Biggest changeIn addition, in connection with the Exercise Price Adjustment, the Company issued Additional Warrants to purchase up to 2,824,525 Ordinary Shares to Qualified Holders (as defined in the Warrant). 57 Comparison of the Results for the Year Ended December 31, 2022 and 2021 Results of Operations Year Ended December 31, U.S. dollars in thousands 2022 2021 Revenues 5,859 6,509 Cost of sales 5,060 4,560 Gross Profit 799 1,949 Sales and marketing 1,198 1,314 General and administrative 4,113 1,480 Other expense - 87 Operating Profit (loss) (4,512 ) (932 ) Financial expense, net (2,305 ) 629 Net profit (loss) (2,201 ) (1,540 ) Profit (Loss) attributable to holders of Ordinary Shares (2,201 ) (1,540 ) Revenues Our revenues consist of revenue derived from sales on Amazon.
Biggest changeComparison of the Results for the Year Ended December 31, 2023 and 2022 Results of Operations Year Ended December 31, U.S. dollars in thousands 2023 2022 Revenues 10,008 5,859 Cost of sales 9,032 5,060 Gross Profit 976 799 Sales and marketing 833 1,198 General and administrative 4,262 4,113 Equity losses 1,248 Other income (279 ) - Operating loss (5,089 ) (4,512 ) Financial expense, net (523 ) (2,305 ) Net loss (4,598 ) (2,201 ) Loss attributable to holders of Ordinary Shares (4,598 ) (2,201 ) 51 Revenues Our revenues consist of revenue derived from sales on Amazon.
Hakmon before and after the Contribution Transactions, Jeffs’ Brands accounted for the Contribution Transactions as a pooling of interests, resulting in the comparative financial information of the Company being replaced with the combined financial information of Smart Repair Pro and Purex, the carrying values of asset and liabilities being retained, and no purchase accounting applied.
Hakmon before and after the Contribution Transactions, Jeffs’ Brands accounted for the Contribution Transactions as a pooling of interests, resulting in the comparative financial information of the Company being replaced with the combined financial information of Smart Repair Pro, the carrying values of asset and liabilities being retained, and no purchase accounting applied.
The Additional Warrants were calculated according to the binomial model under the following assumptions: expected stock-price volatility, expected life, dividend yield and risk-free interest rate and revenue forecast over the life of the Additional Warrants. 64
The Additional Warrants were calculated according to the binomial model under the following assumptions: expected stock-price volatility, expected life, dividend yield and risk-free interest rate and revenue forecast over the life of the Additional Warrants.
As a result of the Contribution Transactions which occurred in May 2021 and discussed above, Smart Repair Pro and Purex became wholly owned subsidiaries of Jeffs’ Brands. As the Contribution Transactions were consummated among entities under common control, i.e., there was no change in the ownership percentages of Medigus and Mr.
As a result of the Contribution Transactions which occurred in May 2021 and discussed above, Smart Repair Pro became a wholly owned subsidiary of Jeffs’ Brands. As the Contribution Transactions were consummated among entities under common control, i.e., there was no change in the ownership percentages of Medigus and Mr.
The Ordinary Shares and Warrants were approved for listing on the Nasdaq Capital Market and commenced trading under the symbol “JFBR” and “JFBRW,” respectively, on August 26, 2022. On September 7, 2022, the Company’s volume weighted average stock price was less than the exercise floor of $4.04 for the Warrants.
The Ordinary Shares and Warrants were approved for listing on the Nasdaq Capital Market and commenced trading under the symbol “JFBR” and “JFBRW,” respectively, on August 26, 2022. On September 7, 2022, the Company’s volume weighted average stock price was less than the exercise floor of $28.28 for the Warrants.
Therefore this Annual Report on Form 20-F includes the audited financial statements of Jeffs’ Brands as of and for the year ended December 31, 2022, with the financial information in these financial statements being the combined financial information of Smart Repair Pro and Purex based on the pooling method of accounting.
