Biggest changeResults of Operations The following discussion should be read in conjunction with the information set forth in the financial statements and the accompanying notes appearing elsewhere in this Form 10-K. 25 Table of Contents Comparison of Years ended December 31, 2022 and 2021 (in thousands) Year ended December 31, 2022 2021 $ change % change Net revenue: Product sales $ 222,052 $ 165,995 $ 56,057 33.8 % Consumer and MHP loans interest 28,564 27,195 1,369 5.0 % Other 6,399 4,317 2,082 48.2 % Total net revenue 257,015 197,507 59,508 30.1 % Operating expenses: Cost of product sales 150,114 114,050 36,064 31.6 % Selling, general administrative expenses 27,568 23,306 4,262 18.3 % Dealer incentive 1,315 1,235 80 6.5 % Income from operations 78,018 58,916 19,102 32.4 % Other income (expense) Non‑operating interest income 2,942 2,095 847 40.4 % Miscellaneous, net 1,563 503 1,060 210.7 % Interest expense (375) (887) 512 (57.7) % Total other 4,130 1,711 2,419 141.4 % Income before income tax expense 82,148 60,627 21,521 35.5 % Income tax expense (14,375) (10,756) (3,619) 33.6 % Net income $ 67,773 $ 49,871 $ 17,902 35.9 % Product sales primarily consist of direct sales, commercial sales, consignment sales and retail store sales.
Biggest changeComparison of Years ended December 31, 2023 and 2022 (in thousands) Year ended December 31, 2023 2022 $ change % change Net revenue: Product sales $ 145,100 $ 222,052 $ (76,952) (34.7) % Consumer and MHP loans interest 37,420 28,564 8,856 31.0 % Other 6,624 6,399 225 3.5 % Total net revenue 189,144 257,015 (67,871) (26.4) % Operating expenses: Cost of product sales 99,692 150,114 (50,422) (33.6) % Selling, general administrative expenses 24,279 27,568 (3,289) (11.9) % Dealer incentive 586 1,315 (729) (55.4) % Total operating expenses 124,557 178,997 (54,440) (30.4) % Income from operations 64,587 78,018 (13,431) (17.2) % Other income (expense) Non‑operating interest income 3,019 2,942 77 2.6 % Miscellaneous, net 2,060 1,563 497 31.8 % Interest expense (930) (375) (555) 148.0 % Total other 4,149 4,130 19 0.5 % Income before income tax expense 68,736 82,148 (13,412) (16.3) % Income tax expense (14,276) (14,375) 99 (0.7) % Net income $ 54,460 $ 67,773 $ (13,313) (19.6) % Product sales primarily consist of direct sales, commercial sales, inventory finance sales and retail store sales.
Each home can be configured according to a variety of floor plans and equipped with such features as fireplaces, central air conditioning and state-of-the-art kitchens.
Each home can be configured according to a variety of floor plans and equipped with features such as fireplaces, central air conditioning and state-of-the-art kitchens.
With current operations focused primarily in the southern United States, we offer our customers an array of quality homes ranging in size from approximately 395 to 2,667 square feet consisting of 1 to 5 bedrooms, with 1 to 3 1 / 2 bathrooms. Our homes range in price, at retail, from approximately $33,000 to $180,000.
With current operations focused primarily in the southern United States, we offer our customers an array of quality homes ranging in size from approximately 395 to 2,667 square feet consisting of 1 to 5 bedrooms, with 1 to 3 1 / 2 bathrooms. Our homes range in price, at retail, from approximately $33 to $180.
Retail Store Sales Revenue from direct retail sales through company-owned retail locations are generally recognized when the customer has entered into a legally binding sales contract, payment is received, the home is delivered at the customer’s site, title has transferred, and collection is reasonably assured.
Retail Store Sales Revenue from direct retail sales through company-owned retail locations generally is recognized when the customer has entered into a legally binding sales contract, payment is received, the home is delivered at the customer’s site, title has transferred, and collection is reasonably assured.
We are actively reviewing organic and inorganic opportunities to add production capacity in attractive regions to meet future demand. Critical Accounting Policies and Estimates Our management’s discussion and analysis of our financial condition and results of operations is based upon our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).
