Biggest changeAdjusted Amounts (Dollar amounts in millions, except per share data) Year Ended December 31, 2024 2023 Adjusted Operating Profit and Operating Margin Reported operating profit $ 8,635 $ 8,024 Add: Cost reduction program and other charges 145 40 Add: Purchase accounting impacts - Linde AG (c) 940 1,006 Total adjustments 1,085 1,046 Adjusted operating profit $ 9,720 $ 9,070 Reported percentage change 8 % Adjusted percentage change 7 % Reported sales $ 33,005 $ 32,854 Reported operating margin 26.2 % 24.4 % Adjusted operating margin 29.5 % 27.6 % Adjusted Depreciation and amortization Reported depreciation and amortization $ 3,780 $ 3,816 Less: Purchase accounting impacts - Linde AG (c) (923) (991) Adjusted depreciation and amortization $ 2,857 $ 2,825 Adjusted Other Income (Expense) - net Reported Other Income (Expense) - net $ 185 $ (41) Add: Purchase accounting impacts - Linde AG (c) (17) (15) Adjusted Other Income (Expense) - net $ 202 $ (26) Adjusted Net Pension and OPEB Cost (Benefit), Excluding Service Cost Reported net pension and OPEB cost (benefit), excluding service cost $ (190) $ (164) Add: Pension settlement charges (10) (16) Adjusted Net Pension and OPEB cost (benefit), excluding service costs $ (200) $ (180) Adjusted Interest Expense - Net Reported interest expense - net $ 256 $ 200 Add: Purchase accounting impacts - Linde AG (c) 3 16 Adjusted interest expense - net $ 259 $ 216 35 Table of Contents (Dollar amounts in millions, except per share data) Year Ended December 31, 2024 2023 Adjusted Income Taxes (a) Reported income taxes $ 2,002 $ 1,814 Add: Purchase accounting impacts - Linde AG (c) 220 232 Add: Pension settlement charges 2 3 Add: Cost reduction program and other charges 36 81 Total adjustments 258 316 Adjusted income taxes $ 2,260 $ 2,130 Adjusted Effective Tax Rate (a) Reported income before income taxes and equity investments $ 8,569 $ 7,988 Add: Pension settlement charge 10 16 Add: Purchase accounting impacts - Linde AG (c) 937 990 Add: Cost reduction program and other charges 145 40 Total adjustments 1,092 1,046 Adjusted income before income taxes and equity investments $ 9,661 $ 9,034 Reported Income taxes $ 2,002 $ 1,814 Reported effective tax rate 23.4% 22.7% Adjusted income taxes $ 2,260 $ 2,130 Adjusted effective tax rate 23.4% 23.6% Income from Equity Investments Reported income from equity investments $ 170 $ 167 Add: Purchase accounting impacts - Linde AG (c) 72 72 Adjusted income from equity investments $ 242 $ 239 Adjusted Noncontrolling Interests Reported noncontrolling interests $ (172) $ (142) Add: Purchase accounting impacts - Linde AG (c) (12) (12) Add: Cost reduction program and other charges 16 — Total adjustments 4 (12) Adjusted noncontrolling interests $ (168) $ (154) Adjusted Net Income - Linde plc (b) Reported net income $ 6,565 $ 6,199 Add: Pension settlement charge 8 13 Add: Cost reduction program and other charges 125 (41) Add: Purchase accounting impacts - Linde AG (c) 777 818 Total adjustments 910 790 Adjusted net income - Linde plc $ 7,475 $ 6,989 Adjusted Diluted EPS (b) Reported diluted EPS $ 13.62 $ 12.59 36 Table of Contents (Dollar amounts in millions, except per share data) Year Ended December 31, 2024 2023 Add: Pension settlement charge 0.02 0.03 Add: Cost reduction program and other charges 0.26 (0.08) Add: Purchase accounting impacts - Linde AG (c) 1.61 1.66 Total adjustments 1.89 1.61 Adjusted diluted EPS $ 15.51 $ 14.20 Reported percentage change 8 % Adjusted percentage change 9 % Adjusted EBITDA and % of Sales Net Income - Linde plc $ 6,565 $ 6,199 Add: Noncontrolling interests 172 142 Add: Net pension and OPEB cost (benefit), excluding service cost (190) (164) Add: Interest expense 256 200 Add: Income taxes 2,002 1,814 Add: Depreciation and amortization 3,780 3,816 EBITDA 12,585 12,007 Add: Cost reduction program and other charges 145 40 Add: Purchase accounting impacts - Linde AG (c) 89 86 Total adjustments 234 126 Adjusted EBITDA $ 12,819 $ 12,133 Reported sales $ 33,005 $ 32,854 % of sales EBITDA 38.1 % 36.5 % Adjusted EBITDA as a % of Sales 38.8 % 36.9 % (a) The income tax expense (benefit) on the non-GAAP pre-tax adjustments was determined using the applicable tax rates for the jurisdictions that were utilized in calculating the GAAP income tax expense (benefit) and included both current and deferred income tax amounts.
Biggest changeAdjusted Amounts (Dollar amounts in millions, except per share data) Year Ended December 31, 2025 2024 Adjusted Operating Profit and Operating Margin Reported operating profit $ 8,923 $ 8,635 Add: Cost reduction program and other charges 273 145 Add: Purchase accounting impacts - Linde AG (c) 941 940 Total adjustments 1,214 1,085 Adjusted operating profit $ 10,137 $ 9,720 Reported percentage change 3 % Adjusted percentage change 4 % Reported sales $ 33,986 $ 33,005 Reported operating margin 26.3 % 26.2 % Adjusted operating margin 29.8 % 29.5 % Adjusted Depreciation and Amortization Reported depreciation and amortization $ 3,763 $ 3,780 Less: Purchase accounting impacts - Linde AG (c) (777) (923) Adjusted depreciation and amortization $ 2,986 $ 2,857 Adjusted Other Income (Expense) - net Reported other income (expense) - net $ (58) $ 185 Add: Purchase accounting impacts - Linde AG (c) (d) (164) (17) Adjusted other income (expense) - net $ 106 $ 202 Adjusted Net Pension and OPEB Cost (Benefit), Excluding Service Cost Reported net pension and OPEB cost (benefit), excluding service cost $ (229) $ (190) Add: Pension settlement charges (2) (10) Adjusted Net Pension and OPEB cost (benefit), excluding service costs $ (231) $ (200) Adjusted Interest Expense - Net Reported interest expense - net $ 255 $ 256 Add: Purchase accounting impacts - Linde AG (c) — 3 Adjusted interest expense - net $ 255 $ 259 35 Table of Contents (Dollar amounts in millions, except per share data) Year Ended December 31, 2025 2024 Adjusted Income Taxes (a) Reported income taxes $ 1,989 $ 2,002 Add: Purchase accounting impacts - Linde AG (c) 328 220 Add: Pension settlement charges — 2 Add: Cost reduction program and other charges 81 36 Total adjustments 409 258 Adjusted income taxes $ 2,398 $ 2,260 Adjusted Effective Tax Rate (a) Reported income before income taxes and equity investments $ 8,897 $ 8,569 Add: Pension settlement charge 2 10 Add: Purchase accounting impacts - Linde AG (c) 941 937 Add: Cost reduction program and other charges 273 145 Total adjustments 1,216 1,092 Adjusted income before income taxes and equity investments $ 10,113 $ 9,661 Reported Income taxes $ 1,989 $ 2,002 Reported effective tax rate 22.4% 23.4% Adjusted income taxes $ 2,398 $ 2,260 Adjusted effective tax rate 23.7% 23.4% Income from Equity Investments Reported income from equity investments $ 150 $ 170 Add: Purchase accounting impacts - Linde AG (c) 72 72 Add: Cost reduction program and other charges 6 — Total adjustments 78 72 Adjusted income from equity investments $ 228 $ 242 Adjusted Noncontrolling Interests Reported noncontrolling interests $ (160) $ (172) Add: Purchase accounting impacts - Linde AG (c) (11) (12) Add: Cost reduction program and other charges — 16 Total adjustments (11) 4 Adjusted noncontrolling interests $ (171) $ (168) Adjusted Net Income - Linde plc (b) Reported net income $ 6,898 $ 6,565 Add: Pension settlement charge 2 8 Add: Cost reduction program and other charges 198 125 Add: Purchase accounting impacts - Linde AG (c) 674 777 Total adjustments 874 910 Adjusted net income - Linde plc $ 7,772 $ 7,475 36 Table of Contents (Dollar amounts in millions, except per share data) Year Ended December 31, 2025 2024 Adjusted Diluted EPS (b) Reported diluted EPS $ 14.61 $ 13.62 Add: Pension settlement charge — 0.02 Add: Cost reduction program and other charges 0.42 0.26 Add: Purchase accounting impacts - Linde AG (c) 1.43 1.61 Total adjustments 1.85 1.89 Adjusted diluted EPS $ 16.46 $ 15.51 Reported percentage change 7 % Adjusted percentage change 6 % Adjusted EBITDA and % of Sales Net Income - Linde plc $ 6,898 $ 6,565 Add: Noncontrolling interests 160 172 Add: Net pension and OPEB cost (benefit), excluding service cost (229) (190) Add: Interest expense 255 256 Add: Income taxes 1,989 2,002 Add: Depreciation and amortization 3,763 3,780 EBITDA 12,836 12,585 Add: Cost reduction program and other charges 279 145 Add: Purchase accounting impacts - Linde AG (c) 236 89 Total adjustments 515 234 Adjusted EBITDA $ 13,351 $ 12,819 Reported sales $ 33,986 $ 33,005 % of sales EBITDA 37.8 % 38.1 % Adjusted EBITDA as a % of Sales 39.3 % 38.8 % (a) The income tax expense (benefit) on the non-GAAP pre-tax adjustments was determined using the applicable tax rates for the jurisdictions that were utilized in calculating the GAAP income tax expense (benefit) and included both current and deferred income tax amounts.
