Biggest change(In Thousands) Provision Expense (Benefit) Net (Charge-Offs) Recoveries Average Loans Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans 2024 Agriculture and farmland loans $ (1 ) $ — $ 66,156 — % Construction loans (70 ) 4 183,336 0.00 Commercial & industrial loans 1,216 (63 ) 239,797 (0.03 ) Commercial real estate loans Multifamily 320 2 199,993 0.00 Owner occupied (933 ) (28 ) 494,221 (0.01 ) Non-owner occupied 1,315 (43 ) 609,536 (0.01 ) Residential real estate loans First liens (1,405 ) 22 403,828 0.01 Second liens and lines of credit 77 5 72,613 0.01 Consumer and other loans 154 (173 ) 16,677 (1.04 ) Municipal loans (31 ) — 4,461 — Total $ 642 $ (274 ) $ 2,290,618 (0.01 )% 2023 Agriculture and farmland loans $ (77 ) $ — $ 53,708 — % Construction loans 133 — 66,230 — Commercial & industrial loans 1,970 (199 ) 118,923 (0.17 ) Commercial real estate loans Multifamily 566 — 117,786 — Owner occupied 3,361 — 170,825 — Non-owner occupied (475 ) — 296,944 — Residential real estate loans First liens 3,018 54 193,648 0.03 Second liens and lines of credit 589 61 33,895 0.18 Consumer and other loans 69 — 11,352 — Municipal loans 73 — 4,365 — Total $ 9,227 $ (84 ) $ 1,067,676 (0.01 )% Total deposits grew by $161.8 million or 7.4%, from $2.20 billion at December 31, 2023 to $2.36 billion at December 31, 2024.
Biggest change(In Thousands) Provision Expense (Benefit) Net (Charge-Offs) Recoveries Average Loans Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans 2025 Agriculture loans $ 13 $ — $ 63,660 — % Construction loans 1,219 1 148,636 0.00 Commercial & industrial 5,263 (369 ) 268,555 (0.14 ) Commercial real estate loans Multifamily 66 — 225,334 - Owner occupied 1,035 3 505,021 0.00 Non-owner occupied (217 ) (2,053 ) 691,114 (0.30 ) Residential real estate loans First liens 97 94 377,258 0.02 Second liens 103 1 82,194 0.00 Consumer and other loans 29 (25 ) 17,768 (0.14 ) Municipal loans (21 ) — 3,019 — Total $ 7,587 $ (2,348 ) $ 2,382,559 (0.10 )% 2024 Agriculture loans $ (1 ) $ — $ 66,156 — % Construction loans (70 ) 4 183,336 0.00 Commercial & industrial 1,216 (63 ) 239,797 (0.03 ) Commercial real estate loans Multifamily 320 2 199,993 0.00 Owner occupied (933 ) (28 ) 494,221 (0.01 ) Non-owner occupied 1,315 (43 ) 609,536 (0.01 ) Residential real estate loans First liens (1,405 ) 22 403,828 0.01 Second liens 77 5 72,613 0.01 Consumer and other loans 154 (173 ) 16,677 (1.04 ) Municipal loans (31 ) — 4,461 — Total $ 642 $ (274 ) $ 2,290,618 (0.01 )% 45 Non-owner occupied CRE net charge-offs in the table above include the $2.0 million charge-off on PCD loan taken in 2025.
Subordinated debt with a carrying value of $20.1 million was assumed as part of the Gratz Merger. These notes bear interest at a fixed interest rate of 5.0% per year for five years or until October 1, 2025 and then float at an index tied to SOFR.
Subordinated debt with a carrying value of $20.0 million was assumed as part of the Gratz Merger. These notes bear interest at a fixed interest rate of 5.0% per year for five years or until October 1, 2025 and then float at an index tied to SOFR.
The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a restructured loan will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancelable by the 51 Company.
The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a restructured loan will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancelable by the Company.
The notes have a term of ten years, with a maturity date of October 1, 2030. The notes are redeemable at the option of the Company, in whole or in part, subject to any required regulatory approvals after five years. 46 Additionally, on April 8, 2022, the Company issued subordinated debt with a carrying value of $20.0 million.
The notes have a term of ten years, with a maturity date of October 1, 2030. The notes are redeemable at the option of the Company, in whole or in part, subject to any required regulatory approvals after five years. Additionally, on April 8, 2022, the Company issued subordinated debt with a carrying value of $20.0 million.
All of these factors may be susceptible to significant change. Changes in the FOMC's median forecasted year over year U.S. civilian unemployment rate, the year over year change in U.S. GDP, and S&P/Case-Shiller U.S. National Home Price Index ("HPI") could have a material impact on the model's estimation of the allowance.
All of these factors may be susceptible to significant change. 51 Changes in the FOMC's median forecasted year over year U.S. civilian unemployment rate, the year over year change in U.S. GDP, and S&P/Case-Shiller U.S. National Home Price Index ("HPI") could have a material impact on the model's estimation of the allowance.
Our attempts to maintain adequate liquidity, and liquidity management is both a daily and long-term function of the Company’s business management. We manage our liquidity in accordance with a board of 50 directors-approved asset liability policy, which is administered by the Company’s asset-liability committee (“ALCO”).
