Biggest changeXpress Acquisition in July 2023. 2024 2023 2024 vs. 2023 (Dollars in thousands) Increase (decrease) Depreciation and amortization of property and equipment $ 717,522 $ 664,962 7.9 % % of total revenue 9.7 % 9.3 % 40 bps % of revenue, excluding truckload and LTL fuel surcharge 10.9 % 10.5 % 40 bps Depreciation relates primarily to our owned tractors, trailers, buildings, electronic logging devices, other communication units, and other similar assets.
Biggest changeThe expense is impacted by changes in the tax rates and registration fees associated with our tractor fleet and regional operating facilities. 2025 Compared to 2024 — Operating taxes and licenses expenses increased by $7.6 million for 2025, as compared to the same periods last year, primarily as a result of expanding our LTL network. 2025 2024 2025 vs. 2024 (Dollars in thousands) Increase (decrease) Communications $ 29,326 $ 31,152 (5.9 %) % of total revenue 0.4 % 0.4 % — bps % of revenue, excluding truckload and LTL fuel surcharge 0.4 % 0.5 % (10 bps) Communications expense is comprised of costs associated with our tractor and trailer tracking systems, information technology systems, and phone systems. 2025 Compared to 2024 — Communications expense as a percentage of total revenue and revenue, excluding truckload and LTL fuel surcharge remained relatively flat for 2025, as compared to 2024. 2025 2024 2025 vs. 2024 (Dollars in thousands) Increase (decrease) Depreciation and amortization of property and equipment $ 711,069 $ 717,522 (0.9 %) % of total revenue 9.5 % 9.7 % (20 bps) % of revenue, excluding truckload and LTL fuel surcharge 10.6 % 10.9 % (30 bps) Depreciation relates primarily to our owned tractors, trailers, buildings, electronic logging devices, other communication units, and other similar assets.
Refer to Note 8, in Part II, Item 8 of this Annual Report for discussion about the impact of the amortization of definite-lived intangibles on our results for 2024 and 2023. Impairments of Long-lived Assets — Fair value is determined through various valuation techniques, including discounted cash flow models, quoted market values, and third-party independent appraisals, as necessary.
Refer to Note 8, in Part II, Item 8 of this Annual Report for discussion about the impact of the amortization of definite-lived intangibles on our results for 2025 and 2024. Impairments of Long-lived Assets — Fair value is determined through various valuation techniques, including discounted cash flow models, quoted market values, and third-party independent appraisals, as necessary.
If such additional borrowing, lease financing, or equity capital is not available at the time we need it, then we may need to borrow more under the 2021 Revolver (if not then fully drawn), extend the maturity of then-outstanding debt, rely on alternative financing arrangements, engage in asset sales, limit our fleet size, or operate our revenue equipment for longer periods.
If such additional borrowing, lease financing, or equity capital is not available at the time we need it, then we may need to borrow more under the 2025 Revolver (if not then fully drawn), extend the maturity of then-outstanding debt, rely on alternative financing arrangements, engage in asset sales, limit our fleet size, or operate our revenue equipment for longer periods.
Share Repurchases — From time to time, and depending on Free Cash Flow 1 availability, debt levels, the price of our common stock, general economic and market conditions, as well as internal approval requirements, we may repurchase shares of our outstanding common stock. The 2022 Knight-Swift Repurchase Plan had $200.0 million available as of December 31, 2024.
Share Repurchases — From time to time, and depending on Free Cash Flow 1 availability, debt levels, the price of our common stock, general economic and market conditions, as well as internal approval requirements, we may repurchase shares of our outstanding common stock. The 2022 Knight-Swift Repurchase Plan had $200.0 million available as of December 31, 2025.
We continue to utilize our fuel efficiency initiatives such as trailer blades, idle-control, management of tractor speeds, fleet updates for more fuel-efficient engines, management of fuel procurement, and driving associate training programs that we believe contribute to controlling our fuel expense. 55 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
We continue to utilize our fuel efficiency initiatives such as trailer blades, idle-control, management of tractor speeds, fleet updates for more fuel-efficient engines, management of fuel procurement, and driving associate training programs that we believe contribute to controlling our fuel expense. 56 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Operations and maintenance expenses are typically affected by the age of our company-owned fleet of tractors and trailers and the miles driven. We expect the driver market to remain competitive throughout 2025, which could increase future driving associate development and recruiting costs and negatively affect our operations and maintenance expense.
Operations and maintenance expenses are typically affected by the age of our company-owned fleet of tractors and trailers and the miles driven. We expect the driver market to remain competitive throughout 2026, which could increase future driving associate development and recruiting costs and negatively affect our operations and maintenance expense.
The fair value of the goodwill was established using an equal weighting of both the income and market approaches. In evaluating this quantitative analysis, the Company determined that it was more likely than not that fair value exceeded carrying value for the Company's reporting units as of June 30, 2024 and 2023.
The fair value of the goodwill was established using an equal weighting of both the income and market approaches. In evaluating this quantitative analysis, the Company determined that it was more likely than not that fair value exceeded carrying value for the Company's reporting units as of June 30, 2025 and 2024.
Xpress Acquisition, and other acquisitions, as well as the non-cash amortization expense related to the fair value of favorable leases assumed in the DHE acquisition included within "Rental expense" in the consolidated statements of comprehensive income. 62 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Xpress Acquisition, and other acquisitions, as well as the non-cash amortization expense related to the fair value of favorable leases assumed in the DHE acquisition included within "Rental expense" in the consolidated statements of comprehensive income. 63 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Refer to Note 16 in Part II, Item 8 of this Annual Report for additional discussion of our short-term and long-term contractual payment obligations related to purchase commitments. 68 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Refer to Note 16 in Part II, Item 8 of this Annual Report for additional discussion of our short-term and long-term contractual payment obligations related to purchase commitments. 69 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
We continue to leverage our power-only capabilities to complement our asset business, build a broader and more diversified freight portfolio, and to enhance the returns on our capital assets. 53 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
We continue to leverage our power-only capabilities to complement our asset business, build a broader and more diversified freight portfolio, and to enhance the returns on our capital assets. 54 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
We continue to offer power-only services through our Logistics segment by leveraging our fleet of approximately 93,000 trailers as of December 31, 2024. • All Other Segments include support services provided to our customers and third-party carriers including equipment maintenance, equipment leasing, warehousing, trailer parts manufacturing, warranty services, and insurance for independent contractors, as well as insurance for affiliated carriers through the first quarter of 2024.
We continue to offer power-only services through our Logistics segment by leveraging our fleet of approximately 85,000 trailers as of December 31, 2025. • All Other Segments include support services provided to our customers and third-party carriers including equipment maintenance, equipment leasing, warehousing, trailer parts manufacturing, warranty services, and insurance for independent contractors, as well as insurance for affiliated carriers through the first quarter of 2024.
Our primary fixed costs are depreciation and lease expense for revenue equipment and terminals, non-driver employee compensation, amortization of intangible assets, and interest expenses. 49 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Our primary fixed costs are depreciation and lease expense for revenue equipment and terminals, non-driver employee compensation, amortization of intangible assets, and interest expenses. 50 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Refer to Note 4, in Part II, Item 8 of this Annual Report for discussion about the fair value of net assets acquired in business combinations and the impact on our results for 2024 and 2023.
Refer to Note 4, in Part II, Item 8 of this Annual Report for discussion about the fair value of net assets acquired in business combinations and the impact on our results for 2025 and 2024.
Refer to Notes 4 and 21, in Part II, Item 8 of this Annual Report for discussion about the fair value of contingent consideration agreements and the impact on our results for 2024 and 2023.
Refer to Notes 4 and 21, in Part II, Item 8 of this Annual Report for discussion about the fair value of contingent consideration agreements and the impact on our results for 2025 and 2024.
Consolidated and segment Adjusted Operating Ratios are reconciled to their corresponding GAAP operating ratios under "Non-GAAP Financial Measures," below 50 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Consolidated and segment Adjusted Operating Ratios are reconciled to their corresponding GAAP operating ratios under "Non-GAAP Financial Measures," below 51 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Refer to Note 21, in Part II, Item 8 of this Annual Report for discussion about the changes in long-lived assets and the impact on our results for 2024 and 2023.
Refer to Note 21, in Part II, Item 8 of this Annual Report for discussion about the changes in long-lived assets and the impact on our results for 2025 and 2024.
