Biggest changeYear Ended December 31, Period-over-Period Change 2024 2023 Dollar Percentage Revenue: (in thousands, except percentages) Enterprise, Education & Technology $ 128,704 $ 125,154 $ 3,550 3 % Media & Telecom $ 50,013 $ 50,018 $ (5) 0 % Total revenue 178,717 175,172 3,545 2 % Cost of revenue 59,611 62,938 (3,327) (5) % Total gross profit 119,106 112,234 6,872 6 % Operating expenses: Research and development expenses 49,430 52,400 (2,970) (6) % Sales and marketing expenses 47,766 48,798 (1,032) (2) % General and administrative expenses 46,009 48,718 (2,709) (6) % Restructuring — 973 (973) (100) % Total operating expenses 143,205 150,889 (7,684) (5) % Loss from operations 24,099 38,655 (14,556) (38) % Financial Income, net (434) (1,200) 766 (64) % Loss before provision for income taxes 23,665 37,455 (13,790) (37) % Provision for income taxes 7,650 8,911 (1,261) (14) % Net loss $ 31,315 $ 46,366 $ (15,051) (32) % Comparison of the Years Ended December 31, 2024 and 2023 Segments We currently manage and report operating results through two reportable segments. • Enterprise, Education & Technology (72% and 71% of revenue for the year ended December 31, 2024 and 2023, respectively): Our EE&T segment represents revenues from all of our products, industry solutions for education customers, and Media Services (except for M&T customers), as well as associated professional services for those offerings. • Media & Telecom (28% and 29% of revenue for the year ended December 31, 2024 and 2023, respectively): Our M&T segment primarily represents revenues from our TV Solution and Media Services sold to media and telecom customers. 83 Table of Contents Enterprise, Education & Technology The following table presents our EE&T segment revenue and gross profit (loss) for the years indicated: Year Ended December 31, Period-over-Period Change 2024 2023 Dollar Percentage (in thousands, except percentages) Enterprise, Education & Technology revenue: Subscription $ 124,215 $ 120,600 $ 3,615 3 % Professional services 4,489 4,554 (65) (1) % Total Enterprise, Education & Technology revenue $ 128,704 $ 125,154 $ 3,550 3 % Total Enterprise, Education & Technology gross profit (loss): Subscription $ 101,284 $ 95,168 $ 6,116 6 % Professional services (4,356) (3,544) (812) 23 % Total Enterprise, Education & Technology gross profit $ 96,928 $ 91,624 $ 5,304 6 % Enterprise, Education & Technology Revenue Total EE&T revenue increased by $3.6 million , or 3%, to $128.7 million for the year ended December 31, 2024, from $125.2 million for the year ended December 31, 2023.
Biggest changeYear Ended December 31, Period-over-Period Change 2025 2024 Dollar Percentage Revenue: (in thousands, except percentages) Enterprise, Education & Technology $ 134,435 $ 128,704 $ 5,731 4 % Media & Telecom 46,419 50,013 (3,594) (7) % Total revenue 180,854 178,717 2,137 1 % Cost of revenue 53,185 59,611 (6,426) (11) % Total gross profit 127,669 119,106 8,563 7 % Operating expenses: Research and development expenses 45,992 49,430 (3,438) (7) % Sales and marketing expenses 44,899 47,766 (2,867) (6) % General and administrative expenses 40,838 46,009 (5,171) (11) % Restructuring 903 — 903 NM Total operating expenses 132,632 143,205 (10,573) (7) % Loss from operations 4,963 24,099 (19,136) (79) % Financial expenses (income), net 4,047 (434) 4,481 (1032) % Loss before provision for income taxes 9,010 23,665 (14,655) (62) % Provision for income taxes 3,062 7,650 (4,588) (60) % Net loss $ 12,072 $ 31,315 $ (19,243) (61) % Comparison of the Years Ended December 31, 2025 and 2024 Segments We currently manage and report operating results through two reportable segments. • Enterprise, Education & Technology (74% and 72% of revenue for the year ended December 31, 2025 and 2024, respectively): Our EE&T segment represents revenues from all of our products, industry solutions for education customers, and Media Services (except for M&T customers), as well as associated professional services for those offerings. • Media & Telecom (26% and 28% of revenue for the year ended December 31, 2025 and 2024, respectively): Our M&T segment primarily represents revenues from our TV Solution and Media Services sold to media and telecom customers. 95 Table of Contents Enterprise, Education & Technology The following table presents our EE&T segment revenue and gross profit (loss) for the years indicated: Year Ended December 31, Period-over-Period Change 2025 2024 Dollar Percentage (in thousands, except percentages) Enterprise, Education & Technology revenue: Subscription $ 130,885 $ 124,215 $ 6,670 5 % Professional services 3,550 4,489 (939) (21) % Total Enterprise, Education & Technology revenue $ 134,435 $ 128,704 $ 5,731 4 % Total Enterprise, Education & Technology gross profit (loss): Subscription $ 108,861 $ 101,284 $ 7,577 7 % Professional services (4,906) (4,356) (550) 13 % Total Enterprise, Education & Technology gross profit $ 103,955 $ 96,928 $ 7,027 7 % Enterprise, Education & Technology Revenue Total EE&T revenue increased by $5.7 million , or 4%, to $134.4 million for the year ended December 31, 2025, from $128.7 million for the year ended December 31, 2024.
We also continue to provide our self-serve offering that can be purchased completely online, which also serves as a demand generation engine for our low-touch and enterprise offerings.
We also continue to provide our self-serve offering that can be purchased completely online, which serves as a demand generation engine for our low-touch and enterprise offerings.
The Term Loan Facility is payable in consecutive quarterly installments on the last day of each fiscal quarter in an amount equal to (i) $0.4 million for installments payable on December 31, 2023 (deferred to January 9, 2024), through September 30, 2024 (ii) $0.7 million for installments payable on December 31, 2024 ($0.2 million of the amount deferred to January 2025), through September 30, 2025, (iii) $1.3 million for installments payable on and after December 31, 2025.
The Term Loan Facility is payable in consecutive quarterly installments on the last day of each fiscal quarter in an amount equal to (i) $0.4 million for installments payable on December 31, 2023 (deferred to January 9, 2024), through September 30, 2024 (ii) $0.7 million for installments payable on December 31, 2025 ($0.2 million of the amount deferred to January 2025), through September 30, 2025, and (iii) $1.3 million for installments payable on and after December 31, 2025.
The Credit Agreement contains a number of covenants that, among other things and subject to certain exceptions, restrict our ability, and the ability of our subsidiaries, to: • create, issue, incur, assume, become liable in respect of or suffer to exist any debt or liens; • consummate any merger, consolidation or amalgamation, or liquidate, wind up or dissolve, or dispose of all or substantially all of our or their respective property or business; • dispose of property or, in the case of our subsidiaries, issue or sell any shares of such subsidiary’s capital stock; • repay, prepay, redeem, purchase, retire or defease subordinated debt; • declare or pay dividends or make certain other restricted payments; • make certain investments; • enter into transactions with affiliates; 89 Table of Contents • enter into new lines of business; and • make certain amendments to our or their respective organizational documents or certain material contracts.