Our attempts to maintain adequate liquidity, and liquidity management is both a daily and long-term function of the Company’s business management. We manage our liquidity in accordance with a board of directors-approved asset liability policy, which is administered by the Company’s asset-liability committee (“ALCO”).
As part of the transaction, the Company will receive an 45 offset to the interest incurred on either a mix of one-month FHLB advances or brokered certificates of deposit at a rate equal to one-month SOFR.
As part of the transaction, the Company will receive an offset to the interest incurred on either a mix of one-month FHLB advances or brokered certificates of deposit at a rate equal to one-month SOFR.
The evaluation reflects analyses of individual borrowers and historical loss experience, and changes in net loan balances, supplemented as necessary by credit judgment that considers observable trends, conditions, and other relevant environmental and economic factors. Refer to Note 5 of the Notes to the Consolidated Financial Statements for additional details on the provision for credit losses.
The evaluation reflects analyses of individual borrowers and historical loss experience, and changes in net loan balances, supplemented as necessary by credit judgment that considers observable trends, conditions, and other relevant environmental and economic factors. Refer to Note 4 of the Notes to the Consolidated Financial Statements for additional details on the provision for credit losses.
Yields on earning assets are shown on a fully taxable-equivalent basis assuming a tax rate of 21%. 47 For the Year Ended December 31, 2024 2023 (Dollars in thousands) Avg Bal Interest (2) Yield/Rate Avg Bal Interest (2) Yield/Rate Int. Earn.
Yields on earning assets are shown on a fully taxable-equivalent basis assuming a tax rate of 21%. 47 For the Year Ended December 31, 2025 2024 (Dollars in thousands) Avg Bal Interest (2) Yield/Rate Avg Bal Interest (2) Yield/Rate Int. Earn.
As of December 31, 2024 and 2023, the Bank met the capital requirements to be considered “well capitalized.” See Note 16 within the Notes to the Consolidated Financial Statements for more information regarding our capital resources.
As of December 31, 2025 and 2024, the Bank met the capital requirements to be considered “well capitalized.” See Note 16 within the Notes to the Consolidated Financial Statements for more information regarding our capital resources.
Year Ended December 31, 2024 vs. 2023 Increase (Decrease) Due To: (Dollars in thousands) Rate Volume Net Interest Income: Int. Earn.
Year Ended December 31, 2025 vs. 2024 Increase (Decrease) Due To: (Dollars in thousands) Rate Volume Net Interest Income: Int. Earn.
For disclosures of the Company’s contractual obligations related to certificates of deposits, please see Note 9 within the Notes to the Consolidated Financial Statements.
For disclosures of the Company’s contractual obligations related to certificates of deposits, please see Note 8 within the Notes to the Consolidated Financial Statements.
In 2023 as a result of the completion of the Partners Merger, we entered the counties of Wicomico, Charles, Anne Arundel, and Worcester counties in Maryland, Sussex county in Delaware, Camden and Burlington counties in New Jersey, Spotsylvania and Fairfax counties in Virginia, and the city of Fredericksburg, Virginia. Our operations and lending are influenced by local economic conditions.
In 2023 as a result of the completion of the Partners Merger, we entered the counties of Wicomico, Charles, Anne Arundel, and Worcester counties in Maryland, Sussex county in Delaware, Spotsylvania and Fairfax counties in Virginia, and the city of Fredericksburg, Virginia. Our operations and lending are influenced by local economic conditions.
Our brokered time deposits balance as of December 31, 2024 and 2023 each included a $75 million brokered deposit with a one-month maturity, however, as part of our interest rate swap transaction, the Company has committed to maintain either one-month advances from the FHLB or brokered deposits with a duration of one month through May of 2028.
Our brokered time deposits balance at December 31, 2024 included a $75.0 million brokered deposit with a one-month maturity, however, as part of our interest rate swap transaction, the Company has committed to maintain either one-month advances from the FHLB or brokered deposits with a duration of one month through May of 2028.
Off-Balance Sheet Arrangements and Contractual Obligations See Note 17 within the Notes to the Consolidated Financial Statements beginning for more information regarding the Company’s off-balance sheet arrangements. For disclosures of the Company’s future obligations under operating leases, please see Note 7 within the Notes to the Consolidated Financial Statements.
Off-Balance Sheet Arrangements and Contractual Obligations See Note 16 within the Notes to the Consolidated Financial Statements beginning for more information regarding the Company’s off-balance sheet arrangements. For disclosures of the Company’s future obligations under operating leases, please see Note 6 within the Notes to the Consolidated Financial Statements.
The income tax expense recognized for the year ended December 31, 2024 was the direct result of our net income adjusted for tax free income and non-deductible merger related expenses. We recognized income tax expense for the year ended December 31, 2024 at an effective tax rate of 22.0% which is greater than our statutory tax rate of 21%.
The income tax expense recognized for the year ended December 31, 2025 was the direct result of our net income adjusted for tax free income and non-deductible merger related expenses. We recognized income tax expense for the year ended December 31, 2025 at an effective tax rate of 21.3% which is greater than our statutory tax rate of 21%.