Other income, net — Other income, net is primarily comprised of (gains) and losses from our various equity investments, as well as certain other non-operating income and expense items that may arise outside of the normal course of business. 2024 Compared to 2023 — The increase in consolidated other income, net is primarily due to the $36.6 million benefit for the mark-to-market adjustment in 2024 related to certain purchase price obligations associated with the acquisition of U.S.
Other income, net — Other income, net is primarily comprised of (gains) and losses from our various equity investments, as well as certain other non-operating income and expense items that may arise outside of the normal course of business. 2025 Compared to 2024 — The decrease in consolidated other income, net is primarily due to the $36.6 million benefit for the mark-to-market adjustment in 2024 related to certain purchase price obligations associated with the acquisition of U.S.
Note regarding presentation: A discussion of changes in our results of operations from 2022 to 2023 has been omitted from this Annual Report, but may be found in "Item 7.
Note regarding presentation: A discussion of changes in our results of operations from 2023 to 2024 has been omitted from this Annual Report, but may be found in "Item 7.
There is also some judgement involved with estimating expected forfeiture rates as we have opted to net the benefit of expected forfeitures against our stock-based compensation expense. Refer to Note 19, in Part II, Item 8 of this Annual Report for discussion about the assumptions related to these awards and the impact on our results for 2024 and 2023.
There is also some judgment involved with estimating expected forfeiture rates as we have opted to net the benefit of expected forfeitures against our stock-based compensation expense. Refer to Note 19, in Part II, Item 8 of this Annual Report for discussion about the assumptions related to these awards and the impact on our results for 2025 and 2024.
See additional discussion of our operating results within "Results of Operations — Consolidated Operating and Other Expenses" below. 47 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
See additional discussion of our operating results within "Results of Operations — Consolidated Operating and Other Expenses" below. 48 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
We anticipate that depreciation and amortization expense will increase, as a percentage of revenue, excluding truckload and LTL fuel surcharge, as we intend to purchase, rather than enter into operating leases, for a majority of our revenue equipment, terminal improvements, or terminal expansions in 2025. 57 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
We anticipate that depreciation and amortization expense will increase, as a percentage of revenue, excluding truckload and LTL fuel surcharge, as we intend to purchase, rather than enter into operating leases, for a majority of our revenue equipment, terminal improvements, or terminal expansions in 2026. 58 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
In connection with our business strategy, we regularly evaluate acquisition, investment, and strategic partnership opportunities. We expect net cash capital expenditures will be in the range of $575.0 to $625.0 million in 2025. Our expected net cash capital expenditures primarily represent replacements of existing tractors and trailers and investments in our terminal network, driver amenities, and technology, and excludes acquisitions.
In connection with our business strategy, we regularly evaluate acquisition, investment, and strategic partnership opportunities. We expect net cash capital expenditures will be in the range of $625.0 to $675.0 million in 2026. Our expected net cash capital expenditures primarily represent replacements of existing tractors and trailers and investments in our terminal network, driver amenities, and technology, and excludes acquisitions.
Xpress Acquisition, and other acquisitions. See Note 4 and Note 8 in Part II, Item 8, of this Annual Report for further details regarding the Company's intangible assets, historical amortization, and anticipated future amortization. 2024 Compared to 2023 — The increase in consolidated amortization of intangibles for 2024 is primarily attributed to the U.S. Xpress and DHE acquisitions.
Xpress Acquisition, and other acquisitions. See Note 4 and Note 8 in Part II, Item 8, of this Annual Report for further details regarding the Company's intangible assets, historical amortization, and anticipated future amortization. 2025 Compared to 2024 — The increase in consolidated amortization of intangibles for 2025 is primarily attributed to the DHE acquisition.
Xpress Acquisition. 2 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 2. 3 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 3. 4 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 5. 5 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 6. 65 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Xpress Acquisition. 2 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 2. 3 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 3. 4 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 5. 66 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Xpress and UTXL acquisitions. 66 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Xpress and UTXL acquisitions. 67 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Revenue • Our truckload services include irregular route and dedicated, refrigerated, expedited, flatbed, and cross-border transportation of various products, goods, and materials for our diverse customer base with approximately 16,300 irregular route and 6,500 dedicated tractors. • Our LTL business, which was initially established in 2021 through the ACT Acquisition and later the MME and DHE acquisitions, provides our customers with regional LTL transportation service through our growing network of approximately 170 facilities and a door count of approximately 6,060.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Revenue • Our truckload services include irregular route and dedicated, refrigerated, expedited, flatbed, and cross-border transportation of various products, goods, and materials for our diverse customer base with approximately 15,500 irregular route and 6,000 dedicated tractors. • Our LTL business, which was initially established in 2021 through the ACT Acquisition and later the MME and DHE acquisitions, provides our customers with LTL transportation service through our growing network of approximately 180 facilities and a door count of approximately 6,690.
If claims development factors that are based upon historical experience had increased by 10%, our claims accrual as of December 31, 2024 would have potentially increased by $43.4 million. Refer to Note 10, in Part II, Item 8 of this Annual Report for discussion about the changes in the claims accrual balance.
If claims development factors that are based upon historical experience had increased by 10%, our claims accrual as of December 31, 2025 would have potentially increased by $40.6 million. Refer to Note 10, in Part II, Item 8 of this Annual Report for discussion about the changes in the claims accrual balance.
However, we believe the combination of our expected cash flows, financing available through operating and finance leases, available funds under our 2023 RSA, and availability under the 2021 Revolver will be sufficient to fund our expected capital expenditures for at least the next twelve months.
However, we believe the combination of our expected cash flows, financing available through operating and finance leases, available funds under our 2025 RPA, and availability under the 2025 Revolver will be sufficient to fund our expected capital expenditures for at least the next twelve months.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Segment Review Truckload Segment We generate revenue in the Truckload segment primarily through irregular route, dedicated, refrigerated, flatbed, expedited, and cross-border service offerings, with approximately 16,300 irregular route tractors and approximately 6,500 dedicated route tractors in use during 2024.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Segment Review Truckload Segment We generate revenue in the Truckload segment primarily through irregular route, dedicated, refrigerated, flatbed, expedited, and cross-border service offerings, with approximately 15,500 irregular route tractors and approximately 6,000 dedicated route tractors in use during 2025.
"Cash and cash equivalents – restricted" consists of $147.7 million, which is included in "Cash and cash equivalents — restricted" in the consolidated balance sheets held by Mohave and Red Rock for claims payments. The remaining $4.3 million is included in "Other long-term assets" and is held in escrow accounts to meet statutory requirements.
"Cash and cash equivalents – restricted" consists of $82.4 million, which is included in "Cash and cash equivalents — restricted" in the consolidated balance sheets held by Mohave and Red Rock for claims payments. The remaining $5.9 million is included in "Other long-term assets" and is held in escrow accounts to meet statutory requirements.
See further details regarding our share repurchases under Note 18 in Part II, Item 8 of this Annual Report. Working Capital We had a working capital deficit of $258.0 million as of December 31, 2024 and a working capital deficit of $116.3 million as of December 31, 2023.
