Biggest changeThree Months Ended Quarterly Subscriber Data May 31, 2022 August 31, 2022 November 30, 2022 February 28, 2023 May 31, 2023 August 31, 2023 November 30, 2023 February 29, 2024 (subscribers and percentage growth) Subscribers (as of end of period) 1,542,762 1,600,013 1,678,606 1,717,077 1,757,452 1,832,708 1,908,192 1,971,532 Net subscriber growth for the three months 16,790 57,251 78,593 38,471 40,375 75,256 75,484 63,340 Growth against comparative prior year quarter 13 % 14 % 14 % 13 % 14 % 15 % 14 % 15 % 73 Three Months Ended Quarterly Financial Results Data May 31, 2022 August 31, 2022 November 30, 2022 February 28, 2023 May 31, 2023 August 31, 2023 November 30, 2023 February 29, 2024 (in R thousands) Revenue 801,437 859,282 929,993 916,355 996,787 1,040,213 1,080,143 1,088,368 Subscription revenue 708,903 734,216 772,483 794,470 836,397 860,331 903,915 935,162 Hardware and installation revenue 12,875 16,710 30,893 (1,515 ) 16,527 21,914 15,731 18,264 Other revenue 3,362 3,017 2,203 5,164 2,670 4,029 2,880 8,864 Carzuka 50,005 65,406 71,700 63,734 81,563 84,673 70,463 38,088 Karooooo Logistics 26,292 39,933 52,714 54,502 59,630 69,266 87,154 87,990 Cost of sales (271,551 ) (290,069 ) (346,904 ) (326,149 ) (370,248 ) (379,676 ) (392,832 ) (371,918 ) Gross profit 529,886 569,213 583,089 590,206 626,539 660,537 687,311 716,450 Other income 737 3,420 3,852 1,819 2,328 4,939 1,537 3,027 Operating expenses (313,133 ) (354,505 ) (377,810 ) (354,860 ) (404,493 ) (418,290 ) (414,142 ) (423,243 ) Sales and marketing (95,959 ) (107,514 ) (118,514 ) (109,153 ) (124,705 ) (127,890 ) (124,978 ) (123,330 ) General and administration (155,189 ) (178,551 ) (184,690 ) (186,173 ) (198,263 ) (208,759 ) (207,753 ) (222,833 ) Research and development (41,541 ) (43,612 ) (46,577 ) (45,294 ) (49,651 ) (56,035 ) (53,657 ) (52,892 ) Expected credit losses on financial assets (20,444 ) (24,828 ) (28,029 ) (14,240 ) (31,874 ) (25,606 ) (27,754 ) (24,188 ) Operating profit 217,490 218,128 209,131 237,165 224,374 247,186 274,706 296,234 Finance income 2,842 4,763 6,541 9,109 10,878 9,287 8,203 11,050 Finance costs (3,619 ) (3,193 ) (488 ) (2,795 ) (2,174 ) (2,982 ) (4,250 ) (6,416 ) Fair value changes to derivative assets - - - (971 ) - - - (388 ) Profit before taxation 216,713 219,698 215,184 242,508 233,078 253,491 278,659 300,480 Taxation (60,374 ) (64,221 ) (68,096 ) (92,607 ) (71,131 ) (75,277 ) (79,327 ) (85,819 ) Profit for the year 156,339 155,477 147,088 149,901 161,947 178,214 199,332 216,661 Profit attributable to: 153,533 152,544 145,553 145,522 157,481 173,678 196,338 210,692 Owners of the parent 2,806 2,933 1,535 4,379 4,466 4,536 2,994 3,969 Non-controlling interest 156,339 155,477 147,088 149,901 161,947 178,214 199,332 214,661 74 E.
