assets, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, interest expense, net, equity in earnings (losses) from unconsolidated entities, lease termination income and expense, and GAAP rent adjustments such as amortization of market lease intangibles, amortization of lease incentives, and straight-line rent adjustments ("GAAP Rent Adjustments").
We believe the supplemental non-GAAP financial measures of NOI, same property NOI, and NOI from other investment properties provide added comparability across periods when evaluating our financial condition and operating performance that is not readily apparent from "Operating income" or "Net income" in accordance with GAAP.
We believe the supplemental non-GAAP measure of NOI, and the bifurcation into same property NOI and NOI from other investment properties, are important measures in assessing operating performance and provide added comparability across periods when evaluating the Company's financial condition and operating performance that is not readily apparent from Net income in accordance with GAAP.
Year ended December 31, 2023 2022 2021 2020 2019 Distributions declared $ 58,248 $ 55,337 $ 55,721 $ 54,604 $ 53,473 Distributions paid $ 57,491 $ 55,302 $ 55,561 $ 54,214 $ 53,250 Distributions reinvested $ — $ — $ — $ 185 $ 50 Borrowings Mortgages Payable, Maturities The following table summarizes the scheduled maturities of our mortgages payable as of December 31, 2023.
Year ended December 31 2024 2023 2022 2021 2020 Distributions declared $ 65,697 $ 58,248 $ 55,337 $ 55,721 $ 54,604 Distributions paid $ 62,779 $ 57,491 $ 55,302 $ 55,561 $ 54,214 Distributions reinvested $ — $ — $ — $ — $ 185 Borrowings Mortgages Payable, Maturities The following table summarizes the scheduled maturities of our mortgages payable as of December 31, 2024.
The difference between the contractual rental rates and our estimate of market rental rates is measured over a period equal to the remaining term of the leases (using a discount rate which reflects the risks associated with the leases acquired, including geographical location, size of leased area, tenant profile and credit risk); • Estimate the fair value of the tenant improvements, legal costs and leasing commissions incurred to obtain the leases and calculate the associated useful life for each; • Estimate the fair value of assumed debt, if any; and • Estimate the intangible value of the in-place leases based on lease execution costs of similar leases as well as lost rent payments during an assumed lease-up period and their associated useful lives on a tenant-by-tenant basis. 28 Impairment of Long Lived Assets We assess the carrying values of our long-lived tangible and intangible assets whenever events or changes in circumstances indicate that they may not be fully recoverable.
The difference between the contractual rental rates and our estimate of market rental rates is measured over a period equal to the remaining term of the leases (using a discount rate which reflects the risks associated with the leases acquired, including geographical location, size of leased area, tenant profile and credit risk); • Estimate the fair value of the tenant improvements, legal costs and leasing commissions incurred to obtain the leases and calculate the associated useful life for each; • Estimate the fair value of assumed debt, if any; and • Estimate the intangible value of the in-place leases based on lease execution costs of similar leases as well as lost rent payments during an assumed lease-up period and their associated useful lives on a tenant-by-tenant basis.
Our primary sources and uses of capital are as follows: Sources Uses • Operating cash flows from our real estate investments; • Proceeds from sales of properties; • Proceeds from mortgage loan borrowings on properties; • Proceeds from corporate borrowings and debt financings; • Proceeds from any ATM Program activities; and • Proceeds from our Series A and Series B Notes offering. • To invest in properties or fund acquisitions; • To fund development, re-development, maintenance and capital expenditures or leasing incentives; • To make distributions to our stockholders; • To service or pay down our debt; • To pay our operating expenses; • To repurchase shares of our common stock; and • To fund other general corporate uses.
Our primary sources and uses of capital are as follows: Sources Uses • Operating cash flows from our real estate investments; • Proceeds from sales of properties; • Proceeds from mortgage loan borrowings on properties; • Proceeds from corporate borrowings and debt financings; • Proceeds from any ATM Program activities or other equity offerings; and • Proceeds from our Series A and Series B Notes offering or other debt offerings. • To invest in properties or fund acquisitions; • To fund development, re-development, maintenance and capital expenditures or leasing incentives; • To make distributions to our stockholders; • To service or pay down our debt; • To pay our operating expenses; • To repurchase shares of our common stock; and • To fund other general corporate uses. 29 On September 25, 2024, we completed an underwritten public offering of our common stock at a price to the public of $28.00 per share.
Scheduled maturities by year: As of December 31, 2023 2024 $ 88,168 2025 22,880 2026 — 2027 26,000 2028 — Thereafter 31,500 Total mortgages payable $ 168,548 Credit Agreements, Maturities The following table summarizes the outstanding borrowings under our unsecured term loans as of December 31, 2023.
Scheduled maturities by year: Principal Balance 2025 $ 35,880 2026 — 2027 26,000 2028 — 2029 31,500 Thereafter — Total mortgages payable $ 93,380 Credit Agreements, Maturities The following table summarizes the outstanding borrowings under our unsecured term loans as of December 31, 2024.
