Biggest changeGeneral and Administrative Expense The following table presents the components of general and administrative (“G&A”) expense for the years ended December 31, 2024 and 2023: Year Ended December 31, (in thousands) 2024 2023 Variance Variance % General and Administrative: Personnel and related benefits $ 4,724 $ 5,135 $ (411 ) (8.0 ) % Legal services 1,805 2,009 (204 ) (10.2 ) % Public company expense 1,699 1,789 (90 ) (5.0 ) % Third-party consulting services 1,380 679 701 103.2 % Lease expense 817 877 (60 ) (6.8 ) % Stock-based compensation 781 916 (135 ) (14.7 ) % Audit, tax and accounting services 737 537 200 37.2 % Travel and other expenses 529 435 94 21.6 % Other 3,859 4,211 (352 ) (8.4 ) % Total $ 16,331 $ 16,588 $ (257 ) (1.5 ) % The change in G&A expenses of negative $257,000 for the year ended December 31, 2024 compared to 2023 was due primarily to: • Personnel and related benefits decreased by $411,000 from $5.1 million for the year ended December 31, 2023 to $4.7 million in the same period in 2024 due to reduction in headcount within the Finance and General Administration departments. • Legal services decreased by $204,000 from $2.0 million for the year ended December 31, 2023 to $1.8 million in the same period in 2024 primarily due to decreased legal consultations for contracts and agreements and other regulatory filings. • Third-party consulting services increased by $701,000 from $679,000 for the year ended December 31, 2023 to $1.4 million in the same period in 2024, mostly due to increase in headcount and business development activities related to Gelclair, an increase in accounting fees for complex accounting, and addition of new consultant for Napo Thera. • Stock-based compensation expense decreased by $135,000 from $916,000 for the year ended December 31, 2023 to $781,000 in the same period in 2024 due to fewer volume of stock incentive, options and RSUs granted during the period as compared to 2023.
Biggest changeGeneral and Administrative The following table presents the components of general and administrative (“G&A”) expense for the years ended December 31, 2025 and 2024, together with the change in such components in dollars and as a percentage: Year Ended December 31, (in thousands) 2025 2024 Variance Variance % General and Administrative: Personnel and related benefits $ 4,344 $ 4,724 $ (380 ) (8.0 ) % Legal services 3,813 1,805 2,008 111.2 % Depreciation and amortization 1,858 1,840 18 1.0 % Public company expense 2,327 1,699 628 37.0 % Third-party consulting services 1,414 1,380 34 2.5 % Audit, tax and accounting services 717 737 (20 ) (2.7 ) % Lease expense 511 817 (306 ) (37.5 ) % Stock-based compensation 451 781 (330 ) (42.3 ) % Travel and other expenses 623 529 94 17.8 % Other 2,586 2,019 567 28.1 % Total $ 18,644 $ 16,331 $ 2,313 14.2 % The increase in G&A expenses of $2.3 million for the year ended December 31, 2025 compared to 2024 was due primarily to: • Personnel and related benefits decreased by $380,000 from $4.7 million for the year ended December 31, 2024 to $4.3 million in the same period in 2025, largely due to the bonus paid in 2024 and none in 2025. • Legal services increased by $2.0 million from $1.8 million for the year ended December 31, 2024 to $3.8 million in the same period in 2025, due to corporate legal fees amounting to $1.3 million related to the licensing of Mytesi and Canalevia rights to Woodward Specialty, LLC.
Our Canalevia-CA1, Neonorm and botanical extract products are primarily sold to distributors, who then sell the products to the end customers. • Revenues from the license agreement made with Gen Ilac Ve Saglik Urunleri Sanayi Ve Ticaret, A.S., ("Gen") ("Licensee") from which all finished Mytesi are sold in the licensed territory. • Revenues from a 5-year in-license agreement with United Kingdom-based Venture Life, from which the Company was granted the exclusive rights to market Venture Life's FDA-approved oral mucositis prescription product, Gelclair , within the US market. • Our policy typically permits returns if the product is damaged, defective, or otherwise cannot be used when received by the customer if the product has expired.
Our Canalevia-CA1, Neonorm and botanical extract products are primarily sold to distributors, who then sell the products to the end customers. • Revenues from the license agreement made with Gen Ilac Ve Saglik Urunleri Sanayi Ve Ticaret, A.S., ("Gen" or "Licensee") from which all finished Mytesi are sold in the licensed territory. • Revenues from a 5-year in-license agreement with United Kingdom-based Venture Life, from which the Company was granted the exclusive rights to market Venture Life's FDA-approved oral mucositis prescription product, Gelclair , within the US market. • Our policy typically permits returns if the product is damaged, defective, or otherwise cannot be used when received by the customer if the product has expired.
However, there can be no assurance that additional funding will be available to us on acceptable terms on a timely basis, if at all, or that we will generate sufficient cash from operations to adequately fund operating needs or ultimately achieve profitability.
However, there can be no assurance that additional funding will be available to us on acceptable terms on a timely basis, if at all, or that we will generate sufficient cash from operations to fund operating needs or ultimately achieve profitability adequately.
Cost of Revenue Cost of revenue consists of direct drug substance and drug product materials expense, direct labor, distribution fees, royalties and other related expenses associated with the sale of our products.
Cost of Product Revenue The cost of revenue consists of direct drug substance and drug product materials expenses, direct labor, distribution fees, royalties, and other related expenses associated with the sale of our products.
In January 2023, Jaguar and Filament, with funding from One Small Planet, formed the US-based joint venture Magdalena. Magdalena’s focus is on the development of novel, natural prescription medicines derived from plants for mental health indications, including, initially, attention-deficit/hyperactivity disorder (“ADHD”) in adults.
In January 2023, Jaguar and Filament Health, with funding from One Small Planet, formed the US-based joint venture Magdalena Biosciences (“Magdalena”). Magdalena’s focus is on the development of novel, natural prescription medicines derived from plants for mental health indications, including, initially, attention-deficit/hyperactivity disorder (“ADHD”) in adults.
These expenses include capital investments in seedling nurseries and tree planting. As of December 31, 2024, no significant non-recurring environmental remediation costs are anticipated. The Company continues to monitor its environmental impact and may incur future costs as needed.
These expenses include capital investments in seedling nurseries and tree planting. As of December 31, 2025, no significant non-recurring environmental remediation costs are anticipated. The Company continues to monitor its environmental impact and may incur future costs as needed.
We do not have significant marketing or promotional expenses related to Canalevia-CA1 and Neonorm Calf or Neonorm Foal for the years ended December 31, 2024 and 2023.
We do not have significant marketing or promotional expenses related to Canalevia-CA1 and Neonorm Calf or Neonorm Foal for the years ended December 31, 2025 and 2024.