Also see Note 5 - Allowance for Credit Losses in the accompanying notes to the consolidated financial statements included in this report.
Also see Note 4 - Allowance for Credit Losses in the accompanying notes to the consolidated financial statements included elsewhere in this report.
This increase was partially offset by dividends of $11.1 million and an increase in accumulated other comprehensive loss of $1.3 million.
This increase was partially offset by dividends of $11.2 million and an increase in accumulated other comprehensive loss of $2.2 million.
Income Tax Expense/Benefit: Income tax expense for the year ended December 31, 2024 totaled $7.4 million compared to an income tax benefit of $3.4 million for 2023 primarily as a result of an increase in income before income tax expense.
Income Tax Expense/Benefit: Income tax expense for the year ended December 31, 2025 totaled $9.1 million compared to an income tax expense of $7.4 million for 2024 primarily as a result of an increase in income before income tax expense.
GDP growth, and 25% decrease in the HPI would increase the model's total calculated allowance by approximately $3.5 million, or 13.4%, to $30.0 million as of December 31, 2024, assuming qualitative adjustments are kept at current levels.
GDP growth, and 25% increase in the HPI would decrease the model's total calculated allowance by approximately $4.2 million, or 13.2%, to $27.5 million as of December 31, 2025, assuming qualitative adjustments are kept at current levels.
As of December 31, 2024, the total uninsured deposits includes $44.2 million of municipal deposits that exceed the FDIC insurance limits. These municipal deposits are fully secured with pledged securities from our available for sale securities portfolio.
As of December 31, 2025, the total uninsured deposits includes $56.9 million of municipal deposits that exceed the FDIC insurance limits. These municipal deposits are fully secured with pledged securities from our available for sale securities portfolio.
Normal amortization of net discounts on acquired interest bearing liabilities recorded as part of purchase accounting adjustments through the Partners Merger contributed $2.2 million to the increase in interest expense during the year ended December 31, 2024.
Amortization of net discounts on acquired interest bearing liabilities recorded as part of purchase accounting adjustments through the Partners Merger contributed $522 thousand to interest expense during the year ended December 31, 2025 compared to amortization of $2.2 million for the year ended December 31, 2024.
Non-interest Income: Non-interest income increased by $7.8 million to $8.9 million for the year ended December 31, 2024, from $1.1 million for the year ended December 31, 2023.
Non-interest Income: Non-interest income increased by $13.1 million to $21.9 million for the year ended December 31, 2025, from $8.9 million for the year ended December 31, 2024.
Non-owner occupied commercial real estate increased $76.8 million primarily due to loans originated in 2024 contributing to the year end balance of $77.3 million, and loans converted from construction to permanent status of $26.0 million. 41 The following table presents the contractual maturity distribution of our loan portfolio at December 31, 2024.
Non-owner occupied commercial real estate increased $143.3 million primarily due to loans originated in 2025 contributing to the year end balance of $771.5 million, and loans converted from construction to permanent status of $2.7 million. 41 The following table presents the contractual maturity distribution of our loan portfolio at December 31, 2025.
The balance of subordinated debt was $62.0 million and $61.4 million at December 31, 2024 and 2023, respectively. Total shareholders’ equity increased by $14.4 million, or 5.43%, from $265.8 million at December 31, 2023, to $280.2 million at December 31, 2024. The increase was primarily attributable to net income of $26.2 million for the year ended December 31, 2024.
The balance of subordinated debt was $62.3 million and $62.0 million at December 31, 2025 and 2024, respectively. Total shareholders’ equity increased by $26.2 million, or 9.4%, from $280.2 million at December 31, 2024, to $306.4 million at December 31, 2025. The increase was primarily attributable to net income of $33.5 million for the year ended December 31, 2025.
GDP growth, and 25% increase in the HPI would decrease the model's total calculated allowance by approximately $3.2 million, or 12.2%, to $23.2 million as of December 31, 2024, assuming qualitative adjustments are kept at current levels.
GDP growth, and 25% decrease in the HPI would increase the model's total calculated allowance by approximately $6.3 million, or 19.9%, to $38.0 million as of December 31, 2025, assuming qualitative adjustments are kept at current levels.
Multifamily loans increased by $35.0 million, primarily due to loans originated in 2024 contributing to the year end balance of $34.7 million, and loans converted from construction to permanent status of $9.6 million.
Multifamily loans increased by $32.8 million, primarily due to loans originated in 2025 contributing to the year end balance of $244.6 million, and loans converted from construction to permanent status of $7.0 million.
The increase in net income for the year ended December 31, 2024 as compared to the prior year was primarily the result of an increase in interest and dividend income of $93.5 million and an increase in noninterest income of $7.8 million.
The increase in net income for the year ended December 31, 2025 as compared to the prior year was primarily the result of an increase in noninterest income of $13.1 million and an increase in interest and dividend income of $5.9 million.
At December 31, 2024, the Company had remaining available capacity with the FHLB, subject to certain collateral restrictions, of approximately $723.8 million. There were $10.0 million in short-term FHLB advances outstanding at December 31, 2024, which matured in the first quarter of 2025.