We rely on the performance of our assets to increase revenues in order to keep pace with inflation. We may not be able to offset high rates of inflation through rent increases due to the long-term nature of some of our leases. A number of our leases contain provisions designed to partially mitigate adverse impacts of inflation.
We may not be able to offset high rates of inflation through rent increases due to the long-term nature of some of our leases. A number of our leases contain provisions designed to partially mitigate adverse impacts of inflation.
We believe our listing on the NYSE will facilitate supplementing these sources by selling equity securities of the Company if and when we believe appropriate to do so. Also, from time to time, we may seek to acquire additional amounts of our outstanding common stock through cash purchases or exchanges for other securities.
We believe our status as an NYSE-listed issuer will facilitate supplementing our capital sources by selling equity securities of the Company under the ATM Program or otherwise if and when we believe appropriate to do so. Also, from time to time, we may seek to acquire amounts of our outstanding common stock through cash purchases or exchanges for other securities.
In 2022, we acquired six retail properties and an outparcel adjacent to an existing retail property for an aggregate gross acquisition price of $319.1 million. In 2023, we disposed of one retail property and completed a partial condemnation at one retail property for an aggregate gross disposition price of $13.1 million.
In 2023, we acquired five retail properties for an aggregate gross acquisition price of $244.0 million. In 2024, we disposed of one retail property and an outparcel adjacent to an existing retail property and completed a partial condemnation at one retail property for an aggregate gross disposition price of $68.6 million.
Changes in our disposition strategy or changes in the marketplace may alter the expected hold period of a property which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance.
Changes in our disposition strategy or changes in the marketplace may alter the expected hold period of a property which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance. Inflation With respect to current economic conditions and governmental fiscal policy, inflation has become a greater risk.
We bifurcate NOI into Same Property NOI and NOI from other investment properties based on whether the retail properties meet our Same Property criteria. NOI from other investment properties includes adjustments for the Company's captive insurance company.
We bifurcate NOI into Same Property NOI and NOI from other investment properties based on whether the retail properties meet our Same Property criteria. NOI from other investment properties includes adjustments for the Company's captive insurance company. A total of 56 retail properties met our Same Property criteria for the years ended December 31, 2024 and 2023.
Property operating expenses increased $2.6 million as a result of: • $5.4 million of increases from properties acquired, partially offset by: • $1.2 million of decreased pre-leasing costs from our Same Properties, and • $1.6 million of decreases from properties disposed.
Property operating expenses increased $0.6 million as a result of: • $1.2 million of increases from properties acquired, partially offset by: • $0.3 million of net decreased costs from our Same Properties primarily driven by decreased repairs and maintenance costs and increased insurance costs, and • $0.3 million of decreases from properties disposed.
(d) For purposes of calculating non-GAAP per share metrics, the same denominator is used as that which would be used in calculating diluted earnings per share in accordance with GAAP. 27 Critical Accounting Estimates General The accompanying consolidated financial statements have been prepared in accordance with GAAP, which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
Critical Accounting Estimates General The accompanying consolidated financial statements have been prepared in accordance with GAAP, which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
With the assistance of a third-party valuation specialist, we perform the following procedures for assets acquired: • Estimate the value of the property "as if vacant" as of the acquisition date; • Allocate the value of the property among land, building, and other building improvements and determine the associated useful life for each; • Calculate the value and associated life of above- and below-market leases on a tenant-by-tenant basis.
Tenant improvements are depreciated and origination costs are amortized over the remaining term of the lease or charged against earnings if the lease is terminated prior to its contractual expiration date. 33 With the assistance of a third-party valuation specialist, we perform the following procedures for assets acquired: • Estimate the value of the property "as if vacant" as of the acquisition date; • Allocate the value of the property among land, building, and other building improvements and determine the associated useful life for each; • Calculate the value and associated life of above- and below-market leases on a tenant-by-tenant basis.
ATM Program During the quarter ended December 31, 2023, the Company raised $5.4 million of net proceeds, after $0.1 million in commissions, under its at-the-market equity offering program (the "ATM Program"), through the issuance of 208,040 shares of common stock at a weighted average price of $26.13 per share.
ATM Program During the quarter ended December 31, 2024, we raised $7.8 million of net proceeds, after $0.1 million in commissions, under our at-the-market equity offering program (the "ATM Program"), through the issuance of 254,082 shares of common stock at a weighted average price of $30.96 per share.
Cash used in investing activities of $144.5 million for the year ended December 31, 2022, was primarily the result of: • $235.0 million for acquisitions of investment properties, • $33.2 million for capital investments and leasing costs, and • $1.2 million for other investing cash outflows, which were partially offset by: • $77.5 million from the sale of investment properties, and • $47.4 million from distributions from unconsolidated entities.
Cash used in investing activities of $240.5 million for the year ended December 31, 2024, was primarily the result of: • $268.1 million for acquisitions of investment properties, • $36.1 million for capital investments and leasing costs, and • $1.4 million from other investing activities, which was partially offset by: • $65.1 million from the sale of investment properties.
