Biggest changeYear-Over-Year Growth Rates (As Reported) 2023 2022 YTD Q4 Q3 Q2 Q1 Q4 Technology Flex (7.4)% (11.1)% (12.5)% (7.8)% 2.2% 8.5% FA Flex (27.6)% (28.0)% (26.9)% (27.3)% (28.2)% (28.8)% Total Flex revenue (9.6)% (12.8)% (13.9)% (9.8)% (1.6)% 3.1% Year-Over-Year Growth Rates (As Adjusted) 2023 2022 YTD Q4 Q3 Q2 Q1 Q4 Billing Days 252 61 63 64 64 61 Technology Flex (7.1)% (11.1)% (11.1)% (7.8)% 2.2% 8.5% FA Flex (27.3)% (28.0)% (25.7)% (27.3)% (28.2)% (28.8)% Total Flex revenue (9.2)% (12.8)% (12.5)% (9.8)% (1.6)% 3.1% Free Cash Flow.
Biggest changeSequential Growth Rates (GAAP) 2024 2023 Q4 Q3 Q2 Q1 Q4 Technology Flex (2.5)% (0.6)% 1.7% (2.3)% (2.5)% FA Flex (2.7)% (4.1)% (5.7)% (11.5)% (1.0)% Total Flex revenue (2.5)% (0.8)% 1.2% (3.1)% (2.3)% Sequential Growth Rates (Non-GAAP) 2024 2023 Q4 Q3 Q2 Q1 Q4 Billing Days 62 64 64 64 61 Technology Flex 0.6% (0.6)% 1.7% (6.9)% 0.7% FA Flex 0.5% (4.1)% (5.7)% (15.7)% 2.3% Total Flex revenue 0.6% (0.8)% 1.2% (7.6)% 0.9% Year-Over-Year Growth Rates (GAAP) 2024 2023 YTD Q4 Q3 Q2 Q1 YTD Q4 Technology Flex (6.4)% (3.7)% (3.6)% (6.4)% (11.4)% (7.4)% (11.1)% FA Flex (23.5)% (22.1)% (20.7)% (23.1)% (27.2)% (27.6)% (28.0)% Total Flex revenue (7.9)% (5.2)% (5.0)% (7.8)% (12.8)% (9.6)% (12.8)% Year-Over-Year Growth Rates (Non-GAAP) 2024 2023 YTD Q4 Q3 Q2 Q1 YTD Q4 Billing Days 254 62 64 64 64 252 61 Technology Flex (7.1)% (5.2)% (5.1)% (6.4)% (11.4)% (7.1)% (11.1)% FA Flex (24.1)% (23.3)% (21.9)% (23.1)% (27.2)% (27.3)% (28.0)% Total Flex revenue (8.6)% (6.7)% (6.5)% (7.8)% (12.8)% (9.2)% (12.8)% Free Cash Flow.
“Revenue growth rates,” a non-GAAP financial measure, is defined by Kforce as year-over-year revenue growth after removing the impacts on reported revenues from the changes in the number of billing days. Management believes this data is particularly useful because it aids in evaluating revenue trends over time.
“Revenue growth rates,” a non-GAAP financial measure, is defined by Kforce as revenue growth after removing the impacts on reported revenues from the changes in the number of billing days. Management believes this data is particularly useful because it aids in evaluating revenue trends over time.
Management believes that the following accounting estimates are the most critical to aid in fully understanding and evaluating our reported financial results, and they require management’s most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain.
Management believes that the following accounting estimates are the most critical to aid in fully understanding and evaluating our reported financial results, and require management’s most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain.
In addition, although we excluded amortization of stock-based compensation expense because it is a non-cash expense, we expect to continue to incur stock-based compensation in the future and the associated stock issued may result in an increase in our outstanding shares of stock, which may result in the dilution of our shareholder ownership interest.
In addition, although we excluded stock-based compensation expense because it is a non-cash expense, we expect to continue to incur stock-based compensation in the future and the associated stock issued may result in an increase in our outstanding shares of stock, which may result in the dilution of our shareholder ownership interest.
These types of analyses contain uncertainties because they require management to make significant assumptions and judgments including: (1) an appropriate rate to discount the expected future cash flows; (2) the inherent risk in achieving forecasted operating results; (3) long-term growth rates; (4) expectations for future economic cycles; (5) market comparable companies and appropriate adjustments thereto; and (6) market multiples.
These types of analyses contain uncertainties because the inputs require management to make significant assumptions and judgments including: (1) an appropriate rate to discount the expected future cash flows; (2) the inherent risk in achieving forecasted operating results; (3) long-term growth rates; (4) expectations for future economic cycles; (5) market comparable companies and appropriate adjustments thereto; and (6) market multiples.
Investing Activities Cash used in investing activities was $4.9 million during the year ended December 31, 2023, and primarily consisted of cash used for capital expenditures of $7.8 million, partially offset by the proceeds from the sale of our joint venture interest of $5.1 million.
Cash used in investing activities was $4.9 million during the year ended December 31, 2023, which primarily consisted of cash used for capital expenditures of $7.8 million, partially offset by the proceeds from the sale of our joint venture interest of $5.1 million.
Financial Statements and Supplementary Data for further details on the Amended and Restated Credit Facility. • We maintain various non-qualified deferred compensation plans pursuant to which eligible management and highly-compensated key employees may elect to defer all or part of their compensation to later years.
Financial Statements and Supplementary Data for further details on the Amended and Restated Credit Facility. 25 Table of Contents • We maintain various non-qualified deferred compensation plans pursuant to which eligible management and highly-compensated key employees may elect to defer all or part of their compensation to later years.
“Adjusted EBITDA”, a non-GAAP financial measure, is defined by Kforce as net income before depreciation and amortization, stock-based compensation expense, interest expense, net, income tax expense, organizational realignment activities, legal settlement expense, loss from equity method investment, reserve associated with the note receivable issued to our joint venture, impairment of equity method investment, gain from termination of interest rate swap, gain on the sale of the corporate headquarters, and SERP termination expense.