Immediately following the Merger, Jaguar changed its name from 73 Table of Contents “Jaguar Animal Health, Inc.” to “Jaguar Health, Inc.” Napo now operates as a wholly owned subsidiary of Jaguar focused on human health including the ongoing development of crofelemer and commercialization of Mytesi.
Immediately following the Merger, Jaguar changed its name from “Jaguar Animal Health, Inc.” to “Jaguar Health, Inc.” Napo now operates as a wholly owned subsidiary of Jaguar focused on human health, including the ongoing development of crofelemer and commercialization of Mytesi.
This variation highlights the Company’s strategic focus on managing liquidity to maintain operational stability and pursue growth opportunities effectively. Analysis of Cost of Capital Resources Changes in market conditions may impact our cost of capital resources.
This variation highlights the Company’s strategic focus on managing liquidity to maintain operational stability and pursue growth opportunities effectively. 88 Table of Contents Analysis of Cost of Capital Resources Changes in market conditions may impact our cost of capital resources.
Sales and Marketing Expense Sales and marketing expenses consist of personnel and related benefits, stock-based compensation, direct sales and marketing, employee travel, and management consulting expenses. We currently incur sales and marketing expenses to promote Mytesi and Gelclair.
Sales and Marketing Expense Sales and marketing expenses consist of personnel and related benefits, stock-based compensation, direct sales and marketing, employee travel, and management consulting expenses. We currently incur sales and marketing 78 Table of Contents expenses to promote Mytesi and Gelclair.
Liquidity Management As of December 31, 2024, the Company is actively monitoring trends in its capital resources, recognizing favorable and unfavorable developments that may materially impact its financial position. The Company has experienced an increase in debt levels due to recent financing activities intended to support operational growth.
Liquidity Management As of December 31, 2025, the Company is actively monitoring trends in its capital resources, recognizing favorable and unfavorable developments that may materially impact its financial position. The Company has experienced a substantial increase in debt levels due to recent financing activities intended to support operational growth.
Liquidity and Capital Resources Sources of Liquidity We have incurred net losses since our inception. For the years ended December 31, 2024 and 2023, we had net losses of $39.3 million and $41.9 million, respectively, and expect to incur additional losses in the near-term future due to significant expenses incurred related to the research and development phase.
Liquidity and Capital Resources Sources of Liquidity We have incurred net losses since our inception. For the years ended December 31, 2025 and 2024, we had net losses of $54.0 million and $39.3 million, respectively, and expect to incur additional losses in the near-term future due to significant expenses incurred related to the research and development phase.
Furthermore, the Company recognizes challenges related to liquidity. It has incurred recurring operating losses and negative cash flows, which raises uncertainties about its future liquidity. The ability to meet current obligations relies on successful ongoing development efforts and securing additional financing.
It has incurred recurring operating losses and negative cash flows, which raises uncertainties about its future liquidity. The ability to meet current obligations relies on successful ongoing development efforts and securing additional financing.
This program is being pursued with the potential targeted incentive from the FDA for a tropical disease priority review voucher.
This program is being pursued with the potential targeted incentive of a tropical disease review voucher from the FDA.
ITEM 7. MANAG EMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read together with our financial statements and the related notes appearing elsewhere in this report. Overview Jaguar Health, Inc.
ITEM 7. MANAG EMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read together with our financial statements and the related notes appearing elsewhere in this report. Overview Jaguar Health, Inc. (“Jaguar”), in conjunction with Jaguar family company Napo Pharmaceuticals, Inc.
In addition, a second-generation proprietary anti-secretory antidiarrheal drug (“NP-300”) is in development for symptomatic relief and treatment of moderate-to-severe diarrhea, with or without concomitant antimicrobial therapy, from bacterial, viral, and parasitic infections, including Vibrio cholerae , the bacterium that causes cholera.
If a drug is designated as breakthrough therapy, the FDA will expedite the review timeline for the drug. In addition, a second-generation proprietary anti-secretory antidiarrheal drug (“NP-300”) is in development for symptomatic relief and treatment of moderate-to-severe diarrhea, with or without concomitant antimicrobial therapy, from bacterial, viral, and parasitic infections, including Vibrio cholerae, the bacterium that causes cholera.
Medicaid and AIDS Drug Assistance Program (“ADAP”) rebates accounted for $2.6 million and $2.0 million for the years ended December 31, 2024 and 2023, respectively, an increase of $523,000 due to higher product utilization within the program coupled changes in rebates agreements.
Medicaid and AIDS Drug Assistance Program (“ADAP”) rebates were $2.7 million and $2.6 million for the years ended December 31, 2025 and 2024, respectively, an increase of $141,000 due to higher product utilization within the program coupled with changes in rebate agreements.
During the year ended December 31, 2023, net cash used in operating activities of $33.2 million resulted from our net comprehensive loss of $41.9 million adjusted by amortization of debt issuance costs, debt discount, and non-cash interest expense of $13.2 million, change in fair value of freestanding and hybrid financial instruments designated at FVO of $5.1 million, stock-based compensation of $2.1 million, depreciation and amortization expenses of $2.0 million, amortization of operating lease right-of-use assets of $375,000, impairment loss on intangible asset of $371,000, shares issued in exchange for services of $171,000, share in joint venture’s loss of $51,000, gain on extinguishment of debt $3.7 million, and net changes in operating assets and liabilities of $11.1 million.
During the year ended December 31, 2024, net cash used in operating activities of $29.4 million resulted from our net comprehensive loss of $39.0 million adjusted by the change in fair value of freestanding and hybrid financial instruments designated at FVO of $9.5 million, depreciation and amortization expenses of $1.9 million, stock-based compensation of $1.6 million, amortization of operating lease right-of-use assets of $458,000, amortization of debt issuance costs, debt discount, and non-cash interest expense of $274,000, share in joint venture’s loss of $138,000, shares issued in exchange for services of $9,000, gain on extinguishment of debt $1.2 million, and net changes in operating assets and liabilities of $3.0 million.
This venture aligns with Jaguar's ETI program and Filament's corporate mission to develop novel, natural prescription medicines from plants. Magdalena will leverage Jaguar's proprietary medicinal plant library and Filament's proprietary drug development technology.
This venture aligns with Jaguar's Entheogen Therapeutics Initiative (ETI) and Filament’s corporate mission to develop novel, natural prescription medicines from plants. Magdalena is leveraging Jaguar’s proprietary medicinal plant library and Filament’s proprietary drug development technology.