Year ended December 31 2023 2022 No. of properties 51 51 GLA (square feet) 8,029 8,029 Economic occupancy 93.4% 94.1% Leased occupancy 96.3% 96.3% ABR PSF $20.15 $19.54 Leasing Activity The following tables summarize the activity for leases that were executed during the year ended December 31, 2023, compared with expiring or expired leases for the same or previous tenant for renewals, and the same unit for new leases at the 62 properties in our retail portfolio.
Year ended December 31 2024 2023 No. of properties 56 56 GLA (square feet) 8,916 8,890 Economic occupancy 95.3% 93.8% Leased occupancy 97.6% 96.4% ABR PSF $20.34 $19.82 Leasing Activity The following tables summarize the activity for leases executed during the year ended December 31, 2024, compared with expiring or expired leases for the same or previous tenant for renewals, and the same unit for new leases.
(b) Adjusting items, net, are primarily loss on extinguishment of debt, depreciation and amortization of corporate assets, and non-operating income and expenses, net, which includes items which are not pertinent to measuring on-going operating performance, such as basis difference recognition arising from acquiring the four remaining properties of IAGM, and miscellaneous and settlement income.
(b) Reflects items which are not pertinent to measuring on-going operating performance, such as miscellaneous and settlement income, and basis difference recognition arising from acquiring the four remaining properties of IAGM in 2023.
Cash provided by operating activities increased $3.8 million when comparing 2023 to 2022, primarily as a result of acquisition activity in excess of disposition activity and general fluctuations in working capital.
Cash provided by operating activities increased $7.3 million when comparing 2024 to 2023, primarily as a result of acquisition activity in excess of disposition activity and general fluctuations in working capital. Since January 1, 2023, we have acquired twelve retail properties and disposed of two retail properties.
Principal Balance Interest Rate Maturity Date $200.0 million 5 year - swapped to fixed rate $ 100,000 2.81% (a) September 22, 2026 $200.0 million 5 year - swapped to fixed rate 100,000 2.81% (a) September 22, 2026 $200.0 million 5.5 year - swapped to fixed rate 50,000 2.77% (a) March 22, 2027 $200.0 million 5.5 year - swapped to fixed rate 50,000 2.76% (a) March 22, 2027 $200.0 million 5.5 year - swapped to fixed rate 100,000 4.99% (a) March 22, 2027 Total unsecured term loans $ 400,000 (a) Interest rates reflect the fixed rates achieved through the Company's interest rate swaps.
Maturity Date Interest Rate Principal Balance $200.0 million 5 year 9/22/26 2.81% (a) $ 100,000 $200.0 million 5 year 9/22/26 2.81% (a) 100,000 $200.0 million 5.5 year 3/22/27 2.78% (a) 50,000 $200.0 million 5.5 year 3/22/27 2.84% (a) 50,000 $200.0 million 5.5 year 3/22/27 4.99% (a) 100,000 Total $ 400,000 (a) Interest rates reflect the fixed rates achieved through the Company's interest rate swaps.
Such purchases or exchanges, if any, will depend on our liquidity requirements, contractual restrictions, and other factors. In the first quarter of 2022, we entered into an ATM Program pursuant to which we may sell shares of our common stock up to an aggregate purchase price of $250.0 million.
In the first quarter of 2022, we entered into an ATM Program pursuant to which we may sell shares of our common stock up to an aggregate purchase price of $250.0 million.
In the fourth quarter of 2023, we raised $5.4 million of net proceeds under the ATM Program, after $0.1 million in commissions, through the issuance of 208,040 shares of common stock at a weighted average price of $26.13 per share. As of December 31, 2023, $244.6 million of common stock remains available for issuance under the ATM Program.
During the quarter ended December 31, 2024, we raised $7.8 million of net proceeds, after $0.1 million in commissions, under the ATM Program, through the issuance of 254,082 shares of common stock at a weighted average price of $30.96 per share. As of December 31, 2024, $236.7 million of common stock remains available for issuance under the ATM Program.