At December 31, 2025, the Company had remaining available capacity with the FHLB, subject to certain collateral restrictions, of approximately $682.9 million. There were $115.0 million in FHLB advances outstanding at December 31, 2025, which matured in the first quarter of 2026.
As a result of the Partners Merger, the Company now has nexus in states with applicable state corporate income taxes which is adding to the effective tax rate and resulting in a rate greater than our statutory federal tax rate of 21%.
As a result of the Partners Merger, the Company has nexus in states with applicable state corporate income taxes which is adding to the effective tax rate and resulting in a rate greater than our statutory federal tax rate of 21%. This is as compared to an effective tax rate of 22.0% for the year ended December 31, 2024.
The growth in the average balance of interest earning assets was due primarily to the increase in the average balance of loans which increased $1.22 billion to $2.29 billion for the year ended December 31, 2024 as compared to 2023 as a result of growth in the commercial loan portfolio primarily due to the completion of the Partners Merger.
The growth in the average balance of interest earning assets was due primarily to the increase in the average balance of loans which increased $102.0 million to $2.39 billion for the year ended December 31, 2025 as compared to 2024 as a result of growth in the commercial loan portfolio.
The majority of the loan growth in net loans resulted from a $114.5 million, or 9.51% increase in commercial real estate loans, from $1.20 billion at December 31, 2023 to $1.32 billion at December 31, 2024.
The majority of the loan growth in net loans resulted from a $244.2 million, or 18.5% increase in commercial real estate loans, from $1.32 billion at December 31, 2024 to $1.56 billion at December 31, 2025.
The growth in the average balance of interest earning assets which increased $1.32 billion to $2.57 billion for the year ended December 31, 2024 compared to $1.25 billion for the year ended December 31, 2023 contributed $70.6 million in growth of interest income.
The growth in the average balance of interest earning assets which increased $165.6 million to $2.74 billion for the year ended December 31, 2025 compared to $2.57 billion for the year ended December 31, 2024 contributed $9.4 million in growth of interest income.
Comparison of Results of Operations for the Years Ended December 31, 2024 and 2023 General: Net income was $26.2 million for the year ended December 31, 2024, or $0.71 per diluted share, an increase of $38.2 million compared to a net loss of $12.0 million, or ($0.67) per diluted share, for the year ended December 31, 2023.
Comparison of Results of Operations for the Years Ended December 31, 2025 and 2024 General: Net income was $33.5 million for the year ended December 31, 2025, or $0.90 per diluted share, an increase of $7.3 million compared to net income of $26.2 million, or $0.71 per diluted share, for the year ended December 31, 2024.
(In Thousands) Liquidity Source Capacity Outstanding Available Federal Home Loan Bank $ 773,832 $ 50,000 $ 723,832 Federal Reserve Bank Discount Window 24,070 — 24,070 Correspondent Banks 77,000 — 77,000 Total $ 874,902 $ 50,000 $ 824,902 Consistent with the Company’s goals to operate as a sound and profitable financial institution, the Company actively seeks to maintain the Bank's status as a well-capitalized institution in accordance with regulatory standards.
(In Thousands) Liquidity Source Capacity Outstanding Available Federal Home Loan Bank $ 797,897 $ 115,000 $ 682,897 Federal Reserve Bank Discount Window 23,116 — 23,116 Correspondent Banks 77,000 — 77,000 Total $ 898,013 $ 115,000 $ 783,013 Consistent with the Company’s goals to operate as a sound and profitable financial institution, the Company actively seeks to maintain the Bank's status as a well-capitalized institution in accordance with regulatory standards.
(4) Includes the balances of loans held for sale (5) Includes the balances of deposits held for sale (6) Includes the effect of the interest rate swap, which reduced interest expense by $1.42 million during the year. 48 Rate/Volume Analysis The following table reflects the sensitivity of the Company’s interest income and interest expense to changes in volume and in yields on interest-earning assets and costs of interest-bearing liabilities during the years indicated.
(4) Includes the effect of the interest rate swap, which reduced interest expense by $734 thousand and $1.42 million for the years ended December 31, 2025 and 2024, respectively. 48 Rate/Volume Analysis The following table reflects the sensitivity of the Company’s interest income and interest expense to changes in volume and in yields on interest-earning assets and costs of interest-bearing liabilities during the years indicated.
The increase in deposits was due to the increase in demand deposits both interest-bearing and non-interest bearing, due to the Company's focus on opening commercial deposit accounts, both interest-bearing and noninterest-bearing. The brokered time deposits mature in the first quarter of 2025.
The increase in deposits was due to the increase in interest bearing demand deposits, due to the Company's focus on opening commercial deposit accounts. The brokered time deposits at December 31, 2025 will all mature in the first quarter of 2026.
In the first quarter of 2024, the Company replaced some of its existing overnight borrowings at a lower cost, $40.0 million term advance with a fixed interest rate of 4.827%, maturing in February 2026. As part of the Partners Merger, the Company assumed one-half undivided interest in 410 William Street, Fredericksburg, Virginia.