Therefore, our Annual Report on Form 20-F includes the audited financial statements of Jeffs’ Brands as of and for the year ended December 31, 2022, with the financial information in these financial statements being the combined financial information of Smart Repair Pro based on the pooling method of accounting.
Accordingly, effective after the closing of trading on November 28, 2022 (the 90th calendar day immediately following the issuance date of the Warrants), the Warrants have been adjusted pursuant to their terms, including, but not limited to, to adjust the exercise price of the Warrants to $2.02.
Accordingly, effective after the closing of trading on November 28, 2022 (the 90th calendar day immediately following the issuance date of the Warrants), the Warrants have been adjusted pursuant to their terms, including, but not limited to, to adjust the exercise price of the Warrants to $14.14.
Warrants We account for the Additional Warrants as liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in the Financial Accounting Standards Board’s (FASB) Accounting Standards Codification, or ASC, Topic 480, “Distinguishing Liabilities from Equity”, or ASC Topic 480, and ASC Topic 815, “Derivatives and Hedging”, or ASC Topic 815.
We have identified the following critical accounting policies: 56 Derivative Liabilities We account for the Additional Warrants as liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in the Financial Accounting Standards Board’s (FASB) Accounting Standards Codification, or ASC, Topic 480, “Distinguishing Liabilities from Equity”, or ASC Topic 480, and ASC Topic 815, “Derivatives and Hedging”, or ASC Topic 815.
Investing Activities Our net cash used in investing activities was $41 for the year ended December 31, 2022, as compared to net cash used in investment activities of $4,730 for the year ended December 31, 2021.
Our net cash used in investing activities was $4,814 for the year ended December 31, 2023, as compared to net cash used in investment activities of $41 for the year ended December 31, 2022.
In addition to executing the FBA business model, we utilize A.I. and machine learning technologies to analyze sales data and patterns on Amazon in order to identify existing stores, niches and products that have the potential for development and growth, as well as maximize sales of its existing proprietary products.
In addition to executing the FBA business model, we utilize internal methodologies to analyze sales data and patterns on Amazon in order to identify existing stores, niches and products that have the potential for development and growth, as well as maximize sales of its existing proprietary products.
As of December 31, 2022 and 2021, we had approximately $8,137 and $393, respectively, in cash and cash equivalents.
As of December 31, 2023, and 2022, we had approximately $535 and $8,137, respectively, in cash and cash equivalents.
On September 22, 2021, Smart Repair Pro entered into a loan agreement with Amazon, pursuant to which, Smart Repair Pro received from Amazon an aggregate amount of $153. The loan matured on May 09, 2022 and bore an interest at an annual rate of 9.99%.
Financial Arrangements On May 9, 2022 Smart Repair Pro entered into a loan agreement with Amazon, pursuant to which, Smart Repair Pro received from Amazon an aggregate amount of $153. The loan bares an interest at an annual rate of 9.99%.
The decrease is mainly attributable to increase in competition. Cost of goods sold Our cost of goods sold consist of the purchase of finished goods, freight, cost of commissions to Amazon and change in inventory.
The increase is mainly attributable to the acquisition of Fort on March 9, 2023. Cost of goods sold Our cost of goods sold consist of the purchase of finished goods, freight, cost of commissions to Amazon and change in inventory.
The following table discloses the breakdown of marketing and sales expenses for the periods set forth below: Year Ended December 31, U.S. dollars in thousands 2022 2021 Advertising $ 1,163 $ 1,211 Wages, salaries and related expenses 35 76 Other - 27 Total 1,198 1,314 The decrease of $116, or 8.8% for the year ended December 31, 2022, as compared to the year ended December 31, 2021 is mainly attributable to the overall decreases in advertising, wages, salaries and other expenses.