Insurance Linde purchases insurance to limit a variety of property and casualty risks, including those related to property, business interruption, third-party liability and workers’ compensation. Currently, the company self retains up to $10 million per occurrence for vehicle liability in the United States and $5 million per occurrence for workers' compensation and general liability.
Insurance Linde purchases insurance to limit a variety of property and casualty risks, including those related to property, business interruption, third-party liability and workers’ compensation. Currently, the company self retains up to $10 million per occurrence for vehicle liability and $5 million per occurrence for workers' compensation and general liability in the United States.
(c) The company believes that its non-GAAP measures excluding Purchase accounting impacts - Linde AG are useful to investors because: (i) the 2018 business combination was a merger of equals in an all-stock merger transaction, with no cash consideration, (ii) the company is managed on a geographic basis and the results of certain geographies are more heavily impacted by purchase accounting than others, causing results that are not comparable at the reportable segment level, therefore, the impacts of purchasing accounting adjustments to each segment vary and are not comparable within the company and when compared to other companies in similar regions, (iii) business management is evaluated and variable compensation is determined based on results excluding purchase accounting impacts, and; (iv) it is important to investors and analysts to understand the purchase accounting impacts to the financial statements.
(c) The company believes that its non-GAAP measures excluding merger Purchase accounting impacts - Linde AG are useful to investors because: (i) the 2018 business combination was a merger of equals in an all-stock merger transaction, with no cash consideration, (ii) the company is managed on a geographic basis and the results of certain geographies are more heavily impacted by merger purchase accounting than others, causing results that are not comparable at the reportable segment level, therefore, the impacts of merger purchasing accounting adjustments to each segment vary and are not comparable within the company and when compared to other companies in similar regions, (iii) business management is evaluated and variable compensation is determined based on results excluding merger purchase accounting impacts, and; (iv) it is important to investors and analysts to understand the purchase accounting impacts to the financial statements.
The company was in compliance with these covenants at December 31, 2024 and expects to remain in compliance for the foreseeable future. 31 Table of Contents OFF-BALANCE SHEET ARRANGEMENTS As discussed in Note 17 to the consolidated financial statements, at December 31, 2024, Linde had undrawn outstanding letters of credit, bank guarantees and surety bonds entered into in connection with normal business operations and they are not reasonably likely to have a material impact on Linde’s consolidated financial condition, results of operations, or liquidity.
The company was in compliance with these covenants at December 31, 2025 and expects to remain in compliance for the foreseeable future. 31 Table of Contents OFF-BALANCE SHEET ARRANGEMENTS As discussed in Note 17 to the consolidated financial statements, at December 31, 2025, Linde had undrawn outstanding letters of credit, bank guarantees and surety bonds entered into in connection with normal business operations and they are not reasonably likely to have a material impact on Linde’s consolidated financial condition, results of operations, or liquidity.
A 0.50% change in these expected long-term rates of return, with all other assumptions held constant, would change Linde’s pension expense by approximately $44 million. 32 Table of Contents The company has consistently used a market-related value of assets rather than the fair value at the measurement date to determine annual pension expense.
A 0.50% change in these expected long-term rates of return, with all other assumptions held constant, would change Linde’s pension expense by approximately $45 million. 32 Table of Contents The company has consistently used a market-related value of assets rather than the fair value at the measurement date to determine annual pension expense.
Although the 2024 assessment indicated that it is more likely than not that the fair value of each reporting unit exceeded its carrying value, changes in circumstances or conditions affecting this analysis could have a significant impact on the fair value determination, which could then result in a material impairment charge to the company's results of operations.
Although the 2025 assessment indicated that it is more likely than not that the fair value of each reporting unit exceeded its carrying value, changes in circumstances or conditions affecting this analysis could have a significant impact on the fair value determination, which could then result in a material impairment charge to the company's results of operations.
Page Business Overview 17 Executive Summary – Financial Results & Outlook 18 Consolidated Results and Other Information 19 Segment Discussion 24 Liquidity, Capital Resources and Other Financial Data 30 Off-Balance Sheet Arrangements 32 Critical Accounting Estimates 32 New Accounting Standards 34 Fair Value Measurements 34 Non-GAAP Financial Measures 35 Supplemental Guarantee Information 38 16 Table of Contents BUSINESS OVERVIEW The company's primary products in its industrial gases business are atmospheric gases (oxygen, nitrogen, argon, rare gases) and process gases (hydrogen, helium, carbon dioxide, carbon monoxide, electronic gases, specialty gases, acetylene).
Page Business Overview 18 Executive Summary – Financial Results & Outlook 19 Consolidated Results and Other Information 20 Segment Discussion 25 Liquidity, Capital Resources and Other Financial Data 30 Off-Balance Sheet Arrangements 32 Critical Accounting Estimates 32 New Accounting Standards 34 Fair Value Measurements 34 Non-GAAP Financial Measures 35 Supplemental Guarantee Information 38 17 Table of Contents BUSINESS OVERVIEW The company's primary products in its industrial gases business are atmospheric gases (oxygen, nitrogen, argon, rare gases) and process gases (hydrogen, helium, carbon dioxide, carbon monoxide, electronic gases, specialty gases, acetylene).
For the discussion comparing the years ended December 31, 2023 and 2022, refer to Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Form 10-K for the year ended December 31, 2023. The following table provides summary information for 2024 and 2023.
For the discussion comparing the years ended December 31, 2024 and 2023, refer to Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Form 10-K for the year ended December 31, 2024. The following table provides summary information for 2025 and 2024.
The company performs a goodwill impairment test annually as of October 1 or more frequently if events or circumstances indicate that an impairment loss may have been incurred. The impairment test performed during the fourth quarter of 2024 indicated no impairment.
The company performs a goodwill impairment test annually as of October 1 or more frequently if events or circumstances indicate that an impairment loss may have been incurred. The impairment test performed during the fourth quarter of 2025 indicated no impairment.
If actual claims differ from the company’s estimates, they will be adjusted at that time and financial results could be impacted. Linde recognizes estimated insurance proceeds relating to damages at the time of loss only to the extent of incurred losses.
If actual claims differ from the company’s estimates, they will be adjusted at that time and financial results could be impacted. 24 Table of Contents Linde recognizes estimated insurance proceeds relating to damages at the time of loss only to the extent of incurred losses.
These materials are available on the company’s website, www.linde.com, but are not incorporated herein. 18 Table of Contents CONSOLIDATED RESULTS AND OTHER INFORMATION The discussion that follows includes a comparison of our results of operations and liquidity and capital resources for the years ended December 31, 2024 and 2023.
These materials are available on the company’s website, www.linde.com, but are not incorporated herein. 19 Table of Contents CONSOLIDATED RESULTS AND OTHER INFORMATION The discussion that follows includes a comparison of our results of operations and liquidity and capital resources for the years ended December 31, 2025 and 2024.
The expected long-term rate of return on the U.S. and Non-U.S. plan assets is estimated based on the plans' investment strategy and asset allocation, historical capita l market performance and, to a lesser extent, historical plan performance.