The Credit Agreement contains a number of covenants that, among other things and subject to certain exceptions, restrict our ability, and the ability of our subsidiaries, to: • create, issue, incur, assume, become liable in respect of or suffer to exist any debt or liens; • consummate any merger, consolidation or amalgamation, or liquidate, wind up or dissolve, or dispose of all or substantially all of our or their respective property or business; 101 Table of Contents • dispose of property or, in the case of our subsidiaries, issue or sell any shares of such subsidiary’s capital stock; • repay, prepay, redeem, purchase, retire or defease subordinated debt; • declare or pay dividends or make certain other restricted payments; • make certain investments; • enter into transactions with affiliates; • enter into new lines of business; and • make certain amendments to our or their respective organizational documents or certain material contracts.
Net cash used in investing activities of $12.4 million for the year ended December 31, 2024 was related to investment in available-for-sale marketable securities of $50.9 million and $0.5 million in capital expenditures, offset by maturities of available-for-sale marketable securities of $39.0 million.
Net cash used in investing activities of $12.4 million for the year ended December 31, 2024 was related to investment in available-for-sale marketable securities of $50.9 million and $0.5 million in capital expenditures, partially offset by maturities of available-for-sale marketable securities of $39.0 million.
These segments share a common underlying platform consisting of our API-based architecture, as well as unified product development, operations, and administrative resources. • Enterprise, Education and Technology (“EE&T”): In the EE&T segment, subscription revenue is primarily generated on a per full‑time equivalent or platform usage‑license basis for all of our products, in addition to revenue derived from associated professional services.
These segments share a common underlying platform consisting of our API-based architecture, as well as unified product development, operations, and administrative resources. • Enterprise, Education & Technology : In the EE&T segment, subscription revenue is primarily generated on a per full‑time equivalent or platform usage‑license basis for all of our products, in addition to revenue derived from associated professional services.
The Credit Agreement also contains certain financial covenants that require us to maintain (i) a minimum amount of Consolidated Adjusted EBITDA (as defined in the Credit Agreement) as of the last day of each fiscal quarter (which minimum amount increased through the fiscal quarter ended December 31, 2024) (the “Adjusted EBITDA Covenant”), and (ii) Liquidity (as defined in the Credit Agreement) of at least $20 million as of the last day of any calendar month.
The Credit Agreement also contains certain financial covenants that require us to maintain (i) a minimum amount of Consolidated Adjusted EBITDA (as defined in the Credit Agreement) as of the last day of each fiscal quarter (which minimum amount increased through the fiscal quarter ended December 31, 2025) (the “Adjusted EBITDA Covenant”), and (ii) Liquidity (as defined in the Credit Agreement) of at least $20 million as of the last day of any calendar month.
For the year ended December 31, 2024, our Net Dollar Retention Rate was 100%. In order for us to increase revenue within our customer base, we will need to maintain engineering-level customer support and continue to introduce new products and features as well as innovative new use cases that are tailored to our customers' needs.
For the year ended December 31, 2025, our Net Dollar Retention Rate was 100%. In order for us to increase revenue within our customer base, we will need to maintain engineering-level customer support and continue to introduce new products and features as well as innovative new use cases that are tailored to our customers' needs.
See Note 11, Income Taxes, to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further information. We have excluded these liabilities from the contractual obligations table above. A variety of factors could affect the timing of payments for the liabilities related to unrecognized tax benefits.
See Note 12, Income Taxes, to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further information. We have excluded these liabilities from the contractual obligations table above. A variety of factors could affect the timing of payments for the liabilities related to unrecognized tax benefits.
Our robust API-first architecture supports deep integration into multiple workflows, which we believe is critical for driving adoption and delivering enhanced value for our customers. 76 Table of Contents Acquiring New Customers We remain focused on acquiring customers across our key verticals (technology, education, regulated industries, professional and commercial services, and media & telecom).
Our robust API-first architecture supports deep integration into multiple workflows, which we believe is critical for driving adoption and delivering enhanced value for our customers. 88 Table of Contents Acquiring New Customers We remain focused on acquiring customers across our key verticals (technology, education, regulated industries, professional and commercial services, and media & telecom).
Our effective tax rate is affected by tax rates in foreign jurisdictions and the relative amounts of income we earn in those jurisdictions, as well as non-deductible expenses, such as share-based compensation, and changes in our valuation allowance. 82 Table of Contents Results of Operations The following table summarizes key components of our results of operations for the periods presented.
Our effective tax rate is affected by tax rates in foreign jurisdictions and the relative amounts of income we earn in those jurisdictions, as well as non-deductible expenses, such as share-based compensation, and changes in our valuation allowance. 94 Table of Contents Results of Operations The following table summarizes key components of our results of operations for the periods presented.
As such, the implementation and professional services costs relating to an arrangement with a new customer are more significant than the costs to renew an existing customer’s license and support arrangement. Cost of revenue decreased in absolute dollars from the year ended December 31, 2023 to the year ended December 31, 2024.
As such, the implementation and professional services costs relating to an arrangement with a new customer are more significant than the costs to renew an existing customer’s license and support arrangement. Cost of revenue decreased in absolute dollars from the year ended December 31, 2024 to the year ended December 31, 2025.
Credit Facilities In January 2021, we entered into a new credit agreement (as amended, the “Credit Agreement”) with one of our existing lenders, which provides for a new senior secured term loan facility in the aggregate principal amount of $40.0 million (the “Term Loan Facility”) and a new senior secured revolving credit facility in the aggregate principal amount of $10.0 million (the “Revolving Credit Facility” and, together with the Term Loan Facility, the “Credit Facilities”), which thereafter were extended and amended to align our business needs and other developments.
Credit Facilities In January 2021, we entered into a credit agreement (as amended, the “Credit Agreement”) with one of our existing lenders, which provided for a senior secured term loan facility in the aggregate principal amount of $40.0 million (the “Term Loan Facility”) and a senior secured revolving credit facility in the aggregate principal amount of $10.0 million (the “Revolving Credit Facility” and, together with the Term Loan Facility, the “Credit Facilities”), which thereafter were extended and amended to align our business needs and other developments.
This section of our Annual Report on Form 10-K discusses our financial condition and results of operations for the fiscal years ended December 31, 2024 and 2023, and year-to-year comparisons between fiscal 2024 and fiscal 2023.
This section of our Annual Report on Form 10-K discusses our financial condition and results of operations for the fiscal years ended December 31, 2025 and 2024, and year-to-year comparisons between fiscal 2025 and fiscal 2024.
(c) The year ended December 31, 2023, includes employee termination benefits incurred in connection with the 2023 Reorganization Plan and the year ended December 31, 2022 includes employee termination benefits incurred in connection with the 2022 Restructuring Plan. (d) The years ended December 31, 2024 and 2023 include costs related to conflicts in Israel.
(c) The year ended December 31, 2025, includes employee termination benefits incurred in connection with the 2025 Reorganization Plan and the year ended December 31, 2023 includes employee termination benefits incurred in connection with the 2023 Restructuring Plan. (d) The years ended December 31, 2024 and December 31, 2023 include costs related to conflicts in Israel.
We believe this will enable us to efficiently acquire smaller customers across all industries over time – expanding beyond enterprises into SMEs, beyond universities into K-12 schools, beyond tier 1 media and telecom companies to tier 2 and 3 media and telecom companies, and beyond providing Media Services to large technology companies to also addressing smaller technology firms and startups.