“Adjusted EBITDA”, a non-GAAP financial measure, is defined by Kforce as net income before depreciation and amortization; stock-based compensation expense; interest expense, net; income tax expense; organizational realignment activities; legal settlement expense; loss from equity method investment; reserve associated with the note receivable issued to our joint venture; impairment of equity method investment; and gain from termination of interest rate swap.
Total payments, however, are inherently uncertain as the interest rates related to this outstanding balance are variable and the outstanding borrowings that will occur over the remaining term of the Credit Facility are unknown. Refer to Note 13 - “Credit Facility” in the Notes to Consolidated Financial Statements, included in Item 8.
Total payments, however, are inherently uncertain as the interest rates related to this outstanding balance are variable and the outstanding borrowings that will occur over the remaining term of the Amended and Restated Credit Facility are unknown. Refer to Note 12 - “Credit Facility” in the Notes to Consolidated Financial Statements, included in Item 8.
Other expense, net was $1.9 million, $14.4 million and $7.4 million for the years ended December 31, 2023, 2022 and 2021, respectively. Other expense, net consists of our proportionate share of losses for our joint venture and interest expense related to outstanding borrowings under our credit facility.
Other expense, net was $2.1 million, $1.9 million and $14.4 million for the years ended December 31, 2024, 2023 and 2022, respectively. Other expense, net consists of our proportionate share of losses for our joint venture and interest expense related to outstanding borrowings under our credit facility.
The following table presents certain items in our Consolidated Statements of Operations and Comprehensive Income as a percentage of revenue for the years ended: DECEMBER 31, 2023 2022 2021 Revenue by segment: Technology 90.4 % 88.1 % 80.6 % FA 9.6 11.9 19.4 Total Revenue 100.0 % 100.0 % 100.0 % Revenue by type: Flex 97.5 % 96.6 % 96.9 % Direct Hire 2.5 3.4 3.1 Total Revenue 100.0 % 100.0 % 100.0 % Gross profit 27.9 % 29.3 % 28.9 % Selling, general and administrative expenses 21.9 % 22.2 % 21.9 % Depreciation and amortization 0.3 % 0.3 % 0.3 % Income from operations 5.7 % 6.8 % 6.7 % Income from operations, before income taxes 5.6 % 6.0 % 6.3 % Net income 4.0 % 4.4 % 4.8 % 16 Table of Contents Revenue.
The following table presents certain items in our Consolidated Statements of Operations and Comprehensive Income as a percentage of revenue for the years ended: DECEMBER 31, 2024 2023 2022 Revenue by segment: Technology 92.0 % 90.4 % 88.1 % FA 8.0 9.6 11.9 Total Revenue 100.0 % 100.0 % 100.0 % Revenue by type: Flex 97.9 % 97.5 % 96.6 % Direct Hire 2.1 2.5 3.4 Total Revenue 100.0 % 100.0 % 100.0 % Gross profit 27.4 % 27.9 % 29.3 % Selling, general and administrative expenses 22.0 % 21.9 % 22.2 % Depreciation and amortization 0.4 % 0.3 % 0.3 % Income from operations 5.0 % 5.7 % 6.8 % Income from operations, before income taxes 4.8 % 5.6 % 6.0 % Net income 3.6 % 4.0 % 4.4 % 18 Table of Contents Revenue.
Financial Statements and Supplementary Data of this report. In connection with the preparation of our consolidated financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amount of assets, liabilities, revenues, expenses and the related disclosures.
In connection with the preparation of our consolidated financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amount of assets, liabilities, revenues, expenses and the related disclosures.
As of December 31, 2023, the total amount of our obligations under these plans was $48.0 million. These amounts are included in the accompanying Consolidated Balance Sheets and classified as Accounts payable and other accrued liabilities and Other long-term liabilities, as appropriate, and are payable based upon the elections of the plan participants (e.g., retirement, termination of employment, change-in-control, etc.).
As of December 31, 2024, the total amount of our obligations under these plans was $54.8 million. These amounts are included in the accompanying Consolidated Balance Sheets and classified as Accounts payable and other accrued liabilities and Other long-term liabilities, as appropriate, and are payable based upon the elections of the plan participants (e.g., retirement, termination of employment, change-in-control, etc.).
Financial Statements and Supplementary Data for additional information regarding our commitments related to employment agreements. • We lease certain facilities and other properties under non-cancellable operating lease arrangements that expire at various dates through 2033. As of December 31, 2023, the total amount of our obligations under operating leases was $18.2 million.
Financial Statements and Supplementary Data for additional information regarding our commitments related to employment agreements. • We lease certain facilities and other properties under non-cancellable operating lease arrangements that expire at various dates through 2033. As of December 31, 2024, the total amount of our obligations under operating leases was $17.0 million.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on February 24, 2023.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 23, 2024.
Contractual Obligations In addition to our discussion and analysis surrounding our liquidity and capital resources, consideration should also be given to significant contractual obligations: • The Amended and Restated Credit Facility matures on October 20, 2026, and as of December 31, 2023, our outstanding debt balance under the credit facility was $41.6 million.
Contractual Obligations In addition to our discussion and analysis surrounding our liquidity and capital resources, consideration should also be given to significant contractual obligations: • The Amended and Restated Credit Facility matures on October 20, 2026, and as of December 31, 2024, our outstanding debt balance under the credit facility was $32.7 million.
EXECUTIVE SUMMARY The following is an executive summary of what Kforce believes are highlights for 2023, which should be considered in the context of the additional discussions herein and in conjunction with the consolidated financial statements and notes thereto. • Revenue for the year ended December 31, 2023, decreased 10.5% to $1.53 billion in 2023 from $1.71 billion in 2022.