The following table discloses the breakdown of marketing and sales expenses for the periods set forth below: Year Ended December 31, U.S. dollars in thousands 2023 2022 Advertising $ 754 $ 1,163 Wages, salaries and related expenses 79 35 Total 833 1,198 The decrease of $365, or 30.5% for the year ended December 31, 2023, as compared to the year ended December 31, 2022, is mainly attributable to the decrease in advertising expenses.
Liquidity and Capital Resources Overview Since Jeffs’ Brands inception in March 2021 and since the earlier inception of our subsidiaries, Smart Repair Pro and Purex in 2019 and 2020, respectively, to date, we have financed our operations primarily through funds we received from loans and proceeds from sales on Amazon (after deducting FBA fees and advertising fees) and the issuance of Ordinary Shares and warrants.
Liquidity and Capital Resources Overview Since our inception in March 2021 and since the earlier inception of our subsidiaries, we have financed our operations primarily through funds we received from loans and proceeds from sales on Amazon (after deducting FBA fees and advertising fees) and the issuance of our securities.
In order to secure the loan, Smart Repair Pro pledged its financial balances on its Amazon account and its inventories held in Amazon’s warehouses, in favor of Amazon. As the date of this Annual Report on Form 20-F, the loan was fully repaid.
In order to secure the loan, Smart Repair Pro pledged its financial balances on its Amazon account and its inventories held in Amazon’s warehouses, in favor of Amazon. As of December 31, 2023, the remaining loan balance to Amazon was fully repaid.
The increase of $2,633, or 178% for the year ended December 31, 2022, as compared to the year ended December 31, 2021 is mainly attributable to professional services and consulting fees related to services provided in connection with the IPO.
The increase of $149, or 3.6%, for the year ended December 31, 2023, as compared to the year ended December 31, 2022, is mainly attributable to decrease in professional services and consulting fees related to services provided in 2022 and were connected with the IPO.
The following table discloses the breakdown of our revenues, cost of sales and gross profit for the periods set forth below: Year Ended December 31, U.S. dollars in thousands 2022 2021 Revenues $ 5,809 $ 6,509 Cost of sales 5,060 4,560 Gross profit 799 1,949 Our revenues for the year ended December 31, 2022 were $5,809 compared to $6,509 for the year ended December 31, 2021, a decrease of $700 , or 10.8 % .
The following table discloses the breakdown of our revenues, cost of sales and gross profit for the periods set forth below: Year Ended December 31, U.S. dollars in thousands 2023 2022 Revenues $ 10,008 $ 5,809 Cost of sales 9,032 5,060 Gross profit 976 799 Our revenues for the year ended December 31, 2023, were $10,008 compared to $5,809 for the year ended December 31, 2022, an increase of $4,199, or 72%.
We were incorporated in Israel in March 2021, under the name Jeffs’ Brands Ltd, to serve as the holding company of three other e-commerce companies that operate online stores for the sale of various consumer products on Amazon online marketplace, utilizing the FBA model — Smart Repair Pro, Purex and Top Rank.
We were incorporated in Israel in March 2021, under the name Jeffs’ Brands Ltd, to provide a variety of professional and business support as well as marketing support services to e-commerce companies that operate online stores for the sale of various consumer products on the Amazon online marketplace, utilizing the FBA model.
The following table discloses the breakdown of cost of goods sold for the periods set forth below: Year Ended December 31, U.S. dollars in thousands 2022 2021 Purchases of finished goods $ 1,738 $ 2,050 Freight $ 691 $ 553 Storage $ 634 $ — Cost of commissions $ 2,561 $ 2,406 increase in inventory $ (564 ) $ (449 ) Total $ 5,060 $ 4,560 58 Fright and storage expenses for the year ended December 31, 2022, amounted $1,325, compared to $553 for the year ended December 31, 2021, an increase of $772 or 72%.
