Biggest changeOur computations of Adjusted EBITDA and cash available for distribution on common units may not be comparable to other similarly titled measures of other companies. 88 Table of Contents The tables below present a reconciliation of Adjusted EBITDA and cash available for distribution on common units to net income (loss) and net cash provided by operating activities, our most directly comparable GAAP financial measures, for the periods indicated. Year Ended December 31, 2022 2021 2020 Reconciliation of net income to Adjusted EBITDA and cash available for distribution on common units: Net income (loss) $ 130,794,286 $ 42,437,874 $ (256,090,770) Depreciation and depletion expense 50,086,414 36,797,881 47,988,796 Interest expense 13,818,310 9,182,103 6,430,061 Cash distribution from affiliate 385,326 1,015,559 812,810 Income tax expense (benefit) 2,738,702 74,100 (885,193) EBITDA 197,823,038 89,507,517 (201,744,296) Impairment of oil and natural gas properties — — 251,558,557 Unit-based compensation 11,107,639 10,632,725 9,261,756 Loss on extinguishment debt — — 476,350 (Gain) loss on derivative instruments, net of settlements (14,300,570) 20,343,783 7,085,364 Cash distribution from affiliate 645,451 500,389 — Equity income in affiliate (2,668,844) (1,119,819) (763,988) Consolidated variable interest entities related: Interest earned on marketable securities in trust account (3,721,145) — — General and administrative expenses 2,304,445 — — Consolidated Adjusted EBITDA 191,190,014 119,864,595 65,873,743 Adjusted EBITDA attributable to non-controlling interest (27,154,867) (35,608,960) (23,914,812) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 164,035,147 84,255,635 41,958,931 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 9,583,004 5,297,810 3,399,655 Cash distributions on Series A preferred units — 1,943,385 3,047,466 Restricted units repurchased for tax withholding — 1,433,265 — Cash income tax expense 3,082,245 — — Distributions on Class B units 42,243 76,780 91,869 Cash available for distribution on common units $ 151,327,655 $ 75,504,395 $ 35,419,941 89 Table of Contents Year Ended December 31, 2022 2021 2020 Reconciliation of net cash provided by operating activities to Adjusted EBITDA and cash available for distribution on common units: Net cash provided by operating activities $ 166,636,493 $ 91,442,481 $ 62,245,341 Interest expense 13,818,310 9,182,103 6,430,061 Income tax expense (benefit) 2,738,702 74,100 (885,193) Impairment of oil and natural gas properties — — (251,558,557) Amortization of right-of-use assets (319,674) (298,093) (276,180) Amortization of loan origination costs (1,872,700) (1,556,769) (1,108,685) Loss on extinguishment of debt — — (476,350) Equity (loss) income in affiliate, net (716,481) 1,119,819 763,988 Forfeiture of restricted units 19,813 — 127,934 Unit-based compensation (11,107,639) (10,632,725) (9,261,756) Gain (loss) on derivative instruments, net of settlements 14,300,570 (20,343,783) (7,085,364) Changes in operating assets and liabilities: Oil, natural gas and NGL receivables 11,846,567 17,594,389 (1,618,006) Accounts receivable and other current assets 511,319 2,077,637 897,088 Accounts payable (399,318) 77,716 319,001 Other current liabilities (1,590,016) 463,828 (533,582) Operating lease liabilities 324,913 306,814 275,964 Consolidated variable interest entities related: Interest earned on marketable securities in trust account 3,721,145 — — Other assets and liabilities (88,966) — — EBITDA 197,823,038 89,507,517 (201,744,296) Add: Impairment of oil and natural gas properties — — 251,558,557 Unit-based compensation 11,107,639 10,632,725 9,261,756 Loss on extinguishment of debt — — 476,350 (Gain) loss on derivative instruments, net of settlements (14,300,570) 20,343,783 7,085,364 Cash distribution from affiliate 645,451 500,389 — Equity income in affiliate (2,668,844) (1,119,819) (763,988) Consolidated variable interest entities related: Interest earned on marketable securities in Trust Account (3,721,145) — — General and administrative expenses 2,304,445 — — Consolidated Adjusted EBITDA 191,190,014 119,864,595 65,873,743 Adjusted EBITDA attributable to non-controlling interest (27,154,867) (35,608,960) (23,914,812) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 164,035,147 84,255,635 41,958,931 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 9,583,004 5,297,810 3,399,655 Cash distributions on Series A preferred units — 1,943,385 3,047,466 Restricted units repurchased for tax withholding — 1,433,265 — Cash income tax expense 3,082,245 — — Distributions on Class B units 42,243 76,780 91,869 Cash available for distribution on common units $ 151,327,655 $ 75,504,395 $ 35,419,941