EXECUTIVE SUMMARY The following is an executive summary of what Kforce believes are highlights for 2024, which should be considered in the context of the additional discussions herein and in conjunction with the consolidated financial statements and notes thereto. • Revenue for the year ended December 31, 2024 decreased 8.3% to $1.41 billion in 2024 from $1.53 billion in 2023.
However, a material deterioration in the economic environment or market conditions, among other things, could negatively impact operating results and liquidity, as well as the ability of our lenders to fund borrowings.
However, a material deterioration in the macroeconomic environment or market conditions, among other things, could adversely affect operating results and liquidity, as well as the ability of our lenders to fund borrowings.
The following table presents depreciation and amortization expense and percentage change over the prior period by major category for the years ended December 31 (in thousands): 2023 Increase (Decrease) 2022 Increase (Decrease) 2021 Fixed asset depreciation $ 3,142 18.3 % $ 2,655 (5.9) % $ 2,822 Capitalized software amortization 1,870 5.5 % 1,772 5.6 % 1,678 Total Depreciation and amortization $ 5,012 13.2 % $ 4,427 (1.6) % $ 4,500 Other Expense, Net.
The following table presents depreciation and amortization expense and percentage change over the prior period by major category for the years ended December 31: (in thousands) 2024 Increase (Decrease) 2023 Increase (Decrease) 2022 Fixed asset depreciation $ 3,178 1.1 % $ 3,142 18.3 % $ 2,655 Capitalized software amortization 2,744 46.7 % 1,870 5.5 % 1,772 Total Depreciation and amortization $ 5,922 18.2 % $ 5,012 13.2 % $ 4,427 Other Expense, Net.
The following table presents the gross profit as a percentage of total revenue (“gross profit percentage”) for each segment and the percentage change over the prior period for the years ended December 31: 2023 Increase (Decrease) 2022 Increase (Decrease) 2021 Technology 26.7 % (4.6) % 28.0 % 0.4 % 27.9 % FA 39.2 % 0.5 % 39.0 % 18.2 % 33.0 % Total gross profit percentage 27.9 % (4.8) % 29.3 % 1.4 % 28.9 % Total gross profit percentage decreased 140 basis points for the year ended December 31, 2023, as compared to the same period in 2022, primarily as a result of a decline in the mix of Direct Hire revenue and lower Technology Flex gross profit margins.
The following table presents the gross profit (gross profit as a percentage of total revenue) by segment and percentage change over the prior period: 2024 Increase (Decrease) 2023 Increase (Decrease) 2022 Technology 26.5 % (0.7) % 26.7 % (4.6) % 28.0 % FA 38.5 % (1.8) % 39.2 % 0.5 % 39.0 % Total gross profit percentage 27.4 % (1.8) % 27.9 % (4.8) % 29.3 % Total gross profit percentage decreased 50 basis points for the year ended December 31, 2024, as compared to the same period in 2023, primarily as a result of a decline in the mix of Direct Hire revenue.
At December 31, 2023, our liability would be approximately $30.3 million for terminations related to a change in control and $11.4 million related to terminations in the absence of cause. Refer to Note 17 - “Commitments and Contingencies” in the Notes to Consolidated Financial Statements, included in Item 8.
At December 31, 2024, our liability would be approximately $27.7 million for terminations related to a change in control and $8.8 million related to terminations in the absence of cause. Refer to Note 15 - “Commitments and Contingencies” in the Notes to Consolidated Financial Statements, included in Item 8.
Cash Flows Our business has historically generated a significant amount of operating cash flows, which allows us to balance deploying available capital towards: (i) investing in our infrastructure to allow sustainable growth; (ii) our dividend and share repurchase programs; and (iii) maintaining sufficient liquidity for potential acquisitions or other strategic investments.
Cash Flows Our business has historically generated a significant amount of operating cash flows, which allows us to balance deploying available capital towards: (i) investing in our strategic priorities that we expect will accelerate future revenue growth and profitability levels; (ii) our dividend and share repurchase programs; and (iii) maintaining sufficient liquidity for potential acquisitions or other strategic investments.
The following table presents a summary of our net cash flows from operating, investing and financing activities (in thousands): YEARS ENDED DECEMBER 31, Cash Provided by (Used in) 2023 2022 2021 Operating activities $ 91,465 $ 90,805 $ 72,898 Investing activities (4,862) (14,282) 8,301 Financing activities (86,605) (173,391) (87,696) Change in cash and cash equivalents $ (2) $ (96,868) $ (6,497) 21 Table of Contents Operating Activities Cash provided by operating activities was $91.5 million during the year ended December 31, 2023, as compared to $90.8 million during the year ended December 31, 2022.
The following table presents a summary of our net cash flows from operating, investing and financing activities (in thousands): YEARS ENDED DECEMBER 31, Cash Provided by (Used in) 2024 2023 2022 Operating activities $ 86,874 $ 91,465 $ 90,805 Investing activities (7,564) (4,862) (14,282) Financing activities (79,080) (86,605) (173,391) Change in cash and cash equivalents $ 230 $ (2) $ (96,868) Operating Activities Cash provided by operating activities was $86.9 million during the year ended December 31, 2024, as compared to $91.5 million during the year ended December 31, 2023.
Actual results could also differ materially from those indicated as a result of a number of factors, including the use of currently available resources for potential acquisitions and additional stock repurchases.
Actual results could also differ materially from those indicated as a result of a number of factors, including the use of currently available resources for capital expenditures, investments, additional common stock repurchases or dividends.
Billing days impact is calculated by dividing each comparative period’s reported revenues by the number of billing days for that period to arrive at a per billing day amount. Same billing day growth rates are then calculated based on the per billing day amounts.
The impact of billing days is calculated by dividing each comparative period’s reported revenues by the number of billing days for the respective period to arrive at a per billing day amount for each quarter. Growth rates are then calculated using the per billing day amounts as a percentage change compared to the respective period.