The expected long-term rate of return on the U.S. and Non-U.S. plan assets is estimated based on the plans' investment strategy and asset allocation, historical capital market performance and, to a lesser extent, historical plan performance.
The weighted-average expected rate of compensation increase was 3.50% for U.S. plans and 2.55% for non-U.S. plans at December 31, 2024 (3.50% and 2.58%, respectively, at December 31, 2023). The estimated annual compensation increase is determined by management every year and is based on historical trends and market indices.
The weighted-average expected rate of compensation increase was 3.50% for U.S. plans and 2.53% for non-U.S. plans at December 31, 2025 (3.50% and 2.55%, respectively, at December 31, 2024). The estimated annual compensation increase is determined by management every year and is based on historical trends and market indices.
Adjusted Interest Expense - Net : Relates to the amortization of the fair value of debt acquired in the merger. Adjusted Income Taxes and Effective Tax Rate: Relates to the current and deferred income tax impact on the adjustments discussed above.
Adjusted Interest Expense - Net : Relates to the amortization of the fair value of debt acquired in the merger. 37 Table of Contents Adjusted Income Taxes and Effective Tax Rate: Relates to the current and deferred income tax impact on the adjustments discussed above.
The sensitivities to each of the key assumptions presented below exclude the impact of special items that occurred during the year. The weighted-average expected long-term rates of return on pension plan assets were 7.00% for U.S. plans and 6.02% for non-U.S. plans at December 31, 2024 (7.00% and 5.64%, respectively at December 31, 2023).
The sensitivities to each of the key assumptions presented below exclude the impact of special items that occurred during the year. The weighted-average expected long-term rates of return on pension plan assets were 7.00% for U.S. plans and 6.01% for non-U.S. plans at December 31, 2025 (7.00% and 6.02%, respectively at December 31, 2024).
These net deferred investment losses of $713 million wil l be recognized in the calculation of the market-related value of assets ratably over the next four years and will impact future pension expense. Future actual investment gains or losses will impact the market-related value of assets and, therefore, will impact future annual pension expense in a similar manner.
These net deferred investment losses of $334 million will be recognized in the calculation of the market-related value of assets ratably over the next four years and will impact future pension expense. Future actual investment gains or losses will impact the market-related value of assets and, therefore, will impact future annual pension expense in a similar manner.
Estimated required contributions for 2025 are currently expected to be in the range of $25 million to $35 million. Linde assumes expected returns on plan assets for 2025 of 7.00% and 6.02% f or the U.S. and non-U.S. plans, respectively, which are consistent with the long-term expected returns on its investment portfolios.
Estimated required cash contributions for 2026 are currently expected to be in the range of $25 million to $35 million. Linde assumes expected returns on plan assets for 2026 of 7.00% and 6.01% f or the U.S. and non-U.S. plans, respectively, which are consistent with the long-term expected returns on its investment portfolios.
Linde continuously seeks opportunities to optimize energy use and GHG emissions through research and development in customer applications and operational energy efficiency, sourcing low-carbon source energy, and purchasing hydrogen as a chemical byproduct where feasible. Linde tracks GHG emission performance versus targets and reports regularly to business management and annually to Linde's Board of Directors.
Linde continuously seeks opportunities to optimize energy use and reduce GHG emissions through research and development in customer applications and operational energy efficiency, sourcing low-carbon energy, and purchasing hydrogen as a chemical byproduct where feasible. Linde tracks GHG emission performance versus targets and reports regularly to business management and the Sustainability Committee of Linde's Board of Directors.
Linde’s industrial gas operations are managed on a geographical basis and in 2024 89% of sales were generated by Linde's three geographic segments (Americas, EMEA and APAC) and the remaining 11% were related largely to the Engineering segment, and to a lesser extent Other (see Note 18 to the consolidated financial statements for operating segment details).
Linde’s industrial gas operations are managed on a geographical basis and in 2025 90% of sales were generated by Linde's three geographic segments (Americas, EMEA and APAC) and the remaining 10% were related largely to the Engineering segment, and to a lesser extent Other (see Note 18 to the consolidated financial statements for operating segment details).
The income tax expense (benefit) on the non-GAAP pre-tax adjustments was 37 Table of Contents determined using the applicable tax rates for the jurisdictions that were utilized in calculating the GAAP income tax expense (benefit) and included both current and deferred income tax amounts.
The income tax expense (benefit) on the non-GAAP pre-tax adjustments was determined using the applicable tax rates for the jurisdictions that were utilized in calculating the GAAP income tax expense (benefit) and included both current and deferred income tax amounts.
Excluding the impact of any settlements, 2025 consolidated pension expense is expected to be a benefit of approximately $145 million . Th e benefit derived from the expected return on assets assumption for Linde's most significant plans is anticipated to more than offset the expense from service and interest cost accruals and the higher amortization of deferred losses.
Excluding the impact of any settlements, 2026 consolidated pension expense is expected to be a benefit of approximately $136 million. The benefit derived from the expected return on assets assumption for Linde's most significant plans is anticipated to more than offset the expense from service and interest cost accruals and the higher amortization of deferred losses.
A 0.50% change in the expected rate of compensation increase, with all other variables held constant, would change Linde’s pension expense by approximately $4 million and would impact the PBO by approximately $33 million.
A 0.50% change in the expected rate of compensation increase, with all other variables held constant, would change Linde’s pension expense by approximately $3 million and would impact the PBO by approximately $25 million.
This is the manner in which the company’s Chief Operating Decision Maker ("CODM") assesses performance and allocates resources. 24 Table of Contents The table below presents sales and operating profit information about reportable segments and Other for the years ended December 31, 2024 and 2023.
This is the manner in which the company’s Chief Operating Decision Maker ("CODM") assesses performance and allocates resources. The table below presents sales and operating profit information about reportable segments and Other for the years ended December 31, 2025 and 2024.
A 0.50% reduction in discount rates, with all other variables held constant, would increase Linde’s pension expense by approximately $1 million whereas a 0.50% increase in discount rates would result in a decrease of $5 million.
A 0.50% reduction in discount rates, with all other variables held constant, would increase Linde’s pension expense by approximately $3 million, whereas a 0.50% increase in discount rates would result in a decrease of $4 million.
The translation adjustments reflect the impact of translating local currency 21 Table of Contents foreign subsidiary financial statements to U.S. dollars, and are largely driven by the movement of the U.S. dollar against major currencies including the Euro, British pound and the Chinese yuan.
The translation adjustments reflect the impact of translating local currency foreign subsidiary financial statements to U.S. dollars, and are largely driven by the movement of the U.S. dollar against major currencies including the Euro and British pound.
On an adjusted basis, which excludes the impacts of merger-related purchase accounting as well as cost reduction program and other charges, operating profit increased $650 million, or 7%, for 2024 versus 2023. Operating profit growth was driven by higher pricing and productivity initiatives, which more than offset the effects of cost inflation and currency during 2024.
On an adjusted basis, which excludes the merger-related purchase accounting impacts as well as cost reduction program and other charges, operating profit increased $417 million, or 4%, for 2025 versus 2024. Operating profit growth was driven by higher pricing and productivity initiatives, which more than offset the effects of cost inflation during 2025.
The increase was primarily driven by higher pricing and savings from productivity initiatives, which more than offset the effects of cost inflation, cost reduction program and other charges and currency.
The increase was primarily driven by higher pricing and savings from productivity initiatives which more than offset the adverse impacts of cost inflation, and higher cost reduction program and other charges.
Refer to Note 16 to the consolidated financial stat ements for a summary of the discount rates used to calculate plan liabilities and benefit costs, and to the Retirement Benefits section of the Consolidated Results and Other Information section of this MD&A for a further discussion of 2024 benefit costs.
Refer to Note 16 to the consolidated financial statements for a summary of the discount rates used to calculate plan liabilities and benefit costs, and to the Retirement Benefits section of the Consolidated Results and Other Information section of this MD&A for a further discussion of 2025 benefit costs.
Capital expenditures during 2024 related primarily to investments in new plant and production equipment for backlog growth requirements. 30 Table of Contents Approximately 58% of the capital expenditures were in the Americas segment with 22% in the APAC segment and the rest largely in the EMEA segment.
Capital expenditures during 2025 related primarily to investments in new plant and production equipment for backlog growth requirements. 30 Table of Contents Approximately 60% of the capital expenditures were in the Americas segment with 21% in the APAC segment and the rest largely in the EMEA segment.