No. of Leases Executed GLA SF (in thousands) New Contractual Rent ($PSF)(b) Prior Contractual Rent ($PSF)(b) % Change over Prior Lease Rent (b) Weighted Average Lease Term (Years) Tenant Improvement Allowance ($PSF) Lease Commissions ($PSF) All tenants Comparable Renewal Leases (a) 190 827 $22.94 $21.39 7.2% 5.2 $0.49 $0.03 Comparable New Leases (a) 32 147 $24.80 $19.80 25.3% 10.3 $27.82 $11.92 Non-Comparable Renewal and New Leases 77 444 $21.64 N/A N/A 6.7 $14.03 $6.83 Total 299 1,418 $23.23 $21.15 9.8% 6.2 $7.56 $3.39 Anchor tenants (leases ten thousand square feet and over) Comparable Renewal Leases (a) 13 409 $12.47 $11.62 7.3% 5.0 $— $— Comparable New Leases (a) 3 85 $17.50 $12.94 35.2% 10.6 $27.00 $9.97 Non-Comparable Renewal and New Leases 8 248 $13.25 N/A N/A 5.0 $1.21 $2.15 Total 24 742 $13.34 $11.85 12.6% 5.6 $3.49 $1.86 Small shop tenants (leases under ten thousand square feet) Comparable Renewal Leases (a) 177 418 $33.21 $30.97 7.2% 5.3 $0.98 $0.06 Comparable New Leases (a) 29 62 $34.86 $29.10 19.8% 9.9 $28.95 $14.61 Non-Comparable Renewal and New Leases 69 196 $32.31 N/A N/A 9.0 $30.34 $12.78 Total 275 676 $33.43 $30.73 8.8% 6.8 $12.04 $5.08 (a) Comparable leases are leases that meet all of the following criteria: terms greater than or equal to one year, unit was vacant less than one year prior to executed lease, square footage of unit remains unchanged or within 10% of prior unit square footage, and has a rent structure consistent with the previous tenant.
No. of Leases Executed GLA SF (in thousands) New Contractual Rent ($PSF)(b) Prior Contractual Rent ($PSF)(b) % Change over Prior Lease Rent (b) Weighted Average Lease Term (Years) Tenant Improvement Allowance ($PSF) Lease Commissions ($PSF) All tenants Comparable Renewal Leases (a) 145 985 $21.31 $19.27 10.6% 5.4 $0.04 $— Comparable New Leases (a) 26 102 $28.95 $24.83 16.6% 10.3 $30.49 $13.03 Non-Comparable Renewal and New Leases 39 236 $20.07 N/A N/A 7.9 $16.59 $9.10 Total 210 1,323 $22.03 $19.79 11.3% 6.2 $5.34 $2.63 Anchor tenants (leases ten thousand square feet and over) Comparable Renewal Leases (a) 24 702 $14.48 $13.16 10.0% 5.4 $— $— Comparable New Leases (a) 2 42 $14.67 $12.54 17.0% 10.9 $30.00 $8.66 Non-Comparable Renewal and New Leases 5 141 $10.92 N/A N/A 7.6 $10.89 $5.86 Total 31 885 $14.49 $13.13 10.4% 6.0 $3.17 $1.35 Small shop tenants (leases under ten thousand square feet) Comparable Renewal Leases (a) 121 283 $38.23 $34.39 11.2% 5.4 $0.14 $— Comparable New Leases (a) 24 60 $39.05 $33.56 16.4% 9.9 $30.83 $16.12 Non-Comparable Renewal and New Leases 34 95 $33.73 N/A N/A 8.5 $25.10 $13.95 Total 179 438 $38.37 $34.25 12.0% 6.7 $9.72 $5.21 (a) Comparable leases are leases that meet all of the following criteria: terms greater than or equal to one year, unit was vacant less than one year prior to executed lease, square footage of unit remains unchanged or within 10% of prior unit square footage, and has a rent structure consistent with the previous tenant.
In 2022, we disposed of three retail properties for an aggregate gross disposition price of $110.5 million. 31 Distributions During the year ended December 31, 2023, we declared cash distributions to our stockholders totaling $58.2 million and paid cash distributions of $57.5 million.
In 2023, we disposed of one retail property for an aggregate gross disposition price of $13.1 million. 31 Distributions During the year ended December 31, 2024, we declared cash distributions to our stockholders totaling $65.7 million and paid cash distributions of $62.8 million.
Short-Term Liquidity and Capital Resources On a short-term basis, our principal uses for funds are to pay our operating and corporate expenses, interest and principal on our indebtedness, property capital expenditures, and to make distributions to our stockholders.
(b) As of December 31, 2024 and 2023, total accrued capital investments and leasing costs were $3,620 and $2,562, respectively. Short-Term Liquidity and Capital Resources On a short-term basis, our principal uses for funds are to pay our operating and corporate expenses, interest and principal on our indebtedness, property capital expenditures, and to make distributions to our stockholders.
Year ended December 31 2023 2022 Increase (Decrease) Income Lease income, net $ 257,146 $ 232,980 $ 24,166 Other property income 1,450 1,161 289 Other fee income 80 2,566 (2,486) Total income $ 258,676 $ 236,707 $ 21,969 Lease income, net increased $24.2 million as a result of increases from properties acquired of $31.5 million, decreases from properties disposed of $9.1 million, and the following activity related to our Same Properties: • $5.3 million of increased minimum rent attributable to increased ABR PSF and favorable lease spreads, and • $0.3 million of increased common area maintenance and real estate tax recoveries, partially offset by: • $2.4 million of decreased amortization of market lease intangibles and straight-line rent adjustments, and • $1.4 million of net changes in credit losses and related reversals primarily attributable to lump sum rent collections from our cash basis tenants in 2022 pertaining to prior period rent charges.