We actively review organic and inorganic opportunities to add production capacity in attractive regions to meet future demand. Critical Accounting Policies and Estimates Our management’s discussion and analysis of our financial condition and results of operations is based upon our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).
In order to maintain our growth, we will need to be able to continue to properly estimate anticipated future volumes when making commitments regarding the level of business that we will seek and accept, the mix of products that we intend to manufacture, the 22 Table of Contents timing of production schedules and the levels and utilization of inventory, equipment and personnel.
In order to maintain our growth, we will need to be able to continue to properly estimate anticipated future volumes when making commitments regarding the level of business that we will seek and accept, the mix of products that we intend to manufacture, the timing of production schedules and the levels and utilization of inventory, equipment and personnel.
The letter stated that our Revolver was in default. The default condition occurred due to our failure to timely file the Form 10-K and deliver certain financial statement to Capital One, N.A. On July 28, 2022, we entered into a Limited Waiver and First Amendment to Credit Agreement (the “Amendment”) with Capital One, N.A.
The letter stated that our Revolver was in default. The default condition occurred due to our failure to timely file the Form 10-K and deliver certain financial statements to Capital One. On July 28, 2022, we entered into a Limited Waiver and First Amendment to Credit Agreement (the “Amendment”) with Capital One.
Retail sales financed by us are recognized as revenue upon the execution of a sales and financing contract with a down payment received and upon delivery of the home to the final customer, at which time title passes and collectability is reasonably assured. Revenue is recognized net of sales taxes.
Retail sales financed by us are recognized as revenue upon the execution of a sales and financing contract, receipt of a down payment and delivery of the home to the final customer, at which time title passes and collectability is reasonably assured. Revenue is recognized net of sales taxes.
The notice stated that the July 28, 2022 forbearance agreement had been terminated and that Capital One, N.A. was permitted to suspend $50,000 of the $70,000 loan commitment under the Revolver. As a result, the available line of credit in the Revolver has been limited to $20,000. The Revolver accrues interest at one-month SOFR plus 2.00%.
The notice stated that the July 28, 2022 forbearance agreement had been terminated and that Capital One was permitted to suspend $50,000 of the $70,000 loan commitment under the Revolver. As a result, the available line of credit in the Revolver was limited to $20,000. The Revolver accrued interest at one-month SOFR plus 2.00%.
Revenue Recognition Direct Sales Revenue from homes sold to independent retailers that are not financed and not under a consignment arrangement are generally recognized upon execution of a sales contract and when the home is shipped, at which time title passes to the independent retailer and collectability is reasonably assured.
Revenue Recognition Direct Sales Revenue from homes sold to independent retailers that are not financed and not under an inventory finance arrangement generally is recognized upon execution of a sales contract and when the home is shipped, at which time title passes to the independent retailer and collectability is reasonably assured.
Our factories employ high-volume production techniques that allow us to produce, on average, approximately 70 home sections, or 60 fully-completed homes depending on product mix, in total per week. We use quality materials and operate our own component manufacturing facilities for many of the items used in the construction of our homes.
Department of Housing and Urban Development (“HUD”). Our factories employ high-volume production techniques that allow us to produce, on average, approximately 70 home sections, or 60 fully-completed homes depending on product mix, in total per week. We use quality materials and operate our own component manufacturing facilities for many of the items used in the construction of our homes.
Indebtedness Capital One Revolver. On March 30, 2020, we entered into an agreement with Capital One, N.A. for new revolving line of credit (“Revolver”). The Revolver had a maximum credit limit of $70,000,000 and a maturity date of March 30, 2024. On June 21, 2022, we received a Reservation of Rights notice from Capital One, N.A.
Lines of Credit Capital One Revolver. On March 30, 2020, we entered into an agreement with Capital One, N.A. (“Capital One”) for a revolving line of credit (“Revolver”). The Revolver had a maximum credit limit of $70,000 and a maturity date of March 30, 2024. On June 21, 2022, we received a Reservation of Rights notice from Capital One, N.A.