See further details regarding our share repurchases under Note 18 in Part II, Item 8 of this Annual Report. Working Capital We had a working capital deficit of $143.7 million as of December 31, 2025 and a working capital deficit of $258.0 million as of December 31, 2024.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED 2024 2023 2024 vs. 2023 (Dollars in thousands) Increase (decrease) Amortization of intangibles $ 75,280 $ 70,138 7.3 % % of total revenue 1.0 % 1.0 % — bps % of revenue, excluding truckload and LTL fuel surcharge 1.1 % 1.1 % — bps Amortization of intangibles relates to intangible assets identified with the 2017 Merger, ACT Acquisition, U.S.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED 2025 2024 2025 vs. 2024 (Dollars in thousands) Increase (decrease) Amortization of intangibles $ 76,984 $ 75,280 2.3 % % of total revenue 1.0 % 1.0 % — bps % of revenue, excluding truckload and LTL fuel surcharge 1.2 % 1.1 % 10 bps Amortization of intangibles relates to intangible assets identified with the 2017 Merger, ACT Acquisition, U.S.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED 2024 2023 2024 vs. 2023 (Dollars in thousands) Increase (decrease) Operating taxes and licenses $ 127,505 $ 117,024 9.0 % % of total revenue 1.7 % 1.6 % 10 bps % of revenue, excluding truckload and LTL fuel surcharge 1.9 % 1.9 % — bps Operating taxes and licenses include state franchise taxes, state and federal highway use taxes, property taxes, vehicle license and registration fees, and fuel and mileage taxes, among others.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED 2025 2024 2025 vs. 2024 (Dollars in thousands) Increase (decrease) Operating taxes and licenses $ 135,064 $ 127,505 5.9 % % of total revenue 1.8 % 1.7 % 10 bps % of revenue, excluding truckload and LTL fuel surcharge 2.0 % 1.9 % 10 bps Operating taxes and licenses include state franchise taxes, state and federal highway use taxes, property taxes, vehicle license and registration fees, and fuel and mileage taxes, among others.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Material Debt Agreements As of December 31, 2024, we had $2.9 billion in material debt obligations at the following carrying values: • $349.1 million: 2021 Term Loan A-2, due September 2026, net of $0.9 million in deferred loan costs • $779.4 million: 2021 Term Loan A-3, due September 2026, net of $0.6 million in deferred loan costs • $249.5 million: 2023 Term Loan, due September 2026, net of $0.5 million in deferred loan costs • $459.0 million: 2023 RSA outstanding borrowings, net of $0.2 million in deferred loan costs • $597.4 million: Finance lease obligations • $232.0 million: 2021 Revolver, due September 2026 • $192.3 million: Revenue equipment installment notes • $23.3 million: Other, net of approximately $10,000 in deferred loan costs As of December 31, 2023, we had $2.7 billion in material debt obligations at the following carrying values: • $199.9 million: 2021 Term Loan A-2, due September 2024, net of $0.1 million in deferred loan costs • $799.1 million: 2021 Term Loan A-3, due September 2026, net of $0.9 million in deferred loan costs • $249.1 million: 2023 Term Loan, due September 2026, net of $0.9 million in deferred loan costs • $526.5 million: 2023 RSA outstanding borrowings, net of $0.5 million in deferred loan costs • $528.9 million: Finance lease obligations • $67.0 million: 2021 Revolver, due September 2026 • $279.3 million: Revenue equipment installment notes • $33.6 million: Other, net of approximately $22,000 in deferred loan costs Key terms and other details regarding our material debt obligations and finance leases are discussed in Notes 12, 13, and 14 in Part II, Item 8 of this Annual Report, and are incorporated by reference herein.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Material Debt Agreements As of December 31, 2025, we had $2.4 billion in material debt obligations at the following carrying values: • $698.1 million: 2025 Term Loan A-1, due July 2030, net of $1.9 million in deferred loan costs • $299.4 million: 2025 Term Loan A-2, due January 2027, net of $0.6 million in deferred loan costs • $606.2 million: Finance lease obligations • $626.0 million: 2025 Revolver, due July 2030 • $106.6 million: Revenue equipment installment notes • $13.9 million: Other As of December 31, 2024, we had $2.9 billion in material debt obligations at the following carrying values: • $349.1 million: 2021 Term Loan A-2, due September 2026, net of $0.9 million in deferred loan costs • $779.4 million: 2021 Term Loan A-3, due September 2026, net of $0.6 million in deferred loan costs • $249.5 million: 2023 Term Loan, due September 2026, net of $0.5 million in deferred loan costs • $459.0 million: 2023 RSA outstanding borrowings, net of $0.2 million in deferred loan costs • $597.4 million: Finance lease obligations • $232.0 million: 2021 Revolver, due September 2026 • $192.3 million: Revenue equipment installment notes • $23.3 million: Other, net of approximately $10,000 in deferred loan costs Key terms and other details regarding our material debt obligations and finance leases are discussed in Notes 12, 13, and 14 in Part II, Item 8 of this Annual Report, and are incorporated by reference herein.
Management's Discussion and Analysis of Financial Condition and Results of Operations" of our 2023 Annual Report filed with the SEC on February 22, 2024 . 61 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Management's Discussion and Analysis of Financial Condition and Results of Operations" of our 2024 Annual Report filed with the SEC on February 20, 2025 . 62 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Principal and Interest Payments — As of December 31, 2024, we had debt, accounts receivable securitization, and finance lease obligations of $2.9 billion, which are discussed under "Material Debt Agreements," below.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Principal and Interest Payments — As of December 31, 2025, we had debt and finance lease obligations of $2.4 billion, which are discussed under "Material Debt Agreements," below.
See Note 4 in Part II, Item 8, of this Annual Report for more details regarding our acquisitions. 2024 2023 2024 vs. 2023 (Dollars in thousands) Increase (decrease) Rental expense $ 171,665 $ 130,269 31.8 % % of total revenue 2.3 % 1.8 % 50 bps % of revenue, excluding truckload and LTL fuel surcharge 2.6 % 2.1 % 50 bps Rental expense consists primarily of payments for revenue equipment assumed in the U.S.
See Note 4 in Part II, Item 8, of this Annual Report for more details regarding our acquisitions. 2025 2024 2025 vs. 2024 (Dollars in thousands) Increase (decrease) Rental expense $ 166,833 $ 171,665 (2.8 %) % of total revenue 2.2 % 2.3 % (10 bps) % of revenue, excluding truckload and LTL fuel surcharge 2.5 % 2.6 % (10 bps) Rental expense consists primarily of payments for revenue equipment assumed in the U.S.
Therefore, we believe that revenue, excluding truckload and LTL fuel surcharge is a better measure for analyzing many of our expenses and operating metrics. 2024 2023 2024 vs. 2023 (Dollars in thousands) Increase (decrease) Salaries, wages, and benefits $ 2,821,987 $ 2,479,759 13.8 % % of total revenue 38.1 % 34.7 % 340 bps % of revenue, excluding truckload and LTL fuel surcharge 42.7 % 39.3 % 340 bps Salaries, wages, and benefits expense is primarily affected by the total number of miles driven by and rates we pay to our company driving associates, and employee benefits including healthcare, workers' compensation, and other benefits.
Therefore, we believe that revenue, excluding truckload and LTL fuel surcharge is a better measure for analyzing many of our expenses and operating metrics. 2025 2024 2025 vs. 2024 (Dollars in thousands) Increase (decrease) Salaries, wages, and benefits $ 2,955,901 $ 2,821,987 4.7 % % of total revenue 39.6 % 38.1 % 150 bps % of revenue, excluding truckload and LTL fuel surcharge 44.2 % 42.7 % 150 bps Salaries, wages, and benefits expense is primarily affected by the total number of miles driven by and rates we pay to our company driving associates, and employee benefits including healthcare, workers' compensation, and other benefits.
In recent years, insurance carriers have raised premiums for many businesses, including transportation companies. As a result, our insurance and claims expense could increase in the future, or we could raise our self-insured retention limits or reduce excess coverage limits when our policies are renewed or replaced.
In recent years, insurance carriers have raised premiums for transportation companies based upon significant verdicts and settlements against transportation companies. As a result, our insurance and claims expense could increase in the future, or we could raise our self-insured retention limits or reduce excess coverage limits when our policies are renewed or replaced.
These are primarily included within "Salaries, wages, and benefits" in the consolidated statements of comprehensive income. 6 "Severance expense" is included within "Salaries, wages, and benefits" in the consolidated statements of comprehensive income. 7 " Change in fair value of deferred earnout" reflects the benefit for the change in fair value of a deferred earnout related to various acquisitions, which is recorded in "Miscellaneous operating expenses." 8 "Loss on investment" reflects the write-off of a minority investment in a transportation-adjacent technology venture which ceased operations in the third quarter of 2024 and is recorded within the All Other Segments. 9 Mark-to-market adjustment related to certain purchase price obligations associated with the acquisition of U.S.
The transaction fees are primarily included within "Miscellaneous operating expenses." 5 "Severance expense" is included within "Salaries, wages, and benefits" in the consolidated statements of comprehensive income. 6 " Change in fair value of deferred earnout" reflects the benefit for the change in fair value of a deferred earnout related to various acquisitions, which is recorded in "Miscellaneous operating expenses." 7 "Loss on investment" reflects the write-off of a minority investment in a transportation-adjacent technology venture which ceased operations in the third quarter of 2024 and is recorded within the All Other Segments. 8 "Write-off of deferred debt issuance costs" was incurred from replacing the 2021 Debt Agreement and 2023 Debt Agreement with the 2025 Debt Agreement, as well as replacing the 2025 RSA with the 2025 RPA. 9 Mark-to-market adjustment related to certain purchase price obligations associated with the acquisition of U.S.