Year ended December 31 2024 2023 Increase (Decrease) Income Lease income, net $ 272,440 $ 257,146 $ 15,294 Other property income 1,534 1,450 84 Other fee income — 80 (80) Total income $ 273,974 $ 258,676 $ 15,298 Lease income, net, for the year ended December 31, 2024 increased $15.3 million when compared to the same period in 2023, as a result of increases from properties acquired of $10.6 million, decreases from properties disposed of $2.1 million, and the following activity related to our Same Properties: • $4.1 million of increased minimum base rent attributable to increased occupancy and ABR PSF, • $2.3 million of increased common area maintenance and real estate tax recoveries, • $0.8 million of net changes in credit losses and related reversals, • $0.2 million of net increases in all other income, and • $0.4 million increase in lease termination income, partially offset by: • $1.0 million of net decreased amortization of market lease intangibles.
Long-Term Liquidity and Capital Resources Our objectives are to maximize revenue generated by our retail platform, to further enhance the value of our retail properties to produce attractive current yield and long-term returns for our stockholders, and to generate sustainable and predictable cash flow from our operations to distribute to our stockholders. 29 Any future determination to pay distributions will be at the discretion of our Board and will depend on our financial condition, capital requirements, restrictions contained in current or future financing instruments, and such other factors as our Board deems relevant.
Long-Term Liquidity and Capital Resources Our objectives are to maximize revenue generated by our retail platform, to further enhance the value of our retail properties to produce attractive current yield and long-term returns for our stockholders, and to generate sustainable and predictable cash flow from our operations to distribute to our stockholders.
Investment in Unconsolidated Entities." Summary of Cash Flows Year ended December 31, Change 2023 2022 Cash provided by operating activities $ 129,621 $ 125,795 $ 3,826 Cash used in investing activities (79,718) (144,461) 64,743 Cash (used in) provided by financing activities (87,902) 111,574 (199,476) Decrease in cash, cash equivalents and restricted cash (37,999) 92,908 (130,907) Cash, cash equivalents and restricted cash at beginning of year 137,762 44,854 92,908 Cash, cash equivalents and restricted cash at end of year $ 99,763 $ 137,762 $ (37,999) Cash provided by operating activities of $129.6 million and $125.8 million for the years ended December 31, 2023 and 2022, respectively, was generated primarily from income from property operations.
Summary of Cash Flows Year ended December 31 Change 2024 2023 Cash provided by operating activities $ 136,876 $ 129,621 $ 7,255 Cash used in investing activities (240,535) (79,718) (160,817) Cash provided by (used in) financing activities 95,117 (87,902) 183,019 Decrease in cash, cash equivalents and restricted cash (8,542) (37,999) 29,457 Cash, cash equivalents and restricted cash at beginning of year 99,763 137,762 (37,999) Cash, cash equivalents and restricted cash at end of year $ 91,221 $ 99,763 $ (8,542) Cash provided by operating activities of $136.9 million and $129.6 million for the years ended December 31, 2024 and 2023, respectively, was generated primarily from income from property operations.
Since January 1, 2022, we have acquired eleven retail properties and disposed of four retail properties. 30 Cash used in investing activities of $79.7 million for the year ended December 31, 2023, was primarily the result of: • $152.0 million for acquisitions of investment properties, and • $35.8 million for capital investments and leasing costs, which were partially offset by: • $95.1 million from distributions from unconsolidated entities, • $12.6 million from the sale of investment properties, and • $0.4 million from other investing activities.
Cash used in investing activities of $79.7 million for the year ended December 31, 2023, was primarily the result of: • $152.0 million for acquisitions of investment properties, and • $35.8 million for capital investments and leasing costs, which were partially offset by: • $95.1 million from distributions from unconsolidated entities, • $12.6 million from the sale of investment properties, and • $0.4 million from other investing activities. 30 Cash provided by financing activities of $95.1 million for the year ended December 31, 2024, was primarily the result of: • $257.6 million in proceeds from the public offering of our common stock, • $8.4 million from proceeds from the sale of common stock under the ATM and ESPP , which were partially offset by: • $93.4 million for pay-off of debt and other financing activities, • $62.8 million to pay distributions, • $12.1 million for costs incurred in relation to sales of our common stock, and • $2.6 million for the payment of tax withholdings for share-based compensation.
Year ended December 31 2023 2022 Increase (Decrease) Operating expenses Depreciation and amortization $ 113,430 $ 94,952 $ 18,478 Property operating 42,832 40,239 2,593 Real estate taxes 34,809 32,925 1,884 General and administrative 31,797 33,342 (1,545) Total operating expenses $ 222,868 $ 201,458 $ 21,410 Depreciation and amortization increased $18.5 million as a result of: • $23.1 million of increases from properties acquired, partially offset by: • $2.9 million of decreases from properties disposed, and • $1.7 million of decreased in-place lease intangible amortization from our Same Properties.