As of December 31, 2023, $41.6 million was outstanding and $157.2 million, net of $1.2 million in letters of credit outstanding, was available under the Amended and Restated Credit Facility. As of December 31, 2023, we were in compliance with all of our financial covenants.
As of December 31, 2024, $32.7 million was outstanding and $166.3 million, net of $1.0 million in letters of credit outstanding, was available under the Amended and Restated Credit Facility. As of December 31, 2024, we were in compliance with all of our financial covenants.
The following table presents Adjusted EBITDA and includes a reconciliation of net income to Adjusted EBITDA (in thousands): YEARS ENDED DECEMBER 31, 2023 2022 2021 Net income $ 61,075 $ 75,431 $ 75,177 Depreciation and amortization 5,012 4,427 4,500 Stock-based compensation expense 17,747 17,655 13,999 Interest expense, net 1,122 973 3,073 Income tax expense 24,175 27,011 24,090 Organizational realignment activities 3,662 — — Legal settlement expense 2,175 — 3,350 Loss from equity method investment 750 3,824 2,480 Reserve associated with note receivable issued to our joint venture — 1,925 — Impairment of equity method investment — 13,684 — Gain from termination of interest rate swap — (4,059) — Gain on sale of corporate headquarters — — (2,051) SERP termination expense — — 1,821 Adjusted EBITDA $ 115,718 $ 140,871 $ 126,439 LIQUIDITY AND CAPITAL RESOURCES To meet our capital and liquidity requirements, we primarily rely on operating cash flow, as well as borrowings under our credit facility.
We suggest that you evaluate these items and the potential risks of excluding such items when analyzing our financial position. 23 Table of Contents The following table presents Adjusted EBITDA and includes a reconciliation of net income to Adjusted EBITDA: YEARS ENDED DECEMBER 31, (in thousands) 2024 2023 2022 Net income $ 50,414 $ 61,075 $ 75,431 Depreciation and amortization 5,922 5,012 4,427 Stock-based compensation expense 14,044 17,747 17,655 Interest expense, net 2,097 1,122 973 Income tax expense 17,210 24,175 27,011 Organizational realignment activities — 3,662 — Legal settlement expense — 2,175 — Loss from equity method investment — 750 3,824 Reserve associated with note receivable issued to our joint venture — — 1,925 Impairment of equity method investment — — 13,684 Gain from termination of interest rate swap — — (4,059) Adjusted EBITDA $ 89,687 $ 115,718 $ 140,871 LIQUIDITY AND CAPITAL RESOURCES To meet our capital and liquidity requirements, we primarily rely on operating cash flow, as well as borrowings under our credit facility.
The following table presents revenue by type for each segment and the percentage change from the prior period for the years ended December 31 (in thousands): 2023 Increase (Decrease) 2022 Increase (Decrease) 2021 Technology Flex revenue $ 1,366,095 (7.4) % $ 1,476,055 18.3 % $ 1,247,560 Direct Hire revenue 18,458 (41.5) % 31,572 19.7 % 26,381 Total Technology revenue $ 1,384,553 (8.2) % $ 1,507,627 18.3 % $ 1,273,941 FA Flex revenue $ 127,679 (27.6) % $ 176,395 (37.6) % $ 282,597 Direct Hire revenue 19,524 (27.0) % 26,743 14.4 % 23,384 Total FA revenue $ 147,203 (27.5) % $ 203,138 (33.6) % $ 305,981 Total Flex revenue $ 1,493,774 (9.6) % $ 1,652,450 8.0 % $ 1,530,157 Total Direct Hire revenue 37,982 (34.9) % 58,315 17.2 % 49,765 Total Revenue $ 1,531,756 (10.5) % $ 1,710,765 8.3 % $ 1,579,922 Flex Revenue.
The following table presents revenue by type for each segment and the percentage change from the prior period for the years ended December 31: (in thousands) 2024 Increase (Decrease) 2023 Increase (Decrease) 2022 Technology Flex revenue $ 1,278,715 (6.4) % $ 1,366,095 (7.4) % $ 1,476,055 Direct Hire revenue 14,028 (24.0) % 18,458 (41.5) % 31,572 Total Technology revenue $ 1,292,743 (6.6) % $ 1,384,553 (8.2) % $ 1,507,627 FA Flex revenue $ 97,729 (23.5) % $ 127,679 (27.6) % $ 176,395 Direct Hire revenue 14,836 (24.0) % 19,524 (27.0) % 26,743 Total FA revenue $ 112,565 (23.5) % $ 147,203 (27.5) % $ 203,138 Total Flex revenue $ 1,376,444 (7.9) % $ 1,493,774 (9.6) % $ 1,652,450 Total Direct Hire revenue 28,864 (24.0) % 37,982 (34.9) % 58,315 Total Revenue $ 1,405,308 (8.3) % $ 1,531,756 (10.5) % $ 1,710,765 Flex Revenue.
The following table presents the key drivers for the change in Flex gross profit by segment over the prior period (in thousands): YEAR ENDED DECEMBER 31, YEAR ENDED DECEMBER 31, 2023 vs. 2022 2022 vs. 2021 Key Drivers - Increase (Decrease) Technology FA Technology FA Revenue impact (volume) $ (29,079) $ (14,483) $ 60,365 $ (29,128) Profitability impact (rate) (10,333) 187 395 4,061 Total change in Flex gross profit $ (39,412) $ (14,296) $ 60,760 $ (25,067) SG&A Expenses.
The following table presents the key drivers for the change in Flex gross profit by segment over the prior period (in thousands): YEAR ENDED DECEMBER 31, YEAR ENDED DECEMBER 31, 2024 vs. 2023 2023 vs. 2022 Key Drivers - Increase (Decrease) Technology FA Technology FA Revenue impact (volume) $ (22,448) $ (8,948) $ (29,079) $ (14,483) Profitability impact (rate) (364) (743) (10,333) 187 Total change in Flex gross profit $ (22,812) $ (9,691) $ (39,412) $ (14,296) SG&A Expenses.