During 2022, we sold 4,189 home sections (which are entire homes or single floors that are combined to create complete homes) and in 2021, we sold 3,635 home sections. The Company has one reportable segment. All of our activities are interrelated, and each activity is dependent and assessed based on how each of the activities of Company supports the others.
During 2023, we sold 2,877 home sections (which are entire homes or single floors that are combined to create complete homes) and in 2022, we sold 4,189 home sections. The Company has one reportable segment. All of our activities are interrelated, and each activity is dependent and assessed based on how each of the activities of Company supports the others.
For example, the sale of manufactured homes includes providing transportation and consignment arrangements with dealers. We also provide financing options to the customers to facilitate such sale of homes. In addition, the sale of homes is directly related to financing provided by us.
For example, the sale of manufactured homes includes providing transportation for dealers. We also provide financing options to the customers to facilitate such sale of homes. In addition, the sale of homes is directly related to financing provided by us.
The maximum amount of our contingent obligations under such repurchase agreements was approximately $8,925,000 and $4,908,000 as of December 31, 2022 and 2021, respectively, without reduction for the resale value of the homes. We may be required to honor contingent repurchase obligations in the future and may incur additional expense as a consequence of these repurchase agreements.
The maximum amount of our contingent obligations under such repurchase agreements was approximately $3,030,000 and $8,925,000 as of December 31, 2023 and 2022, respectively, without reduction for the resale value of the homes. We may be required to honor contingent repurchase obligations in the future and may incur additional expense as a consequence of these repurchase agreements.
This increase was primarily due to a $5.7 million increase in salaries and incentive costs, a $0.6 million increase in warranty costs, a $0.6 million increase in consulting and professional fees, and a $0.2 million increase in depreciation and amortization expense, partially offset by a $1.4 million decrease in legal expense, a $0.4 million increase in loan loss provision and a net $1.0 million decrease in other miscellaneous costs.
This decrease was primarily due to a $3.2 million decrease in salaries and benefits costs, a $0.4 million decrease in warranty costs, a $0.1 million decrease in consulting and professional fees, and a $0.1 million decrease in depreciation and amortization expense, partially offset by a $1.0 million increase in loan loss provision, a $0.7 million increase in legal expense, a $0.4 million increase in marketing and advertising expense and a net $1.5 million decrease in other miscellaneous costs.
We believe that cash flow from operations, cash and cash equivalents at December 31, 2022, and availability on our lines of credit will be sufficient to fund our operations and provide for growth for the next 12 to 18 months and into the foreseeable future.
Liquidity and Capital Resources Liquidity We believe that cash flow from operations and cash at December 31, 2023, and availability on our lines of credit will be sufficient to fund our operations and provide for growth for the next 12 to 18 months and into the foreseeable future.
We are the fifth largest producer of manufactured homes in the United States as ranked by number of homes manufactured based on information available from the Manufactured Housing Institute and IBTS for the twelve month period ending September 30, 2022.
We are the sixth largest producer of manufactured homes in the United States as ranked by number of homes manufactured based on information available from the Manufactured Housing Institute and IBTS for the nine month period ending September 30, 2023.
Net cash used in financing activities of $5.6 million in 2022 was attributable to net payments of $5.6 million on our lines of credit. Net cash used in financing activities of $28.1 million in 2021 was attributable to net payments of $28.2 million on our lines of credit offset by $0.1 million received from the exercise of stock options.
Net cash provided by financing activities of $21.2 million in 2023 was attributable to net uses of $21.1 million on our lines of credit offset by $0.1 million received from the exercise of stock options. Net cash used in financing activities of $5.6 million in 2022 was attributable to net payments of $5.6 million on our lines of credit.
The Amendment replaces the LIBOR borrowing rate with a secured overnight financing rate (“SOFR”) and waives a default arising out of a monetary judgement against us that exceeded the amount allowed in the Revolver. On August 24, 2022, we received a Notice of Default and Partial Suspension of Loan Commitments from Capital One, N.A.
The Amendment replaced the LIBOR borrowing rate with a secured overnight financing rate (“SOFR”) and waived a default arising out of a monetary judgment against us that exceeded the amount allowed in the Revolver. 24 Table of Contents On August 24, 2022, we received a Notice of Default and Partial Suspension of Loan Commitments from Capital One.