The following discussion should be read in conjunction with Note 2, as it presents uncertainties involved in applying the accounting policies, and provides insight into the quality of management's estimates and variability in the amounts recorded for these critical accounting estimates.
Note 2 in Part II, Item 8 of this Annual Report describes the Company's accounting policies. The following discussion should be read in conjunction with Note 2, as it presents uncertainties involved in applying the accounting policies, and provides insight into the quality of management's estimates and variability in the amounts recorded for these critical accounting estimates.
Additionally, we have various other operating segments, included within our All Other Segments. Key Financial Highlights During 2024, consolidated total revenue was $7.4 billion, which is a 3.8% increase over 2023. Consolidated operating income was $243.4 million in 2024, reflecting a decrease of 28.0% from 2023.
Additionally, we have various other operating segments, included within our All Other Segments. Key Financial Highlights During 2025, consolidated total revenue was $7.5 billion, which is a 0.8% increase over 2024. Consolidated operating income was $216.1 million in 2025, reflecting a decrease of 11.2% from 2024.
Interest expense — Interest expense is comprised of debt and finance lease interest expense, as well as amortization of deferred loan costs. 2024 Compared to 2023 — Consolidated interest expense increased due to an increase in interest rates during 2024 and an increase in the average debt balance.
Interest expense — Interest expense is comprised of debt and finance lease interest expense, as well as amortization of deferred loan costs. 2025 Compared to 2024 — Consolidated interest expense decreased due to a decrease in average interest rates during 2025, partially offset by an increase in the average debt balance.
The face value of our debt, net of unrestricted cash ("Net Debt") was $2.7 billion at the end of 2024. We do not foresee material liquidity constraints or any issues with our ongoing ability to meet our debt covenants.
We ended 2025 with $1.1 billion in unrestricted cash and cash equivalents and available liquidity and $7.1 billion of stockholders' equity. The face value of our debt, net of unrestricted cash ("Net Debt") was $2.1 billion at the end of 2025. We do not foresee material liquidity constraints or any issues with our ongoing ability to meet our debt covenants.
In the first quarter of 2024, we exited our third-party insurance business, which offered insurance products to third-party carriers, earning premium revenues, which were partially offset by increased insurance reserves, and which exposed us to claims and inability to collect premiums.
In the first quarter of 2024, we exited our third-party insurance business, which offered insurance products to third-party carriers, earning premium revenues, which were partially offset by increased insurance reserves, and which exposed us to claims and inability to collect premiums. 2025 Compared to 2024 — Consolidated insurance and claims expense decreased primarily due to the Company exiting the third-party insurance business at the end of the first quarter of 2024.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED The fair values of certain earnout arrangements are estimated by discounting the expected future contingent payments to present value using a variation of the income approach, specifically using a Monte Carlo Simulation approach.
The fair values of certain earnout arrangements are estimated by discounting the expected future contingent payments to present value using a variation of the income approach, specifically using a Monte Carlo Simulation approach.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Results of Operations — Summary Notes regarding presentation: A discussion of changes in our results of operations from 2022 to 2023 has been omitted from this Annual Report, but may be found in "Item 7.
Results of Operations — Summary Notes regarding presentation: A discussion of changes in our results of operations from 2023 to 2024 has been omitted from this Annual Report, but may be found in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of our 2024 Annual Report filed with the SEC on February 20, 2025.
For each transaction, we estimate the fair value of contingent earnout payments as part of the initial purchase price and record the estimated fair value of contingent consideration as a liability on the consolidated balance sheets. 72 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
For each transaction, we estimate the fair value of contingent earnout payments as part of the initial purchase price and record the estimated fair value of contingent consideration as a liability on the consolidated balance sheets.
Changes in these estimates and assumptions could materially affect the determination of fair value and/or goodwill impairment for each reporting unit. Knight-Swift evaluated its goodwill associated with the 2017 Merger and various acquisitions as of June 30, 2024 and 2023.
Changes in these estimates and assumptions could materially affect the determination of fair value and/or goodwill impairment for each reporting unit. Knight-Swift evaluated its goodwill associated with the 2017 Merger and various acquisitions as of June 30, 2025 and 2024. The evaluations were completed using fair value measurement guidance prescribed in ASC 350, Intangibles – Goodwill and Other.
Consolidated Other Expenses, net The following table summarizes fluctuations in certain non-operating expenses included in our consolidated statements of comprehensive income: 2024 2023 2024 vs. 2023 (Dollars in thousands) Increase (decrease) Interest income $ (16,556) $ (21,577) (23.3 %) Interest expense $ 171,158 $ 127,100 34.7 % Other income, net $ (60,260) $ (37,659) 60.0 % Income tax expense $ 32,960 $ 54,768 (39.8 %) Interest income — Interest income includes interest earned from financing revenue equipment to independent contractors, as well as interest earned from our investments. 2024 Compared to 2023 — The decrease in consolidated interest income is primarily due to the lower balances in our interest yielding cash accounts during 2024.
Consolidated Other Expenses, net The following table summarizes fluctuations in certain non-operating expenses included in our consolidated statements of comprehensive income: 2025 2024 2025 vs. 2024 (Dollars in thousands) Increase (decrease) Interest income $ (10,910) $ (16,556) (34.1 %) Interest expense $ 161,795 $ 171,158 (5.5 %) Other income, net $ (30,145) $ (60,260) (50.0 %) Income tax expense $ 29,768 $ 32,960 (9.7 %) Interest income — Interest income includes interest earned from financing revenue equipment to independent contractors, as well as interest earned from our investments. 2025 Compared to 2024 — The decrease in consolidated interest income is primarily due to the lower balances in our interest yielding cash accounts during 2025.
The main fixed costs in the Intermodal segment are depreciation of our company tractors related to drayage, containers, and chassis, as well as non-driver employee compensation and benefits. 2024 2023 2024 vs. 2023 (Dollars in thousands, except per load data) Increase (decrease) Total revenue $ 387,232 $ 410,549 (5.7 %) GAAP: Operating loss $ (9,458) $ (10,507) 10.0 % Average revenue per load 1 $ 2,590 $ 2,842 (8.9 %) GAAP: Operating ratio 1 102.4 % 102.6 % (20 bps) Load count 149,512 144,471 3.5 % Average tractors 1 2 615 639 (3.8 %) Average containers 1 12,572 12,730 (1.2 %) 1 Defined within "Operating Statistics" above. 2 Includes 561 and 577 c ompany-owned tractors for 2024 and 2023, respectively. 2024 Compared to 2023 — Intermodal operated with a 102.4% operating ratio in 2024.
The main fixed costs in the Intermodal segment are depreciation of our company tractors related to drayage, containers, and chassis, as well as non-driver employee compensation and benefits. 2025 2024 2025 vs. 2024 (Dollars in thousands, except per load data) Increase (decrease) Revenue $ 364,914 $ 387,232 (5.8 %) GAAP: Operating loss $ (7,640) $ (9,458) 19.2 % Non-GAAP: Adjusted Operating Loss 1 2 $ (5,186) $ (9,458) 45.2 % Average revenue per load 1 $ 2,615 $ 2,590 1.0 % GAAP: Operating ratio 1 102.1 % 102.4 % (30 bps) Non-GAAP: Adjusted Operating Ratio 1 2 101.4 % 102.4 % (100 bps) Load count 139,553 149,512 (6.7 %) Average tractors 1 2 595 615 (3.3 %) Average containers 1 12,539 12,572 (0.3 %) 1 Defined within "Operating Statistics" above. 2 Includes 548 and 561 c ompany-owned tractors for 2025 and 2024, respectively. 2025 Compared to 2024 — Intermodal operated with a 101.4% Adjusted Operating Ratio, while total revenue decreased 5.8% to $364.9 million.
Consolidated net income attributable to Knight-Swift decreased by 45.8% from 2023 to $117.6 million. • Truckload — 96.7% operating ratio during 2024, with a 9.4% increase in revenue, excluding fuel surcharge and intersegment transactions, compared to 2023. • LTL — 92.9% operating ratio during 2024 with a 16.2% increase in revenue, excluding fuel surcharge. • Logistics — 95.9% operating ratio during 2024.