Refer to Note 11 - “Operating Leases” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data for additional information regarding our lease obligations and the timing of expected future payments, including a five-year maturity schedule. Off-Balance Sheet Arrangements Kforce provides letters of credit to certain vendors in lieu of cash deposits.
Refer to Note 10 - “Operating Leases” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data for additional information regarding our lease obligations and the timing of expected future payments, including a five-year maturity schedule.
As of December 31, 2023, the value of our non-cancellable unconditional purchase commitments was $38.0 million. • We have employment agreements with certain executives that provide for minimum compensation, salary and continuation of certain benefits for a six-month to a three-year period after their employment ends under certain circumstances.
As of December 31, 2024, the value of our unconditional purchase obligations with a remaining term in excess of one year was $30.7 million. • We have employment agreements with certain executives that provide for minimum compensation, salary and continuation of certain benefits for a one-year to a three-year period after their employment ends under certain circumstances.
Flex revenue for our Technology business decreased 7.4% (7.1% on a billing day basis), during the year ended December 31, 2023, as compared to the same period in 2022, primarily due to a decrease in consultants on assignment, which was partially offset by higher average bill rates.
Flex revenue for our Technology business decreased 6.4% (7.1% per billing day) during the year ended December 31, 2024, as compared to the same period in 2023, primarily due to a decrease in the number of consultants on assignment. The average bill rate was approximately $90 per hour for 2024, which remained flat as compared to 2023.
We believe that existing cash and cash equivalents, cash flow from operations and available borrowings under our credit facility will be adequate to meet the capital expenditure and working capital requirements of our operations for at least the next 12 months.
We believe that existing cash and cash equivalents, operating cash flows and available borrowings under our Amended and Restated Credit Facility will be adequate to meet the capital expenditure and working capital requirements of our operations for at least the next 12 months, and the foreseeable future, which we believe will provide us the flexibility to continue returning significant capital to our shareholders.
We are also required to exercise judgment with respect to the realization of our net deferred tax assets. Management evaluates positive and negative evidence and exercises judgment regarding past and future events to determine if it is more likely than not that all or some portion of the deferred tax assets may not be realized.
Management evaluates positive and negative evidence and exercises judgment regarding past and future events to determine if it is more likely than not that all or some portion of the deferred tax assets may not be realized. If appropriate, a valuation allowance is recorded against deferred tax assets to offset future tax benefits that may not be realized.
The following table presents the key drivers for the change in Flex revenue by segment over the prior period (in thousands): YEAR ENDED DECEMBER 31, YEAR ENDED DECEMBER 31, 2023 vs. 2022 2022 vs. 2021 Key Drivers - Increase (Decrease) Technology FA Technology FA Volume - hours billed $ (141,498) $ (57,647) $ 118,757 $ (144,684) Bill rate 33,320 8,949 109,357 38,456 Billable expenses (1,782) (18) 381 26 Total change in Flex revenue $ (109,960) $ (48,716) $ 228,495 $ (106,202) The following table presents total Flex hours billed by segment and the percentage change over the prior period for the years ended December 31 (in thousands): 2023 Increase (Decrease) 2022 Increase (Decrease) 2021 Technology 15,178 (9.6) % 16,794 9.6 % 15,329 FA 2,550 (32.7) % 3,789 (51.2) % 7,768 Total Flex hours billed 17,728 (13.9) % 20,583 (10.9) % 23,097 17 Table of Contents Direct Hire Revenue.
The following table presents the key drivers for the change in Flex revenue by segment over the prior period (in thousands): YEAR ENDED DECEMBER 31, YEAR ENDED DECEMBER 31, 2024 vs. 2023 2023 vs. 2022 Key Drivers - Increase (Decrease) Technology FA Technology FA Volume - hours billed $ (90,372) $ (32,440) $ (141,498) $ (57,647) Bill rate 3,092 2,469 33,320 8,949 Billable expenses (100) 21 (1,782) (18) Total change in Flex revenue $ (87,380) $ (29,950) $ (109,960) $ (48,716) The following table presents total Flex hours billed by segment and the percentage change over the prior period for the years ended December 31: (in thousands) 2024 Increase (Decrease) 2023 Increase (Decrease) 2022 Technology 14,171 (6.6) % 15,178 (9.6) % 16,794 FA 1,902 (25.4) % 2,550 (32.7) % 3,789 Total Flex hours billed 16,073 (9.3) % 17,728 (13.9) % 20,583 Direct Hire Revenue.
Revenue decreased 8.2% and 27.5% for Technology and FA, respectively, in 2023, primarily driven by the uncertainty in the macro environment and our repositioning efforts in our FA business. • Flex revenue decreased 9.6% (9.2% on a billing day basis), to $1.49 billion in 2023 from $1.65 billion in 2022.
Revenue decreased 6.6% and 23.5% for Technology and FA, respectively, in 2024, primarily driven by the ongoing macroeconomic uncertainty. • Flex revenue decreased 7.9% to $1.38 billion (8.6% on a billing day basis) in 2024 from $1.49 billion in 2023.
Commissions and other bonus incentives for our revenue-generating talent are variable costs driven primarily by revenue and gross profit levels, and associate performance. 18 Table of Contents The following table presents certain components of SG&A as a percentage of total revenue for the years ended December 31 (in thousands): 2023 % of Revenue 2022 % of Revenue 2021 % of Revenue Compensation, commissions, payroll taxes and benefits costs $ 282,439 18.4 % $ 319,501 18.7 % $ 295,187 18.7 % Other (1) 52,494 3.5 % 60,314 3.5 % 50,534 3.2 % Total SG&A $ 334,933 21.9 % $ 379,815 22.2 % $ 345,721 21.9 % (1) Includes items such as credit loss expense, lease expense, professional fees, travel, communication and office related expense, and certain other expenses.