We believe this will enable us to efficiently acquire smaller customers across all industries over time – expanding beyond enterprises into SMEs, beyond universities into K-12 schools, beyond tier 1 media and telecom companies to tier 2 and 3 media and telecom companies, and beyond providing our platform to large technology companies to also addressing smaller technology firms and startups.
If the SSP is not observable through past transactions, we estimate the SSP taking into account available information, including, but not limited to, pricing practices, market conditions, and the economic life of the software. Income Taxes We are subject to income taxes in Israel, the U.S., and other foreign jurisdictions.
If the SSP is not observable through past transactions, we estimate the SSP taking into account available information, including, but not limited to, pricing practices, market conditions, and the economic life of the software. 104 Table of Contents Income Taxes We are subject to income taxes in Israel, the U.S., and other foreign jurisdictions.
For customers of our telecom TV Content Management System (TVCMS) and TV Streaming Applications, revenue is recognized primarily on a per end‑subscriber basis, while media customers leveraging our Online Video Platform (OVP) are billed on a platform usage‑license basis. Contracts in this segment generally extend for two to five years, with billing performed on either a quarterly or annual basis.
For customers of our telecom TVCMS and TV Streaming Applications, revenue is recognized primarily on a per end‑subscriber basis, while media customers leveraging our Online Video Platform are billed on a platform usage‑license basis. Contracts in this segment generally extend for two to five years, with billing performed on either a quarterly or annual basis.
Revenue from SaaS and PaaS subscriptions is recognized ratably over the time of the subscription, beginning from the date on which the customer is granted access to our Video Experience Cloud. Revenue from the sale of a term license is recognized at a point in time in which the license is delivered to the customer.
Revenue from SaaS and PaaS subscriptions is recognized ratably over the time of the subscription, beginning from the date on which the customer is granted access to our Video Experience Cloud. 92 Table of Contents Revenue from the sale of a term license is recognized at a point in time in which the license is delivered to the customer.
(b) Facility exit and transition costs for the years ended December 31, 2023 and December 31, 2022 include losses from sale of fixed assets and other costs associated with moving to our temporary office in Israel.
(b) Facility exit and transition costs for the year ended December 31, 2023 include losses from sale of fixed assets and other costs associated with moving to our temporary office in Israel.
Sustained customer adoption and usage growth are also supported by strong integration, ongoing support, and a commitment to evolving security and compliance requirements. We are focused on increasing sales within our existing customer base through increased usage of our platform and the cross-selling of additional products and solutions.
Our strong integration, ongoing support, and a commitment to evolving security and compliance requirements also helps us support sustained customer adoption and usage growth. We are focused on increasing sales within our existing customer base through increased usage of our platform and the cross-selling of additional products and solutions.
See Note 7, Leases, to the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional information. 91 Table of Contents (3) Consists of minimum purchase commitments mainly for our use of certain cloud and other services with third-party providers with a term of 12 months or longer.
See Note 8, Leases, to the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional information. (3) Consists of minimum purchase commitments mainly for our use of certain cloud and other services with third-party providers with a term of 12 months or longer.
A discussion of our financial condition and results of operations for the fiscal year ended December 31, 2022 and year-to-year comparisons between fiscal 2023 and fiscal 2022 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed on February 22, 2024 Overview We are Kaltura, Inc.
A discussion of our financial condition and results of operations for the fiscal year ended December 31, 2023 and year-to-year comparisons between fiscal 2024 and fiscal 2023 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed on February 20, 2025 Overview We, Kaltura, Inc.
Additionally, a greater share of revenue in this segment is derived from customers licensing our offerings through private cloud and on‑premise deployments, which has an impact on our gross margin. Reflected below is a summary of reportable segment revenue and reportable segment gross profit for the years ended December 31, 2024, 2023 and 2022.
Additionally, a greater share of revenue in this segment is derived from customers licensing our offerings through private cloud and on‑premise deployments, which has an impact on our gross margin. 87 Table of Contents Reflected below is a summary of reportable segment revenue and reportable segment gross profit for the years ended December 31, 2025, 2024 and 2023.
Borrowings under the Credit Facilities bear interest, determined as follows: (a) SOFR loans accrue interest at a rate per annum equal to Term SOFR (as defined in the Credit Agreement) plus 0.10% per annum plus a margin of 2.50% (the Adjusted Term SOFR (as defined in the Credit Agreement) is subject to a 1.00% floor), and (b) ABR loans accrue interest at a rate per annum equal to the ABR plus a margin of 1.50% (ABR is equal to the highest of (i) the prime rate and (ii) the Federal Funds Effective Rate plus 0.50%, subject to a 2.00% floor).
Following the effectiveness of the Fifth Amendment, borrowings under the Credit Facilities are subject to interest, determined as follows: (a) SOFR loans accrue interest at a rate per annum equal to Term SOFR (as defined in the Credit Agreement) plus 0.10% per annum plus a margin of 2.50% (the Adjusted Term SOFR (as defined in the Credit Agreement) is subject to a 1.00% floor), and (b) ABR loans accrue interest at a rate per annum equal to the ABR plus a margin of 1.50% (ABR is equal to the highest of (i) the prime rate and (ii) the Federal Funds Effective Rate plus 0.50%, subject to a 2.00% floor).
For the years ended December 31, 2024 and 2023, our cost of revenue was $59,611 and $62,938, respectively. Gross Margins Gross margin has improved year-over-year since 2020, and while it has and will continue to vacillate between quarters, we expect it to continue the growth trend in the coming years.
For the years ended December 31, 2025 and 2024, our cost of revenue was $53,185 and $59,611, respectively. Gross Margins Gross margin has improved year-over-year since 2020, and while it has and will continue to vacillate between quarters, we expect it to continue the growth trend in the coming years.
Obligations under contracts that we can cancel without a significant penalty are not included in the table above. We reported other liabilities of $12.8 million in our consolidated balance sheet at December 31, 2024, which principally consists of unrecognized tax benefits.
Obligations under contracts that we can cancel without a significant penalty are not included in the table above. We reported other liabilities of $17.7 million in our consolidated balance sheet at December 31, 2025, which principally consists of unrecognized tax benefits.
As of December 31, 2024, we had no balance outstanding under the Revolving Credit Facility and the total revolving commitment of $25.0 million remains available for future borrowings. As of December 31, 2024, we had approximately $32.3 million of borrowings outstanding under the Term Loan Facility.
As of December 31, 2025, we had no balance outstanding under the Revolving Credit Facility and the total revolving commitment of $25.0 million remains available for future borrowings. As of December 31, 2025, we had approximately $29.0 million of borrowings outstanding under the Term Loan Facility.
Accordingly, our financial reporting distinguishes between revenue and gross profit from Subscription and Professional Services from customers who use our products and services to address Entertainment & Monetization use cases, reported in our M&T segment, and those that are attained from customers who are using us to address all other use cases, reported in our “EE&T segment“.
Accordingly, our financial reporting distinguishes between revenue and gross profit from Subscription and Professional Services from customers who use our products and services to address Entertainment & Monetization use cases (for their audiences), reported in our M&T segment, and those that are attained from customers who are using us to address all other use cases (for their customers, employees, and learners), reported in our EE&T segment.