Consolidated net income attributable to Knight-Swift decreased by 43.9% from 2024 to $65.9 million. • Truckload — 97.0% operating ratio during 2025, with a 2.8% decrease in revenue, excluding fuel surcharge and intersegment transactions, compared to 2024. • LTL — 97.4% operating ratio during 2025 with a 20.6% increase in revenue, excluding fuel surcharge. • Logistics — 96.0% operating ratio during 2025.
This resulted in a 2024 effective tax rate of 22.1% and a 2023 effective tax rate of 20.3%. • Offset — $1.0 million decrease in operating loss within our Intermodal segment driven by a 3.5% increase in load count.
This resulted in a 2025 effective tax rate of 31.2% and a 2024 effective tax rate of 22.1%. • Offset — $1.8 million decrease in operating loss within our Intermodal segment driven by a 1.0% increase in revenue per load.
This segment produced a 90.1% Adjusted Operating Ratio in 2024, while Adjusted Operating Income decreased 21.6% year-over-year primarily due to start-up costs and early-stage operations at our recently opened facilities and costs related to the system integration of DHE, which was completed during the fourth quarter of 2024. 52 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
This segment produced a 93.2% Adjusted Operating Ratio in 2025, and Adjusted Operating Income decreased 17.0% year-over-year primarily due to start-up costs and early-stage operations at our recently opened facilities and costs related to the system integration of DHE. 53 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Logistics Segment The Logistics segment is less asset-intensive than the Truckload and LTL segments and is dependent upon capable non-driver employees, modern and effective information technology, and third-party capacity providers. Logistics revenue is primarily generated by its brokerage operations.
We continue to look for both organic and inorganic opportunities to geographically expand our footprint within the LTL market. Logistics Segment The Logistics segment is less asset-intensive than the Truckload and LTL segments and is dependent upon capable non-driver employees, modern and effective information technology, and third-party capacity providers. Logistics revenue is primarily generated by its brokerage operations.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS 2024 2023 (Dollars in thousands) GAAP: Net income attributable to Knight-Swift $ 117,626 $ 217,149 Adjusted for: Income tax expense attributable to Knight-Swift 32,960 54,768 Income before income taxes attributable to Knight-Swift 150,586 271,917 Amortization of intangibles 1 75,945 70,138 Impairments 2 19,012 2,236 Legal accruals 3 2,560 7,694 Transaction fees 4 602 6,868 Other acquisition related expenses 5 — 7,697 Severance expense 6 7,219 5,151 Change in fair value of deferred earnout 7 (859) (3,359) Loss on investment 8 12,107 — USX mark to market adjustment 9 (36,617) — Adjusted income before income taxes 230,555 368,342 Provision for income tax expense at effective rate 10 (58,470) (89,603) Non-GAAP: Adjusted Net Income Attributable to Knight-Swift $ 172,085 $ 278,739 Note: Since the numbers reflected in the table below are calculated on a per share basis, they may not foot due to rounding. 2024 2023 GAAP: Earnings per diluted share $ 0.73 $ 1.34 Adjusted for: Income tax expense (benefit) attributable to Knight-Swift 0.20 0.34 Income before income taxes attributable to Knight-Swift 0.93 1.68 Amortization of intangibles 1 0.47 0.43 Impairments 2 0.12 0.01 Legal accruals 3 0.02 0.05 Transaction fees 4 — 0.04 Other acquisition related expenses 5 — 0.05 Severance expense 6 0.04 0.03 Change in fair value of deferred earnout 7 (0.01) (0.02) Loss on investment 8 0.07 — USX mark to market adjustment 9 (0.23) — Adjusted income before income taxes 1.42 2.28 Provision for income tax expense at effective rate 10 (0.36) (0.55) Non-GAAP: Adjusted EPS $ 1.06 $ 1.72 1 "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets identified in the 2017 Merger, the ACT Acquisition, the U.S.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS 2025 2024 (Dollars in thousands) GAAP: Net income attributable to Knight-Swift $ 65,946 $ 117,626 Adjusted for: Income tax expense attributable to Knight-Swift 29,768 32,960 Income before income taxes attributable to Knight-Swift 95,714 150,586 Amortization of intangibles 1 78,229 75,945 Impairments 2 98,308 19,012 Legal accruals 3 1,241 2,560 Transaction fees 4 — 602 Severance expense 5 3,005 7,219 Change in fair value of deferred earnout 6 — (859) Loss on investment 7 — 12,107 Write-off of deferred debt issuance costs 8 2,860 — USX mark to market adjustment 9 — (36,617) Adjusted income before income taxes 279,357 230,555 Provision for income tax expense at effective rate 10 (74,619) (58,470) Non-GAAP: Adjusted Net Income Attributable to Knight-Swift $ 204,738 $ 172,085 Note: Since the numbers reflected in the table below are calculated on a per share basis, they may not foot due to rounding. 2025 2024 GAAP: Earnings per diluted share $ 0.41 $ 0.73 Adjusted for: Income tax expense attributable to Knight-Swift 0.18 0.20 Income before income taxes attributable to Knight-Swift 0.59 0.93 Amortization of intangibles 1 0.48 0.47 Impairments 2 0.61 0.12 Legal accruals 3 0.01 0.02 Transaction fees 4 — — Severance expense 5 0.02 0.04 Change in fair value of deferred earnout 6 — (0.01) Loss on investment 7 — 0.07 Write-off of deferred debt issuance costs 8 0.02 — USX mark to market adjustment 9 — (0.23) Adjusted income before income taxes 1.72 1.42 Provision for income tax expense at effective rate 10 (0.46) (0.36) Non-GAAP: Adjusted EPS $ 1.26 $ 1.06 1 "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets identified in the 2017 Merger, the ACT Acquisition, the U.S.
Fixed Logistics operating expenses primarily include non-driver employee compensation and benefits recorded in "Salaries, wages, and benefits," as well as depreciation and amortization expense recorded in "Depreciation and amortization of property and equipment" in the consolidated statements of comprehensive income. 2024 2023 2024 vs. 2023 (Dollars in thousands, except per load data) Increase (decrease) Total revenue $ 570,001 $ 582,250 (2.1 %) Revenue, excluding intersegment transactions $ 570,001 $ 577,695 (1.3 %) GAAP: Operating income $ 23,312 $ 43,418 (46.3 %) Non-GAAP: Adjusted Operating Income 1 2 $ 27,968 $ 45,031 (37.9 %) Revenue per load - Brokerage only 2 $ 1,894 $ 1,724 9.9 % Gross margin percentage - Brokerage only 2 17.5 % 18.7 % (120 bps) GAAP: Operating ratio 2 95.9 % 92.5 % 340 bps Non-GAAP: Adjusted Operating Ratio 1 2 95.1 % 92.2 % 290 bps 1 Refer to "Non-GAAP Financial Measures" below. 2 Defined under "Operating Statistics" above. 2024 Compared to 2023 — Logistics Adjusted Operating Ratio was 95.1%, with a gross margin of 17.5% in 2024, compared to 18.7% in 2023.
Fixed Logistics operating expenses primarily include non-driver employee compensation and benefits recorded in "Salaries, wages, and benefits," as well as depreciation and amortization expense recorded in "Depreciation and amortization of property and equipment" in the consolidated statements of comprehensive income. 2025 2024 2025 vs. 2024 (Dollars in thousands, except per load data) Increase (decrease) Revenue $ 570,294 $ 570,001 0.1 % GAAP: Operating income $ 23,059 $ 23,312 (1.1 %) Non-GAAP: Adjusted Operating Income 1 2 $ 27,715 $ 27,968 (0.9 %) Revenue per load – Brokerage only 2 $ 1,983 $ 1,894 4.7 % Gross margin percentage – Brokerage only 2 17.5 % 17.5 % — bps GAAP: Operating ratio 2 96.0 % 95.9 % 10 bps Non-GAAP: Adjusted Operating Ratio 1 2 95.1 % 95.1 % — bps 1 Refer to "Non-GAAP Financial Measures" below. 2 Defined under "Operating Statistics" above. 2025 Compared to 2024 — Logistics Adjusted Operating Ratio was 95.1%, with gross margin remaining flat at 17.5% in 2025, compared to 2024.
Fair Value of Contingent Consideration — Management performs assessments in determining the fair value of contingent consideration arrangements associated with certain acquisitions and which based on the acquired businesses achieving certain thresholds related to performance. The fair values of these contingent consideration arrangements are included as part of the purchase price of the acquired companies on their respective acquisition dates.