A 0.50% reduction in discount rates would increase the PBO by approximately $429 million whereas a 0.50% increase in discount rates would have a favorable impact to the PBO of approximately $392 million.
A 0.50% reduction in discount rates would increase the PBO by approximately $433 million whereas a 0.50% increase in discount rates would have a favorable impact to the PBO of approximately $394 million.
At December 31, 2024, Linde’s enterprise value was approximately $215 billion (outstanding shares multiplied by the year-end stock price plus net debt, and without any control premium) while its total capital was approximately $56 billion.
At December 31, 2025, Linde’s enterprise value was approximately $220 billion (outstanding shares multiplied by the year-end stock price plus net debt, and without any control premium) while its total capital was approximately $62 billion.
A reconciliation of reported amounts to adjusted amounts can be found in the "Non-GAAP Financial Measures" section of this MD&A. 19 Table of Contents Results of Operations The following table provides a summary of changes in consolidated sales: 2024 vs 2023 % Change Factors Contributing to Changes - Sales Volume — % Price/Mix 2 % Cost pass-through (1) % Currency (1) % Acquisitions/Divestitures — % Engineering — % — % 2024 Compared With 2023 Sales Linde sales were flat for the 2024 year versus 2023.
A reconciliation of reported amounts to adjusted amounts can be found in the "Non-GAAP Financial Measures" section of this MD&A. 20 Table of Contents Results of Operations The following table provides a summary of changes in consolidated sales: 2025 vs 2024 % Change Factors Contributing to Changes - Sales Volume — % Price/Mix 2 % Cost pass-through — % Currency — % Acquisitions/Divestitures 1 % Engineering — % 3 % 2025 Compared With 2024 Sales Linde sales increased $981 million, or 3%, for the 2025 year versus 2024.
The company has growth opportunities in all major geographies and in diverse end-markets such as healthcare, chemicals and energy, manufacturing, metals and mining, food and beverage, and electronics. 17 Table of Contents EXECUTIVE SUMMARY – FINANCIAL RESULTS & OUTLOOK 2024 Year in review • Sales of $33,005 million were flat versus 2023 sales.
The company has growth opportunities in all major geographies and in diverse end-markets such as healthcare, chemicals and energy, manufacturing, metals and mining, food and beverage, and electronics. 18 Table of Contents EXECUTIVE SUMMARY – FINANCIAL RESULTS & OUTLOOK 2025 Year in review • Sales of $33,986 million were 3% above 2024 sales of $33,005 million.
Operating Profit Operating profit in the Americas segment increased $306 million, or 7%, in 2024 versus 2023 driven primarily by higher pricing, continued productivity initiatives and a settlement gain with a supplier, which more than offset cost inflation.
Operating Profit Operating profit in the Americas segment increased $197 million, or 4%, in 2025 versus 2024 driven primarily by higher pricing and continued productivity initiatives, which more than offset cost inflation. 2024 included a settlement gain with a supplier.
Asset Impairments Goodwill and Other Indefinite-Lived Intangibles Assets At December 31, 2024, the company had goodwill of $25,937 million and $1,650 million of other indefinite-lived intangible assets. Goodwill represents the aggregate of the excess consideration paid for acquired businesses over the fair value of the net assets acquired. Indefinite-lived other intangibles relate to the Linde name.
Asset Impairments Goodwill and Other Indefinite-Lived Intangibles Assets At December 31, 2025, the company had goodwill of $27,927 million and $1,826 million of other indefinite-lived intangible assets. Goodwill represents the aggregate of the excess consideration paid for acquired businesses over the fair value of the net assets acquired. Indefinite-lived other intangibles relate to the Linde name.
Capital expenditures were $4,497 million; dividends paid were $2,655 million; net purchases of ordinary shares were $4,451 million; and debt borrowings, net were $3,167 million. *A reconciliation of the adjusted amounts can be found in the "Non-GAAP Financial Measures" section in this MD&A. 2025 Outlook Linde provides quarterly updates on operating results, material trends that may affect financial performance, and financial guidance via earnings releases and investor teleconferences.
Capital expenditures were $5,261 million; dividends paid were $2,811 million; net purchases of ordinary shares were $4,578 million; and debt borrowings, net were $2,911 million. *A reconciliation of the adjusted amounts can be found in the "Non-GAAP Financial Measures" section in this MD&A. 2026 Outlook Linde provides quarterly updates on operating results, material trends that may affect financial performance, and financial guidance via earnings releases and investor teleconferences.
On an adjusted basis, which excludes the impacts of purchase accounting and cost reduction program and other charges, net income - Linde plc increased $486 million, or 7%, in 2024 versus 2023. On both a reported and adjusted basis, the increase was driven by higher operating profit.
On an adjusted basis, which excludes merger-related purchase accounting impacts and cost reduction program and other charges, net income - Linde plc increased $297 million, or 4%, in 2025 versus 2024. On both a reported and adjusted basis, the increase was driven by higher operating profit.
APAC (Dollar amounts in millions) Variance Year Ended December 31, 2024 2023 2024 vs 2023 Sales $ 6,632 $ 6,559 1 % Operating profit $ 1,918 $ 1,806 6 % As a percent of sales 28.9 % 27.5 % 26 Table of Contents 2024 vs 2023 % Change Factors Contributing to Changes - Sales Volume 2 % Price/Mix — % Cost pass-through 1 % Currency (2) % Acquisitions/Divestitures — % 1 % The APAC segment includes Linde's industrial gases operations in approximately 20 Asian and South Pacific countries and regions including China, Australia, India and South Korea.
APAC (Dollar amounts in millions) Variance Year Ended December 31, 2025 2024 2025 vs 2024 Sales $ 6,661 $ 6,632 — % Operating profit $ 1,933 $ 1,918 1 % As a percent of sales 29.0 % 28.9 % 2025 vs 2024 % Change Factors Contributing to Changes - Sales Volume (1) % Price/Mix — % Cost pass-through — % Currency (1) % Acquisitions/Divestitures 2 % — % The APAC segment includes Linde's industrial gases operations in approximately 15 Asian and South Pacific countries and regions including China, Australia, India and South Korea.
EMEA (Dollar amounts in millions) Variance Year Ended December 31, 2024 2023 2024 vs 2023 Sales $ 8,352 $ 8,542 (2) % Operating profit $ 2,780 $ 2,486 12 % As a percent of sales 33.3 % 29.1 % 2024 vs 2023 % Change Factors Contributing to Changes - Sales Volume (1) % Price/Mix 3 % Cost pass-through (4) % Currency — % Acquisitions/Divestitures — % (2) % The EMEA segment includes Linde's industrial gases operations in approximately 45 European, Middle Eastern and African countries including Germany, the U.K., France, Sweden and the Republic of South Africa.
EMEA (Dollar amounts in millions) Variance Year Ended December 31, 2025 2024 2025 vs 2024 Sales $ 8,549 $ 8,352 2 % Operating profit $ 3,055 $ 2,780 10 % As a percent of sales 35.7 % 33.3 % 2025 vs 2024 % Change Factors Contributing to Changes - Sales Volume (3) % Price/Mix 2 % Cost pass-through — % Currency 3 % Acquisitions/Divestitures — % 2 % 26 Table of Contents The EMEA segment includes Linde's industrial gases operations in approximately 50 European, Middle Eastern, and African countries including Germany, the U.K., France, Sweden and the Republic of South Africa.
Additionally, Linde’s plant design, operations, and risk management teams are engaged to manage and mitigate losses from physical climate change, and the company does not anticipate material effects regarding its plant operations or business arising from potential physical risks of climate change.
Additionally, Linde’s plant design, operations, and risk management teams are engaged to manage and mitigate losses from physical climate change, and the company does not anticipate material effects regarding its plant operations or business arising from potential physical risks of climate change. At the same time, external factors may provide Linde with future business opportunities.
Instead, annual pension expense in future periods will be impacted as deferred investment gains or losses are r ecognized in the market-related value of assets over the five-year period. The consolidated market-related value of assets was $8,839 million, or $713 million higher than the fair value of assets of $8,126 million at December 31, 2024 .
Instead, annual pension expense in future periods will be impacted as deferred investment gains or losses are recognized in the market-related value of assets over the five-year period. The consolidated market-related value of assets was $9,245 million, or $334 million higher than the fair value of assets of $8,911 million at December 31, 2025.