Cash Provided by Financing Activities During the year ended December 31, 2024, net cash provided by financing activities of $31.2 million consisted of $30.8 million in net proceeds from shares issued in an At the Market offering, $1.2 million proceeds from the issuance of common shares in exchange of License Agreement, offset by $608,000 repayment of insurance financing, and $100,000 in principal payments of the notes payable.
During the year ended December 31, 2024, net cash provided by financing activities of $31.2 million consisted of issuance of an aggregate of 388,636 shares of common stock under the ATM Agreement for total net proceeds of approximately $30.8 million, $1.2 million proceeds from the issuance of common shares in exchange of License Agreement, offset by $608,000 repayment of insurance financing, and $100,000 in principal payments of the notes payable.
At December 31, 2024, we had an accumulated deficit of $346.5 million and accumulated comprehensive loss of $467,000. We continue our efforts to develop our products and continue the development of our pipeline in the near term and to date, we have generated only limited revenues. As of December 31, 2024, we had cash of $8.0 million.
At December 31, 2025, we had an accumulated deficit of $399.9 million and accumulated comprehensive loss of $833,000. We continue our efforts to develop our products and continue the development of our pipeline in the near term and to date, we have generated only limited revenues. As of December 31, 2025, we had cash of $968,000.
Change in Fair Value of Freestanding and Hybrid Financial Instruments Designated at FVO The fair value of financial instrument and hybrid instrument designated at FVO increased by $4.4 million, from a loss of $5.1 million in year ended December 31, 2023, to a loss of $9.5 million in the same period in 2024 primarily due to fair value adjustments in liability classified warrants and notes payable designated at FVO.
Change in Fair Value of Freestanding and Hybrid Financial Instruments Designated at FVO The fair value of financial instrument and hybrid instrument designated at FVO decreased by $3.2 million, from a loss of $9.5 million in year ended December 31, 2024, to a loss of $6.3 million in the same period in 2025, primarily due to fair value adjustments in notes payable designated at FVO.
Payments of cash compensation to directors under the Director Compensation Program for the year ended December 31, 2024 amounted to $442,495.
Payments of cash compensation to directors under the Director Compensation Program for the year ended December 31, 2025 amounted to $431,000.
However, while operating cash flows benefited from these reductions, the ongoing significant variation between operating income and operating cash flows, highlights challenges in achieving cash flow positivity due to high non-cash charges, such as depreciation and stock-based compensation, alongside increased working capital needs to support expanded operations.
The ongoing significant variation between net loss and operating cash flows, highlights challenges in achieving cash flow positivity due to high non-cash charges, such as provision for inventory obsolescence, depreciation and stock-based compensation, alongside increased working capital needs to support expanded operations.
SBS affects approximately 10,000 to 20,000 people in the US, according to the Crohn's & Colitis Foundation, and it is estimated that the population of SBS patients in Europe is approximately the same size.
SBS affects approximately 10,000 to 20,000 people in the US, according to the Crohn’s & Colitis Foundation, and it is estimated that the population of SBS patients in Europe is approximately the same size, and the US population of SBS-IF patients was estimated at 12,000 patients in 2021 in a well-done epidemiology study.
Rising interest rates could increase our cost of debt, while seeking equity financing may lead to higher required returns on equity due to potential dilution.
Rising interest rates could increase our cost of debt, while seeking equity financing may lead to higher required returns on equity due to potential dilution. We will actively monitor these factors as part of our financial strategy.
In the near term, we expect general and administrative expense to remain flat as we focus on our pipeline development and market access expansion. This will include efforts to grow the business. Interest Expense Interest expense consists primarily of non-cash and cash interest costs related to our borrowings.
In the near term, we expect general and administrative expense to decrease as we focus on our pipeline development and market access expansion on our Intestinal Failure (IF) programs. Interest Expense Interest expense consists primarily of non-cash and cash interest costs related to our borrowings.
In contrast, equity levels remain stable, though future fundraising efforts may affect the capital structure. The Company expects changes in the mix of capital resources, particularly concerning the relative costs of debt versus equity financing. Current market conditions indicate a trend of rising interest rates, which may increase the cost of future debt issuances.
The Company expects changes in the mix of capital resources, particularly concerning the relative costs of debt versus equity financing. Current market conditions indicate a trend of rising interest rates, which may increase the cost of future debt issuances. Furthermore, the Company recognizes challenges related to liquidity.
We typically use our employee and infrastructure resources across multiple development programs. We track outsourced development costs by prescription drug product candidate and non‑prescription product but do not allocate personnel or other internal costs related to development to specific programs or development compounds. As of December 31, 2024, the Company has incurred approximately $6.1 million on its primary R&D projects.
We track outsourced development costs by prescription drug product candidate and non-prescription product, and we track personnel or other internal costs related to the development of specific programs or development compounds. As of December 31, 2025, the Company has incurred approximately $25.0 million on its primary R&D projects.
For additional information relating to these and other accounting policies, see Note 2 to the consolidated financial statements, appearing elsewhere in this report. Potential Material Effects of Trends, Events, and Uncertainties Inflation Reduction Act The Inflation Reduction Act, effective January 1, 2023, introduces several provisions that may impact the Company's operations and financial results.
For additional information relating to these and other accounting policies, see Note 2 to the consolidated financial statements, appearing elsewhere in this report. Potential Material Effects of Trends, Events, and Uncertainties Inflation and the Inflation Reduction Act (IRA) The Company continues to monitor the effects of ongoing inflationary pressures and the IRA, which became effective on January 1, 2023.
We will actively monitor these factors as part of our financial strategy. 85 Table of Contents Cash Flows for Year Ended December 31, 2024 compared to the Year Ended December 31, 2023 The following table shows a summary of cash flows for the years ended December 31, 2024 and 2023: Year Ended December 31, (in thousands) 2024 2023 Total cash used in operating activities $ (29,384 ) $ (33,242 ) Total cash used in investing activities (231 ) — Total cash provided by financing activities 31,202 34,227 Effects of foreign exchange rate changes on assets and liabilities (54 ) 15 Net increase in cash $ 1,533 $ 1,000 Cash Used in Operating Activities During the year ended December 31, 2024, net cash used in operating activities of $29.4 million resulted from our net comprehensive loss of $39.0 million adjusted by the change in fair value of freestanding and hybrid financial instruments designated at FVO of $9.5 million, depreciation and amortization expenses of $1.9 million, stock-based compensation of $1.6 million, amortization of operating lease right-of-use assets of $458,000, amortization of debt issuance costs, debt discount, and non-cash interest expense of $274,000, share in joint venture’s loss of $138,000, shares issued in exchange for services of $9,000, gain on extinguishment of debt $1.2 million, and net changes in operating assets and liabilities of $3.0 million.