Fair Value of Contingent Consideration — Management performs assessments in determining the fair value of contingent consideration arrangements associated with certain acquisitions and which based on the acquired businesses achieving certain thresholds related to performance.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED LTL Segment 2024 2023 GAAP Presentation (Dollars in thousands) Total revenue $ 1,235,547 $ 1,082,454 Total operating expenses (1,148,157) (963,574) Operating income $ 87,390 $ 118,880 Operating ratio 92.9 % 89.0 % Non-GAAP Presentation Total revenue $ 1,235,547 $ 1,082,454 Fuel surcharge (172,382) (167,886) Revenue, excluding fuel surcharge 1,063,165 914,568 Total operating expenses 1,148,157 963,574 Adjusted for: Fuel surcharge (172,382) (167,886) Amortization of intangibles 1 (17,447) (15,680) Impairments 2 (674) — Adjusted Operating Expenses 957,654 780,008 Adjusted Operating Income $ 105,511 $ 134,560 Adjusted Operating Ratio 90.1 % 85.3 % 1 "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets identified with the ACT, MME, and DHE acquisitions, as well as the non-cash amortization expense related to the fair value of favorable leases assumed in the DHE Acquisition. 2 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED LTL Segment 2025 2024 GAAP Presentation (Dollars in thousands) Total revenue $ 1,478,508 $ 1,235,547 Total operating expenses (1,439,514) (1,148,157) Operating income $ 38,994 $ 87,390 Operating ratio 97.4 % 92.9 % Non-GAAP Presentation Total revenue $ 1,478,508 $ 1,235,547 Fuel surcharge (196,533) (172,382) Revenue, excluding fuel surcharge 1,281,975 1,063,165 Total operating expenses 1,439,514 1,148,157 Adjusted for: Fuel surcharge (196,533) (172,382) Amortization of intangibles 1 (19,826) (17,447) Impairments 2 (28,800) (674) Adjusted Operating Expenses 1,194,355 957,654 Adjusted Operating Income $ 87,620 $ 105,511 Adjusted Operating Ratio 93.2 % 90.1 % 1 "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets identified with the ACT, MME, and DHE acquisitions, as well as the non-cash amortization expense related to the fair value of favorable leases assumed in the DHE Acquisition. 2 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 2.
Prior to the maturity of our 2023 RSA, 2023 Term Loan, 2021 Term Loans, 2021 Revolver, Prudential Notes, revenue equipment installment notes, and other debt, we expect to be contractually obligated to make interest payments of approximately $19.4 million, $27.0 million, $115.7 million, $7.0 million, $0.7 million, $11.1 million and $1.4 million, respectively.
Prior to the maturity of our 2025 Term Loans, 2025 Revolver, Prudential Notes, revenue equipment installment notes, and other debt, we expect to be contractually obligated to make interest payments of approximately $189.5 million, $154.8 million, $0.3 million, $4.4 million and $1.0 million, respectively.
Xpress. 2024 2023 2024 vs. 2023 (Dollars in thousands) Increase (decrease) Insurance and claims $ 415,652 $ 609,536 (31.8 %) % of total revenue 5.6 % 8.5 % (290 bps) % of revenue, excluding truckload and LTL fuel surcharge 6.3 % 9.7 % (340 bps) Insurance and claims expense consists of premiums for liability, physical damage, and cargo, and will vary based upon the frequency and severity of claims, our level of self-insurance, and premium expense.
Operations and maintenance expense remained relatively flat for 2025, as compared to 2024. 2025 2024 2025 vs. 2024 (Dollars in thousands) Increase (decrease) Insurance and claims $ 385,108 $ 415,652 (7.3 %) % of total revenue 5.2 % 5.6 % (40 bps) % of revenue, excluding truckload and LTL fuel surcharge 5.8 % 6.3 % (50 bps) Insurance and claims expense consists of premiums for liability, physical damage, and cargo, and will vary based upon the frequency and severity of claims, our level of self-insurance, and premium expense.
Our LTL segment operates approximately 3,600 tractors and approximately 9,600 trailers, including equipment used for ACT's and MME's dedicated and other businesses.
Our LTL segment operates approximately 4,200 tractors and approximately 11,100 trailers, including equipment used for ACT's dedicated and other businesses.
Adjusted Net Income Attributable to Knight-Swift, Adjusted EPS, and Adjusted Operating Ratio are reconciled to the most directly comparable GAAP financial measures under "Non-GAAP Financial Measures," below. 2 Our tractor fleet within the Truckload segment had a weighted average age of 2.6 years and 2.5 years as of December 31, 2024 and 2023, respectively. 3 Note that average trailers includes 8,985 and 8,724 trailers within our All Other Segment as of December 31, 2024 and 2023, respectively.
Adjusted Net Income Attributable to Knight-Swift, Adjusted EPS, and Adjusted Operating Ratio are reconciled to the most directly comparable GAAP financial measures under "Non-GAAP Financial Measures," below. 2 Our tractor fleet within the Truckload segment had a weighted average age of 2.7 years and 2.6 years as of December 31, 2025 and 2024, respectively. 47 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Income tax expense — In addition to the discussion below, Note 11 in Part II, Item 8 of this Annual Report provides further analysis related to income taxes. 2024 Compared to 2023 — The decrease in consolidated income tax expense was primarily due to a reduction in pre-tax earnings in addition to tax benefits from mark-to-market adjustments and decreased state tax expense due to changes in rates.
Income tax expense — In addition to the discussion below, Note 11 in Part II, Item 8 of this Annual Report provides further analysis related to income taxes. 2025 Compared to 2024 — The decrease in consolidated income tax expense was primarily due to a reduction in pre-tax earnings and an increase in tax benefits from foreign currency adjustments, changes in deferred foreign income tax expense, and federal amended income tax returns.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Non-GAAP Reconciliation: Consolidated Adjusted Operating Income, Adjusted Operating Expenses, and Adjusted Operating Ratio 2024 2023 GAAP Presentation (Dollars in thousands) Total revenue $ 7,410,078 $ 7,141,766 Total operating expenses (7,166,690) (6,803,613) Operating income $ 243,388 $ 338,153 Operating ratio 96.7 % 95.3 % Non-GAAP Presentation Total revenue $ 7,410,078 $ 7,141,766 Truckload and LTL fuel surcharge (798,121) (833,597) Revenue, excluding truckload and LTL fuel surcharge 6,611,957 6,308,169 Total operating expenses 7,166,690 6,803,613 Adjusted for: Truckload and LTL fuel surcharge (798,121) (833,597) Amortization of intangibles 1 (75,945) (70,138) Impairments 2 (19,012) (2,236) Legal accruals 3 (2,560) (7,694) Transaction fees 4 (602) (6,868) Other acquisition related expenses 5 — (7,697) Severance expense 6 (7,219) (5,151) Change in fair value of deferred earnout 7 859 3,359 Adjusted Operating Expenses 6,264,090 5,873,591 Adjusted Operating Income $ 347,867 $ 434,578 Adjusted Operating Ratio 94.7 % 93.1 % 1 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 1. 2 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 2. 3 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 3. 4 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 4. 5 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 5 . 6 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 6. 7 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 7 . 64 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Non-GAAP Reconciliation: Consolidated Adjusted Operating Income, Adjusted Operating Expenses, and Adjusted Operating Ratio 2025 2024 GAAP Presentation (Dollars in thousands) Total revenue $ 7,469,689 $ 7,410,078 Total operating expenses (7,253,627) (7,166,690) Operating income $ 216,062 $ 243,388 Operating ratio 97.1 % 96.7 % Non-GAAP Presentation Total revenue $ 7,469,689 $ 7,410,078 Truckload and LTL fuel surcharge (777,614) (798,121) Revenue, excluding truckload and LTL fuel surcharge 6,692,075 6,611,957 Total operating expenses 7,253,627 7,166,690 Adjusted for: Truckload and LTL fuel surcharge (777,614) (798,121) Amortization of intangibles 1 (78,229) (75,945) Impairments 2 (98,308) (19,012) Legal accruals 3 (1,241) (2,560) Transaction fees 4 — (602) Severance expense 5 (3,005) (7,219) Change in fair value of deferred earnout 6 — 859 Adjusted Operating Expenses 6,295,230 6,264,090 Adjusted Operating Income $ 396,845 $ 347,867 Adjusted Operating Ratio 94.1 % 94.7 % 1 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 1. 2 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 2. 3 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 3. 4 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 4. 5 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 5 . 6 See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote 6. 65 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
We additionally had $18.1 million in outstanding letters of credit (discussed below) issued under the 2021 Revolver, leaving $849.9 million available under the 2021 Revolver. 2 Based on eligible receivables at December 31, 2024, our borrowing base for the 2023 RSA was $500.7 million, while outstanding borrowings were $459.2 million, along with $27.2 million in outstanding letters of credit, leaving $14.3 million available under the 2023 RSA. 3 Restricted cash and restricted investments are primarily held by our captive insurance companies for claims payments.