(Millions of dollars) December 31, 2024 2023 Debt $ 21,623 $ 19,373 Less: cash and cash equivalents (4,850) (4,664) Net debt 16,773 14,709 Less: purchase accounting impacts - Linde AG (4) (7) Adjusted net debt $ 16,769 $ 14,702 SUPPLEMENTAL GUARANTEE INFORMATION On May 3, 2023, the company filed a Form S-3 Registration Statement with the SEC ("the Registration Statement").
(Millions of dollars) December 31, 2025 2024 Debt $ 26,989 $ 21,623 Less: cash and cash equivalents (5,056) (4,850) Net debt 21,933 16,773 Less: purchase accounting impacts - Linde AG (3) (4) Adjusted net debt $ 21,930 $ 16,769 SUPPLEMENTAL GUARANTEE INFORMATION On May 3, 2023, the company filed a Form S-3 Registration Statement with the SEC ("the Registration Statement").
There is inherent variability and unpredictability in the relationship of these functional currencies to the U.S. dollar and such currency movements may materially impact Linde’s results of operations in any given period. 28 Table of Contents To help understand the reported results, the following is a summary of the significant currencies underlying Linde’s consolidated results and the exchange rates used to translate the financial statements (rates of exchange expressed in units of local currency per U.S. dollar): Percentage of 2024 Consolidated Sales Exchange Rate for Statements of Income Exchange Rate for Balance Sheet Average Year Ended December 31, December 31, Currency 2024 2023 2024 2023 Euro 18 % 0.92 0.92 0.97 0.92 Chinese yuan 8 % 7.20 7.08 7.30 7.10 British pound 5 % 0.78 0.80 0.80 0.79 Australian dollar 4 % 1.52 1.50 1.62 1.47 Brazilian real 4 % 5.37 4.99 6.18 4.86 Mexican peso 3 % 18.22 17.71 20.83 16.97 Canadian dollar 3 % 1.37 1.35 1.44 1.32 Korean won 3 % 1,363 1,306 1,472 1,288 Indian rupee 2 % 83.67 84.51 85.61 83.21 South African rand 1 % 18.32 18.43 18.84 18.36 Swedish krona 1 % 10.57 10.60 11.07 10.07 Thailand bhat 1 % 35.24 34.78 34.09 34.14 29 Table of Contents LIQUIDITY, CAPITAL RESOURCES AND OTHER FINANCIAL DATA (Millions of dollars) Year Ended December 31, 2024 2023 Net Cash Provided by (Used for) Operating Activities Net income (including noncontrolling interests) $ 6,737 $ 6,341 Non-cash charges (credits): Add: Cost reduction program and other charges, net of payments (a) 31 (118) Add: Depreciation and amortization 3,780 3,816 Add (Less): Deferred income taxes (142) (84) Add (Less): Non-cash charges and other 88 184 Net income adjusted for non-cash charges and other 10,494 10,139 Less: Pension contributions (35) (46) Add (Less): Working capital (845) (483) Add (Less): Other (191) (305) Net cash provided by (used for) operating activities $ 9,423 $ 9,305 Investing Activities Capital expenditures $ (4,497) $ (3,787) Acquisitions, net of cash acquired (317) (953) Divestitures, net of cash divested and asset sales 170 70 Net cash provided by (used for) investing activities $ (4,644) $ (4,670) Financing Activities Debt increases (decreases) – net $ 3,167 $ 1,060 Issuances (purchases) of ordinary shares – net (4,451) (3,925) Cash dividends – Linde plc shareholders (2,655) (2,482) Noncontrolling interest transactions and other (420) (53) Net cash provided by (used for) financing activities $ (4,359) $ (5,400) Effect of exchange rate changes on cash $ (234) $ (7) Cash and cash equivalents, end-of-period $ 4,850 $ 4,664 ____________________ (a) See Note 3 to the consolidated financial statements.
There is inherent variability and unpredictability in the relationship of these functional currencies to the U.S. dollar and such currency movements may materially impact Linde’s results of operations in any given period. 28 Table of Contents To help understand the reported results, the following is a summary of the significant currencies underlying Linde’s consolidated results and the exchange rates used to translate the financial statements (rates of exchange expressed in units of local currency per U.S. dollar): Percentage of 2025 Consolidated Sales Exchange Rate for Statements of Income Exchange Rate for Balance Sheet Average Year Ended December 31, December 31, Currency 2025 2024 2025 2024 Euro 17 % 0.89 0.92 0.85 0.97 Chinese yuan 7 % 7.19 7.20 6.99 7.30 British pound 4 % 0.76 0.78 0.74 0.80 Brazilian real 4 % 5.59 5.37 5.47 6.18 Australian dollar 4 % 1.55 1.52 1.50 1.62 Mexican peso 3 % 19.17 18.22 18.01 20.83 Korean won 3 % 1,421 1,363 1,440 1,472 Canadian dollar 3 % 1.40 1.37 1.37 1.44 Indian rupee 2 % 87.13 83.67 89.88 85.61 Swedish krona 1 % 9.79 10.57 9.21 11.07 South African rand 1 % 17.87 18.32 16.56 18.84 Swiss franc 1 % 0.83 0.88 0.79 0.91 29 Table of Contents LIQUIDITY, CAPITAL RESOURCES AND OTHER FINANCIAL DATA (Millions of dollars) Year Ended December 31, 2025 2024 Net Cash Provided by (Used for) Operating Activities Net income (including noncontrolling interests) $ 7,058 $ 6,737 Non-cash charges (credits): Add: Cost reduction program and other charges, net of payments (a) 139 31 Add: Depreciation and amortization 3,763 3,780 Add (Less): Deferred income taxes (465) (142) Add (Less): Non-cash charges and other 187 88 Net income adjusted for non-cash charges and other 10,682 10,494 Less: Pension contributions (25) (35) Add (Less): Working capital (240) (845) Add (Less): Other (67) (191) Net cash provided by (used for) operating activities $ 10,350 $ 9,423 Investing Activities Capital expenditures $ (5,261) $ (4,497) Acquisitions, net of cash acquired (412) (317) Divestitures, net of cash divested and asset sales 42 170 Other investing, net (90) — Net cash provided by (used for) investing activities $ (5,721) $ (4,644) Financing Activities Debt increases (decreases) – net $ 2,911 $ 3,167 Issuances (purchases) of ordinary shares – net (4,578) (4,451) Cash dividends – Linde plc shareholders (2,811) (2,655) Noncontrolling interest transactions and other (76) (420) Net cash provided by (used for) financing activities $ (4,554) $ (4,359) Effect of exchange rate changes on cash $ 131 $ (234) Cash and cash equivalents, end-of-period $ 5,056 $ 4,850 ____________________ (a) See Note 3 to the consolidated financial statements.
Climate Change Linde operates in jurisdictions that have, or are developing, laws and/or regulations to reduce or mitigate the adverse effects of greenhouse gas ("GHG") emissions and therefore faces a highly uncertain regulatory environment in this area. Linde continues to evaluate ongoing regulatory changes and assess appropriate response. For example, the U.S.
Linde operates in jurisdictions that have, or are developing, laws and/or regulations to reduce or mitigate the adverse effects of GHG emissions and therefore faces a highly uncertain regulatory environment in this area. Linde continues to evaluate emerging regulatory changes and assess appropriate responses.
As of January 1, 2025 Linde has a captive insurance company that provides coverage for up to $50 million per event, and $100 million, in the annual aggregate, of losses above local deductibles for property damage and business interruption at the group’s sites globally.
Linde has a captive insurance company that provides coverage for property damage resulting from fire, flood and other perils and business interruption up to $50 million per event, and $100 million, in the annual aggregate, of losses above local deductibles (ranging from $5 to $7.5 million per event) at the group's sites globally.
Acquisitions in the prior year were $953 million related primarily to the acquisition of nexAir in the Americas (see Note 2 to the consolidated financial statements). Divestitures, net of cash divested and asset sales in 2024 were $170 million compared with $70 million in 2023.
Acquisitions in the prior year were $317 million, primarily related to packaged gas businesses in the Americas (see Note 2 to the consolidated financial statements). Divestitures, net of cash divested and asset sales in 2025 were $42 million compared with $170 million in 2024.
On an adjusted basis, income from equity investments for 2024 was $242 million versus $239 million million in 2023. Noncontrolling interests At December 31, 2024, noncontrolling interests consisted primarily of noncontrolling shareholders’ investments in APAC (primarily in China).