In the first quarter of 2024, the Company replaced some of its existing overnight borrowings at a lower cost, $40.0 million term advance with a fixed interest rate of 4.827%, maturing in February 2026. Subordinated debt with a carrying value of $22.3 million was assumed as part of the Partners Merger.
Interest Income: Interest income increased to $158.7 million for the year ended December 31, 2024, compared with $65.2 million for the year ended December 31, 2023 primarily due to an increase in interest income on loans as a result of the growth in average loans as well as the increase in average yields earned on all categories of interest earning assets.
Interest Income: Interest income increased to $164.6 million for the year ended December 31, 2025, compared with $158.7 million for the year ended December 31, 2024 primarily due to an increase in interest income on loans as a result of the growth in average loans.
The Company’s primary sources of funds are deposits, principal repayments of securities and outstanding loans, and funds provided from operations. In addition, the Company invests excess funds in short-term interest-earnings assets such as overnight deposits or U.S. agency securities, which provide liquidity to meet lending requirements.
In addition, the Company invests excess funds in short-term interest-earnings assets such as overnight deposits or U.S. agency securities, which provide liquidity to meet lending requirements.
The FHLB advances outstanding at December 31, 2024 matured in January 2025. At December 31, 2024 and 2023, long-term borrowings consisted of $40.0 million and $0, respectively in long-term FHLB advances.
The FHLB advances outstanding at December 31, 2025 mature in the first quarter of 2026. At both December 31, 2025 and 2024, long-term borrowings consisted of $40.0 million in long-term FHLB advances.
Normal amortization of net loan discounts recorded as part of purchase accounting adjustments to acquired loans contributed $14.7 million to interest income during the year ended December 31, 2024.
Amortization of net loan discounts as part of purchase accounting adjustments to acquired loans primarily from the Partners Merger contributed $11.1 million to the increase in interest income during the year ended December 31, 2025 compared to $14.7 million for 2024.
This increase can be attributed to an increase in interest income resulting from a higher average balance in interest-earning assets and an increase in the average yield on interest earning assets as compared to the year ended December 31, 2023.
This increase can be attributed to an increase in interest income resulting from a higher average balance in interest-earning assets as compared to the year ended December 31, 2024. This increase was partially offset by an increase in interest expense resulting from an increase in the average balance of interest bearing liabilities.
There were $40.0 million in long-term FHLB advances outstanding at December 31, 2024, scheduled to mature in February 2026. In addition to our available borrowing capacity at the FHLB, the Company has bank-level lines of credit with multiple financial institutions and a line at the Federal Reserve Bank Discount Window that provides additional liquidity at December 31, 2024.
In addition to our available borrowing capacity at the FHLB, the Company has bank-level lines of credit with multiple financial institutions and a line at the Federal Reserve Bank Discount Window that provides additional liquidity at December 31, 2025. The following table shows the Company’s available borrowing capacity at December 31, 2025.
We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered. While deposits are the Company’s primary source of funds, when needed the Company is also able to generate cash through borrowings from the FHLB.
We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
(In Thousands) Amount of Allowance Allocated Percent of Loans in Each Category to Total Loans Total Loans Ratio of Allowance Allocated to Loans in Each Category December 31, 2024 Agriculture loans $ 11 3.00 % $ 67,741 0.02 % Construction loans 893 6.77 % 152,619 0.59 % Commercial & industrial loans 4,093 10.90 % 245,833 1.66 % Commercial real estate loans Multifamily 1,805 9.39 % 211,778 0.85 % Owner occupied 5,611 21.19 % 477,742 1.17 % Non-owner occupied 9,345 27.86 % 628,237 1.49 % Residential real estate loans First liens 3,395 16.56 % 373,469 0.91 % Second liens and lines of credit 1,154 3.40 % 76,713 1.50 % Consumer and other loans 80 0.76 % 17,086 0.47 % Municipal loans 48 0.17 % 3,886 1.24 % Total $ 26,435 100.00 % $ 2,255,104 1.17 % December 31, 2023 Agriculture loans $ 12 3.10 % $ 65,861 0.02 % Construction loans 959 7.60 % 161,825 0.59 % Commercial & industrial loans 2,940 10.92 % 232,412 1.26 % Commercial real estate loans Multifamily 1,483 8.31 % 176,843 0.84 % Owner occupied 6,572 22.32 % 474,964 1.38 % Non-owner occupied 5,773 25.91 % 551,481 1.05 % Residential real estate loans First liens 4,778 17.67 % 376,092 1.27 % Second liens and lines of credit 1,072 3.13 % 66,648 1.61 % Consumer and other loans 99 0.79 % 16,740 0.59 % Municipal loans 79 0.25 % 5,244 1.51 % Total $ 23,767 100.00 % $ 2,128,110 1.12 % The allowance for credit losses increased $2.7 million from $23.8 million at December 31, 2023 to $26.4 million at December 31, 2024.