The following table discloses the breakdown of cost of goods sold for the periods set forth below: Year Ended December 31, U.S. dollars in thousands 2023 2022 Purchases of finished goods $ 3,817 $ 1,738 Freight $ 311 $ 691 Storage $ 660 $ 634 Salary $ 70 $ - Packing Supplies $ 14 $ - Cost of commissions $ 4,431 $ 2,561 increase in inventory $ (271 ) $ (564 ) Total $ 9,032 $ 5,060 Fright and storage expenses for the year ended December 31, 2023, amounted $971, compared to $1,325 for the year ended December 31, 2022, a decrease of $354 or 26.7%.
Current Outlook As of December 31, 2022, our cash and cash equivalents were $8,137. We expect that our existing cash and cash equivalents as of December 31, 2022, will be sufficient to fund our current operations for the next twelve months.
We expect that our existing cash and cash equivalents as of December 31, 2023, will be sufficient to fund our current operations for the next twelve months taking into consideration the proceeds raised from the January 2024 PIPE.
In connection with the IPO, we issued and sold: (i) 3,717,473 Ordinary Shares, (ii) Warrants to purchase up to 4,143,385 Ordinary Shares (after giving effect to the partial exercise of the Underwriter’s over-allotment option), and (iii) Underwriter’s Warrants to purchase up to 185,873 Ordinary Shares.
In connection with the IPO, we issued and sold: (i) 531,068 Ordinary Shares, (ii) Warrants to purchase up to 591,912 Ordinary Shares (after giving effect to the partial exercise of the Underwriter’s over-allotment option), and (iii) Underwriter’s Warrants to purchase up to 26,553 Ordinary Shares, in each case after given effect to the Reverse Split.
The following table discloses the breakdown of our general and administrative expenses for the periods set forth below: Year Ended December 31, U.S. dollars in thousands 2022 2021 Payroll and related expenses $ 831 $ 448 Subcontractors 39 78 Professional services and consulting fees 2,314 297 Rent and office maintenance 75 37 Amortization of intangible assets 570 524 Other expenses 284 96 Total 4,113 1,480 59 Operating Profit (Loss) Our operating loss for the year ended December 31, 2022 was $4,512, compared to an operating loss of $932 for the year ended December 31, 2021, an increase of $3,880, or 284%.
The following table discloses the breakdown of our general and administrative expenses for the periods set forth below: Year Ended December 31, U.S. dollars in thousands 2023 2022 Payroll and related expenses $ 989 $ 831 Subcontractors 78 39 Professional services and consulting fees 1,456 2,314 Rent and office maintenance 169 75 Amortization of intangible assets 739 570 Insurance 359 145 Other expenses 472 139 Total 4,262 4,113 Equity losses Our equity losses for the year ended December 31, 2023, derive from investment in SciSparc U.S under the equity method.
The change is mainly attributable to no investments in intangible assets during 2022, compared to investment of $4,728, in intangible assets during 2021. 60 Financing Activities Our net cash provided by financing activities was $12,625 for the year ended December 31, 2022, as compared to net cash provided by investing activities of $5,695 for the year ended December 31, 2021.
Our net cash used in financing activities was $86 for the year ended December 31, 2023, as compared to net cash provided by investing activities of $12,625 for the year ended December 31, 2022.
General and Administrative Expenses Our general and administrative expenses consist primarily of salaries and related expenses, professional service fees for accounting, legal and bookkeeping, facilities, amortization of intellectual property assets and other general and administrative expenses.
General and Administrative Expenses Our general and administrative expenses consist primarily of salaries and related expenses, professional service fees for accounting, legal and bookkeeping, facilities, amortization of intellectual property assets and other general and administrative expenses. The decision how much to spend in advertising is the seller’s sole decision according to different parameters that may vary within a short terms.
GAAP and IFRS, including differences related to lease accounting and accounting treatment related to derivative liabilities. 63 E. Critical Accounting Estimates We describe our significant accounting policies more fully in Note 2 to our financial statements included elsewhere in this Annual Report on Form 20-F.