We additionally had $18.3 million in outstanding letters of credit (discussed below) issued under the 2025 Revolver, leaving $855.7 million available under the 2025 Revolver. 2 Based on eligible receivables at December 31, 2025, our facility capacity under the 2025 RPA was $499.3 million, while outstanding capital was $478.2 million, leaving $21.1 million available under the 2025 RPA. 3 Restricted cash and restricted investments are primarily held by our captive insurance companies for claims payments.
Recently Issued Accounting Pronouncements See Note 3 in Part II, Item 8 of this Annual Report, which is incorporated herein by reference, for recently issued accounting pronouncements that could have an impact on our consolidated financial statements. 73 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Recently Issued Accounting Pronouncements See Note 3 in Part II, Item 8 of this Annual Report, which is incorporated herein by reference, for recently issued accounting pronouncements that could have an impact on our consolidated financial statements.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Non-GAAP Reconciliation: Reportable Segment Adjusted Operating Income, Adjusted Operating Expenses, and Adjusted Operating Ratio Truckload Segment 2024 2023 GAAP Presentation (Dollars in thousands) Total revenue $ 5,034,941 $ 4,698,655 Total operating expenses (4,866,596) (4,400,678) Operating income $ 168,345 $ 297,977 Operating ratio 96.7 % 93.7 % Non-GAAP Presentation Total revenue $ 5,034,941 $ 4,698,655 Fuel surcharge (625,739) (665,711) Intersegment transactions (590) (1,890) Revenue, excluding fuel surcharge and intersegment transactions 4,408,612 4,031,054 Total operating expenses 4,866,596 4,400,678 Adjusted for: Fuel surcharge (625,739) (665,711) Intersegment transactions (590) (1,890) Amortization of intangibles 1 (7,099) (5,576) Impairments 2 (17,132) (656) Legal accruals 3 (702) — Other acquisition related expenses 4 — (7,697) Severance expense 5 (1,466) (2,636) Adjusted Operating Expenses 4,213,868 3,716,512 Adjusted Operating Income $ 194,744 $ 314,542 Adjusted Operating Ratio 95.6 % 92.2 % 1 "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets identified in historical Knight acquisitions and the U.S.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Non-GAAP Reconciliation: Reportable Segment Adjusted Operating Income, Adjusted Operating Expenses, and Adjusted Operating Ratio Truckload Segment 2025 2024 GAAP Presentation (Dollars in thousands) Total revenue $ 4,865,034 $ 5,034,941 Total operating expenses (4,717,802) (4,866,596) Operating income $ 147,232 $ 168,345 Operating ratio 97.0 % 96.7 % Non-GAAP Presentation Total revenue $ 4,865,034 $ 5,034,941 Fuel surcharge (581,081) (625,739) Intersegment transactions (555) (590) Revenue, excluding fuel surcharge and intersegment transactions 4,283,398 4,408,612 Total operating expenses 4,717,802 4,866,596 Adjusted for: Fuel surcharge (581,081) (625,739) Intersegment transactions (555) (590) Amortization of intangibles 1 (7,099) (7,099) Impairments 2 (67,054) (17,132) Legal accruals 3 (82) (702) Severance expense 4 (1,388) (1,466) Adjusted Operating Expenses 4,060,543 4,213,868 Adjusted Operating Income $ 222,855 $ 194,744 Adjusted Operating Ratio 94.8 % 95.6 % 1 "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets identified in historical Knight acquisitions and the U.S.
Load count improved by 3.5%, leading to a 10.0% decrease in operating loss. • All Other Segments — Operating loss improved 76.5% to $26.2 million during 2024 compared to $111.6 million in 2023, largely as a result of winding down our third-party insurance program, ultimately ceasing operations at the end of the first quarter of 2024. • Liquidity and Capital — During 2024, we generated $799.1 million in operating cash flows.
Load count decreased 6.7%, partially offset by a 1.0% improvement in revenue per load resulting in a 19.2% decrease in operating loss. • All Other Segments — Operating income was $14.4 million during 2025 as compared an operating loss of $26.2 million in 2024, which was largely as a result of winding down our third-party insurance program, ultimately ceasing operations at the end of the first quarter of 2024. • Liquidity and Capital — During 2025, we generated $1.3 billion in operating cash flows.
Purchased transportation expense may also fluctuate as a percentage of revenue based on the relative growth of our logistics and intermodal businesses as compared to our full truckload and LTL businesses. 2024 Compared to 2023 — The decrease in consolidated purchased transportation expense is primarily due to decreased load volume within our logistics business and lower miles driven by independent contractors, partially offset by $152.2 million of additional purchased transportation expense from including U.S.
Purchased transportation expense may also fluctuate as a percentage of revenue based on the relative growth of our logistics and intermodal businesses as compared to our full truckload and LTL businesses. 2025 Compared to 2024 — The decrease in consolidated purchased transportation expense is primarily due to decreased load volume within our logistics and intermodal businesses as well as lower miles driven by independent contractors within our Truckload segment. 59 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Refer to Notes 12 and 13 in Part II, Item 8 of this Annual Report for additional discussion of the principal payment obligations related to the 2023 RSA, 2023 Term Loan, and 2021 Debt Agreement.
Refer to Notes 12 and 13 in Part II, Item 8 of this Annual Report for additional discussion of the principal payment obligations related to the 2025 Debt Agreement. Refer to Note 14 in Part II, Item 8 of this Annual Report for additional discussion on our contractual principal and interest payment obligations for finance leases.
Cost increases have also impacted the cost of parts for equipment repairs and maintenance. The qualified driver shortage experienced by the trucking industry overall has had the effect of increasing compensation paid to our driving associates. We have also experienced inflation in insurance and claims cost related to health insurance and claims as well as auto liability insurance and claims.
Price increases in manufactured revenue equipment have impacted the cost for us to acquire new equipment in recent periods. Cost increases have also impacted the cost of parts for equipment repairs and maintenance. The qualified driver shortage experienced by the trucking industry overall has had the effect of increasing compensation paid to our driving associates.
The main fixed costs in the Truckload segment are depreciation and rent expenses from tractors, trailers, and terminals, as well as compensating our non-driver employees. 2024 2023 2024 vs. 2023 (Dollars in thousands, except per tractor data) Increase (decrease) Total revenue $ 5,034,941 $ 4,698,655 7.2 % Revenue, excluding fuel surcharge and intersegment transactions $ 4,408,612 $ 4,031,054 9.4 % GAAP: Operating income $ 168,345 $ 297,977 (43.5 %) Non-GAAP: Adjusted Operating Income 1 $ 194,744 $ 314,542 (38.1 %) Average revenue per tractor 2 $ 193,436 $ 209,258 (7.6 %) GAAP: Operating ratio 2 96.7 % 93.7 % 300 bps Non-GAAP: Adjusted Operating Ratio 1 2 95.6 % 92.2 % 340 bps Non-paid empty miles percentage 2 14.0 % 14.3 % (30 bps) Average length of haul (miles) 2 383 393 (2.5 %) Total miles per tractor 2 81,563 85,233 (4.3 %) Average tractors 2 3 22,791 20,948 8.8 % Average trailers 2 4 92,831 87,865 5.7 % 1 Refer to "Non-GAAP Financial Measures" below. 2 Defined within "Operating Statistics" above. 3 Includes 20,644 and 18,821 company-owned tractors for 2024 and 2023, respectively. 4 Average trailers includes 8,985 and 8,724 trailers from our All Other Segments for 2024 and 2023, respectively. 2024 Compared to 2023 — Our Truckload segment revenue, excluding fuel surcharge and intersegment transactions, increased 9.4 % year-over-year, driven by a 13.6% increase in loaded miles.