(In Thousands) Amount of Allowance Allocated Percent of Loans in Each Category to Total Loans Total Loans Ratio of Allowance Allocated to Loans in Each Category December 31, 2025 Agriculture loans $ 24 2.41 % $ 61,611 0.04 % Construction loans 2,113 6.76 % 172,917 1.22 % Commercial & industrial 8,987 10.79 % 275,824 3.26 % Commercial real estate loans Multifamily 1,871 9.57 % 244,554 0.77 % Owner occupied 6,649 21.35 % 545,837 1.22 % Non-owner occupied 7,075 30.18 % 771,537 0.92 % Residential real estate loans First liens 3,586 14.75 % 377,108 0.95 % Second liens 1,258 3.41 % 87,051 1.45 % Consumer and other loans 84 0.67 % 17,062 0.49 % Municipal loans 27 0.11 % 2,767 0.98 % Total 31,674 100.00 % $ 2,556,268 1.24 % December 31, 2024 Agriculture loans $ 11 3.00 % $ 67,741 0.02 % Construction loans 893 6.77 % 152,619 0.59 % Commercial & industrial 4,093 10.90 % 245,833 1.66 % Commercial real estate loans Multifamily 1,805 9.39 % 211,778 0.85 % Owner occupied 5,611 21.18 % 477,742 1.17 % Non-owner occupied 9,345 27.86 % 628,237 1.49 % Residential real estate loans First liens 3,395 16.56 % 373,469 0.91 % Second liens 1,154 3.40 % 76,713 1.50 % Consumer and other loans 80 0.76 % 17,086 0.47 % Municipal loans 48 0.17 % 3,886 1.24 % Total $ 26,435 100.00 % $ 2,255,104 1.17 % The allowance for credit losses increased $5.2 million from $26.4 million at December 31, 2024 to $31.7 million at December 31, 2025.
December 31, 2024 December 31, 2023 (In Thousands) Average Balance Average Rate Paid Average Balance Average Rate Paid Demand, noninterest-bearing $ 653,966 0.00 % $ 245,703 0.00 % Demand, interest-bearing 476,686 2.17 % 269,615 2.11 % Money market and savings 579,232 2.24 % 278,418 2.53 % Time deposits, other 617,894 4.48 % 301,101 3.29 % Total Deposits $ 2,327,778 2.19 % $ 1,094,837 2.07 % The Company has deposits that exceed the FDIC insurance limit of $250,000 of $807.5 million and $713.4 million at December 31, 2024 and 2023, respectively.
December 31, 2025 December 31, 2024 (In Thousands) Average Balance Average Rate Paid Average Balance Average Rate Paid Demand, noninterest-bearing $ 640,536 — % $ 653,966 — % Demand, interest-bearing 582,618 2.30 % 476,686 2.17 % Money market and savings 595,229 2.29 % 579,232 2.24 % Time deposits, other 596,161 4.21 % 617,894 4.48 % Total Deposits $ 2,414,544 2.16 % $ 2,327,778 2.19 % The Company has estimated deposits that exceed the FDIC insurance limit of $250,000 of $954.9 million and $807.5 million at December 31, 2025 and 2024, respectively.
Non-interest Expenses: Non-interest expenses increased $29.1 million or 63.4%, from $45.8 million for the year ended December 31, 2023, to $74.9 million for the year ended December 31, 2024.
Non-interest Expenses: Non-interest expenses increased $529 thousand or 0.70%, from $74.9 million for the year ended December 31, 2024, to $75.4 million for the year ended December 31, 2025.
The increase in total assets was primarily attributable to the increases in loans receivable of 6.0%, from $2.13 billion at December 31, 2023 to $2.26 billion at December 31, 2024 and cash and cash equivalents which increased $85.9 million, from $80.2 million at December 31, 2023 to $166.1 million at December 31, 2024.
The increase in total assets was primarily attributable to the increases in loans receivable of 13.3%, from $2.26 billion at December 31, 2024 to $2.56 billion at December 31, 2025 and available-for-sale investment securities which increased $117.0 million, from $145.6 million at December 31, 2024 to $262.6 million at December 31, 2025.
The increase in interest expense was primarily due to the increase in the average balance of interest-bearing liabilities, which increased $883.8 million to $1.82 billion for the year ended December 31, 2024 compared to $939.6 million for the year ended December 31, 2023 as a result of the increase in the average balance of our deposits and borrowings due to the completion of the Partners Merger.
The increase in interest expense was primarily due to the increase in the average balance of interest-bearing liabilities, which increased $138.5 million to $1.96 billion for the year ended December 31, 2025 compared to $1.82 billion for the year ended December 31, 2024.
The balance of loan delinquencies increased $6.5 million at December 31, 2024 when compared to December 31, 2023, and as a percentage of total loans, delinquencies increased from 0.35% at December 31, 2023 to 0.61% at December 31, 2024. Total nonperforming loans increased $9.9 million when comparing December 31, 2024 to December 31, 2023.
The Company experienced increases in both overall loan delinquencies and non-performing loans when comparing December 31, 2025 to December 31, 2024. The balance of loan delinquencies increased $8.8 million at December 31, 2025 when compared to December 31, 2024, and as a percentage of total loans, delinquencies increased from 0.61% at December 31, 2024 to 0.89% at December 31, 2025.
The table below presents the daily average balances by deposit type and weighted average rates paid thereon for the years ended December 31, 2024 and 2023.