Therefore, as those levels change, these expenses would also generally be anticipated to change. 20 Table of Contents The following table presents certain components of SG&A as a percentage of total revenue for the years ended December 31: (in thousands) 2024 % of Revenue 2023 % of Revenue 2022 % of Revenue Compensation, commissions, payroll taxes and benefits costs $ 260,839 18.6 % $ 282,439 18.4 % $ 319,501 18.7 % Other (1) 48,963 3.4 % 52,494 3.5 % 60,314 3.5 % Total SG&A $ 309,802 22.0 % $ 334,933 21.9 % $ 379,815 22.2 % (1) Includes items such as credit loss expense, lease expense, professional fees, travel, communication and office-related expense, and certain other expenses.
Direct Hire revenue decreased 34.9% during the year ended December 31, 2023, as compared to the same period in 2022, primarily driven by a decrease in placements stemming from uncertainties in the macroeconomic environment. We expect Direct Hire revenue to be down in the 30% range in the first quarter of 2024 on a year-over-year basis. Gross Profit.
Direct Hire revenue decreased 24.0% during the year ended December 31, 2024, as compared to the same period in 2023, primarily driven by a decrease in placements. We expect Direct Hire revenue to be stable in the first quarter of 2025 year over year. 19 Table of Contents Gross Profit.
The following table presents the Flex gross profit percentage for each segment and the percentage change over the prior period for the years ended December 31: 2023 Increase (Decrease) 2022 Increase (Decrease) 2021 Technology 25.7 % (2.7) % 26.4 % — % 26.4 % FA 29.9 % 0.7 % 29.7 % 8.4 % 27.4 % Total Flex gross profit percentage 26.0 % (3.0) % 26.8 % 0.8 % 26.6 % Our Flex gross profit percentage decreased 80 basis points for the year ended December 31, 2023, as compared to the same period in 2022. • Technology Flex gross profit margins decreased 70 basis points for the year ended December 31, 2023, as compared to the same period in 2022, primarily due to a tighter pricing environment. • FA Flex gross profit margins increased 20 basis points for the year ended December 31, 2023, as compared to the same period in 2022, primarily a result of favorable benefits and payroll taxes due to a change in our client portfolio mix, partially offset by a tighter pricing environment.
The following table presents the Flex gross profit percentage for each segment and the percentage change over the prior period for the years ended December 31: 2024 Increase (Decrease) 2023 Increase (Decrease) 2022 Technology 25.7 % — % 25.7 % (2.7) % 26.4 % FA 29.1 % (2.7) % 29.9 % 0.7 % 29.7 % Total Flex gross profit percentage 25.9 % (0.4) % 26.0 % (3.0) % 26.8 % Our Flex gross profit percentage decreased 10 basis points for the year ended December 31, 2024, as compared to the same period in 2023. • Technology Flex gross profit margins remained stable at 25.7% for the year ended December 31, 2024, as compared to the same period in 2023.
Refer to Note 12 - “Employee Benefit Plans” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data of this report, for a complete discussion of the termination of our SERP. Income Tax Expense.
Refer to Note 12 - “Credit Facility” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data of this report for a complete discussion of the Amended and Restated Credit Facility.
Total compensation, commissions, payroll taxes and benefit costs as a percentage of SG&A represented 84.3%, 84.1% and 85.4% of SG&A for the years ended December 31, 2023, 2022 and 2021, respectively.
Total compensation, commissions, payroll taxes and benefit costs as a percentage of SG&A represented 84.2%, 84.3% and 84.1% of SG&A for the years ended December 31, 2024, 2023 and 2022, respectively. Commissions and other bonus incentives are variable costs driven primarily by revenue and gross profit levels.
The following table presents Free Cash Flow (in thousands): YEARS ENDED DECEMBER 31, 2023 2022 2021 Net income $ 61,075 $ 75,431 $ 75,177 Non-cash provisions and other 30,713 50,294 30,188 Changes in operating assets/liabilities (323) (34,920) (32,467) Net cash provided by operating activities 91,465 90,805 72,898 Capital expenditures (7,763) (8,109) (6,441) Free cash flow 83,702 82,696 66,457 Change in debt 16,000 (74,400) — Repurchases of common stock (75,024) (74,913) (66,210) Cash dividends (27,562) (24,027) (20,120) Proceeds from the sale of our joint venture interest 5,059 — — (Premiums paid for) cash proceeds received from company-owned life insurance (1,408) 1,077 — Note receivable issued to our joint venture (750) (6,750) — Equity method investment — (500) (9,000) Net proceeds from the sale of assets held for sale — — 23,742 Other (19) (51) (1,366) Change in cash and cash equivalents $ (2) $ (96,868) $ (6,497) 20 Table of Contents Adjusted EBITDA.
Therefore, we believe it is important to view Free Cash Flow as a complement to, but not as a replacement for, our Consolidated Statements of Cash Flows. 22 Table of Contents The following table presents Free Cash Flow: YEARS ENDED DECEMBER 31, (in thousands) 2024 2023 2022 Net cash provided by operating activities $ 86,874 $ 91,465 $ 90,805 Capital expenditures (7,573) (7,763) (8,109) Free cash flow 79,301 83,702 82,696 Change in debt (8,900) 16,000 (74,400) Repurchases of common stock (41,938) (75,024) (74,913) Cash dividends (28,236) (27,562) (24,027) Proceeds from company-owned life insurance 2,377 — 1,077 Premiums paid for company-owned life insurance (2,368) (1,408) — Note receivable issued to our joint venture — (750) (6,750) Proceeds from the sale of our joint venture interest — 5,059 — Equity method investment — — (500) Other (6) (19) (51) Change in cash and cash equivalents $ 230 $ (2) $ (96,868) Adjusted EBITDA.