Biggest changeOur computations of Adjusted EBITDA and cash available for distribution on common units may not be comparable to other similarly titled measures of other companies. 90 Table of Contents The tables below present a reconciliation of Adjusted EBITDA and cash available for distribution on common units to net income and net cash provided by operating activities, our most directly comparable GAAP financial measures, for the periods indicated. Year Ended December 31, 2023 2022 2021 Reconciliation of net income to Adjusted EBITDA and cash available for distribution on common units: Net income $ 83,005,570 $ 130,794,286 $ 42,437,874 Depreciation and depletion expense 96,477,003 50,086,414 36,797,881 Interest expense 25,950,600 13,818,310 9,182,103 Cash distribution from affiliate — 385,326 1,015,559 Income tax expense 3,766,302 2,738,702 74,100 EBITDA 209,199,475 197,823,038 89,507,517 Impairment of oil and natural gas properties 18,220,173 — — Unit-based compensation 13,111,522 11,107,639 10,632,725 Loss on extinguishment of debt 480,244 — — (Gain) loss on derivative instruments, net of settlements (26,371,058) (14,300,570) 20,343,783 Cash distribution from affiliate — 645,451 500,389 Equity income in affiliate — (2,668,844) (1,119,819) Consolidated variable interest entities related: Interest earned on marketable securities in trust account (3,508,691) (3,721,145) — General and administrative expense 927,699 2,304,445 — Consolidated Adjusted EBITDA 212,059,364 191,190,014 119,864,595 Adjusted EBITDA attributable to non-controlling interest (46,475,531) (27,154,867) (35,608,960) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 165,583,833 164,035,147 84,255,635 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 18,520,334 9,583,004 5,297,810 Cash distributions on Series A preferred units 4,551,746 — 1,943,385 Restricted units repurchased for tax withholding — — 1,433,265 Cash income tax expense 1,641,675 3,082,245 — Distributions on Class B units 88,786 42,243 76,780 Cash available for distribution on common units $ 140,781,292 $ 151,327,655 $ 75,504,395 91 Table of Contents Year Ended December 31, 2023 2022 2021 Reconciliation of net cash provided by operating activities to Adjusted EBITDA and cash available for distribution on common units: Net cash provided by operating activities $ 174,267,667 $ 166,636,493 $ 91,442,481 Interest expense 25,950,600 13,818,310 9,182,103 Income tax expense 3,766,302 2,738,702 74,100 Impairment of oil and natural gas properties (18,220,173) — — Amortization of right-of-use assets (336,080) (319,674) (298,093) Amortization of loan origination costs (1,943,025) (1,872,700) (1,556,769) Loss on extinguishment of debt (480,244) — — Equity income in affiliate, net — (716,481) 1,119,819 Forfeiture of restricted units — 19,813 — Unit-based compensation (13,111,522) (11,107,639) (10,632,725) Gain (loss) on derivative instruments, net of settlements 26,371,058 14,300,570 (20,343,783) Changes in operating assets and liabilities: Oil, natural gas and NGL receivables 12,026,760 11,846,567 17,594,389 Accounts receivable and other current assets (1,863,376) 511,319 2,077,637 Accounts payable (509,400) (399,318) 77,716 Other current liabilities (1,263,804) (1,590,016) 463,828 Operating lease liabilities 348,668 324,913 306,814 Consolidated variable interest entities related: Interest earned on marketable securities in trust account 3,508,691 3,721,145 — Other assets and liabilities 687,353 (88,966) — EBITDA 209,199,475 197,823,038 89,507,517 Add: Impairment of oil and natural gas properties 18,220,173 — — Unit-based compensation 13,111,522 11,107,639 10,632,725 Loss on extinguishment of debt 480,244 — — (Gain) loss on derivative instruments, net of settlements (26,371,058) (14,300,570) 20,343,783 Cash distribution from affiliate — 645,451 500,389 Equity income in affiliate — (2,668,844) (1,119,819) Consolidated variable interest entities related: Interest earned on marketable securities in Trust Account (3,508,691) (3,721,145) — General and administrative expense 927,699 2,304,445 — Consolidated Adjusted EBITDA 212,059,364 191,190,014 119,864,595 Adjusted EBITDA attributable to non-controlling interest (46,475,531) (27,154,867) (35,608,960) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 165,583,833 164,035,147 84,255,635 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 18,520,334 9,583,004 5,297,810 Cash distributions on Series A preferred units 4,551,746 — 1,943,385 Restricted units repurchased for tax withholding — — 1,433,265 Cash income tax expense 1,641,675 3,082,245 — Distributions on Class B units 88,786 42,243 76,780 Cash available for distribution on common units $ 140,781,292 $ 151,327,655 $ 75,504,395