Cash Flows for Year Ended December 31, 2025 compared to the Year Ended December 31, 2024 The following table shows a summary of cash flows for the years ended December 31, 2025 and 2024: Year Ended December 31, (in thousands) 2025 2024 Total cash used in operating activities $ (23,686 ) $ (29,384 ) Total cash used in investing activities (41 ) (231 ) Total cash provided by financing activities 23,670 31,202 Effects of foreign exchange rate changes on assets and liabilities (113 ) (54 ) Net increase (decrease) in cash and restricted cash $ (170 ) $ 1,533 Cash Used in Operating Activities During the year ended December 31, 2025, net cash used in operating activities of $23.7 million resulted from our net comprehensive loss of $54.4 million adjusted by the change in fair value of freestanding and hybrid financial instruments designated at FVO of $6.3 million, provision for inventory obsolescence of $2.0 million, depreciation and amortization expenses of $1.9 million, loss on extinguishment of debt $1.8 million, stock-based compensation of $831,000, impairment loss on indefinite-lived intangible assets of $800,000, amortization of operating lease right-of-use assets of $289,000, share in joint venture’s loss of $162,000, amortization of debt issuance costs, debt discount, and non-cash interest expense of $153,000, and net changes in operating assets and liabilities of $16.5 million.
Research and Development Expense Research and development expenses consist primarily of clinical and contract manufacturing expense, personnel and related benefit expense, stock‑based compensation expense, employee travel expense and reforestation 76 Table of Contents expenses.
Research and Development Research and development ("R&D") expenses consist primarily of clinical trial expenses and contract manufacturing costs, personnel and related benefits, stock-based compensation, employee travel, and reforestation expenses.
Gain or Loss on Extinguishment of Debt Gain on extinguishment of debt decreased by $2.5 million from a gain of $3.7 million gain for the year ended December 31, 2023 to a gain of $1.2 million for the same period in 2024 primarily due to significant modifications of royalty interest agreements resulting to extinguishment accounting.
Gain or Loss on Extinguishment of Debt Loss on extinguishment of debt increased by $3.0 million from a gain of $1.2 million gain for the year ended December 31, 2024 to a loss of $1.8 million for the same period in 2025, primarily due to substantial modifications to the expected payments of one royalty interest agreement, which triggered extinguishment accounting.
Results of Operations Comparison of the Years Ended December 31, 2024 and 2023 The following table summarizes the Company’s results of operations with respect to the items set forth in such table for the years ended December 31, 2024 and 2023, together with the change in such items in dollars and as a percentage.
Effective management of these lease liabilities will be essential for ensuring operational flexibility and financial stability in the upcoming years. 80 Table of Contents Results of Operations Comparison of the Years Ended December 31, 2025 and 2024 The following table summarizes the Company’s results of operations with respect to the items set forth in such table for the years ended December 31, 2025 and 2024, together with the change in such items in dollars and as a percentage.
To address these liquidity concerns, the Company is committed to pursuing all available avenues for financing and will continuously assess its capital structure and operational needs to ensure financial stability.
To address these liquidity concerns, the Company is committed to pursuing all available avenues for financing and will continuously assess its capital structure and operational needs to ensure financial stability. Comparison of Operating Loss and Cash Flow For the year ended December 31, 2025, the Company’s operating cash flows showed a decline over the prior period.
The FDA conditionally approves Canalevia-CA1 under application number 141-552. Conditional approval allows for product commercialization while Jaguar Animal Health continues to collect the substantial evidence of effectiveness required for full approval. We have received a Minor Use in a Major Species (“MUMS”) designation from the FDA for Canalevia-CA1 to treat CID in dogs.
In December 2021, the Company received conditional approval from the FDA to market Canalevia-CA1 (crofelemer delayed-release tablets) for the treatment of chemotherapy-induced diarrhea (CID) in dogs. The FDA conditionally approved Canalevia-CA1 under application number 141-552. Conditional approval allows for product commercialization while Jaguar Animal Health continues to collect the substantial evidence of effectiveness required for full approval.
In accordance with the guidelines of specific European Union countries, published data from such clinical investigations could support reimbursed early patient access to crofelemer for these debilitating conditions in 2025 while the company pursues approval of crofelemer for SBS and MVID from the EMA and the FDA.
The Company plans to pursue approval of crofelemer powder for oral solution for MVID in the US following the completion of the pivotal pediatric MVID trial. In accordance with the guidelines of specific EU countries, published data from such clinical investigations could support reimbursed early patient access to crofelemer for these debilitating IF conditions.
The small number threshold is currently 80,000 for dogs, representing the largest number of dogs that can be affected by a disease or condition over a year and still have the use qualify as a minor use.
The small number threshold is currently 80,000 for dogs, representing the largest number of dogs that can be affected by a disease or condition over the course of a year and still have the use qualify as a minor use. 75 Table of Contents As announced, the Company plans to pursue approval from the EMA’s Committee for Veterinary Medicinal Products (“CVMP”) for Canalevia in the European Union for treatment of general diarrhea in dogs.
Deductions to reduce gross product sales to net product sales for the years ended December 31, 2024 and 2023 are as follows: Year Ended December 31, (in thousands) 2024 2023 Variance Variance % Gross product sales Mytesi $ 15,218 $ 13,435 $ 1,783 13.3 % Canalevia 160 130 30 23.1 % Gelclair 49 — 49 100.0 % Neonorm 28 42 (14 ) (33.3 ) % Total gross product sales 15,455 13,607 1,848 13.6 % Medicaid rebates (2,564 ) (2,041 ) (523 ) 25.6 % Sales discounts (1,149 ) (1,449 ) 300 (20.7 ) % Sales returns (182 ) (356 ) 174 (48.9 ) % Product revenue, net $ 11,560 $ 9,761 $ 1,799 18.4 % Product revenue Our gross product revenues were $15.5 million and $13.6 million for the years ended December 31, 2024 and 2023, respectively.
Deductions to reduce gross product sales to net product sales for the years ended December 31, 2025 and 2024 are as follows: Year Ended December 31, (in thousands) 2025 2024 Variance Variance % Gross product sales Mytesi $ 15,002 $ 15,218 $ (216 ) (1.4 ) % Canalevia 148 160 (12 ) (7.5 ) % Gelclair 140 49 91 185.7 % Neonorm 35 28 7 25.0 % Total gross product sales 15,325 15,455 (130 ) (0.8 ) % Medicaid rebates (2,705 ) (2,564 ) (141 ) 5.5 % Sales discounts (1,260 ) (1,149 ) (111 ) 9.7 % Sales returns (21 ) (182 ) 161 (88.5 ) % Net product sales $ 11,339 $ 11,560 $ (221 ) (1.9 ) % Our gross product revenues were approximately $15.3 million and $15.5 million for the years ended December 31, 2025 and 2024, respectively.