The following table presents the cash flow impact of the common stock repurchase activity for the years ended December 31 (in thousands): 2023 2022 2021 Open market repurchases $ 67,178 $ 66,806 $ 54,265 Repurchase of shares related to tax withholding requirements for restricted stock vesting 7,846 8,107 11,945 Total cash flow impact of common stock repurchases $ 75,024 $ 74,913 $ 66,210 Cash paid in current year for settlement of prior year repurchases $ 974 $ 181 $ — Kforce’s Board declared and paid dividends of $27.6 million ($1.44 per share), $24.0 million ($1.20 per share) and $20.1 million ($0.98 per share) for the years ended December 31, 2023, 2022 and 2021, respectively.
This change was primarily driven by a decrease in repurchases of common stock driven by lower operating cash flows, partially offset by the net payments made on our Amended and Restated Credit Facility. 24 Table of Contents The following table presents the cash flow impact of the common stock repurchase activity for the years ended December 31: (in thousands) 2024 2023 2022 Open market repurchases $ 37,162 $ 67,178 $ 66,806 Repurchased shares withheld for tax withholding upon vesting of restricted stock 4,776 7,846 8,107 Total cash flow impact from Repurchases of common stock $ 41,938 $ 75,024 $ 74,913 Cash paid in current year for settlement of prior year repurchases $ 920 $ 974 $ 181 Kforce’s Board declared and paid dividends of $28.2 million ($1.52 per share), $27.6 million ($1.44 per share) and $24.0 million ($1.20 per share) for the years ended December 31, 2024, 2023 and 2022, respectively.
Income tax expense as a percentage of income from operations, before income taxes (our “effective tax rate”) were 28.4%, 26.4% and 24.3% for the years ended December 31, 2023, 2022 and 2021, respectively.
Financial Statements and Supplementary Data of this report, for a more detailed discussion on the sale of our equity method investment in February 2023. Income Tax Expense. Income tax expense as a percentage of income from operations, before income taxes (our “effective tax rate”) were 25.4%, 28.4% and 26.4% for the years ended December 31, 2024, 2023 and 2022, respectively.
If appropriate, a valuation allowance is recorded against deferred tax assets to offset future tax benefits that may not be realized. A 0.5% change in our effective tax rate would have impacted our net income by approximately $0.4 million in 2023. Refer to Note 6 – “Income Taxes” in the Notes to Consolidated Financial Statements, included in Item 8.
A 0.5% change in our effective tax rate would have impacted our net income by approximately $0.3 million in 2024. Refer to Note 7 – “Income Taxes” in the Notes to Consolidated Financial Statements, included in Item 8.
These off-balance sheet arrangements do not provide financing, liquidity, market or credit risk support. 23 Table of Contents CRITICAL ACCOUNTING ESTIMATES Our consolidated financial statements are prepared in accordance with GAAP, and our significant accounting policies are discussed in Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8.
CRITICAL ACCOUNTING ESTIMATES Our consolidated financial statements are prepared in accordance with GAAP, and our significant accounting policies are discussed in Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data of this report.
Goodwill Impairment Goodwill is tested at the reporting unit level, which is generally an operating segment or one level below the operating segment level, where a business operates and for which discrete financial information is available and reviewed by segment management.
Financial Statements and Supplementary Data of this report, for a complete discussion of the components of our income tax expense, as well as the temporary differences that exist as of December 31, 2024. 26 Table of Contents Goodwill Impairment Goodwill is tested at the reporting unit level, which is generally an operating segment or one level below the operating segment level, where a business operates and for which discrete financial information is available and reviewed by segment management.
Free Cash Flow has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures. Therefore, we believe it is important to view Free Cash Flow as a complement to, but not as a replacement for, our Consolidated Statements of Cash Flows.
Free Cash Flow has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures.
Cash used in investing activities of $14.3 million during the year ended December 31, 2022 primarily consisted of cash used for capital expenditures of $8.1 million and the issuance of secured promissory notes to our joint venture totaling $6.8 million.
Investing Activities Cash used in investing activities was $7.6 million during the year ended December 31, 2024, and primarily consisted of cash used for capital expenditures.
In February 2024, Kforce’s Board approved a 5.5% annual increase to the Company's dividend from $1.44 per share to $1.52 per share.
In January 2025, Kforce’s Board approved an increase to the Company's dividend from $1.52 per share to $1.56 per share, which is the sixth consecutive annual increase.
Operating cash flows in 2023 were negatively impacted by lower profitability levels due to the decline in revenues stemming from the uncertainty in the macro environment. 15 Table of Contents RESULTS OF OPERATIONS Certain discussions of the changes in our results of operations from the year ended December 31, 2022, as compared to the year ended December 31, 2021, have been omitted from this Form 10-K, and may be found in “Item 7.
The total capital returned to shareholders in 2024 represented approximately 75% of operating cash flows. • Cash provided by operating activities was $86.9 million during the year ended December 31, 2024, as compared to $91.5 million for 2023. 17 Table of Contents RESULTS OF OPERATIONS Certain discussions of the changes in our results of operations from the year ended December 31, 2023, as compared to the year ended December 31, 2022, have been omitted from this Form 10-K, and may be found in “Item 7.
Our FA business experienced a decrease in Flex revenue of 27.6% (27.3% on a billing day basis), during the year ended December 31, 2023, as compared to the same period in 2022, primarily driven by the repositioning of this business towards more highly-skilled roles and the continued uncertainty in the macro environment.
Our FA business experienced a decrease in Flex revenue of 23.5% (24.1% per billing day) during the year ended December 31, 2024, as compared to the same period in 2023, primarily driven by a decrease in the number of consultants on assignment.
Accounting for Income Taxes Our effective income tax rate is influenced by tax planning opportunities available to us in the various jurisdictions in which we conduct business. Significant judgment is required in determining our effective tax rate and in evaluating our tax positions, including those that may be uncertain.
We have not made any material changes in our accounting methodologies used in prior years. Accounting for Income Taxes Our effective income tax rate is influenced by tax planning opportunities available to us in the various jurisdictions in which we conduct business.