Income from equity investments Reported income from equity investments for 2025 was $150 million as compared to $170 million in 2024. On an adjusted basis, income from equity investments for 2025 was $228 million versus $242 million in 2024. Noncontrolling interests At December 31, 2025, noncontrolling interests consisted primarily of noncontrolling shareholders’ investments in APAC (primarily in China).
Sales grew 2% from higher price attainment. Volumes were flat, as new project start-ups were largely offset by base volume declines. Cost pass-through, representing the contractual billing of energy cost variances primarily to onsite customers decreased sales by 1%, with minimal impact on operating profit.
Sales grew 2% from higher price attainment. Acquisitions increased sales by 1% during the year. Volumes were flat, as new project start-ups were largely offset by base volume declines. Currency translation and cost pass-through, representing the contractual billing of energy cost variances primarily to onsite customers, were flat.
Increased concern about drought in areas such as California and Australia may create additional markets for carbon dioxide for desalination. Renewable fuel standards in the European Union and U.S. can create a market for second-generation biofuels which use industrial gases such as oxygen, carbon dioxide, and hydrogen.
Renewable fuel standards in the European Union and U.S. can create a market for second-generation biofuels which use industrial gases such as oxygen, carbon dioxide, and hydrogen.
The company does not anticipate any limitations on its ability to access the debt capital markets and/or other external funding sources and remains committed to its strong ratings from Moody’s and Standard & Poor’s.
No borrowings were outstanding under the credit agreements as of December 31, 2025. The company does not anticipate any limitations on its ability to access the debt capital markets and/or other external funding sources and remains committed to its strong ratings from Moody’s and Standard & Poor’s.
Other factors include governmental regulation of GHG and other emissions; uncertain costs of energy and certain natural resources; the development of renewable energy alternatives; and new technologies that help extract natural gas, improve air quality, increase energy efficiency and mitigate the impacts of climate change.
Linde anticipates continued growth in clean hydrogen sales due to increased focus on decarbonization projects. Other factors include governmental regulation of GHG and other emissions; uncertain costs of energy and certain natural resources; the development of renewable energy alternatives; and new technologies that help extract natural gas, improve air quality, increase energy efficiency and mitigate the impacts of climate change.
Cash dividends increased to $2,655 million in 2024 versus $2,482 million in 2023 driven primarily by a 9% increase in dividends per share to $5.56 per share from $5.10 per share, partially offset by lower shares outstanding.
Cash dividends increased to $2,811 million in 2025 versus $2,655 million in 2024 driven primarily by an 8% increase in dividends per share to $6.00 per share from $5.56 per share, partially offset by lower shares outstanding.
In 2024, other income included a benefit of $41 million related to a settlement with a supplier in the Americas and $45 million in insurance recoveries primarily within the Other segment (Note 7). Operating profit 20 Table of Contents On a reported basis, operating profit increased $611 million in 2024, or 8%.
In 2024, other income included a benefit of $41 million related to a settlement with a supplier in the Americas and $45 million in insurance recoveries primarily within the Other segment (Note 7).
At December 31, 2024, uncertain tax positions totaled $292 million (see Note 1 and Note 5 to the consolidated financial statements). Income tax expense was $2,002 million for the year ended December 31, 2024, or about 23.4% of pre-tax income (see Note 5 to the consolidated financial statements for additional information related to taxes).
Income tax expense was $1,989 million for the year ended December 31, 2025, or about 22.4% of pre-tax income (see Note 5 to the consolidated financial statements for additional information related to taxes).
(Millions of dollars) Year Ended December 31, 2024 2023 Variance Sales Americas $ 14,442 $ 14,304 1 % EMEA 8,352 8,542 (2) % APAC 6,632 6,559 1 % Engineering 2,322 2,160 8 % Other 1,257 1,289 (2) % Total sales $ 33,005 $ 32,854 — % Operating Profit Americas $ 4,550 $ 4,244 7 % EMEA 2,780 2,486 12 % APAC 1,918 1,806 6 % Engineering 410 491 (16) % Other 62 43 44 % Segment operating profit 9,720 9,070 7 % Reconciliation to reported operating profit: Cost reduction program and other charges (Note 3) (145) (40) Purchase accounting impacts - Linde AG (940) (1,006) Total operating profit $ 8,635 $ 8,024 Americas (Dollar amounts in millions) Variance Year Ended December 31, 2024 2023 2024 vs 2023 Sales $ 14,442 $ 14,304 1 % Operating profit $ 4,550 $ 4,244 7 % As a percent of sales 31.5 % 29.7 % 2024 vs 2023 % Change Factors Contributing to Changes - Sales Volume — % Price/Mix 3 % Cost pass-through (1) % Currency (2) % Acquisitions/Divestitures 1 % 1 % The Americas segment includes Linde’s industrial gases operations in approximately 20 countries including the United States, Canada, Mexico and Brazil.
(Millions of dollars) Year Ended December 31, 2025 2024 Variance Sales Americas $ 15,208 $ 14,442 5 % EMEA 8,549 8,352 2 % APAC 6,661 6,632 — % Engineering 2,250 2,322 (3) % Other 1,318 1,257 5 % Total sales $ 33,986 $ 33,005 3 % Operating Profit Americas $ 4,747 $ 4,550 4 % EMEA 3,055 2,780 10 % APAC 1,933 1,918 1 % Engineering 408 410 (1) % Other (6) 62 (110) % Segment operating profit 10,137 9,720 4 % Reconciliation to reported operating profit: Cost reduction program and other charges (Note 3) (273) (145) Purchase accounting impacts - Linde AG (941) (940) Total operating profit $ 8,923 $ 8,635 25 Table of Contents Americas (Dollar amounts in millions) Variance Year Ended December 31, 2025 2024 2025 vs 2024 Sales $ 15,208 $ 14,442 5 % Operating profit $ 4,747 $ 4,550 4 % As a percent of sales 31.2 % 31.5 % 2025 vs 2024 % Change Factors Contributing to Changes - Sales Volume 1 % Price/Mix 3 % Cost pass-through 1 % Currency (1) % Acquisitions/Divestitures 1 % 5 % The Americas segment includes Linde’s industrial gases operations in approximately 20 countries including the United States, Canada, Mexico and Brazil.
Diluted earnings per share Reported diluted earnings per share increased $1.03, or 8%, in 2024 as compared to 2023. On an adjusted basis, diluted EPS of $15.51 in 2024 increased $1.31 versus 2023. The increase on both a reported and adjusted basis is primarily due to higher net income - Linde plc and lower diluted shares outstanding.
Diluted earnings per share Reported diluted earnings per share increased $0.99, or 7%, in 2025 as compared to 2024. On an adjusted basis, diluted EPS of $16.46 in 2025 increased $0.95 versus 2024. The increase on both a reported and adjusted basis was primarily due to higher net income - Linde plc and lower diluted shares outstanding.
The increase was primarily attributable to higher net income, which was partially offset by higher net working capital requirements, including lower inflows for contract liabilities from engineering customer advance payments, and higher cash taxes. Investing Net cash used for investing activities was $4,644 million in 2024 compared to $4,670 million in 2023.
The increase was driven primarily by higher net income adjusted for non-cash charges and lower net working capital requirements, including higher inflows for contract liabilities from engineering customer advance payments when compared with 2024. Investing Net cash used for investing activities was $5,721 million in 2025 compared to $4,644 million in 2024.
Currency translation decreased sales by 1%, primarily due to the weakening of the Brazilian real, Chinese yuan, and Mexican peso against the U.S. dollar.
The impact of net acquisitions increased sales by 1%. Currency translation decreased sales by 1% driven primarily by the weakening of the Brazilian real and Mexican peso against the U.S. dollar.