We determine the allowance by considering several factors including the aging of the past due balance, the customer’s payment history, and our previous loss history. We establish an allowance reserve composed of specific and general reserve amounts that are deemed to be uncollectible. Historically we have not experienced material losses on the MHP Notes.
We determine the allowance by considering several factors including the aging of the past due balance, the customer’s payment history, and our previous loss history. We establish an allowance reserve composed of specific and general reserve amounts that are deemed to be uncollectible.
Contractual Obligations The following table is a summary of contractual cash obligations as of December 31, 2022: Payments Due by Period (in thousands) Contractual Obligations Total 2023 2024 - 2025 2026 - 2027 After 2027 Lines of credit $ 2,545 — 2,545 — — Operating lease obligations $ 2,831 683 1,198 837 113 Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, net sales, results of operations, liquidity or capital expenditures.
Contractual Obligations The following table is a summary of contractual cash obligations as of December 31, 2023: Payments Due by Period (in thousands) Contractual Obligations Total 2024 2025 - 2026 2027 - 2028 After 2028 Lines of credit $ 23,680 — — 23,680 — Operating lease obligations $ 1,935 519 925 491 — 25 Table of Contents Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, net sales, results of operations, liquidity or capital expenditures.
As of December 31, 2022, these properties include the following ($’s in thousands): Location Description Date of Acquisition Land Improvements Total Bastrop County, Texas 368 Acres April 2018 $ 4,215 $ 3,381 $ 7,596 Bexar County, Texas 69 Acres November 2018 842 107 949 Horseshoe Bay, Texas 133 Acres Various 2018-2019 2,639 1,373 4,012 Johnson County, Texas 91.5 Acres July 2019 449 - 449 Venus, Texas 50 Acres August 2019 422 24 446 Wise County, Texas 81.5 Acres September 2020 889 - 889 Bexar County, Texas 233 Acres February 2021 1,550 246 1,796 $ 11,006 $ 5,131 $ 16,137 ● We also expect to provide financing solutions to a select group of our manufactured housing community-owner customers in a manner that includes developing new sites for products in or near urban locations where there is a shortage of sites to place our products.
As of December 31, 2023, these properties include the following ($’s in thousands): Location Description Date of Acquisition Land Improvements Total Bastrop County, Texas 368 Acres April 2018 $ 4,215 $ 8,884 $ 13,099 Bexar County, Texas 69 Acres November 2018 842 107 949 Horseshoe Bay, Texas 133 Acres Various 2018-2019 2,639 2,161 4,800 Johnson County, Texas 91.5 Acres July 2019 449 - 449 Venus, Texas 50 Acres August 2019 422 42 464 Wise County, Texas 81.5 Acres September 2020 889 - 889 Bexar County, Texas 233 Acres February 2021 1,550 382 1,932 $ 11,006 $ 11,576 $ 22,582 ● We also expect to provide financing solutions to a select group of our manufactured housing community-owner customers in a manner that includes developing new sites for products in or near urban locations where there is a shortage of sites to place our products.
We also provide consumer financing for our products which are sold to end-users through both independent and company-owned retail locations, and we provide financing solutions to manufactured housing community owners that buy our products for use in their manufactured housing communities.
We provide inventory financing for our independent retailers who purchase homes from us and then sell them to consumers. We provide consumer financing for our products which are sold to end-users through both independent and company-owned retail locations. We also provide financing solutions to manufactured housing community owners that buy our products for use in their manufactured housing communities.
The effective tax rate for the year ended December 31, 2021 was 17.7% and primarily differs from the federal statutory rate of 21% primarily due to a federal tax credit for energy efficient construction and partially offset by state income taxes.
Income tax expense was $14.3 million for 2023 compared to $14.4 million for and 2022. The effective tax rate for the year ended December 31, 2023 was 20.8% and primarily differs from the federal statutory rate of 21% primarily due to a federal tax credit for energy efficient construction and partially offset by state income taxes.
Our homes are marketed under our premier “Legacy” brand name and currently are sold primarily across 15 states through a network of 156 independent retail locations, 13 company-owned retail locations and through direct sales to owners of manufactured home communities. Our 13 company-owned retail locations, including 11 Heritage Housing stores and two Tiny House Outlet stores exclusively sell our homes.