In some of our arrangements, professional services are accounted for as a separate performance obligation, and revenue is recognized upon rendering of the service. 80 Table of Contents In some of our SaaS and PaaS subscriptions, we determined that the professional services are solely set up activities that do not transfer goods or services to the customer and therefore are not accounted for as a separate performance obligation and are recognized ratably over the time of the subscription.
In some of our SaaS and PaaS subscriptions, we determined that the professional services are solely set up activities that do not transfer goods or services to the customer and therefore are not accounted for as a separate performance obligation and are recognized ratably over the time of the subscription.
As of December 31, 2024, the current rate of interest under the Credit Facilities was equal to a rate per annum of 6.93%, consisting of 4.33% (the 3-month SOFR rate as of December 31, 2024), 0.10% credit spread adjustment and the margin of 2.50%.
As of December 31, 2025, the current rate of interest under the Credit Facilities was equal to a rate per annum of 6.27%, consisting of 3.67% (the 3-month SOFR rate as of December 31, 2025), 0.10% credit spread adjustment and the margin of 2.50%.
The increase is mainly attributable to a $2.1 million increase in revenue from new customers, and a $1.5 million increase from existing customers. EE&T subscription revenue increased by $3.6 million, or 3%, to $124.2 million for the year ended December 31, 2024, from $120.6 million for the year ended December 31, 2023.
The increase is mainly attributable to a $1.6 million increase in revenue from new customers, and a $4.1 million increase from existing customers. EE&T subscription revenue increased by $6.7 million, or 5%, to $130.9 million for the year ended December 31, 2025, from $124.2 million for the year ended December 31, 2024.
For our EE&T segment, gross margins for the years ended December 31, 2024, 2023 and 2022 were 75% (82% for subscription and (97)% for professional services), 73% (79% for subscription and (78)% for professional services) and 70% (78% for subscription and (63)% for professional services), respectively.
For our EE&T segment, gross margins for the years ended December 31, 2025, 2024 and 2023 were 77% (83% for subscription and (138)% for professional services), 75% (82% for subscription and (97)% for professional services) and 73% (79% for subscription and (78)% for professional services), respectively.
The main drivers of net cash outflows that were derived from the changes in operating assets and liabilities were related to an addition to deferred contract acquisition costs of $6.6 million, decrease in trade payables of $5.9 million and an aggregate decrease of $1.8 million in employees accruals, accrued expenses and other current liabilities, partially offset by a decrease in trade receivables of $5.5 million, increase in deferred revenue of $1.6 million, and an increase in prepaid expenses and other assets of $0.6 million.
The main drivers of net cash inflows that were derived from the changes in operating assets and liabilities were related to an increase of $5.4 million in accrued expenses and other current liabilities, a decrease in trade receivables of $3.3 million, an increase of $2.7 million in employees and payroll accruals and an increase of $0.5 million in deferred revenue, partially offset by an increase in deferred contract acquisition costs of $7.5 million, an increase of $1 million in prepaid expenses and other current assets and a decrease in trade payables of $0.5 million.
If we are unable to raise additional funds when desired, our business, financial condition and results of operations could be adversely affected. Repurchase Program On June 11, 2024, the Company’s board of directors authorized a stock repurchase program of the Company’s outstanding common stock for up to $5.0 million of the Company’s common stock (the “Repurchase Program”).
If we are unable to raise additional funds when desired, our business, financial condition and results of operations could be adversely affected. Repurchase Program In June 2024, the Company’s Board of Directors authorized a stock repurchase program of the Company’s outstanding common stock (the “2024 Repurchase Program”), which provided for repurchases up to a total of $5 million thereunder.
Financing Activities Net cash flows used in financing activities increased by $3.6 million for the year ended December 31, 2024 as compared to the year ended December 31, 2023.
Financing Activities Net cash flows used in financing activities increased by $26.1 million for the year ended December 31, 2025 as compared to the year ended December 31, 2024.
SaaS and PaaS subscriptions provide access to our Video Experience Cloud which powers all types of video experiences: live, real-time, and on-demand video. We provide access to our platform either as a cloud-based service, which represent most of our SaaS and PaaS subscriptions, or, less commonly, as a term license to software installed on the customer's premises.
We provide access to our platform either as a cloud-based service, which represent most of our SaaS and PaaS subscriptions, or, less commonly, as a term license to software installed on the customer's premises.
As previously disclosed, in 2024 we updated our customer count methodology, which is used to calculate our Net Dollar Retention Rate, to treat subdivisions of the same legal entity (for example, divisions of a parent company or separate campuses that are part of the same state university system), as well as Value-add Resellers (“VARs”) (meaning resellers that directly manage the relationship with the customer) and the customers they manage, to be a single customer.
We consider subdivisions of the same legal entity (for example, divisions of a parent company or separate campuses that are part of the same state university system) ,as well as Value-add Resellers (“VARs”) (meaning resellers that directly manage the relationship with the customer) and the customers they manage, to be a single customer for purposes of calculating our Net Dollar Retention Rate.
Our Net Dollar Retention Rate may fluctuate as a result of a number of factors, including the growing level of our revenue base, the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers.
Our Net Dollar Retention Rate may fluctuate as a result of a number of factors, including the growing level of our revenue base, the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. Our calculation of Net Dollar Retention Rate may differ from similarly titled metrics presented by other companies.
EE&T professional services revenue decreased by $0.1 million, or 1%, to $4.5 million for the year ended December 31, 2024, from $4.6 million for the year ended December 31, 2023.
M&T professional services revenue decreased by $1.2 million, or 18%, to $5.4 million for the year ended December 31, 2025, from $6.5 million for the year ended December 31, 2024.
Enterprise, Education & Technology Gross Profit EE&T gross profit increased by $5.3 million, or 6%, to $96.9 million for the year ended December 31, 2024, from $91.6 million for the year ended December 31, 2023. This increase was mainly due to a $3.6 million increase in revenue, and reduction in production costs, which is a result of improved efficiency.
This increase was mainly due to a $5.7 million increase in revenue, lower headcount and reduction in production costs, which is a result of improved efficiency. EE&T subscription gross profit increased by $7.6 million, or 7%, to $108.9 million for the year ended December 31, 2025, from $101.3 million for the year ended December 31, 2024.
Provision for Income Taxes Provision for income taxes decreased by $1.3 million, or 14%, to $7.7 million for the year ended December 31, 2024, from $8.9 million for the year ended December 31, 2023, primarily due to a decreased tax liability related to income generated by our subsidiaries organized under the laws of Israel and the United Kingdom.
Provision for Income Taxes Provision for income taxes decreased by $4.6 million, or 60%, to $3.1 million for the year ended December 31, 2025, from $7.7 million for the year ended December 31, 2024, primarily due to a decreased tax liability related to income generated by our subsidiaries organized under the laws of Israel.
For the Year Ended December 31, 2024 2023 2022 (in thousands) Revenue Enterprise, Education & Technology $ 128,704 $ 125,154 $ 120,190 Media & Telecom 50,013 50,018 48,621 Total Revenue $ 178,717 $ 175,172 $ 168,811 Gross Profit Enterprise, Education & Technology 96,928 91,624 83,812 Media & Telecom 22,178 20,610 23,128 Total Gross Profit $ 119,106 $ 112,234 $ 106,940 We employ a “land and expand” strategy with the aim of having our customers increase their usage of our offerings and/or purchase additional offerings over time.