If we do not generate upfront fees from any anticipated arrangements, it would have a negative effect on our operating plan. We still plan to finance our operations and capital funding needs through equity and/or debt financing as well as revenue from future product sales.
We still plan to finance our operations and capital funding needs through equity and debt financing as well as revenue from future product sales.
Cash Used in Investing Activities During the year ended December 31, 2024, cash used in investing activities of $231,000 consisted of a $16,000 purchase of equipment and purchase of intangible asset of $215,000. This reflects management's commitment to maintaining liquidity, as there were no cash outflows for investing activities in the prior year.
Cash Used in Investing Activities During the year ended December 31, 2025, cash used in investing activities of $41,000 consisted of purchase of furniture and fixtures. During the year ended cash used in investing activities of $231,000 consisted of a $16,000 purchase of equipment and purchase of intangible asset of $215,000.
As part of our strategy to expand our commercial footprint beyond HIV-related supportive care to include cancer-related supportive care, on April 12, 2024, we entered into an exclusive 5-year in-license agreement with United Kingdom-based Venture Life Group PLC (“Venture Life”), an international consumer health company focused on the global self-care market, for Venture Life's 510(k) cleared oral mucositis prescription product, Gelclair, for the US market.
In keeping with the Company’s focus on supportive care for patients undergoing cancer treatment, Jaguar in April 2024 signed an exclusive 5-year in-license agreement with United Kingdom-based Venture Life Group PLC ("Venture Life"), an international consumer health company focused on the global self-care market, for Venture Life's FDA-approved oral mucositis prescription product, Gelclair, for the US market.
Napo’s marketed drug Mytesi (crofelemer 125 mg delayed-release tablets) is a first-in-class oral botanical drug product approved by the US Food and Drug Administration (“FDA”) for the symptomatic relief of noninfectious diarrhea in adults with HIV/AIDS on antiretroviral therapy. To date, this is the only oral plant-based botanical prescription medicine approved under the FDA’s Botanical Guidance.
Napo’s crofelemer 125 mg delayed-release tablets (Mytesi) is an FDA-approved prescription drug for the symptomatic relief of noninfectious diarrhea in adults with HIV/AIDS on antiretroviral therapy.
We expect sales and marketing expenses to increase going forward as we focus on expanding our market access activities and commercial partnerships to develop follow-on indications of Mytesi, Gelclair and crofelemer. 77 Table of Contents General and Administrative Expense General and administrative expenses consist of personnel and related benefit expense, stock‑based compensation expense, employee travel expense, legal and accounting fees, rent and facilities expense, and management consulting expense.
Thus, we expect no sales and marketing expenses for these products going forward. General and Administrative Expense General and administrative expenses consist of personnel and related benefit expense, stock‑based compensation expense, employee travel expense, legal and accounting fees, rent and facilities expense, and management consulting expense.
Additionally, the Company expects that if even just a very small number of MVID patients show benefit with crofelemer, this may potentially allow pathways for regulatory approval in the US and other regions and qualify crofelemer for participation in PRIME, a European Medicines Agency (EMA) program providing enhanced interaction and early dialogue with drug developers of novel medicines targeting unmet medical needs, and in the FDA’s Breakthrough Therapies program.
Additionally, the Company expects that if even just a very small number of MVID patients show benefit with crofelemer, this may potentially allow expedited pathways for regulatory approval in the US.
FDA has established a “small number” threshold for minor use in each of the seven major species covered by 75 Table of Contents the MUMS Act.
We have received a Minor Use in a Major Species (“MUMS”) designation from the FDA for Canalevia-CA1 to treat CID in dogs. FDA has established a "small number" threshold for minor use in each of the seven major species covered by the MUMS Act.
Gelclair is a 510(k) cleared prescription product and can be commercialized without any clinical development costs for Jaguar. We initiated the commercial launch in October 2024 for Gelclair. Oral mucositis is among the most common, painful, and debilitating cancer treatment-related side effects.
In October 2024, Jaguar initiated the commercial launch of Gelclair, the Company’s third commercialized prescription product, in the US. Oral mucositis is among the most common, painful, and debilitating cancer treatment-related side effects. Gelclair is a gel with a mechanical action indicated for the management of pain and relief of pain by adhering to the mucosal surface of the mouth.
We may seek additional capital due to favorable market conditions or strategic considerations even if we believe we have sufficient funds for our current or future operating plans. We may also not be successful in entering into partnerships that include payment of upfront licensing fees for our products and product candidates for markets outside the US, where appropriate.
We expect our expenditures will continue to increase as we continue our efforts to develop our products and continue the development of our pipeline in the near term. We may seek additional capital due to favorable market conditions or strategic considerations even if we believe we have sufficient funds for our current or future operating plans.
Research and Development Expense The following table presents the components of research and development (“R&D”) expense for the years ended December 31, 2024 and 2023: Year Ended December 31, (in thousands) 2024 2023 Variance Variance % Research and Development: Personnel and related benefits $ 6,713 $ 5,815 $ 898 15.4 % Clinical and contract manufacturing 6,068 8,155 (2,087 ) (25.6 ) % Stock-based compensation 711 1,044 (333 ) (31.9 ) % Materials expense and tree planting 345 367 (22 ) (6.0 ) % Travel and other expenses 204 326 (122 ) (37.4 ) % Other 2,501 2,889 (388 ) (13.4 ) % Total $ 16,542 $ 18,596 $ (2,054 ) (11.0 ) % 81 Table of Contents The change in R&D expense of $2.1 million for the year ended December 31, 2024 compared to 2023 was primarily due to: • Personnel and related benefits increased by $898,000 from $5.8 million for the year ended December 31, 2023 to $6.7 million in the same period in 2024 due to new internship program and employee promotions, increasing payroll and benefits expenses. • Clinical and contract manufacturing expenses decreased by $2.1 million from $8.2 million for the year ended December 31, 2023 to $6.1 million in the same period in 2024 as the Phase 3 On Target Clinical Trial concluded, reducing the clinical trial-related costs and external contract manufacturing services. • Stock-based compensation expense decreased by $333,000 from $1.0 million for the year ended December 31, 2023 to $711,000 in the same period in 2024 due to fewer volume of stock incentive, options and RSUs granted during the period as compared to 2023.