Year ended December 31 2024 2023 Increase Operating expenses Depreciation and amortization $ 113,948 $ 113,430 $ 518 Property operating 43,413 42,832 581 Real estate taxes 36,441 34,809 1,632 General and administrative 33,172 31,797 1,375 Total operating expenses $ 226,974 $ 222,868 $ 4,106 Depreciation and amortization increased $0.5 million as a result of: • $5.8 million of increases from properties acquired, partially offset by: • $0.5 million of decreases from properties disposed, and • $4.8 million of decreased amortization from our Same Properties, primarily driven by in-place lease intangibles.
NAREIT FFO Applicable to Common Shares and Dilutive Securities and Core FFO Applicable to Common Shares and Dilutive Securities is calculated as follows: Year ended December 31, 2023 2022 Net income $ 5,269 $ 52,233 Depreciation and amortization related to investment properties 112,578 94,142 Gain on sale of investment properties (2,691) (38,249) Unconsolidated joint venture adjustments (a) 342 3,850 NAREIT FFO Applicable to Common Shares and Dilutive Securities 115,498 111,976 Amortization of market-lease intangibles and inducements, net (3,343) (5,589) Straight-line rent adjustments, net (3,349) (3,815) Amortization of debt discounts and financing costs 4,113 2,816 Adjusting items, net (b) (969) (18) Unconsolidated joint venture adjusting items, net (c) (92) 582 Core FFO Applicable to Common Shares and Dilutive Securities $ 111,858 $ 105,952 Weighted average common shares outstanding - basic 67,531,898 67,406,233 Dilutive effect of unvested restricted shares (d) 281,282 119,702 Weighted average common shares outstanding - diluted 67,813,180 67,525,935 Net income per diluted share $ 0.08 $ 0.77 Per share adjustments for NAREIT FFO 1.62 0.89 NAREIT FFO per diluted share $ 1.70 $ 1.66 Per share adjustments for Core FFO (0.05) (0.09) Core FFO per diluted share $ 1.65 $ 1.57 (a) Represents our share of depreciation, amortization, and gain on sale related to investment properties held in IAGM.
The following table presents the reconciliation of net income, the most directly comparable GAAP measure, to Nareit FFO Applicable to Common Shares and Dilutive Securities and Core FFO Applicable to Common Shares and Dilutive Securities: Year ended December 31 2024 2023 Net income $ 13,658 $ 5,269 Depreciation and amortization of real estate assets 113,055 112,578 Impairment of real estate assets 3,854 — Gain on sale of investment properties, net (3,857) (2,691) Unconsolidated joint venture adjustments (a) — 342 Nareit FFO Applicable to Common Shares and Dilutive Securities 126,710 115,498 Amortization of market lease intangibles and inducements, net (2,804) (3,343) Straight-line rent adjustments, net (3,400) (3,349) Amortization of debt discounts and financing costs 2,403 4,113 Depreciation and amortization of corporate assets 893 852 Non-operating income and expense, net (b) (1,033) (1,821) Unconsolidated joint venture adjusting items, net (c) — (92) Core FFO Applicable to Common Shares and Dilutive Securities $ 122,769 $ 111,858 Weighted average common shares outstanding - basic 70,394,448 67,531,898 Dilutive effect of unvested restricted shares (d) 616,120 281,282 Weighted average common shares outstanding - diluted 71,010,568 67,813,180 Net income per diluted share $ 0.19 $ 0.08 Per share adjustments for Nareit FFO 1.59 1.62 Nareit FFO per diluted share $ 1.78 $ 1.70 Per share adjustments for Core FFO (0.05) (0.05) Core FFO per diluted share $ 1.73 $ 1.65 (a) Reflects the Company’s share of adjustments for IAGM's Nareit FFO on the same basis as InvenTrust.
(b) Includes leases on corporate office spaces. Inflation With respect to current economic conditions and governmental fiscal policy, inflation has become a greater risk. Rising inflation may affect our and our tenants' expenses, including, without limitation, by increasing product prices and costs such as wages, benefits, taxes, property and casualty insurance, borrowing costs and utilities.
Rising inflation may affect our and our tenants' expenses, including, without limitation, by increasing product prices and costs such as wages, benefits, taxes, property and casualty insurance, borrowing costs and utilities. We rely on the performance of our assets to increase revenues in order to keep pace with inflation.
During the year ended December 31, 2022, we recognized a gain of $38.2 million on the sale of three retail properties. Equity in (losses) earnings of unconsolidated entities Equity in (losses) earnings of unconsolidated entities decreased $4.2 million primarily as a result of the Company acquiring six retail properties from IAGM since January 1, 2022.
Equity in losses of unconsolidated entities Equity in losses of unconsolidated entities decreased $0.6 million primarily as a result of the Company acquiring four retail properties from IAGM since January 1, 2023. On December 15, 2023, IAGM was fully liquidated. See "Note 6.
The Company's retail portfolio had GLA totaling 893 thousand square feet expiring during the year ended December 31, 2023, of which 802 thousand square feet was re-leased. This achieved a retention rate of approximately 90.0%.