For the Year Ended December 31, 2025 2024 2023 (in thousands) Revenue Enterprise, Education & Technology $ 134,435 $ 128,704 $ 125,154 Media & Telecom 46,419 50,013 50,018 Total Revenue $ 180,854 $ 178,717 $ 175,172 Gross Profit Enterprise, Education & Technology 103,955 96,928 91,624 Media & Telecom 23,714 22,178 20,610 Total Gross Profit $ 127,669 $ 119,106 $ 112,234 We employ a “land and expand” strategy with the aim of having our customers increase their usage of our offerings and/or purchase additional offerings over time.
Sales and Marketing Expenses Our sales and marketing expenses consist primarily of personnel related costs for our sales and marketing functions, including salaries and other direct personnel-related costs, such as sales commissions. 81 Table of Contents Additional expenses include marketing program costs and amortization of acquired customer relationships intangible assets.
Sales and Marketing Expenses Our sales and marketing expenses consist primarily of personnel related costs for our sales and marketing functions, including salaries and other direct personnel-related costs, such as sales commissions. Additional expenses include marketing program costs and amortization of acquired customer relationships intangible assets. We expect our sales and marketing expenses to increase as a percentage of revenue.
For the years ended December 31, 2024, 2023 and 2022, our gross margins were 67% (75% for subscription and (55)% for professional services), 64% (73% for subscription and (51)% for professional services) and 63% (74% for subscription and (33)% for professional services), respectively.
For the years ended December 31, 2025, 2024 and 2023, our gross margins were 71% (77% for subscription and (54)% for professional services), 67% (75% for subscription and (55)% for professional services) and 64% (73% for subscription and (51)% for professional services), respectively.
For any given year, a large majority of our revenue comes from existing customers, with whom we are in active dialogue and tend to have visibility into their expected usage of our offerings.
For any given year, a large majority of our revenue comes from existing customers, with whom we are in active dialogue and tend to have visibility into their expected usage of our offerings. We are expanding our go-to-market approaches to support a wider range of adoption models and customer sizes.
Nevertheless, because of the limitations described above, management does not view EBITDA, or Adjusted EBITDA in isolation and also uses other measures, such as revenue, operating loss, and net loss, to measure operating performance. 79 Table of Contents The following table reconciles EBITDA and Adjusted EBITDA to the most directly comparable GAAP financial performance measure, which is net loss: Year Ended December 31, 2024 2023 2022 (in thousands) Net loss $ (31,315) $ (46,366) $ (68,495) Financial expenses (income), net (a) (434) (1,200) 4,248 Provision for income taxes 7,650 8,911 7,868 Depreciation and amortization 5,064 4,717 2,707 EBITDA (19,035) (33,938) (53,672) Non-cash stock-based compensation expense 26,264 29,980 23,645 Facility exit and transition costs (b) — 154 524 Restructuring (c) — 973 1,238 War related costs (d) 44 331 — Adjusted EBITDA $ 7,273 $ (2,500) $ (28,265) (a) The year ended December 31, 2024, 2023 and 2022 includes $2.7 million, $3.2 million and $2.3 million, respectively, of interest expenses ,and $3.4 million , $2.7 million and $1.0 million , respectively, of interest income.
Nevertheless, because of the limitations described above, management does not view EBITDA, or Adjusted EBITDA in isolation and also uses other measures, such as revenue, operating loss, and net loss, to measure operating performance. 91 Table of Contents The following table reconciles EBITDA and Adjusted EBITDA to the most directly comparable GAAP financial performance measure, which is net loss: Year Ended December 31, 2025 2024 2023 (in thousands) Net loss $ (12,072) $ (31,315) $ (46,366) Financial expenses (income), net (a) 4,047 (434) (1,200) Provision for income taxes 3,062 7,650 8,911 Depreciation and amortization 4,503 5,064 4,717 EBITDA (460) (19,035) (33,938) Non-cash stock-based compensation expense 16,492 26,264 29,980 Facility exit and transition costs (b) — — 154 Restructuring (c) 903 — 973 War related costs (d) — 44 331 Strategic initiatives expenses (e) 1,284 — — Acquisition related expenses (f) 428 — — Adjusted EBITDA $ 18,647 $ 7,273 $ (2,500) (a) The years ended December 31, 2025, 2024 and 2023 include $2.2 million, $2.7 million and $3.2 million, respectively, of interest expenses, and $3.0 million , $3.4 million and $2.7 million , respectively, of interest income.
Media & Telecom Gross Profit M&T gross profit increased by $1.6 million, or 8%, to $22.2 million for the year ended December 31, 2024, from $20.6 million for the year ended December 31, 2023.
Media & Telecom Gross Profit M&T gross profit increased by $1.5 million, or 7%, to $23.7 million for the year ended December 31, 2025, from $22.2 million for the year ended December 31, 2024.
M&T subscription revenue increased by $1.3 million, or 3%, to $43.5 million for the year ended December 31, 2024, from $42.2 million for the year ended December 31, 2023 the increase is mainly attributable to $1.3 million increase in revenue from existing customers.
The decrease is mainly attributable to $3.6 million decrease in revenue from existing customers. M&T subscription revenue decreased by $2.4 million, or 6%, to $41.1 million for the year ended December 31, 2025, from $43.5 million for the year ended December 31, 2024.
As of December 31, 2024, our Remaining Performance Obligations was $203.4 million, which consists of both billed consideration in the amount of $63.2 million and unbilled consideration in the amount of $140.2 million that we expect to invoice and recognize in future periods.
As of December 31, 2025, our Remaining Performance Obligations was $166.3 million, which consists of both billed consideration in the amount of $62.4 million and unbilled consideration in the amount of $103.9 million that we expect to invoice and recognize in future periods.
This provision allows an “emerging growth company” to delay the adoption of new or revised accounting standards that have different transition dates for public and private companies until those standards would otherwise apply to private companies. 92 Table of Contents We meet the definition of an “emerging growth company” and have elected to use this extended transition period for complying with new or revised accounting standards until the earlier of the date we (x) are no longer an emerging growth company, or (y) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act.
We meet the definition of an “emerging growth company” and have elected to use this extended transition period for complying with new or revised accounting standards until the earlier of the date we (x) are no longer an emerging growth company, or (y) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act.
These costs are attributable to the temporary relocation of key employees from Israel for business continuity purposes, the purchase of emergency equipment for key employees, charitable donations to communities directly impacted by the war, and office fixes and modifications. Components of Results of Operations Revenue Subscription Our revenues are mainly comprised of revenue from SaaS and PaaS subscriptions.
These costs are attributable to the temporary relocation of key employees from Israel for business continuity purposes, the purchase of emergency equipment for key employees, charitable donations to communities directly impacted by the war, and office fixes and modifications.