Research and Development The following table presents the components of R&D expense for the years ended December 31, 2025 and 2024, together with the change in such components in dollars and as a percentage: Year Ended December 31, (in thousands) 2025 2024 Variance Variance % Research and Development: Clinical and contract manufacturing $ 15,964 $ 6,068 $ 9,896 163.1 % Personnel and related benefits 5,994 6,713 (719 ) (10.7 ) % Materials expense and tree planting 338 345 (7 ) (2.0 ) % Stock-based compensation 269 711 (442 ) (62.2 ) % Travel and other expenses 220 204 16 7.8 % Other 2,181 2,501 (320 ) (12.8 ) % Total $ 24,966 $ 16,542 $ 8,424 50.9 % 83 Table of Contents The increase in R&D expense of $8.4 million for the year ended December 31, 2025 compared to 2024 was primarily due to: • Clinical and contract manufacturing expenses increased by $9.9 million from $6.1 million for the year ended December 31, 2024 to $16.0 million in the same period in 2025.
Sales and Marketing Expense The following table presents the components of sales and marketing (“S&M”) expense for the years ended December 31, 2024 and 2023: Year Ended December 31, (in thousands) 2024 2023 Variance Variance % Sales and Marketing: Personnel and related benefits $ 3,449 $ 3,025 $ 424 14.0 % Direct marketing fees and expense 2,407 1,903 504 26.5 % Stock-based compensation 149 152 (3 ) (2.0 ) % Other 1,687 1,380 307 22.2 % Total $ 7,692 $ 6,460 $ 1,232 19.1 % The change in S&M expense of $1.2 million for the year ended December 31, 2024 compared to 2023 was primarily due to: • Personnel and related benefits increased by $424,000 from $3.0 million for the year ended December 31, 2023 to $3.4 million in the same period in 2024 due to additional headcount in relation to Gelclair, a new product launched in the fourth quarter of 2024, bonus paid, and increased in salary and cost of health benefits. • Direct marketing fees and expense increased by $504,000 from $1.9 million for the year ended December 31, 2023 to $2.4 million in the same period in 2024 due to reduced patient access programs and other Mytesi marketing initiatives, in line with reduction in budgets and discontinuance of some general marketing programs and additional services for the promotion of Gelclair, a new product launched in fourth quarter of 2024. 82 Table of Contents • Other expenses consisting of third-party fees and travel expenses increased by $307,000 from $1.4 million for the year ended December 31, 2023 to $1.7 million in the same period in 2024 due to expanded market access activities and commercial partnerships.
Sales and Marketing The following table presents the components of sales and marketing (“S&M”) expense for the years ended December 31, 2025 and 2024, together with the change in such components in dollars and as a percentage: Year Ended December 31, (in thousands) 2025 2024 Variance Variance % Sales and Marketing: Personnel and related benefits $ 4,955 $ 3,449 $ 1,506 43.7 % Direct marketing fees and expense 2,744 2,407 337 14.0 % Stock-based compensation 111 149 (38 ) (25.5 ) % Other 1,425 1,687 (262 ) (15.5 ) % Total $ 9,235 $ 7,692 $ 1,543 20.1 % The increase in S&M expense of $1.5 million for the year ended December 31, 2025 compared to 2024 was primarily due to: • Personnel and related benefits increased by $1.5 million from $3.4 million for the year ended December 31, 2024 to $5.0 million in the same period in 2025, due to additional headcount for the Gelclair sales team after their product launch in 2024, resulting in increased cost of compensation, health benefits, and commissions paid. 85 Table of Contents • Other sales and marketing expenses decreased by $262,000 from $1.7 million for the year ended December 31, 2024 to $1.4 million in the same period in 2025, due to the absence of recruiting fees as no additional personnel hiring was required during the year and decreased consulting fees.
The increase in gross product revenue of $1.8 million for the years ended December 31, 2024, compared to the same period in 2023 was primarily due to the increase in price of Mytesi and Canalevia-CA1, an increase to $15.2 million and $160,000, respectively.
The decrease in gross product revenue of $130,000 for the year ended December 31, 2025 compared to the same period in 2024, was primarily due to the decrease in sales volume of Mytesi and Canalevia-CA1. The Company launched Gelclair during the third quarter of 2024, and recognized $140,000 in revenue for the year ended December 31, 2025.
Net cash provided by financing activities of $31.2 million in 2024, primarily from an ATM offering and share issuance related to licensing agreement. This trend underscores the Company's ongoing necessity to leverage external financing to address cash flow shortfalls from operations.
This trend underscores the Company's ongoing necessity to leverage external financing to address cash flow shortfalls from operations.
(“Magdalena”), a joint venture formed by Jaguar and Filament Health Corp. (“Filament”) that emerged from Jaguar’s Entheogen Therapeutics Initiative (“ETI”), is focused on identifying the next generation of plant-based first-in-class agents for treatment of mental health conditions. Jaguar was founded in San Francisco, California as a Delaware corporation on June 6, 2013 (inception).
Jaguar Animal Health is a Jaguar tradename. Magdalena Biosciences, a joint venture formed by Jaguar and Filament Health Corp., is focused on developing novel prescription medicines derived from plants for mental health indications. Jaguar was founded in San Francisco, California, as a Delaware corporation on June 6, 2013 (“inception”).
If a drug is designated as breakthrough therapy, the FDA will expedite the development and review of the drug. Crofelemer was granted Orphan Drug Designation (“ODD”) by the FDA in February 2023 for MVID and granted ODD for MVID by the European Medicines Agency (“EMA”) in October 2022.
Crofelemer was granted Orphan Drug Designation (“ODD”) by the FDA in February 2023 for MVID, an ultra-rare congenital diarrheal disorder (“CDD”), and granted ODD for MVID by the European Medicines Agency (“EMA”) in October 2022. Crofelemer was granted ODD for short bowel syndrome (“SBS”) by the EMA in December 2021 and by the FDA in August 2017.
Additionally, several drug product opportunities in Jaguar’s crofelemer pipeline are backed by Phase 2 and POC evidence from human clinical trials. Financial Operations Overview On a consolidated basis, we have not yet generated enough revenue to date to achieve break-even or positive cash flow, and we expect to continue to incur significant research and development and other expenses.
Financial Operations Overview On a consolidated basis, we have not yet generated enough revenue to date to achieve break-even or positive cash flow, and we expect to continue to incur significant research and development and other expenses. Our net comprehensive losses were $54.4 million and $39.0 million for the years ended December 31, 2025 and 2024, respectively.
We expect research and development expenses to decrease as the Phase 3 OnTarget Trial concluded; though we expect start-up costs associated with our clinical trials for other indications. Materials expense and tree planting refers to the Company's ongoing environmental costs related to the sustainable sourcing of crofelemer and reforestation activities in the Amazon Rainforest.
Following FDA clearance for this new study in metastatic breast cancer patients, the costs associated with the clinical trial conduct will incur in the succeeding months in 2026. Materials expense and tree planting refers to the Company's ongoing environmental costs related to the sustainable sourcing of crofelemer and reforestation activities in the Amazon Rainforest.