The $35.0 million in brokered deposits outstanding at December 31, 2025 mature in the first quarter of 2026. The table below presents the daily average balances by deposit type and weighted average rates paid thereon for the years ended December 31, 2025 and 2024.
December 31, 2024 Non-Accrual Loans (In Thousands) Total Loans Amount Percent of Loans in Category Agriculture loans $ 67,741 $ — — Construction loans 152,619 9 0.01 % Commercial & industrial loans 245,833 132 0.05 % Commercial real estate loans Multifamily 211,778 — — Owner occupied 477,742 9,752 2.04 % Non-owner occupied 628,237 4,329 0.69 % Residential real estate loans First liens 373,469 1,975 0.53 % Second liens and lines of credit 76,713 482 0.63 % Consumer and other loans 17,086 — — Municipal loans 3,886 — — Total $ 2,255,104 $ 16,679 0.74 % Allowance for credit losses $ 26,435 Ratio of allowance for credit losses to total loans 1.17 % Ratio of non-accrual loans to total loans 0.74 % Ratio of allowance for credit losses to non-accrual loans 158.49 % December 31, 2023 Non-Accrual Loans Total Loans Amount Percent of Loans in Category Agriculture loans $ 65,861 $ — — Construction loans 161,825 191 0.12 % Commercial & industrial loans 232,412 61 0.03 % Commercial real estate loans Multifamily 176,843 — — Owner occupied 474,964 2,548 0.54 % Non-owner occupied 551,481 1,229 0.22 % Residential real estate loans First liens 376,092 2,707 0.72 % Second liens and lines of credit 66,648 294 0.44 % Consumer and other loans 16,740 7 0.04 % Municipal loans 5,244 — — Total $ 2,128,110 $ 7,037 0.33 % Allowance for credit losses $ 23,767 Ratio of allowance for credit losses to total loans 1.12 % Ratio of non-accrual loans to total loans 0.33 % Ratio of allowance for credit losses to non-accrual loans 337.74 % 43 The table below provides an allocation of the allowance for credit losses by loan category at December 31, 2024 and 2023.
December 31, 2025 Non-Accrual Loans (In Thousands) Total Loans Amount Percent of Loans in Category Agriculture loans $ 61,611 $ 818 1.33 % Construction loans 172,917 497 0.29 % Commercial & industrial 275,824 5,983 2.17 % Commercial real estate loans Multifamily 244,554 502 0.21 % Owner occupied 545,837 5,632 1.03 % Non-owner occupied 771,537 330 0.04 % Residential real estate loans First liens 377,108 9,920 2.63 % Second liens 87,051 461 0.53 % Consumer and other loans 17,062 — — Municipal loans 2,767 — — Total $ 2,556,268 $ 24,143 0.94 % Allowance for credit losses on loans $ 31,674 Ratio of allowance for loan losses to total loans 1.24 % Ratio of non-accrual loans to total loans 0.94 % Ratio of allowance for loan losses to non-accrual loans 131.19 % December 31, 2024 Non-Accrual Loans (In Thousands) Total Loans Amount Percent of Loans in Category Agriculture loans $ 67,741 $ — — Construction loans 152,619 9 0.01 % Commercial & industrial 245,833 132 0.05 % Commercial real estate loans Multifamily 211,778 — — Owner occupied 477,742 9,752 2.04 % Non-owner occupied 628,237 4,329 0.69 % Residential real estate loans First liens 373,469 1,975 0.53 % Second liens 76,713 482 0.63 % Consumer and other loans 17,086 — — Municipal loans 3,886 — — Total $ 2,255,104 $ 16,679 0.74 % Allowance for credit losses on loans $ 26,435 Ratio of allowance for loan losses to total loans 1.17 % Ratio of non-accrual loans to total loans 0.74 % Ratio of allowance for loan losses to non-accrual loans 158.49 % 43 The table below provides an allocation of the allowance for credit losses by loan category at December 31, 2025 and 2024. .
At December 31, 2024, the scheduled maturities of time deposits that meet or exceed the FDIC insurance limit or otherwise uninsured were as follows: (In Thousands) December 31, 2024 Due within 3 months or less $ 38,059 Due after 3 months and within 6 months 61,288 Due after 6 months and within 12 months 47,456 Due after 12 months 9,986 $ 156,789 At both December 31, 2024 and 2023, short-term borrowings were $10.0 million, in short-term FHLB advances.
At December 31, 2025, the scheduled maturities of time deposits that meet or exceed the FDIC insurance limit or otherwise uninsured were as follows: (In Thousands) December 31, 2025 Due within 3 months or less $ 82,498 Due after 3 months and within 6 months 73,878 Due after 6 months and within 12 months 45,777 Due after 12 months 7,952 $ 210,105 46 At December 31, 2025 and 2024, FHLB borrowings were $115.0 million and $10.0 million, respectively.
As a percentage of total loans non-performing loans increased from 33 basis points at December 31, 2023 to 76 basis points at December 31, 2024. The loans that were individually assessed required a specific reserve of $4.9 million at December 31, 2024, compared to $133 thousand December 31, 2023.
The loans that were individually assessed required a specific reserve of $6.4 million at December 31, 2025, compared to $4.9 million at December 31, 2024.