Our homes are marketed under our premier “Legacy” brand name and currently are sold primarily across 15 states through a network of over 150 independent retail locations, 13 company-owned retail locations and through direct sales to owners of manufactured home communities.
Commercial Sales Revenue from homes sold to mobile home parks under commercial loan programs involving funds provided by our company is recognized when the home is shipped, at which time title passes to the customer and a sales and financing contract is executed, down payment received, and collectability is reasonably assured. 24 Table of Contents Consignment Sales We provide floor plan financing for independent retailers, which takes the form of a consignment arrangement or a financed sale.
Commercial Sales Revenue from homes sold to mobile home parks under commercial loan programs involving funds provided by our company is recognized when the home is shipped, at which time title passes to the customer and a sales and financing contract is executed, down payment received, and collectability is reasonably assured.
Factors used to determine the warranty liability include the number of homes under warranty and the historical costs incurred in servicing the warranties. The accrued warranty liability is reduced as costs are incurred and warranty liability balance is included as part of accrued liabilities in our balance sheet.
Factors used to determine the warranty liability include the number of homes under warranty and the historical costs incurred in servicing the warranties.
Net cash provided by investing activities of $9.1 million in 2022 was primarily attributable to $23.5 million of collections related to loans we made to third parties for the development of manufactured housing parks, proceeds of $1.7 million for the sale of leased property and collections of $0.5 million from our purchased consumer loans.
These were offset by $2.7 million of collections related to loans we made to third parties for the development of manufactured housing parks, proceeds of $1.1 million for the sale of leased property and collections of $0.4 million from our purchased consumer loans.
Inventories Inventories consist of raw materials, work-in-process, and finished goods. Finished goods are stated at the lower of cost or net realizable value. Raw materials cost approximates the first-in first-out method. Finished goods and work-in-process are based on a standard cost system that approximates actual costs using the specific identification method.
Finished goods and work-in-process are based on a standard cost system that approximates actual costs using the specific identification method.
The amount of available credit under the Revolver was $17,400,000 as of December 31, 2022. In connection with the Revolver, we paid certain arrangement fees and other fees of approximately $295,000, which were capitalized as unamortized debt issuance costs and will be amortized to interest expense over the life of the Revolver.
In connection with the Revolver, we paid certain arrangement fees and other fees of approximately $295, which were capitalized as unamortized debt issuance costs and were amortized to interest expense over the life of the Revolver. The Revolver required the Company to comply with certain financial and non-financial covenants.
Consignment sales under the inventory financing arrangement are considered sales of homes to the independent dealer and are recognized as revenue upon delivery of the home to the dealer’s location.
Inventory Finance Sales We provide inventory financing for independent retailers who purchase homes from us and then resell them to consumers. Sales under an inventory financing arrangement are considered sales of homes to the independent dealer and are recognized as revenue upon delivery of the home to the dealer’s location.
Our ability to offer competitive financing options 21 Table of Contents at our retail locations provides us with several competitive advantages and allows us to capture sales which may not have otherwise occurred without our ability to offer consumer financing. Corporate Conversion Prior to January 1, 2018, we were a Texas limited partnership named Legacy Housing, Ltd.
Our ability to offer competitive financing options at our retail locations provides us with several competitive advantages and allows us to capture sales which may not have otherwise occurred without our ability to offer consumer financing.
Our actual results could differ materially from those anticipated by our management in these forward-looking statements as a result of various factors, including those discussed in this Form 10-K and in our Registration Statement on Form S-1, particularly under the heading “Risk Factors.” Overview Legacy Housing Corporation builds, sells and finances manufactured homes and “tiny houses” that are distributed through a network of independent retailers and company-owned stores and are sold directly to manufactured housing communities.
Our actual results could differ materially from those anticipated by our management in these forward-looking statements as a result of various factors, including those discussed in this Form 10-K and in our Registration Statement on Form S-1, particularly under the heading “Risk Factors.”Dollar amounts are in thousands unless otherwise noted.