In 2023, Flex revenue decreased 7.4% (7.1% on a billing day basis) for Technology and decreased 27.6% (27.3% on a billing day basis) for FA. • Direct Hire revenue decreased 34.9% to $38.0 million in 2023 from $58.3 million in 2022. • Gross profit margin decreased 140 basis points to 27.9% in 2023 from 29.3% in 2022, primarily as a result of a decline in the mix of Direct Hire revenue and Technology Flex gross profit margins. • Flex gross profit margin decreased 80 basis points to 26.0% for 2023 from 26.8% in 2022.
These decreases were driven by a decline in the number of consultants on assignment. • Direct Hire revenue decreased 24.0% to $28.9 million in 2024 from $38.0 million in 2023. • Gross profit margin decreased 50 basis points to 27.4% in 2024 from 27.9% in 2023, primarily as a result of a decline in the mix of Direct Hire revenue. • Flex gross profit margin decreased 10 basis points to 25.9% for 2024 from 26.0% in 2023.
These costs, net of related tax benefits, impacted our earnings per share by $0.36 per share. • Net income for the year ended December 31, 2023, decreased 19.0% to $61.1 million, or $3.13 per share, from $75.4 million, or $3.68 per share, in 2022. • The Firm returned $94.7 million of capital to our shareholders in the form of open market repurchases totaling $67.1 million, or 1.1 million shares, and quarterly dividends totaling $27.6 million during the year ended December 31, 2023.
The decrease in FA was primarily driven by a greater mix of lower margin projects. • Selling, General and Administrative (“SG&A”) expenses as a percentage of revenue for the year ended December 31, 2024, increased slightly to 22.0% from 21.9% in 2023. • Net income for the year ended December 31, 2024, decreased 17.5% to $50.4 million, or $2.68 per share, from $61.1 million, or $3.13 per share, in 2023. • The Firm returned $64.7 million of capital to our shareholders in the form of open market repurchases totaling $36.5 million, or 0.6 million shares, and quarterly dividends totaling $28.2 million during the year ended December 31, 2024.
Other expense, net also includes an impairment charge of $13.7 million for our equity method investment for the year ended December 31, 2022. Refer to Note 1 - “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8.
During the years ended December 31, 2024, 2023 and 2022, we recognized nil, $0.8 million, and $3.8 million, respectively, related to our share of losses associated with our equity method investment. Refer to Note 1 - “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8.
Financial Statements and Supplementary Data of this report for a complete discussion of our interest rate swaps. 22 Table of Contents Stock Repurchases The following table presents the open market repurchase activity under the Board-authorized common stock repurchase program for the years ended December 31 (in thousands): 2023 2022 Shares $ Shares $ Open market repurchases 1,097 $ 67,124 1,124 $ 67,599 In February 2024, the Board approved an increase in our stock repurchase authorization, bringing the total authorization to $100.0 million.
Stock Repurchases The following table presents the open market repurchase activity under the Board-authorized common stock repurchase program for the years ended December 31: 2024 2023 (in thousands) Shares $ Shares $ Open market repurchases 609 $ 36,502 1,097 $ 67,124 As of December 31, 2024, $63.5 million remained available for further repurchases under the Board-authorized common stock repurchase program.
Financing Activities Cash used in financing activities was $86.6 million during the year ended December 31, 2023, as compared to $173.4 million during the year ended December 31, 2022. This change was primarily driven by $16.0 million of net borrowings on our credit facility in 2023 and $74.4 million of net payments in 2022.
Financing Activities Cash used in financing activities was $79.1 million during the year ended December 31, 2024, as compared to $86.6 million during the year ended December 31, 2023.
In the first quarter of 2024, we expect FA Flex revenue to decrease in the mid 20% range on a year-over-year basis.
As a result of this mix, we expect FA Flex gross profit margins for the first quarter of 2025 to be down on a year-over-year basis.
Financial Statements and Supplementary Data of this report, for a discussion of new accounting standards.
Financial Statements and Supplementary Data of this report, for a complete discussion of the valuation methodologies employed. NEW ACCOUNTING STANDARDS Refer to Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data of this report, for a discussion of new accounting standards.
In the first quarter of 2024, we expect Technology Flex revenue to decline in the low double digits year-over-year.
In the first quarter of 2025, we expect Technology Flex revenue to decline sequentially on a billing day basis in the low to mid-single digits, at a level that is largely consistent with pre-pandemic levels and in the low single digits year over year.
Our Technology business declined on a sequential billing day basis in the first, second and third quarters of 2023 and grew almost 1% on a sequential billing day basis in the fourth quarter of 2023.
With that said, our Technology business was largely stable throughout 2024 as indicated by our sequential billing day growth in both the second and fourth quarters of 2024 with a slight sequential decline in the third quarter.
Flex gross profit margin decreased 70 basis points for Technology and increased 20 basis points for FA in 2023 as compared to 2022. • Selling, General and Administrative (“SG&A”) expenses as a percentage of revenue for the year ended December 31, 2023, decreased to 21.9% from 22.2% in 2022.
SG&A as a percentage of revenue increased 10 basis points for the year ended December 31, 2024, as compared to the same period in 2023.
At December 31, 2023, Kforce had letters of credit outstanding for operating lease and insurance coverage deposits totaling $1.2 million. These off-balance sheet arrangements do not have a material impact on our liquidity or capital resources.
Off-Balance Sheet Arrangements We do not have off-balance sheet arrangements that have or are reasonably likely to have a material impact on our liquidity or capital resources.
At December 31, 2023 and 2022, we had $0.1 million in cash and cash equivalents. At December 31, 2023, Kforce had $141.5 million in working capital compared to $146.3 million at December 31, 2022.
At December 31, 2024 and 2023, we had $32.7 million and $41.6 million outstanding under our Amended and Restated Credit Facility, respectively, and the borrowing availability was $166.3 million and $157.2 million, respectively, subject to certain covenants. At December 31, 2024, Kforce had $112.9 million in working capital compared to $141.5 million at December 31, 2023.