Of the retail portfolio's expiring GLA of 1.22 million square feet during the year ended December 31, 2024, 1.15 million square feet was re-leased, achieving a retention rate of approximately 94%.
As of December 31, 2023, $244.6 million of common stock remains available for issuance under the ATM Program. 20 Our Retail Portfolio As of December 31, 2023 and 2022, our wholly-owned and managed retail properties include grocery-anchored community and neighborhood centers and power centers, including those classified as necessity-based.
As of December 31, 2024, $236.7 million of common stock remains available for issuance under the ATM Program. 21 Our Retail Portfolio The following table summarizes our retail portfolio as of December 31, 2024 and 2023.
Year ended December 31 2023 2022 Change, net Other income (expense) Interest expense, net $ (38,138) $ (26,777) $ (11,361) Loss on extinguishment of debt (15) (181) 166 Gain on sale of investment properties 2,691 38,249 (35,558) Equity in (losses) earnings of unconsolidated entities (557) 3,663 (4,220) Other income and expense, net 5,480 2,030 3,450 Total other (expense) income, net $ (30,539) $ 16,984 $ (47,523) Interest expense, net Interest expense, net, increased $11.4 million primarily as a result of: • the private placement of our senior notes in August 2022, generating increased interest expense of $7.8 million, • increased interest rates on our corporate term loans generating increased interest expense of $2.6 million, • aggregate assumption of mortgages of $172.8 million since January 1, 2022, generating increased interest expense of $3.0 million, and • increased amortization of debt issuance costs of $1.3 million, partially offset by: • decreased balances on our corporate line of credit resulting in decreased interest expense of $1.3 million, and • aggregate reduction of mortgage payable of $90.3 million since January 1, 2022, generating decreased interest expense of $2.0 million.
Year ended December 31 2024 2023 Change, net Other income (expense) Interest expense, net $ (37,100) $ (38,138) $ 1,038 Loss on extinguishment of debt — (15) 15 Impairment of real estate assets (3,854) — (3,854) Gain on sale of investment properties, net 3,857 2,691 1,166 Equity in losses of unconsolidated entities — (557) 557 Other income and expense, net 3,755 5,480 (1,725) Total other (expense) income, net $ (33,342) $ (30,539) $ (2,803) Interest expense, net Interest expense, net, decreased $1.0 million primarily as a result of: • decreased amortization of $1.7 million, partially offset by: • increased interest expense of $0.7 million related to the $92.5 million pooled mortgage payable assumed from our previously owned unconsolidated joint venture, IAGM Retail Fund I, LLC ("IAGM") on October 17, 2023.
Other fee income decreased $2.5 million as a result of the Company acquiring six retail properties from IAGM since January 1, 2022. The following table presents the changes in our operating expenses for the years ended December 31, 2023 and 2022.
The following table presents the changes in our operating expenses for the years ended December 31, 2024 and 2023.
Payments due by year ending December 31, 2024 2025 2026 2027 2028 Thereafter Total Long term debt: Fixed rate debt, principal (a) $ 15,700 $ 22,880 $ 200,000 $ 226,000 $ — $ 281,500 $ 746,080 Variable rate debt, principal 72,468 — — — — — 72,468 Interest 33,861 29,532 27,141 16,339 14,103 24,629 145,605 Total long term debt 122,029 52,412 227,141 242,339 14,103 306,129 964,153 Operating leases (b) 628 511 517 529 522 786 3,493 Grand total $ 122,657 $ 52,923 $ 227,658 $ 242,868 $ 14,625 $ 306,915 $ 967,646 (a) Includes variable rate debt swapped to fixed rates through the Company's interest rate swaps.
Payments due by year ending December 31 2025 2026 2027 2028 2029 Thereafter Total Long term debt: Fixed rate debt, principal (a) $ 35,880 $ 200,000 $ 226,000 $ — $ 181,500 $ 100,000 $ 743,380 Interest 30,467 27,891 17,089 14,853 11,081 13,578 114,959 Total long term debt 66,347 227,891 243,089 14,853 192,581 113,578 858,339 Operating leases (b) 511 517 529 522 493 293 2,865 Grand total $ 66,858 $ 228,408 $ 243,618 $ 15,375 $ 193,074 $ 113,871 $ 861,204 (a) Includes variable rate debt swapped to fixed rates through the Company's interest rate swaps.