See also Item 3.D. “Risk Factors” – General economic factors may adversely affect our business, financial performance and results of operations”. E. Critical Accounting Estimates We describe our significant accounting policies more fully in Note 2 to our financial statements included elsewhere in this Annual Report on Form 20-F.
Results of Operations— Comparison of the years ended December 31, 2022 and December 31, 2021— Research and Development Expenses, net.” D. Trend information Effective January 1, 2022, we prepare our financial statements in accordance with U.S. GAAP. There are certain differences between U.S.
C. Research and development, patents and licenses, etc. None. D. Trend information Effective January 1, 2022, we prepare our financial statements in accordance with U.S. GAAP. There are certain differences between U.S. GAAP and IFRS, including differences related to lease accounting and accounting treatment related to derivative liabilities.
Our financial income, net was $2,305 for the year ended December 31, 2022, compared to net financial expenses of $629 for the year ended December 31, 2021, a decrease of $2,934 , or 266 % . The decrease was primarily attributable to a revaluation of derivatives in the total amount of $2,822.
Financial income Financial expense consists of mainly interest, bank fees, revaluation of derivatives and other transactional costs. Our financial income, net was $523 for the year ended December 31, 2023, compared to net financial expenses of $2,305 for the year ended December 31, 2022, a decrease of $1,782, or 77.3%.
The table below presents our cash flow for the periods indicated: Year Ended December 31, U.S. dollars in thousands 2022 2021 Net cash used in operating activities $ (4,840 ) $ (863 ) Net cash used in investing activities $ (41 ) $ (4,730 ) Net cash provided by financing activities $ 12,625 $ 5,695 Net increase in cash and cash equivalents $ 7,744 $ 102 We expect that for the foreseeable future we will finance our activities using the proceeds we received at the IPO or from additional related party or investor loans and proceeds from sales on Amazon of our existing and future new brands.
The table below presents our cash flow for the periods indicated: Year Ended December 31, U.S. dollars in thousands 2023 2022 Net cash used in operating activities $ (2,668 ) $ (4,840 ) Net cash used in investing activities $ (4,814 ) $ (41 ) Net cash from (used in) financing activities $ (86 ) $ 12,625 Net (decrease) increase in cash and cash equivalents $ (7,568 ) $ 7,744 Our net cash used in operating activities was $2,668 for the year ended December 31, 2023, as compared to net cash from operating activities of $4,840 for the year ended December 31, 2022.
Our discussion and analysis of our operating results for the years ended December 31, 2020 and December 31, 2021 can be found in our prospectus dated August 25, 2022, filed with the SEC on August 30, 2022 (Registration No. 333- 262835). The amounts below are in in thousands of U.S. dollars.
Our discussion and analysis of our operating results for the years ended December 31, 2021 and December 31, 2022 can be found in our Annual Report on Form 20-F for the year ended December 31, 2022, filed with the SEC on April 10, 2023. Overview We are a fast-growing e-commerce CPG company, operating primarily on Amazon.
The decrease is mainly attributable to the increase in fees charged by Amazon resulted in higher cost of sales and decrease in revenue due to higher competition in 2022 compared to 2021. Operating Expenses Our current operating expenses consist of three components — cost of goods sold, marketing and sales expenses and general and administrative expenses.
The increase is mainly attributable to the increase in sales as of result of the acquisition of Fort on March 9, 2023that was offset by decrease in gross profit in the other brands. Operating Expenses Our current operating expenses consist of four components — marketing and sales expenses and general, administrative expenses, equity losses expenses and other income.
Net profit (loss) and total comprehensive profit (loss) Our net loss and total comprehensive loss for the year ended December 31, 2022 was $2,201, compared to net loss and total comprehensive loss of $1,540 for the year ended December 31, 2020, an increase of $661 , or 42 % .
Purchases of finished goods for the year ended December 31, 2023, amounted $3,817, compared to $1,738 for the year ended December 31, 2022, an increase of $2,079 or 119.6%.