The main fixed costs in the Truckload segment are depreciation and rent expenses from tractors, trailers, and terminals, as well as compensating our non-driver employees. 2025 2024 2025 vs. 2024 (Dollars in thousands, except per tractor data) Increase (decrease) Total revenue $ 4,865,034 $ 5,034,941 (3.4 %) Revenue, excluding fuel surcharge and intersegment transactions $ 4,283,398 $ 4,408,612 (2.8 %) GAAP: Operating income $ 147,232 $ 168,345 (12.5 %) Non-GAAP: Adjusted Operating Income 1 $ 222,855 $ 194,744 14.4 % Average revenue per tractor 2 $ 199,897 $ 193,436 3.3 % GAAP: Operating ratio 2 97.0 % 96.7 % 30 bps Non-GAAP: Adjusted Operating Ratio 1 2 94.8 % 95.6 % (80 bps) Non-paid empty miles percentage 2 13.9 % 14.0 % (10 bps) Average length of haul (miles) 2 368 383 (3.9 %) Total miles per tractor 2 83,650 81,563 2.6 % Average tractors 2 3 21,428 22,791 (6.0 %) Average trailers 2 4 84,851 89,487 (5.2 %) 1 Refer to "Non-GAAP Financial Measures" below. 2 Defined within "Operating Statistics" above. 3 Includes 19,395 and 20,644 company-owned tractors for 2025 and 2024, respectively. 4 Average trailers includes 9,671 and 8,769 trailers from our All Other Segments for 2025 and 2024, respectively.
Factors affecting the increase in operating income are discussed in "Results of Operations — Consolidated Operating and Other Expenses." Net Cash Used in Investing Activities 2024 Compared to 2023 — The $468.9 million decrease in net cash used in investing activities was primarily due to a $272.8 million decrease in net cash invested in acquisitions and a $213.8 million decrease in net cash capital expenditures. 70 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Factors affecting the increase in operating income are discussed in "Results of Operations — Consolidated Operating and Other Expenses." Net Cash Used in Investing Activities 2025 Compared to 2024 — The $238.7 million decrease in net cash used in investing activities was primarily due to a $185.5 million decrease in net cash invested in acquisitions and a $61.8 million decrease in net cash capital expenditures.
Legal Settlements and Reserves — See Note 17 in Part II Item 8 of this Annual Report.
Legal Settlements and Reserves — See Note 17 in Part II Item 8 of this Annual Report. 74 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Revenue per hundredweight, excluding fuel surcharge, increased 11.4%, while revenue per shipment, excluding fuel surcharge, increased by 6.7%, reflecting a 4.1% decrease in weight per shipment.
Revenue per hundredweight, excluding fuel surcharge, increased 7.4%, revenue per shipment, excluding fuel surcharge, increased by 6.2%, and weight per shipment decreased 1.2%.
Logistics Segment 2024 2023 GAAP Presentation (Dollars in thousands) Total revenue $ 570,001 $ 582,250 Total operating expenses (546,689) (538,832) Operating income $ 23,312 $ 43,418 Operating ratio 95.9 % 92.5 % Non-GAAP Presentation Total revenue $ 570,001 $ 582,250 Intersegment transactions — (4,555) Revenue, excluding intersegment transactions 570,001 577,695 Total operating expenses 546,689 538,832 Adjusted for: Intersegment transactions — (4,555) Amortization of intangibles 1 (4,656) (1,613) Adjusted Operating Expenses 542,033 532,664 Adjusted Operating Income $ 27,968 $ 45,031 Adjusted Operating Ratio 95.1 % 92.2 % 1 "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets identified in the U.S.
Logistics Segment 2025 2024 GAAP Presentation (Dollars in thousands) Revenue $ 570,294 $ 570,001 Total operating expenses (547,235) (546,689) Operating income $ 23,059 $ 23,312 Operating ratio 96.0 % 95.9 % Non-GAAP Presentation Revenue $ 570,294 $ 570,001 Total operating expenses 547,235 546,689 Adjusted for: Amortization of intangibles 1 (4,656) (4,656) Adjusted Operating Expenses 542,579 542,033 Adjusted Operating Income $ 27,715 $ 27,968 Adjusted Operating Ratio 95.1 % 95.1 % 1 "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets identified in the U.S.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED Key Financial Data and Operating Metrics 2024 2023 GAAP financial data: (Dollars in thousands, except per share data) Total revenue $ 7,410,078 $ 7,141,766 Revenue, excluding truckload and LTL fuel surcharge $ 6,611,957 $ 6,308,169 Net income attributable to Knight-Swift $ 117,626 $ 217,149 Earnings per diluted share $ 0.73 $ 1.34 Operating ratio 96.7 % 95.3 % Non-GAAP financial data: Adjusted Net Income Attributable to Knight-Swift 1 $ 172,085 $ 278,739 Adjusted EPS 1 $ 1.06 $ 1.72 Adjusted Operating Ratio 1 94.7 % 93.1 % Revenue equipment statistics by segment: Truckload Average tractors 2 22,791 20,948 Average trailers 3 92,831 87,865 LTL Average tractors 4 3,569 3,201 Average trailers 5 9,564 8,482 Intermodal Average tractors 615 639 Average containers 12,572 12,730 1 Adjusted Net Income Attributable to Knight-Swift, Adjusted EPS, and Adjusted Operating Ratio are non-GAAP financial measures and should not be considered alternatives, or superior to, the most directly comparable GAAP financial measures.
Key Financial Data and Operating Metrics 2025 2024 GAAP financial data: (Dollars in thousands, except per share data) Total revenue $ 7,469,689 $ 7,410,078 Revenue, excluding truckload and LTL fuel surcharge $ 6,692,075 $ 6,611,957 Net income attributable to Knight-Swift $ 65,946 $ 117,626 Earnings per diluted share $ 0.41 $ 0.73 Operating ratio 97.1 % 96.7 % Non-GAAP financial data: Adjusted Net Income Attributable to Knight-Swift 1 $ 204,738 $ 172,085 Adjusted EPS 1 $ 1.26 $ 1.06 Adjusted Operating Ratio 1 94.1 % 94.7 % Revenue equipment statistics by segment: Truckload Average tractors 2 21,428 22,791 Average trailers 3 84,851 89,487 LTL Average tractors 4 4,164 3,569 Average trailers 5 11,057 9,564 Intermodal Average tractors 595 615 Average containers 12,539 12,572 1 Adjusted Net Income Attributable to Knight-Swift, Adjusted EPS, and Adjusted Operating Ratio are non-GAAP financial measures and should not be considered alternatives, or superior to, the most directly comparable GAAP financial measures.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED 2 "Impairments" reflects the non-cash impairments: • 2024 impairments of building improvements, certain revenue equipment held for sale, leases, and other equipment (within the Truckload segment and All Other Segments). • 2023 impairments related to certain revenue equipment held for sale (within the Truckload segment) and terminated software projects (recorded within our All Other Segments, specifically related to our third party insurance business). 3 "Legal accruals" are included in "Miscellaneous operating expenses" in the consolidated statements of comprehensive income and reflect the following: • Year-to-date 2024 legal expense reflects the increased estimated exposures for accrued legal matters based on recent settlement agreements. • During the fourth quarter of 2023, the Company recorded estimated exposure for various legal matters.
First quarter 2025 reflects non-cash impairments related to certain real property leases (within the Truckload segment). • 2024 impairments of building improvements, certain revenue equipment held for sale, leases, and other equipment (within the Truckload segment and All Other Segments). 3 "Legal accruals" are included in "Miscellaneous operating expenses" in the consolidated statements of comprehensive income and reflect the following: • Fourth quarter and year-to-date 2025 legal expense reflects the net increased estimated exposure for accrued legal matters based on recent settlement agreements. • Year-to-date 2024 legal expense reflects the increased estimated exposures for accrued legal matters based on recent settlement agreements. 4 "Transaction fees" reflects certain legal and professional fees associated with the July 30, 2024 acquisition of DHE.
Xpress. 10 For 2024, an adjusted effective tax rate of 25.4% was applied in our Adjusted EPS calculation to exclude certain discrete items. For 2023, an effective tax rate of 24.3% was applied in our Adjusted EPS calculation.
Xpress. 10 For 2025, an adjusted effective tax rate of 26.7% was applied in our Adjusted EPS calculation to exclude certain discrete items. For 2024, an adjusted effective tax rate of 25.4% was applied in our Adjusted EPS calculation to exclude certain discrete items. 64 Table of Contents Glossary of Terms KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.