(Millions of dollars, except per share data) Year Ended December 31, 2024 2023 Variance Reported Amounts Sales $ 33,005 $ 32,854 — % Cost of sales, exclusive of depreciation and amortization $ 17,143 $ 17,492 (2) % As a percent of sales 51.9 % 53.2 % Selling, general and administrative $ 3,337 $ 3,295 1 % As a percent of sales 10.1 % 10.0 % Depreciation and amortization $ 3,780 $ 3,816 (1) % Cost reduction program and other charges (a) $ 145 $ 40 263 % Other income (expense) - net $ 185 $ (41) 551 % Operating profit $ 8,635 $ 8,024 8 % Operating margin 26.2 % 24.4 % Interest expense - net $ 256 $ 200 28 % Net pension and OPEB cost (benefit), excluding service cost $ (190) $ (164) 16 % Effective tax rate 23.4 % 22.7 % Income from equity investments $ 170 $ 167 2 % Noncontrolling interests $ (172) $ (142) 21 % Net Income – Linde plc $ 6,565 $ 6,199 6 % Diluted earnings per share $ 13.62 $ 12.59 8 % Diluted shares outstanding 482,092 492,290 (2) % Number of employees 65,289 66,323 (2) % Adjusted Amounts (b) Operating profit $ 9,720 $ 9,070 7 % Operating margin 29.5 % 27.6 % Net Income – Linde plc $ 7,475 $ 6,989 7 % Diluted earnings per share $ 15.51 $ 14.20 9 % Other Financial Data (b) EBITDA $ 12,585 $ 12,007 5 % As percent of sales 38.1 % 36.5 % Adjusted EBITDA $ 12,819 $ 12,133 6 % As percent of sales 38.8 % 36.9 % ________________________ (a) See Note 3 to the consolidated financial statements.
(Millions of dollars, except per share data) Year Ended December 31, 2025 2024 Variance Reported Amounts Sales $ 33,986 $ 33,005 3 % Cost of sales, exclusive of depreciation and amortization $ 17,389 $ 17,143 1 % As a percent of sales 51.2 % 51.9 % Selling, general and administrative $ 3,433 $ 3,337 3 % As a percent of sales 10.1 % 10.1 % Depreciation and amortization $ 3,763 $ 3,780 — % Cost reduction program and other charges (a) $ 273 $ 145 88 % Other income (expense) - net $ (58) $ 185 (131) % Operating profit $ 8,923 $ 8,635 3 % Operating margin 26.3 % 26.2 % Interest expense - net $ 255 $ 256 — % Net pension and OPEB cost (benefit), excluding service cost $ (229) $ (190) 21 % Effective tax rate 22.4 % 23.4 % Income from equity investments $ 150 $ 170 (12) % Noncontrolling interests $ (160) $ (172) (7) % Net Income – Linde plc $ 6,898 $ 6,565 5 % Diluted earnings per share $ 14.61 $ 13.62 7 % Diluted shares outstanding 472,195 482,092 (2) % Number of employees 65,177 65,289 — % Adjusted Amounts (b) Depreciation and amortization $ 2,986 $ 2,857 5 % Operating profit $ 10,137 $ 9,720 4 % Operating margin 29.8 % 29.5 % Net Income – Linde plc $ 7,772 $ 7,475 4 % Diluted earnings per share $ 16.46 $ 15.51 6 % Other Financial Data (b) EBITDA $ 12,836 $ 12,585 2 % As percent of sales 37.8 % 38.1 % Adjusted EBITDA $ 13,351 $ 12,819 4 % As percent of sales 39.3 % 38.8 % ________________________ (a) See Note 3 to the consolidated financial statements.
Engineering (Dollar amounts in millions) Variance Year Ended December 31, 2024 2023 2024 vs 2023 Sales $ 2,322 $ 2,160 8 % Operating profit $ 410 $ 491 (16) % As a percent of sales 17.7 % 22.7 % 2024 vs 2023 % Change Factors Contributing to Changes - Sales Currency — % Other 8 % 8 % Sales Engineering segment sales increased $162 million, or 8%, in 2024 versus 2023 driven by project timing.
Engineering (Dollar amounts in millions) Variance Year Ended December 31, 2025 2024 2025 vs 2024 Sales $ 2,250 $ 2,322 (3) % Operating profit $ 408 410 (1) % As a percent of sales 18.1 % 17.7 % 27 Table of Contents 2025 vs 2024 % Change Factors Contributing to Changes - Sales Currency 3 % Other (6) % (3) % Sales Engineering segment sales decreased $72 million, or 3%, in 2025 versus 2024 driven by project timing.
At December 31, 2024, Linde's sale of gas backlog of large projects under construction was approximately $7.1 billion. This represents the total estimated capital cost of large plants under construction. Acquisitions, net of cash acquired for 2024 were $317 million, a decrease of $636 million from 2023. In 2024, acquisitions were primarily related to packaged gas businesses in the Americas.
At December 31, 2025, Linde's sale of gas backlog of large projects under construction was approximately $7.3 billion. This represents the total estimated capital cost of large plants under construction. Acquisitions, net of cash acquired for 2025 were $412 million, an increase of $95 million from 2024. In 2025, acquisitions were primarily related to the EMEA and APAC segments.
Adjusted EBITDA increased to $12,819 million for 2024 as compared to $12,133 million in 2023. The increase in both periods was driven by higher operating profit versus prior year. See the "Non-GAAP Financial Measures" section for definitions and reconciliations of these non-GAAP measures to reported GAAP amounts.
Adjusted EBITDA increased to $13,351 million for 2025 as compared to $12,819 million in 2024. The increase on both a reported and adjusted basis was driven by higher net income - Linde plc versus prior year. 22 Table of Contents See the "Non-GAAP Financial Measures" section for definitions and reconciliations of these non-GAAP measures to reported GAAP amounts.
(Millions of dollars) Statement of Income Data Twelve Months Ended December 31, 2024 Twelve Months Ended December 31, 2023 Sales $ 7,995 $ 8,143 Operating profit 1,526 1,656 Net income 3,553 735 Transactions with non-guarantor subsidiaries 7,177 3,004 Balance Sheet Data (at period end) Current assets (a) 7,827 4,423 Long-term assets (b) 14,481 13,833 Current liabilities (c) 10,309 10,882 Long-term liabilities (d) 64,848 56,546 (a) From current assets above, amount due from non-guarantor subsidiaries 4,425 1,753 (b) From long-term assets above, amount due from non-guarantor subsidiaries 1,031 816 (c) From current liabilities above, amount due to non-guarantor subsidiaries 1,841 1,684 (d) From long-term liabilities above, amount due to non-guarantor subsidiaries $ 45,378 $ 39,458 39 Table of Contents
(Millions of dollars) Statement of Income Data Year Ended December 31, 2025 2024 Sales $ 8,844 $ 7,995 Operating profit 1,512 1,526 Net income 3 3,553 Transactions with non-guarantor subsidiaries 3,989 7,177 Balance Sheet Data (at period end) Current assets (a) 4,815 7,827 Long-term assets (b) 16,808 14,481 Current liabilities (c) 10,085 10,309 Long-term liabilities (d) 73,336 64,848 (a) From current assets above, amount due from non-guarantor subsidiaries 1,097 4,425 (b) From long-term assets above, amount due from non-guarantor subsidiaries 724 1,031 (c) From current liabilities above, amount due to non-guarantor subsidiaries 1,325 1,841 (d) From long-term liabilities above, amount due to non-guarantor subsidiaries $ 48,301 $ 45,378 39 Table of Contents
During 2024, the U.S. and non U.S plans derived a benefit from actuarial gains due to higher discount rate environment. Global pension contributions were $35 million in 2024, $46 million in 2023, and $51 million in 2022. At a minimum, Linde contributes to its pension plans to comply with local regulatory requirements (e.g., ERISA in the U.S.).
Global pension contributions were $25 million in 2025, $35 million in 2024, and $46 million in 2023. At a minimum, Linde contributes to its pension plans to comply with local regulatory requirements (e.g., ERISA in the U.S.).
Reported noncontrolling interests increased $30 million, from $142 million in 2023 to $172 million in 2024 and included the impact of a divestiture in the APAC segment. Adjusted noncontrolling interests increased $14 million in 2024 as compared to 2023. Net Income - Linde plc Reported net income - Linde plc increased $366 million, or 6%.
Reported noncontrolling interests decreased $12 million, from $172 million in 2024 to $160 million in 2025. 2024 noncontrolling interests income included the impact of a divestiture in the APAC segment. Adjusted noncontrolling interests increased $3 million in 2025 as compared to 2024. Net Income - Linde plc Reported net income - Linde plc increased $333 million, or 5%.
The decrease as a percentage of sales was primarily due to higher pricing and lower cost pass-through. Selling, general and administrative expenses Selling, general and administrative expense ("SG&A") increased $42 million, or 1%, from $3,295 million in 2023 to $3,337 million in 2024 driven by higher costs. SG&A was 10.1% of sales in 2024 versus 10.0% in 2023.
The decrease as a percentage of sales was primarily due to higher pricing and productivity gains. Selling, general and administrative expenses Selling, general and administrative expense ("SG&A") increased $96 million, or 3%, from $3,337 million in 2024 to $3,433 million in 2025. SG&A was 10.1% of sales in 2025 and 2024.