We have not incurred any losses from such accounts and management considers the risk of loss to be minimal.
We have not incurred any losses from such accounts and management considers the risk of loss to be minimal. As of December 31, 2023, we had approximately $0.7 million in cash, compared to $2.8 million as of December 31, 2022.
Liquidity and Capital Resources Cash and Cash Equivalents We consider all cash and highly liquid investments with an original maturity of three months or less to be cash equivalents. We maintain cash balances in bank accounts that may, at times, exceed federally insured limits.
We consider all cash and highly liquid investments with an original maturity of three months or less to be cash equivalents.
We also held an investment of $8.4 million in US Treasury Notes as of December 31, 2022. 27 Table of Contents Cash Flow Activities Year Ended December 31, (in thousands) 2022 2021 Net cash (used in) provided by operating activities $ (1,691) $ 60,296 Net cash provided by (used in) investing activities $ 9,081 $ (31,942) Net cash used in financing activities $ (5,614) $ (28,080) Net change in cash and cash equivalents $ 1,776 $ 274 Cash and cash equivalents at beginning of year $ 1,042 $ 768 Cash and cash equivalents at end of year $ 2,818 $ 1,042 Comparison of Cash Flow Activities from 2022 to 2021 Net cash used in operating activities was $1.7 million during the year ended December 31, 2022, compared to net cash of $60.3 million provided by operating activities during 2021.
Cash Flow Activities Year Ended December 31, (in thousands) 2023 2022 Net cash used in operating activities $ (13,536) $ (1,691) Net cash (used in) provided by investing activities $ (9,769) $ 9,081 Net cash provided by (used in) financing activities $ 21,235 $ (5,614) Net change in cash $ (2,070) $ 1,776 Cash at beginning of year $ 2,818 $ 1,042 Cash at end of year $ 748 $ 2,818 Comparison of Cash Flow Activities from 2023 to 2022 Net cash used in operating activities was $13.5 million during the year ended December 31, 2023, compared to net cash of $1.7 million used in operating activities during 2022.
The interest rates in effect as of December 31, 2022 and 2021 were 6.12% and 2.10%, respectively. Amounts available under the Revolver are subject to a formula 28 Table of Contents based on eligible consumer loans and MHP Notes and are secured by all accounts receivable, consumer loans and MHP Notes.
Amounts available under the Revolver were subject to a formula based on eligible consumer loans and MHP Notes and were secured by all accounts receivable, consumer loans and MHP Notes.
This change was primarily as a result of increased cash used for MHP originations net of collections, increased dealer inventory loan originations net of collections, increased volume of consumer loan originations net of principal collections, a decrease in accrued liabilities and an increase in other assets.
This change was primarily a result of increased cash used for a decrease in operating income before non-cash adjustments, increased volume of consumer loan originations net of principal collections, increased inventories, increased prepaid expenses and other current assets, decreased customer deposits and a decrease in dealer incentives.
Accordingly, all significant operating and strategic decisions by the chief operating decision-maker, the Executive Chairman of the Board, are based upon analyses of our company as one segment or unit.
Accordingly, all significant operating and strategic decisions by the chief operating decision-maker, the Chief Executive Officer, are based upon analyses of our company as one segment or unit. We believe our company is one of the most vertically integrated in the manufactured housing industry, allowing us to offer a complete solution to our customers.
Dealer incentive expense increased $0.1 million, or 6.5% in 2022 as compared to 2021. Other income (expense), net increased $2.4 million, or 141.4%, in 2022, as compared to 2021.
Dealer incentive expense decreased $0.7 million, or 55.4% in 2023 as compared to 2022. Other income (expense), net did not change in 2023, as compared to 2022.
We intend to increase production at the Georgia facility over time, particularly in response to orders increasingly being generated from new markets in Florida and the Carolinas.
Our Georgia manufacturing facility has unutilized square footage available and with additional investment can add capacity to increase the number of homes that can be manufactured. We intend to increase production at the Georgia facility over time, particularly in response to orders increasingly being generated from new markets.