Community and neighborhood centers Wholly-Owned Retail Properties IAGM Retail Properties Pro Rata Combined Retail Portfolio 2023 2022 2023 2022 2023 2022 No. of properties 50 46 — 4 50 50 GLA (square feet) 6,800 5,647 — 1,125 6,800 6,266 Economic occupancy 94.8% 95.0% —% 90.2% 94.8% 94.5% Leased occupancy 97.1% 96.9% —% 93.6% 97.1% 96.6% ABR PSF $20.22 $20.36 $— $16.22 $20.22 $19.98 Power centers Wholly-Owned Retail Properties IAGM Retail Properties Pro Rata Combined Retail Portfolio 2023 2022 2023 2022 2023 2022 No. of properties 12 12 — — 12 12 GLA (square feet) 3,524 3,524 — — 3,524 3,524 Economic occupancy 90.2% 92.9% —% —% 90.2% 92.9% Leased occupancy 94.2% 95.1% —% —% 94.2% 95.1% ABR PSF $18.00 $17.45 $— $— $18.00 $17.45 21 Same Property Summary Properties classified as same property were owned for the entirety of both periods presented ("Same Properties").
Year ended December 31 2024 2023 No. of properties 68 62 GLA (square feet) 10,972 10,324 Economic occupancy 95.3% 93.3% Leased occupancy 97.4% 96.2% ABR PSF $20.07 $19.48 Same Property Summary Properties classified as same property were owned for the entirety of both periods presented ("Same Properties").
An example of an event or changed circumstance is a reduction in the expected holding period of a property.
Impairment of Long Lived Assets We assess the carrying values of our long-lived tangible and intangible assets whenever events or changes in circumstances indicate that they may not be fully recoverable. An example of an event or changed circumstance is a reduction in the expected holding period of a property.
The maturity date of the mortgage debt is now November 2, 2024. On December 22, 2023, the Company partially paid down the mortgage debt by $20.0 million, resulting in the release of Blackhawk Town Center from collateralization and an outstanding balance of $72.5 million as of December 31, 2023.
On December 22, 2023, the Company partially paid down this mortgage debt by $20.0 million. On September 27, 2024, the Company extinguished the remaining $72.5 million pooled mortgage payable.
Evaluation of Financial Condition and Operating Results In addition to measures of operating performance determined in accordance with U.S generally accepted accounting principles ("GAAP"), management evaluates our financial condition and operating performance by focusing on the following financial and non-financial indicators, discussed in further detail herein: • Net Operating Income ("NOI") and Same Property NOI, supplemental non-GAAP measures; • NAREIT Funds From Operations ("NAREIT FFO") Applicable to Common Shares and Dilutive Securities, a supplemental non-GAAP measure; • Core FFO Applicable to Common Shares and Dilutive Securities, a supplemental non-GAAP measure; • Economic and leased occupancy and rental rates; • Leasing activity and lease rollover; • Operating expense levels and trends; • General and administrative expense levels and trends; • Debt maturities and leverage ratios; and • Liquidity levels. 19 Recent Developments Joint Venture Acquisition and IAGM Dispositions On January 18, 2023, we acquired the four remaining retail properties from IAGM for an aggregate purchase price of $222.3 million by acquiring 100% of the membership interests in each of IAGM's wholly owned subsidiaries.
Evaluation of Operating Performance and Financial Condition In addition to measures of operating performance determined in accordance with U.S. generally accepted accounting principles ("GAAP"), management evaluates our operating performance and financial condition by focusing on the following financial and non-financial indicators, discussed in further detail herein: • Net Operating Income ("NOI") and Same Property NOI, supplemental non-GAAP measures; • Nareit Funds From Operations ("Nareit FFO") Applicable to Common Shares and Dilutive Securities, a supplemental non-GAAP measure; • Core Funds From Operations ("FFO") Applicable to Common Shares and Dilutive Securities, a supplemental non-GAAP measure; • Earnings Before Interest, Taxes, Depreciation, and Amortization ("EBITDA"), a supplemental non-GAAP measure; • Adjusted EBITDA, a supplemental non-GAAP measure; • Economic and leased occupancy and rental rates; • Leasing activity and lease rollover; • Operating expense levels and trends; • General and administrative expense levels and trends; • Debt maturities and leverage ratios; and • Liquidity levels. 20 Recent Developments Acquisitions and Mortgage Assumption During the year ended December 31, 2024, we acquired the following properties: Date Property Anchor Market Square Feet Gross Acquisition Price Assumption of Mortgage Debt 2/1/24 The Plant (a) Sprouts Farmers Market Phoenix, AZ 57 $ 29,500 $ 13,000 4/9/24 Moores Mill Publix Atlanta Metro Area, GA 70 28,000 — 6/13/24 Maguire Groves (b) Publix Orlando-Kissimmee, FL 33 16,100 — 8/6/24 Scottsdale North Marketplace AJ's Fine Foods Phoenix, AZ 66 23,000 — 10/9/24 Stonehenge Village Wegmans Richmond, VA 214 62,100 — 11/26/24 The Forum Target Cape Coral-Fort Myers, FL 186 41,370 — 12/18/24 Market at Mill Creek Lowes Foods Charleston-Berkeley-Dorchester, SC 80 27,300 — 12/18/24 Nexton Square N/A Charleston-Berkeley-Dorchester, SC 134 54,700 — Total 840 $ 282,070 $ 13,000 (a) The Company recognized a fair value adjustment of $0.4 million related to the mortgage payable secured by the property.