Year Ended December 31, (in thousands) 2024 2023 Variance Variance % Product revenue, net $ 11,560 $ 9,761 $ 1,799 18.4 % License revenue 129 — 129 100.0 % Total revenue 11,689 9,761 1,928 19.8 % Operating expenses Cost of product revenue 1,955 2,037 (82 ) (4.0 ) % Research and development 16,542 18,596 (2,054 ) (11.0 ) % Sales and marketing 7,692 6,460 1,232 19.1 % General and administrative 16,331 16,588 (257 ) (1.5 ) % Impairment loss on intangible assets — 371 (371 ) (100.0 ) % Total operating expenses 42,520 44,052 (1,532 ) (3.5 ) % Loss from operations (30,831 ) (34,291 ) 3,460 (10.1 ) % Interest expense (231 ) (6,382 ) 6,151 (96.4 ) % Changes in fair value of freestanding and hybrid financial instruments designated at Fair Value Option (9,485 ) (5,125 ) (4,360 ) 85.1 % Gain on extinguishment of debt 1,245 3,697 (2,452 ) (66.3 ) % Other income 51 200 (149 ) (74.5 ) % Loss before income tax expense (39,251 ) (41,901 ) 2,650 (6.3 ) % Income tax expense — — — — % Net loss $ (39,251 ) $ (41,901 ) $ 2,650 (6.3 ) % Net loss attributable to noncontrolling interest $ (759 ) $ (601 ) $ (158 ) 26.3 % Net loss attributable to common stockholders $ (38,492 ) $ (41,300 ) $ 2,808 (6.8 ) % 79 Table of Contents Revenue License revenue License revenues increased by $129,000 from $0 for the year ended December 31, 2023 to $129,000 in the same period in 2024, due to license agreement entered by the Company with GEN on March 18, 2024.
Year Ended December 31, (in thousands) 2025 2024 Variance Variance % Product revenue, net $ 11,339 $ 11,560 $ (221 ) (1.9 ) % License revenue 172 129 43 33.3 % Total revenue 11,511 11,689 (178 ) (1.5 ) % Operating expenses Cost of product revenue 3,774 1,955 1,819 93.0 % Research and development 24,966 16,542 8,424 50.9 % Sales and marketing 9,235 7,692 1,543 20.1 % General and administrative 18,644 16,331 2,313 14.2 % Impairment loss on indefinite-lived intangible assets 800 — 800 100.0 % Total operating expenses 57,419 42,520 14,899 35.0 % Loss from operations (45,908 ) (30,831 ) (15,077 ) 48.9 % Changes in fair value of freestanding and hybrid financial instruments designated at Fair Value Option (6,266 ) (9,485 ) 3,219 (33.9 ) % Gain (loss) on extinguishment of debt (1,799 ) 1,245 (3,044 ) (244.5 ) % Interest income (expense) (67 ) (231 ) 164 (71.0 ) % Other income (expense) 43 51 (8 ) (15.7 ) % Loss before income tax expense (53,997 ) (39,251 ) (14,746 ) 37.6 % Income tax expense — — — — % Net loss $ (53,997 ) $ (39,251 ) $ (14,746 ) 37.6 % Net loss attributable to noncontrolling interest $ (563 ) $ (759 ) $ 196 (25.8 ) % Deemed dividend to preferred stockholders $ 141 $ — $ 141 100.0 % Net loss attributable to common stockholders $ (53,575 ) $ (38,492 ) $ (15,083 ) 39.2 % 81 Table of Contents Revenue Product revenue Due to the Company’s arrangements, including elements of variable consideration, gross product sales are reduced in order to reflect the expected consideration to arrive at net product sales.
Sales returns were $182,000 and $356,000 for the years ended December 31, 2024 and 2023, respectively, a decrease of $174,000, relatively due to enhanced manufacturing process as compared to year 2023. 80 Table of Contents Cost of Product Revenue Year Ended December 31, (in thousands) 2024 2023 Variance Variance % Cost of Product Revenue Direct labor $ 896 $ 1,152 $ (256 ) (22.2 ) % Material cost 796 885 (89 ) (10.1 ) % Distribution fees 186 (49 ) 235 (479.6 ) % Other 77 49 28 57.1 % Total $ 1,955 $ 2,037 $ (82 ) (4.0 ) % The change in cost of product revenue of $82,000 for the year ended December 31, 2024 compared to 2023 was primarily due to: • Direct labor decreased by $256,000 from $1.2 million for the year ended December 31, 2023 to $896,000 in the same period in 2024, due to decrease in resources spent in testing and manufacturing of inventory. • Distribution fees increased by $235,000 from negative $49,000 for the year ended December 31, 2023, to $186,000 in the same period in 2024, due to the increase in warehouse fees driven by the increase in sales volume for Mytesi. • Other costs increased by $28,000 from $49,000 for the year ended December 31, 2023 to $77,000 in the same period in 2024 due to increase in royalties for Mytesi and Gelclair products, which are directly related to the increase in sales.
The license revenue is recognized as the Licensee receives and consumes the benefits from the Company’s performance of providing access to its intellectual property evenly over the license period of 5 years. 82 Table of Contents Cost of Product Revenue Year Ended December 31, (in thousands) 2025 2024 Variance Variance % Cost of Product Revenue Direct labor $ 556 $ 896 $ (340 ) (37.9 ) % Material cost 903 796 107 13.4 % Distribution fees 125 186 (61 ) (32.8 ) % Other 2,190 77 2,113 2,744.2 % Total $ 3,774 $ 1,955 $ 1,819 93.0 % The increase in cost of product revenue of $1.8 million for the year ended December 31, 2025 compared to 2024 was primarily due to: • Direct labor decreased by $340,000 from $896,000 for the year ended December 31, 2024 to $556,000 in the same period in 2025, due to a decrease in resources spent in testing and manufacturing of inventory. • Material cost increased by $107,000 from $796,000 for the year ended December 31, 2024 to $903,000 in the same period in 2025, due to higher average unit cost of the bottle lot sold for Mytesi, which increased from approximately $89 in 2024 to $119 in 2025.
Jaguar’s library of 2,300 highly characterized medicinal plants and 3,500 plant extracts, all from firsthand ethnobotanical investigation by Jaguar and members of the ETI Scientific Strategy Team, is a key asset we have generated over 30 years that bridges the knowledge of traditional healers and Western medicine.