Net revenue attributable to our factory-built housing consisted of the following in 2022 and 2021: Year Ended December 31, (in thousands) 2022 2021 $ Change % Change Net revenue: Products sold $ 222,052 $ 165,995 $ 56,057 33.8 % Total products sold 3,339 3,011 328 10.9 % Net revenue per product sold $ 66.5 $ 55.1 $ 11.4 20.6 % In 2022, our net revenue per product sold increased primarily because of the increase in unit prices over the first half of 2022, as rising material and labor costs were passed on to our customers.
Net revenue attributable to our factory-built housing consisted of the following in 2023 and 2022: Year Ended December 31, ($ in thousands) 2023 2022 $ Change % Change Net revenue: Product Sales $ 145,100 $ 222,052 $ (76,952) (34.7) % Total units sold 2,434 3,339 (905) (27.1) % Net revenue per unit sold $ 59.6 $ 66.5 $ (6.9) (10.4) % 22 Table of Contents In 2023, our net revenue per product sold decreased primarily because of the conversion of consignment arrangements to inventory finance arrangements that occurred in 2022 but not in 2023, and this was partially offset by an increase in unit prices in 2023, as rising material and labor costs were passed on to our customers.
These solutions will be structured to give us an attractive return on investment when coupled with the gross margin we expect to make on products specifically targeted for sale to these new manufactured housing communities. ● Finally, our financial performance will be impacted by our ability to fulfill current orders for our manufactured homes from dealers and customers.
These solutions will be structured to give us an attractive return on investment when coupled with the gross margin we expect to make on products specifically targeted for sale to these new manufactured housing communities. 19 Table of Contents ● Inflation recently was near its highest rates in the U.S. over the last 30 years.
For the years ended December 31, 2022 and 2021, interest expense under the Revolver was $225,000 and $887,000, respectively. The outstanding balance as of December 31, 2022 and 2021 was $2,545,000 and $7,993,000, respectively. The Revolver requires the Company to comply with certain financial and non-financial covenants.
For the year ended December 31, 2023, interest expense under the Revolver and New Revolver was $930, and for the year ended December 31, 2022, interest expense under the Revolver was $225. The outstanding balance of the New Revolver as of December 31, 2023 was $23,680, and the outstanding balance of the Revolver as of December 31, 2022 was $2,545.
We consider our obligations on current contracts to be immaterial and accordingly we have not recorded any reserve for repurchase commitment as of December 31, 2022.
We consider our obligations on current contracts to be immaterial and accordingly we have not recorded any reserve for repurchase commitment as of December 31, 2023. Recent Accounting Pronouncements The Company elected to use longer phase in periods for the adoption of new or revised financial accounting standards under the JOBS Act while it was an emerging growth company.
Other revenue increased $2.1 million or 48.2% primarily due to a $1.4 million increase in consignment fees, a $0.5 million increase in commercial lease rents and a $0.2 million increase in servicer fee revenue. The cost of product sales increased $36.1 million, or 31.6%, in 2022 as compared to 2021.
Other revenue primarily consists of contract deposit forfeitures, consignment fees, commercial lease rents, service fees and other miscellaneous income and increased $0.2 million, or 3.5%, primarily due to a $2.7 million increase in forfeited deposits, a $0.3 million increase in servicer fee revenue and a $2.8 million decrease in consignment fees.
The increase in costs is primarily related to an increase in units sold and increases in the cost of materials and labor in 2022 which was materially passed along to our end-customer. Selling, general and administrative expenses increased $4.3 million, or 18.3%, in 2022 as compared to 2021.
The cost of product sales decreased $50.4 million, or 33.6%, in 2023 as compared to 2022. The decrease in costs is primarily related to a decrease in units sold. Selling, general and administrative expenses decreased $3.3 million, or 11.9%, in 2023 as compared to 2022.
We believe our company is one of the most vertically integrated in the manufactured housing industry, allowing us to offer a complete solution to our customers, from manufacturing custom-made homes using quality materials and distributing those homes through our expansive network of independent retailers and company-owned distribution locations, to providing tailored financing solutions for our customers.
We manufacture custom-made homes using quality materials, distribute those homes through our expansive network of independent retailers and company-owned distribution locations and provide tailored financing solutions for our customers. Our homes are constructed in the United States at one of our three manufacturing facilities in accordance with the construction and safety standards of the U.S.