Cash Flows The following table summarizes our cash flows for the periods presented: Year Ended December 31, 2024 2023 (in thousands) Net cash provided by (used in) operating activities $ 12,233 $ (8,303) Net cash used in investing activities (12,414) (1,583) Net cash provided by (used in) financing activities (3,534) 109 Effect of exchange rate changes on cash, cash equivalents and restricted cash 90 728 Net increase in cash, cash equivalents, and restricted cash (3,625) (9,049) Cash, cash equivalents, and restricted cash at beginning of period 36,784 45,833 Cash, cash equivalents and restricted cash at end of period $ 33,159 $ 36,784 Operating Activities Net cash flows provided by operating activities increased by $20.5 million for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
Cash Flows The following table summarizes our cash flows for the periods presented: Year Ended December 31, 2025 2024 (in thousands) Net cash provided by operating activities $ 14,541 $ 12,233 Net cash provided by (used in) investing activities 9,050 (12,414) Net cash used in financing activities (29,651) (3,534) Effect of exchange rate changes on cash, cash equivalents and restricted cash 522 90 Net decrease in cash, cash equivalents, and restricted cash (5,538) (3,625) Cash, cash equivalents, and restricted cash at beginning of period 33,159 36,784 Cash, cash equivalents and restricted cash at end of period $ 27,621 $ 33,159 Operating Activities Net cash flows provided by operating activities increased by $2.3 million for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
As a result, our consolidated financial statements and the reported results of operations contained therein may not be directly comparable to those of other public companies.
As a result, our consolidated financial statements and the reported results of operations contained therein may not be directly comparable to those of other public companies. We expect to cease being an emerging growth company as of December 31, 2026.
Net cash used in financing activities of $3.5 million for the year ended December 31, 2024 was primarily due to repurchase of common stock of $2.9 million and $2.2 million of loan repayments partially offset by proceeds from the exercise of stock options of $1.6 million.
Net cash used in financing activities of $29.7 million for the year ended December 31, 2025 was primarily due to repurchase of common stock of $26.2 million, $3.5 million of loan repayments, cash settlement of equity classified share-based payment awards of $3.1 million partially offset by proceeds from the exercise of stock options of $3.1 million.
Research and Development Our research and development expenses consist primarily of costs incurred for personnel-related expenses for our technical staff, including salaries and other direct personnel-related costs. Additional expenses include consulting and professional fees for third-party development resources and software subscriptions. We expect our research and development expenses to gradually decrease as a percentage of revenue.
Additional expenses include consulting and professional fees for third-party development resources and software subscriptions. We expect our research and development expenses to gradually decrease as a percentage of revenue.
Contracts in this segment typically range from 12 to 24 months, with billing generally executed on an annual basis. 75 Table of Contents • Media & Telecom (“M&T”): The M&T segment includes revenue from our Entertainment & Monetization use cases, along with the associated professional services.
Contracts in this segment typically range from 12 to 24 months, with billing generally executed on an annual basis. • Media & Telecom : The M&T segment includes revenue from customers using Kaltura to deliver entertainment and streaming use cases to their audiences, along with the associated professional services.
M&T subscription gross profit increased by $0.5 million, or 2%, to $23.8 million for the year ended December 31, 2024, from $23.4 million for the year ended December 31, 2023.
M&T subscription gross profit decreased by $0.3 million, or 1%, to $23.6 million for the year ended December 31, 2025, from $23.8 million for the year ended December 31, 2024.
We expect that our cost of revenue and operating expenses will fluctuate. Key Financial and Operating Metrics We measure our business using both financial and operating metrics. We use these metrics to assess the progress of our business, make decisions on where to allocate capital, time, and technology investments, and assess the near-term and long-term performance of our business.
We use these metrics to assess the progress of our business, make decisions on where to allocate capital, time, and technology investments, and assess the near-term and long-term performance of our business.
On July 22, 2024, we revised the Credit Agreement to modify the definition of “Liquidity” to include certain additional cash and cash equivalents. We were in compliance with these covenants as of December 31, 2024. The Credit Agreement also contains certain customary representations and warranties and affirmative covenants, and certain reporting obligations.
We were in compliance with these covenants as of December 31, 2025. The Credit Agreement also contains certain customary representations and warranties and affirmative covenants, and certain reporting obligations.
Remaining Performance Obligations consists of both deferred revenue and contracted non-cancelable amounts that will be invoiced and recognized in future periods.
Remaining Performance Obligations Remaining Performance Obligations represents the amount of contracted future revenue that has not yet been delivered, including both subscription and professional services revenues. Remaining Performance Obligations consists of both deferred revenue and contracted non-cancelable amounts that will be invoiced and recognized in future periods.
In July 2024, we entered into an amendment to the Credit Agreement with an existing lender, in connection with our Repurchase Program, which updated the aggregate amount of permitted Restricted Payments (as defined in the Credit Agreement, which term includes, among others, the repurchase of the Company’s outstanding common stock) and conditions for making such payments. 88 Table of Contents The amount available for borrowing under the Revolving Credit Facility is limited to a borrowing base, which is equal to the product of (a) 500% (which will automatically reduce to 350% on the date the Term Loan Facility is repaid in full), multiplied by (b) monthly Recurring Revenue for the most recently ended monthly period, multiplied by (c) the Retention Rate (in each case, as defined in the Credit Agreement).
The amount available for borrowing under the Revolving Credit Facility is limited to a borrowing base, which is equal to the product of (a) 500% (which will automatically reduce to 350% on the date the Term Loan Facility is repaid in full), multiplied by (b) monthly Recurring Revenue for the most recently ended monthly period, multiplied by (c) the Retention Rate (in each case, as defined in the Credit Agreement).
Investing Activities Net cash flows used in investing activities increased by $10.8 million to $12.4 million for the year ended December 31, 2024 as compared to the year ended December 31, 2023.
Investing Activities Net cash flows provided by investing activities increased by $21.5 million to $9.1 million for the year ended December 31, 2025 as compared to the year ended December 31, 2024.
We believe that our net cash provided by operating activities, cash on hand, and availability under our Revolving Credit Facility will be adequate to meet our operating, investing, and financing needs for at least the next 12 months. 87 Table of Contents Our future capital requirements will depend on many factors, including our revenue growth, the timing and extent of investments to support such growth, the expansion of sales and marketing activities, increases in general and administrative costs and many other factors as described under Part I, Item 1A.
Our future capital requirements will depend on many factors, including our revenue growth, the timing and extent of investments to support such growth, the expansion of sales and marketing activities, increases in general and administrative costs and many other factors as described under Part I, Item 1A.
Net cash used in investing activities of $1.6 million for the year ended December 31, 2023 was related to investment in available-for-sale marketable securities of $47.7 million, $2.6 million in capital expenditures, $1.5 million of capitalized internal use software and investment in restricted bank deposits of $1.8 million, partially offset by maturities of available-for-sale marketable securities of $52.0 million.
Net cash provided by investing activities of $9.1 million for the year ended December 31, 2025 was related to maturities of available-for-sale marketable securities of $71.0 million, partially offset by investment in available-for-sale marketable securities of $54.1 million, payments for businesses acquired of $7.1 million and $0.7 million in capital expenditures.