Jaguar’s library of 2,300 highly characterized medicinal plants and 3,500 plant extracts, all from firsthand ethnobotanical investigation by Jaguar and members of the ETI Scientific Strategy Team. Magdalena is currently approximately 40-percent owned by Jaguar. In the field of animal health, Jaguar Animal Health is continuing limited activities related to developing first-in-class gastrointestinal products for dogs.
Our net comprehensive losses were $39.0 million and $41.9 million for the years ended December 31, 2024 and 2023, respectively. As of December 31, 2024, we had total stockholders' equity of $6.5 million, an accumulated deficit of $346.5 million, an accumulated other comprehensive loss of $467,000 and cash of $8.0 million.
As of December 31, 2025, we had total stockholders' deficit of $18.7 million, an accumulated deficit of $399.9 million, an accumulated other comprehensive loss of $833,000 and cash of $968,000.
During the year ended December 31, 2023, net cash provided by financing activities of $34.2 million consisted of $32.1 million in net proceeds from shares issued in an At the Market offering, $1.2 million net proceeds from issuance of warrants in PIPE financing, investment from non-controlling interest of $1.2 million and $611,000 net proceeds from issuance of preferred shares in PIPE financing, offset by $853,000 repayment of insurance financing, and $100,000 in principal payments of Tempesta Note. 86 Table of Contents
Cash Provided by Financing Activities During the year ended December 31, 2025, net cash provided by financing activities of $23.7 million consisted of $10.0 million proceeds from New Note from Streeterville, issuance of an aggregate of 2,159,049 shares of common stock under the ATM Agreement for total net proceeds of approximately $6.3 million, $3.4 million proceeds from Convertible Notes, $2.4 million in net proceeds from shares issued in PIPE financing, $1.3 million in net proceeds from shares issued to placement agent, $1.0 million in net proceeds from shares issued to Brown Stone Capital Limited, offset by $652,000 repayment of insurance financing, and $100,000 in principal payments of the notes payable. 89 Table of Contents Net cash provided by financing activities of $23.7 million in 2025, primarily from ATM offerings and issuance of New Note from Streeterville.
Jaguar is currently supporting three proof-of-concept (POC) investigator-initiated trials (IIT), and conducting two Phase 2 studies, of crofelemer for the rare diseases short bowel syndrome (SBS) with intestinal failure and/or MVID in the US, EU, and/or Middle East/North Africa regions.
Napo is currently supporting multiple proof-of-concept (POC) investigator-initiated trials (IIT), and also conducting two pivotal clinical trials, of crofelemer powder for oral solution for MVID and SBS-IF in the US, European Union (EU), and/or Middle East. The Company’s trial to evaluate the safety and efficacy of crofelemer powder for oral solution in pediatric MVID patients is ongoing at multiple sites.
Gain on Debt Extinguishment Gain on debt extinguishment represents gains recognized related to the modifications, settlements, or exchanges of our borrowings that result in the derecognition of the original obligations.
Gain (Loss) on Debt Extinguishment Gain (loss) on debt extinguishment consists of gain (loss) incurred related to the exchanges resulting from the extinguishment of our borrowings.
The Company launched Gelclair during the third quarter of 2024, and recognized $49,000 in revenue for the year ended December 31, 2024. Sales discounts were $1.1 million and $1.4 million for the years ended December 31, 2024 and 2023, respectively, a decrease of $300,000 due to operational efficiencies and enhanced inventory management process.
Sales returns were $21,000 and $182,000 for the years ended December 31, 2025 and 2024, respectively, a decrease of $161,000 due to the decrease in volume of sales returns.
Cash provided by financing activities for the year ended December 31, 2024, were generated from the issuance of an aggregate of 388,634 shares of common stock under the ATM Agreement for total net proceeds of approximately $30.8 million, and issuance of an aggregate 11,111 common stock in exchange of License Agreement for total net proceeds of $1.2 million. 84 Table of Contents We expect our expenditures will continue to increase as we continue our efforts to develop our products and continue the development of our pipeline in the near term.
Cash provided by financing activities for the year ended December 31, 2025, were generated 87 Table of Contents from $10.0 million proceeds from New Note from Streeterville, issuance of an aggregate of 2,159,049 shares of common stock under the ATM Agreement for total net proceeds of approximately $6.3 million, $3.4 million proceeds from Convertible Notes, $2.4 million in net proceeds from shares issued in PIPE financing, $1.3 million in net proceeds from shares issued to placement agents, $1.0 million in net proceeds from shares issued to Brown Stone Capital Limited, offset by $652,000 repayment of insurance financing, and $100,000 in principal payments of the notes payable.
Despite limited treatment options, the global SBS market exceeded $568 million in 2019 and is expected to reach $4.6 billion by 2027, according to a report by Vision Research Reports.
Despite limited treatment options, the global market for SBS was valued at $2 billion in 2024 and is projected to reach $6.4 billion by 2030, according to a report by ResearchAndMarkets.com. MVID is an ultrarare pediatric disease, with an estimated prevalence of a couple of hundred patients globally.
Gelclair is a protective gel with a mechanical action indicated for the management of pain and relief of pain by adhering to the mucosal surface of the mouth, soothing oral lesions of various etiologies, including oral mucositis/stomatitis. Unlike other products for oral mucositis, it is not a numbing agent and does not sting the mouth.
It coats and protects the oral mucosa, which supports healing. Gelclair is convenient and easy to use, provides rapid and long-lasting pain relief, and improves the ability of oral mucositis patients to eat, drink, and swallow. Unlike other products for oral mucositis, it is not a numbing agent and does not sting the mouth.
Clinical and contract manufacturing expense consists primarily of costs to conduct stability, safety and efficacy studies, and manufacturing startup expenses at an outsourced API provider in Italy. It also includes expenses with a third-party provider for the transfer of the Mytesi manufacturing process, and the related feasibility and validation activities.
It also includes expenses with a third-party provider for transferring the Mytesi manufacturing process and the related feasibility and validation activities at a contract manufacturing facility in the US. 77 Table of Contents We capitalize certain tangible research and development materials, such as API and intermediate lyophilized products, that have a probable alternative future use.
The Company’s Phase 2 study to evaluate the efficacy of crofelemer for MVID in pediatric patients has been initiated, as has the Company’s Phase 2 study to evaluate the efficacy of crofelemer for SBS with intestinal failure (SBS-IF) in adults, the independent IIT of crofelemer in pediatric patients with SBS-IF or MVID in Abu Dhabi in the United Arab Emirates, and the independent IIT in the US to evaluate crofelemer for SBS-IF in adults.
Napo Therapeutics is conducting a Phase 2 study in adult SBS-IF patients at multiple clinical sites in Italy and Germany. An open label IIT is ongoing in pediatric IF patients with MVID and/or SBS in Abu Dhabi in the United Arab Emirates.