The increase in cash used in operating activities was partially offset by an increase in operating income before non-cash adjustments, increased volume of other notes receivables principal collections net of originations, decreased inventories, increase in customer deposits, and increased dealer incentive liability.
The increase in cash used in operating activities was partially offset by a decreased volume of dealer inventory loans net of collections, decreased other assets, and decreased accounts payable and accrued liabilities.
This increase was primarily due to a $0.8 million increase in non-operating interest income, a $0.6 million increase in capital gains related to the sale of leased property, a $0.5 million increase in miscellaneous income, net, and a decrease of $0.5 million in interest expense. Income tax expense was $14.4 million for 2022 compared to $10.8 million for and 2021.
Net changes included a $1.3 million increase in income from gains related to financing dealer and consumer loans, a decrease of $0.2 million in capital gains related to the sale of leased property, an increase of $0.1 million in interest income, a decrease of $0.5 million in other income, a $0.6 million increase in interest expense and an increase of $0.1 million in other expense.
Recent Accounting Pronouncements For information regarding recently issued and adopted accounting pronouncements, see Note 2, Summary of Significant Accounting Policies, to our December 31, 2022 financial statements included in Part II, Item 8, Financial Statements and Supplementary Data, of this Form-10K. 29 Table of Contents Emerging Growth Company Status We are an “emerging growth company,” as defined in the JOBS Act.
For further information, see Note 2, Summary of Significant Accounting Policies, to our December 31, 2023 financial statements included in Part II, Item 8, Financial Statements and Supplementary Data, of this Form-10K. Allowance for Loan Losses—MHP Notes MHP Notes are stated at amounts due from customers net of allowance for loan losses.
Product sales increased $56.1 million, or 33.8%, in 2022 as compared to 2021. This increase was driven by higher average sales price, the conversion of certain independent dealer consignment arrangements to financing arrangements and an increase in unit volumes. The conversion of consignment arrangements to financing arrangements resulted in an increase to producet sales of approximately $29.1 million during 2022.
Product sales decreased $77.0 million, or 34.7%, in 2023 as compared to 2022. This decrease was driven by (i) the conversion of certain independent dealer consignment arrangements to inventory finance arrangements in 2022 that did not occur in 2023 and (ii) a decrease in unit volumes.
We expect the conversion of consignment arrangements to financing arrangements to have minimal impact on product sales in 2023.
The conversion of consignment arrangements to inventory finance arrangements resulted in an increase to product sales of approximately $29.1 million during 2022, and the conversion had a minimal impact on product sales in 2023.
We have elected to take advantage of these exemptions until we are no longer an emerging growth company or until we affirmatively and irrevocably opt out of this exemption. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. Not applicable for smaller reporting companies. 30 Table of Contents
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. Not applicable for smaller reporting companies. 27 Table of Contents
These were offset by $8.4 million used for the purchase of our investment in treasury notes, $4.4 million used for loans to third parties for the development of manufactured housing parks and $3.8 million used for the acquisition of property plant and equipment.
Net cash used in investing activities of $9.8 million in 2023 was primarily attributable to $14.8 million of originations related to loans we made to third parties for the development of manufactured housing parks, $8.5 million in proceeds from the sale of U.S. treasury notes, and $7.7 million in improvements and development related to property, plant and equipment.
We were in compliance with all financial covenants as of December 31, 2022, including that we maintain a tangible net worth of at least $120,000,000 and that we maintain a ratio of debt to EBITDA of 4-to-1, or less. PILOT Agreement.
As of December 31, 2023, the Company was in compliance with all financial covenants, including that it maintain a maximum leverage ratio of no more than 1.00 to 1.00 and a minimum fixed charge coverage ratio of no less than 1.75 to 1.00.
We evaluate inventory based on historical experience to estimate our inventory not expected to be sold in less than a year. We classify our inventory not expected to be sold in one year as non-current. Property, Plant and Equipment Property, plant and equipment are carried at cost less accumulated depreciation.
We evaluate finished goods inventory based on age, and we classify our finished goods inventory greater than one year old as non-current.