The main drivers of net cash inflows that were derived from the changes in operating assets and liabilities were related to an increase of $5.4 million in accrued expenses and other current liabilities, a decrease in trade receivables of $3.3 million, an increase of $2.7 million in employees and payroll accruals and an increase of $0.5 million in deferred revenue, partially offset by an increase in deferred contract acquisition costs of $7.5 million, an increase of $1 million in prepaid expenses and other current assets and a decrease in trade payables of $0.5 million. 90 Table of Contents Net cash used in operating activities of $8.3 million for the year ended December 31, 2023, was primarily due to $46.4 million in incremental net loss, adjusted for non-cash charges of $45.3 million, and net cash of $6.6 million due to changes in our operating assets and liabilities.
The main drivers of net cash outflows that were derived from the changes in operating assets and liabilities were related to an increase in deferred contract acquisition costs of $5.1 million, an increase of $2.8 million in prepaid expenses and other current assets, a total decrease in employee accruals, accrued expenses, and other liabilities of $1.9 million, a decrease in deferred revenue of a $0.8 million, partially offset by a decrease in trade receivables of a $3.6 million, a net change in operating right-of-use asset and lease liability of $1.5 million and an increase in trade payables of $0.7 million.
During the year ended December 31, 2024, the Company repurchased 2,238,569 shares of common stock at an weighted average price of $1.27 per share (excluding broker and transaction fees of $67,157).
In addition, the Board terminated the 2025 Repurchase Program. During the year ended December 31, 2025, the Company repurchased 19,087,579 shares of common stock at an weighted average price of $1.37 per share (excluding broker and transaction fees of $139).
EE&T professional services gross loss increased by $0.8 million, or 23%, to $4.4 million for the year ended December 31, 2024, from a gross loss of $3.5 million for the year ended December 31, 2023 . 84 Table of Contents Media & Telecom The following table presents our M&T segment revenue and gross profit for the periods indicated: Year Ended December 31, Period-over-Period Change 2024 2023 Dollar Percentage (in thousands, except percentages) Media & Telecom revenue: Subscription $ 43,466 $ 42,150 $ 1,316 3 % Professional services 6,547 7,868 (1,321) (17) % Total Media & Telecom revenue $ 50,013 $ 50,018 $ (5) 0 % Media & Telecom gross profit (loss): Subscription $ 23,845 $ 23,358 $ 487 2 % Professional services (1,667) (2,748) 1,081 (39) % Total Media & Telecom gross profit $ 22,178 $ 20,610 $ 1,568 8 % Media & Telecom Revenue M&T revenue remained unchanged, totaling $50.0 million for both the year ended December 31, 2024 and the year ended December 31, 2023.
The increase was primarily due to a reduction in professional services revenue. 96 Table of Contents Media & Telecom The following table presents our M&T segment revenue and gross profit for the periods indicated: Year Ended December 31, Period-over-Period Change 2025 2024 Dollar Percentage (in thousands, except percentages) Media & Telecom revenue: Subscription $ 41,055 $ 43,466 $ (2,411) (6) % Professional services 5,364 6,547 (1,183) (18) % Total Media & Telecom revenue $ 46,419 $ 50,013 $ (3,594) (7) % Media & Telecom gross profit (loss): Subscription $ 23,581 $ 23,845 $ (264) (1) % Professional services 133 (1,667) 1,800 108 % Total Media & Telecom gross profit $ 23,714 $ 22,178 $ 1,536 7 % Media & Telecom Revenue Total M&T revenue decreased by $3.6 million, or 7% to $46.4 million for the year ended December 31, 2025, from $50.0 million for the year ended December 31, 2024.
Adjusted EBITDA is defined as EBITDA (as defined above), adjusted for the impact of certain non-cash and other items that we believe are not indicative of our core operating performance, such as non-cash stock-based compensation expenses, facility exit and transition costs, restructuring charges, other non-recurring operating expenses and costs related to conflicts in Israel.
Adjusted EBITDA is defined as EBITDA (as defined above), adjusted for the impact of certain non-cash and other items that we believe are not indicative of our core operating performance, such as non-cash stock-based compensation expenses, facility exit and transition costs, war-related expenses, restructuring charges, certain professional consulting and other expenses associated with strategic initiatives and acquisition related expenses. 90 Table of Contents EBITDA and Adjusted EBITDA are supplemental measures of our performance, are not defined by or presented in accordance with GAAP, and should not be considered in isolation or as an alternative to net profit (loss) or any other performance measure prepared in accordance with GAAP.
As video usage continues to accelerate across communication, work, and learning environments, organizations are increasingly deploying sophisticated video solutions to further engage with their customers, partners, and employees.
The platform increasingly incorporates agentic AI-driven capabilities designed to enable more interactive, contextual, and goal-oriented experiences, while maintaining enterprise-grade security, privacy, and governance. As video usage continues to accelerate across communication, work, and learning environments, organizations are increasingly deploying sophisticated video solutions to further engage with their customers, partners, and employees.
The decrease was primarily due to a $0.6 million decrease in other marketing expenses mainly due to improved efficiency in managing the marketing budget and a $0.4 million decrease in travel expenses. 86 Table of Contents General and Administrative Expenses Year Ended December 31, Period-over-Period Change 2024 2023 Dollar Percentage (in thousands, except percentages) Employee compensation $ 32,284 $ 35,871 $ (3,587) (10) % Professional fees and insurance 4,329 4,510 (181) (4) % IT related 2,381 2,278 103 5 % Human resources related 1,328 1,913 (585) (31) % Subcontractors and consultants 1,413 1,074 339 32 % Travel and entertainment 751 741 10 1 % Unused cloud hosting commitment expense 1,312 — 1,312 NM Other 2,211 2,331 (120) (5) % Total general and administrative expenses $ 46,009 $ 48,718 $ (2,709) (6) % General and administrative expenses decreased by $2.7 million or 6% , to $46.0 million for the year ended December 31, 2024, from $48.7 million for the year ended December 31, 2023.
The decrease was primarily due to a $3.2 million decrease in compensation expenses mainly due to lower headcount and full recognition of high fair value RSUs granted in December 2021, which were fully expensed prior to 2025. 98 Table of Contents General and Administrative Expenses Year Ended December 31, Period-over-Period Change 2025 2024 Dollar Percentage (in thousands, except percentages) Employee compensation $ 27,475 $ 32,284 $ (4,809) (15) % Professional fees and insurance 3,940 4,329 (389) (9) % IT related 2,618 2,381 237 10 % Human resources related 1,312 1,328 (16) (1) % Subcontractors and consultants 960 1,413 (453) (32) % Travel and entertainment 782 751 31 4 % Unused cloud hosting commitment expense — 1,312 (1,312) NM Strategic initiatives 1,284 — 1,284 NM Acquisition related expenses 428 — 428 NM Other 2,039 2,211 (172) (8) % Total general and administrative expenses $ 40,838 $ 46,009 $ (5,171) (11) % General and administrative expenses decreased by $5.2 million or 11% , to $40.8 million for the year ended December 31, 2025, from $46.0 million for the year ended December 31, 2024.
Contractual Obligations and Commitments The following table summarizes our contractual obligations and commitments as of December 31, 2024: Payments Due by Period (in thousands) Less than 1 year 1-3 years More than 3 years Debt obligations 1 $ 5,501 $ 31,233 Operating lease obligations 2 3,119 8,301 8,525 Purchase obligations 3 28,727 28,576 Total $ 37,347 $ 68,110 $ 8,525 (1) Represents borrowings outstanding under our Term Loan Facility as of December 31, 2024, together with estimated interest payments thereon based on the interest rates in effect for such indebtedness as of December 31, 2024.