Biggest changeThree Months Ended Quarterly Subscriber Data May 31, 2023 August 31, 2023 November 30, 2023 February 29, 2024 May 31, 2024 August 31, 2024 November 30, 2024 February 28, 2025 (subscribers and percentage growth) Subscribers (as at end of period) 1,757,452 1,832,708 1,908,192 1,971,532 2,047,442 2,136,610 2,223,227 2,302,236 Net subscriber growth for the three months 40,375 75,256 75,484 63,340 75,910 89,168 86,617 79,009 Growth against comparative prior year quarter 14 % 15 % 14 % 15 % 17 % 17 % 17 % 17 % 73 Three Months Ended Quarterly Financial Results Data May 31, 2023 August 31, 2023 November 30, 2023 February 29, 2024 May 31, 2024 August 31, 2024 November 30, 2024 February 28, 2025 (in R thousands) Revenue 996,787 1,040,213 1,080,143 1,088,368 1,081,825 1,106,721 1,159,390 1,219,523 Subscription revenue 836,397 860,331 903,915 935,162 963,768 985,985 1,031,942 1,086,482 Hardware and installation revenue 16,527 21,914 15,731 18,264 16,203 15,253 16,859 18,213 Other revenue 2,670 4,029 2,880 8,864 3,169 7,103 5,044 7,774 Carzuka 81,563 84,673 70,463 38,088 2,099 — — — Karooooo Logistics 59,630 69,266 87,154 87,990 96,586 98,380 105,545 107,054 Cost of revenue (370,248 ) (379,676 ) (392,832 ) (371,918 ) (334,416 ) (328,053 ) (351,359 ) (350,579 ) Gross profit 626,539 660,537 687,311 716,450 747,409 778,668 808,031 868,944 Other income 2,328 4,939 1,537 3,027 1,682 4,284 3,408 995 Operating expenses (404,493 ) (418,290 ) (414,142 ) (423,243 ) (449,344 ) (480,754 ) (486,264 ) (484,726 ) Sales and marketing (124,705 ) (127,890 ) (124,978 ) (123,330 ) (140,248 ) (156,898 ) (156,981 ) (160,638 ) General and administration (198,263 ) (208,759 ) (207,753 ) (222,833 ) (221,494 ) (239,418 ) (249,508 ) (234,413 ) Research and development (49,651 ) (56,035 ) (53,657 ) (52,892 ) (57,609 ) (54,109 ) (57,447 ) (57,770 ) Expected credit losses on financial assets (31,874 ) (25,606 ) (27,754 ) (24,188 ) (29,993 ) (30,329 ) (22,328 ) (31,905 ) Operating profit 224,374 247,186 274,706 296,234 299,747 302,198 325,175 385,213 Finance income 10,878 9,287 8,203 11,050 11,213 13,708 8,824 10,422 Finance costs (2,174 ) (2,982 ) (4,250 ) (6,416 ) (5,634 ) (11,826 ) (16,784 ) (16,622 ) Fair value changes to derivative assets — — — (388 ) — — — — Impairment of goodwill — — — — — — — (43,600 ) Offering costs — — — — — (15,470 ) 407 (50 ) Profit before taxation 233,078 253,491 278,659 300,480 305,326 288,610 317,622 335,363 Taxation (71,131 ) (75,277 ) (79,327 ) (85,819 ) (80,043 ) (72,844 ) (76,897 ) (80,027 ) Profit for the year 161,947 178,214 199,332 214,661 225,283 215,766 240,725 255,336 Profit attributable to: Owners of the parent 157,481 173,678 196,338 210,692 221,584 211,543 237,264 250,640 Non-controlling interest 4,466 4,536 2,994 3,969 3,699 4,223 3,461 4,696 161,947 178,214 199,332 214,661 225,283 215,766 240,725 255,336 74 E.
Year ended February 29/28 Y-o-Y % 2024 2024 2023 2022 (2) 2024 2023 (U.S.$ thousands (1) ) (in R thousands) Net cash generated from operating activities 49,772 955,040 1,126,663 931,706 (15 )% 21 % Net cash utilized by investing activities (48,581 ) (932,187 ) (622,210 ) (658,217 ) 50 % (5 )% Net cash (utilized by) / generated from financing activities (30,902 ) (592,954 ) (420,026 ) 334,972 41 % (225 )% (1) For convenience purposes only, amounts in South African rand as at February 29, 2024 have been translated to U.S. dollars using an exchange rate of ZAR 19.1884 to U.S.$1.00, the exchange rate for U.S. dollars at February 29, 2024 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System.
Year ended February 28/29 Y-o-Y % 2025 2025 2024 2023 (2) 2025 2024 (U.S.$ thousands (1) ) (in R thousands) Net cash generated from operating activities 103,934 1,933,295 955,040 1,126,663 102 % (15 )% Net cash utilized by investing activities (57,917) (1,077,335) (932,187 ) (622,210 ) 16 % 50 % Net cash utilized by financing activities (23,830) (443,260) (592,954 ) (420,026 ) (25) % 41 % (1) For convenience purposes only, amounts in South African rand as at February 28, 2025 have been translated to U.S. dollars using an exchange rate of ZAR 18.6012 to U.S.$1.00, the exchange rate for U.S. dollars as at February 28, 2025 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System.