The funded status (pension benefit obligation ("PBO") less the fair value of plan assets) for the U.S. plans was a surplus of $86 million and deficit of $137 million at December 31, 2024 and 2023, respectively. The funded status for non-U.S. plans was a surplus of $464 million and deficit of $207 million at December 31, 2024 and 2023, respectively.
Retirement Benefits Pensions The net periodic benefit cost (benefit) was a benefit of $147 million, $106 million and $80 million in 2025, 2024 and 2023, respectively. The funded status (pension benefit obligation ("PBO") less the fair value of plan assets) for the U.S. plans was a surplus of $169 million and $86 million at December 31, 2025 and 2024, respectively.
Employees The number of employees at December 31, 2024 was 65,289, a decrease of 2%, or 1,034 employees from 2023, driven primarily by the impact of cost reduction programs and a divestiture in APAC . Other Financial Data EBITDA increased to $12,585 million in 2024 from $12,007 million in 2023.
Employees The number of employees at December 31, 2025 was 65,177, a decrease of 112 employees from 2024, primarily driven by the impact of ongoing cost reduction programs partially offset by acquisitions. Other Financial Data EBITDA increased to $12,836 million in 2025 from $12,585 million in 2024.
The increase was driven by insurance recovery for LAMT partially offset by higher costs due to helium. Currency The results of Linde’s non-U.S. operations are translated to the company’s reporting currency, the U.S. dollar, from the functional currencies used in the countries in which the company operates. For most foreign operations, Linde uses the local currency as its functional currency.
The decrease was driven by helium and an insurance recovery in 2024, partially offset by LAMT volumes and continued productivity initiatives . Currency The results of Linde’s non-U.S. operations are translated to the company’s reporting currency, the U.S. dollar, from the functional currencies used in the countries in which the company operates.
Cost of sales, exclusive of depreciation and amortization Cost of sales, exclusive of depreciation and amortization, decreased $349 million, or 2%, for the year primarily due to lower cost pass-through and productivity gains, which more than offset cost inflation. Cost of sales, exclusive of depreciation and amortization, was 51.9% and 53.2% of sales, in 2024 and 2023, respectively.
Cost of sales, exclusive of depreciation and amortization Cost of sales, exclusive of depreciation and amortization, increased $246 million, or 1%, for the year primarily due to cost inflation partially offset by productivity gains. Cost of sales, exclusive of depreciation and amortization, was 51.2% and 51.9% of sales, in 2025 and 2024, respectively.
Operating profit Engineering segment operating profit decreased $81 million, or 16%, in 2024 versus 2023 due to larger benefits in the prior year from higher margin on lawful wind down of projects subject to sanctions in Russia. 27 Table of Contents Other (Dollar amounts in millions) Variance Year Ended December 31, 2024 2023 2024 vs 2023 Sales $ 1,257 $ 1,289 (2) % Operating profit $ 62 $ 43 44 % As a percent of sales 4.9 % 3.3 % 2024 vs 2023 % Change Factors Contributing to Changes - Sales Volume/Price (2) % Currency — % Acquisitions/Divestitures — % (2) % Other consists of corporate costs and a few smaller businesses including: Linde Advanced Materials Technology ("LAMT") and global helium wholesale; which individually do not meet the quantitative thresholds for separate presentation.
Other (Dollar amounts in millions) Variance Year Ended December 31, 2025 2024 2025 vs 2024 Sales $ 1,318 $ 1,257 5 % Operating profit $ (6) $ 62 (110) % As a percent of sales (0.5) % 4.9 % 2025 vs 2024 % Change Factors Contributing to Changes - Sales Volume/Price 4 % Currency 1 % Acquisitions/Divestitures — % 5 % Other consists of corporate costs and a few smaller businesses including: Linde Advanced Materials Technology ("LAMT") and global helium wholesale; which individually do not meet the quantitative thresholds for separate presentation.
Operating Profit Operating Profit for the EMEA segment increased $294 million, or 12%, in 2024 versus 2023. The increase was driven primarily by higher pricing and continued productivity initiatives, partially offset by cost inflation and lower volumes.
Operating Profit Operating profit in the APAC segment increased $15 million, or 1%, in 2025 versus 2024. The increase was primarily driven by productivity initiatives and acquisitions, partially offset by cost inflation, lower volumes, and currency translation.
The primary uses of cash included capital expenditures of $4,497 million, net purchases of ordinary shares of $4,451 million, and cash dividends to shareholders of $2,655 million. 2024 compared with 2023 Cash Flows From Operations Cash flows from operations was $9,423 million, an increase of $118 million from 2023.
The primary uses of cash included capital expenditures of $5,261 million, net purchases of ordinary shares of $4,578 million, and cash dividends to shareholders of $2,811 million. 2025 compared with 2024 Cash Flows From Operations Cash flows from operations were $10,350 million, an increase of $927 million from 2024.
Cash increased $186 million in 2024 versus 2023. The primary sources of cash in 2024 were cash flows from operations of $9,423 million and net debt borrowings of $3,167 million.
Cash increased $206 million in 2025 versus 2024. The primary sources of cash in 2025 were cash flows from operations of $10,350 million and net debt borrowings of $2,911 million.
Currency impacts decreased SG&A by approximately $28 million in 2024. Depreciation and amortization Reported depreciation and amortization expense decreased $36 million, or 1%, versus 2023. The decrease is due to lower depreciation and amortization of assets acquired in the merger partially offset by the net impact of new project start ups.
SG&A increased in 2025 due to acquisitions and cost inflation, partially offset by savings from cost reduction programs and productivity initiatives. Depreciation and amortization Reported depreciation and amortization expense decreased $17 million versus 2024. The decrease was due to lower depreciation and amortization of assets acquired in the merger, partially offset by the net impact of new project start-ups.
The estimated liability is established using statistical analysis and is based upon historical experience, actuarial assumptions and professional judgment. These estimates are subject to the effects of trends in loss severity and frequency and are subject to a significant degree of inherent variability.
These estimates are subject to the effects of trends in loss severity and frequency and are subject to a significant degree of inherent variability.
Traditionally, hydrogen production plants and a large number of other manufacturing and electricity-generating plants have been identified as sources of carbon dioxide emissions and these plants are subject to cap-and-trade regulations in jurisdictions including California and the European Union. Linde believes it will be able to mitigate the costs of these regulations through the terms of its product supply contracts.
For example, hydrogen production plants and other manufacturing and electricity-generating plants have been identified as sources of carbon dioxide emissions and are subject to carbon taxation or cap-and-trade regulations in jurisdictions including California, China, Singapore and the European Union impacting both Linde and its customers.
However, legislation that limits GHG emissions may impact growth by increasing capital, compliance, operating and maintenance costs and/or decreasing demand. To manage business risks from current and potential GHG emission regulation as well as physical consequences of climate change, Linde actively monitors current developments, evaluates the direct and indirect business risks, and takes appropriate actions.
To manage business risks from current and potential GHG emission regulation as well as physical risks associated with climate change, Linde actively monitors emerging developments, evaluates the direct and indirect business risks, and takes appropriate actions.
For further information about the guarantees of the debt securities registered under the Registration Statement (including the ranking of such guarantees, limitations on enforceability of such guarantees and the circumstances under which such guarantees may be released), see “Description of Debt Securities – Guarantees” and “Description of Debt Securities – Ranking” in the Registration Statement, which subsections are incorporated herein by reference. 38 Table of Contents The following tables present summarized financial information for Linde plc, Linde Inc., Linde GmbH and Linde Finance on a combined basis, after eliminating intercompany transactions and balances between them and excluding investments in and equity in earnings from non-guarantor subsidiaries.
For further information about the guarantees of the debt securities registered under the Registration Statement (including the ranking of such guarantees, limitations on enforceability of such guarantees and the circumstances under which such guarantees may be released), see “Description of Debt Securities – Guarantees” and “Description of Debt Securities – Ranking” in the Registration Statement, which subsections are incorporated herein by reference.
These increases more than offset the adverse impacts of cost inflation and currency translation.* • Net income - Linde plc of $6,565 million and diluted earnings per share of $13.62 increased from $6,199 million and $12.59, respectively in 2023.
The increase in the reported and adjusted operating profit was primarily driven by higher pricing and savings from productivity initiatives in 2025. These increases more than offset the adverse impacts of cost inflation.* • Net income - Linde plc of $6,898 million and diluted earnings per share of $14.61 increased from $6,565 million and $13.62, respectively, in 2024.