Net cash used in financing activities of $3.5 million for the year ended December 31, 2024 was primarily due to repurchase of common stock of $2.9 million and $2.2 million of loan repayments partially offset by proceeds from the exercise of stock options of $1.6 million. 103 Table of Contents Contractual Obligations and Commitments The following table summarizes our contractual obligations and commitments as of December 31, 2025: Payments Due by Period (in thousands) Less than 1 year 1-3 years More than 3 years Debt obligations 1 $ 31,051 $ — $ — Operating lease obligations 2 3,490 8,451 7,637 Purchase obligations 3 30,466 1,862 — Total $ 65,007 $ 10,313 $ 7,637 (1) Represents borrowings outstanding under our Term Loan Facility as of December 31, 2025, together with estimated interest payments thereon based on the interest rates in effect for such indebtedness as of December 31, 2025.
Our sales typically target medium to large enterprises, educational institutions, technology providers, and media and telecom companies. Our professional services revenue is generally driven by implementation and support services for new and existing customers. We organize our business into two reporting segments: (i) Enterprise, Education, and Technology (“EE&T”); and (ii) Media and Telecom (“M&T”).
Our sales typically target medium to large enterprises, educational institutions, technology providers, and media and telecom companies. In addition, we are expanding our go-to-market approaches to support a wider range of adoption models and customer sizes. Our professional services revenue is generally driven by implementation and support services for new and existing customers.
Our principal sources of liquidity are expected to be our cash on hand and borrowings available under our Revolving Credit Facility. As of December 31, 2024, we had no balance outstanding under the Revolving Credit Facility and the total revolving commitment of $25.0 million is available for future borrowings.
As of December 31, 2025, we had no balance outstanding under the Revolving Credit Facility and the total revolving commitment of $25.0 million is available for future borrowings. 99 Table of Contents We believe that our net cash provided by operating activities, cash on hand, and availability under our Revolving Credit Facility will be adequate to meet our operating, investing, and financing needs for at least the next 12 months.
M&T professional services gross loss decreased by $1.1 million, or 39%, to a gross loss of $1.7 million for the year ended December 31, 2024, from a gross loss of $2.7 million for the year ended December 31, 2023. 85 Table of Contents Operating Expenses Research and Development Expenses Year Ended December 31, Period-over-Period Change 2024 2023 Dollar Percentage (in thousands, except percentages) Employee compensation $ 34,413 $ 36,748 $ (2,335) (6) % Subcontractors and consultants 7,043 6,633 410 6 % IT related 4,847 5,806 (959) (17) % Other 3,127 3,213 (86) (3) % Total research and development expenses $ 49,430 $ 52,400 $ (2,970) (6) % Research and development expenses decreased by $3.0 million, or 6%, to $49.4 million for the year ended December 31, 2024, from $52.4 million for the year ended December 31, 2023.
The increase in professional services gross profit was primarily driven by reductions in headcount and subcontractor costs following organizational changes implemented at the end of 2024 and in August 2025. 97 Table of Contents Operating Expenses Research and Development Expenses Year Ended December 31, Period-over-Period Change 2025 2024 Dollar Percentage (in thousands, except percentages) Employee compensation $ 31,533 $ 34,413 $ (2,880) (8) % Subcontractors and consultants 6,007 7,043 (1,036) (15) % IT related 4,725 4,847 (122) (3) % Other 3,727 3,127 600 19 % Total research and development expenses $ 45,992 $ 49,430 $ (3,438) (7) % Research and development expenses decreased by $3.4 million, or 7%, to $46.0 million for the year ended December 31, 2025, from $49.4 million for the year ended December 31, 2024.
We expect to recognize 58% of our Remaining Performance Obligations as revenue over the next 12 months and the remainder over the next four years.
We expect to recognize 64% of our Remaining Performance Obligations as revenue over the next 12 months and the remainder over the next four years. Non-GAAP Financial Measures In addition to our results determined in accordance with GAAP, we believe that EBITDA and Adjusted EBITDA, non-GAAP financial measures, are useful in evaluating the performance of our business.
EE&T subscription gross profit increased by $6.1 million, or 6%, to $101.3 million for the year ended December 31, 2024, from $95.2 million for the year ended December 31, 2023.
Enterprise, Education & Technology Gross Profit EE&T gross profit increased by $7.0 million, or 7%, to $104.0 million for the year ended December 31, 2025, from $96.9 million for the year ended December 31, 2024.
Sales and Marketing Expenses Year Ended December 31, Period-over-Period Change 2024 2023 Dollar Percentage (in thousands, except percentages) Employee compensation & commission $ 39,182 $ 39,154 $ 28 0 % Marketing expenses 3,366 3,951 (585) (15) % Travel and entertainment 1,123 1,480 (357) (24) % Other 4,095 4,213 (118) (3) % Total sales and marketing expenses $ 47,766 $ 48,798 $ (1,032) (2) % Sales and marketing expenses decreased by $1.0 million, or 2%, to $47.8 million for the year ended December 31, 2024, from $48.8 million for the year ended December 31, 2023.
Sales and Marketing Expenses Year Ended December 31, Period-over-Period Change 2025 2024 Dollar Percentage (in thousands, except percentages) Employee compensation & commission $ 35,943 $ 39,182 $ (3,239) (8) % Subcontractors and consultants 932 685 247 36 % IT related 1,244 1,131 113 10 % Marketing expenses 3,244 3,366 (122) (4) % Travel and entertainment 1,072 1,123 (51) (5) % Other 2,464 2,279 185 8 % Total sales and marketing expenses $ 44,899 $ 47,766 $ (2,867) (6) % Sales and marketing expenses decreased by $2.9 million, or 6%, to $44.9 million for the year ended December 31, 2025, from $47.8 million for the year ended December 31, 2024.
For our M&T segment, gross margins for the years ended December 31, 2024, 2023 and 2022 were 44% (55% for subscription and (25)% for professional services), 41% (55% for subscription and (35)% for professional services) and 48% (63% for subscription and (13)% for professional services), respectively.
For our M&T segment, gross margins for the years ended December 31, 2025, 2024 and 2023 were 51% (57% for subscription and 2% for professional services), 44% (55% for subscription and (25)% for professional services) and 41% (55% for subscription and (35)% for professional services), respectively. 93 Table of Contents Research and Development Our research and development expenses consist primarily of costs incurred for personnel-related expenses for our technical staff, including salaries and other direct personnel-related costs.
We expect our sales and marketing expenses to be relatively stable as a percentage of revenue. General and Administrative Expenses Our general and administrative expenses consist primarily of personnel-related costs for our executive, finance, human resources, information technology, and legal functions, including salaries and other direct personnel-related costs.
General and Administrative Expenses Our general and administrative expenses consist primarily of personnel-related costs for our executive, finance, human resources, information technology, and legal functions, including salaries and other direct personnel-related costs. Additional expenses include costs for other operational and administrative functions, professional fees for external legal, accounting, and consulting services, directors’ and officers’ insurance, and strategic initiatives.