These gains were partially offset by an increase in interest expense of $32.3 million and an increase in noninterest expense of $29.1 million.
These gains were partially offset by an increase in the provision for credit losses of $7.9 million and an increase in interest expense of $1.5 million.
Cash $ 111,790 $ 4,890 4.37 % $ 55,501 $ 1,966 3.54 % Securities Taxable (1) 128,140 6,206 4.84 % 84,860 3,260 3.84 % Tax-Exempt 43,134 1,839 4.26 % 38,591 1,495 3.87 % Total Securities 171,274 8,045 4.70 % 123,451 4,755 3.85 % Total Cash Equiv. and Investments 283,064 12,935 4.57 % 178,952 6,721 3.76 % Total Loans (3)(4) 2,290,618 146,175 6.38 % 1,071,864 58,791 5.48 % Total Interest-Earning Assets 2,573,682 159,110 6.18 % 1,250,816 65,512 5.24 % Other Assets 205,568 106,267 Total Assets $ 2,779,250 $ 1,357,083 Interest bearing demand (5) $ 476,686 $ 10,344 2.17 % $ 269,615 $ 5,684 2.11 % Money market demand (5) 579,232 12,981 2.24 % 278,418 7,053 2.53 % Time deposits (5) 617,894 27,708 4.48 % 301,101 9,901 3.29 % Total Borrowings (6) 149,572 7,797 5.21 % 90,468 3,849 4.25 % Total Interest-Bearing Liabilities 1,823,384 58,830 3.23 % 939,602 26,487 2.82 % Non Int Bearing Deposits (5) 653,966 245,703 Total Cost of Funds $ 2,477,350 $ 58,830 2.37 % $ 1,185,305 $ 26,487 2.23 % Other Liabilities 29,515 19,850 Total Liabilities $ 2,506,865 $ 1,205,155 Shareholders' Equity $ 272,385 $ 151,928 Total Liabilities & Shareholders' Equity $ 2,779,250 $ 1,357,083 Net Interest Income/Spread (FTE) 100,280 2.95 % 39,025 2.42 % Tax-Equivalent Basis Adjustment (386 ) (314 ) Net Interest Income $ 99,894 $ 38,711 Net Interest Margin 3.88 % 3.09 % (1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.
Cash $ 126,531 $ 4,633 3.66 % $ 111,790 $ 4,890 4.37 % Securities Taxable (1) 176,647 8,608 4.87 % 128,140 6,206 4.84 % Tax-Exempt 43,468 1,768 4.07 % 43,134 1,839 4.26 % Total Securities 220,115 10,376 4.71 % 171,274 8,045 4.70 % Total Cash Equiv. and Investments 346,646 15,009 4.33 % 283,064 12,935 4.57 % Total Loans (3) 2,392,590 149,951 6.27 % 2,290,618 146,175 6.38 % Total Interest-Earning Assets 2,739,236 164,960 6.02 % 2,573,682 159,110 6.18 % Other Assets 192,063 205,568 Total Assets $ 2,931,299 $ 2,779,250 Interest bearing demand $ 582,618 $ 13,396 2.30 % $ 476,686 $ 10,344 2.17 % Money market demand 595,229 13,619 2.29 % 579,232 12,981 2.24 % Time deposits 596,161 25,100 4.21 % 617,894 27,708 4.48 % Total Borrowings (4) 187,859 8,184 4.36 % 149,572 7,797 5.21 % Total Interest-Bearing Liabilities 1,961,867 60,299 3.07 % 1,823,384 58,830 3.23 % Non Int Bearing Deposits 640,536 653,966 Total Cost of Funds $ 2,602,403 $ 60,299 2.32 % $ 2,477,350 $ 58,830 2.37 % Other Liabilities 31,938 29,515 Total Liabilities $ 2,634,341 $ 2,506,865 Shareholders' Equity $ 296,958 $ 272,385 Total Liabilities & Shareholders' Equity $ 2,931,299 $ 2,779,250 Net Interest Income/Spread (FTE) 104,661 2.95 % 100,280 2.95 % Tax-Equivalent Basis Adjustment (371 ) (386 ) Net Interest Income $ 104,290 $ 99,894 Net Interest Margin 3.81 % 3.88 % (1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.
This Management’s Discussion and Analysis is presented in the following sections: • Pending Sale of New Jersey Solutions Centers • Completion of Partners Merger • Overview and Strategy • Recent Market Conditions • Comparison of Financial Condition at December 31, 2024 and 2023 • Comparison of Operating Results for the Years Ended December 31, 2024 and 2023 • Liquidity, Commitments, and Capital Resources • Off-Balance Sheet Arrangements • Critical Accounting Estimates • Recently Issued Accounting Standards Pending Sale of New Jersey Solutions Centers On May 9, 2024, the Bank entered into a purchase and assumption agreement (the “Agreement”) with American Heritage Federal Credit Union (“AHFCU”) pursuant to which AHFCU will purchase certain assets and assume certain liabilities (the “Transaction” or "New Jersey Branch Sale") of the New Jersey operations of the Bank, including all three branch locations (including two branch leases).
This Management’s Discussion and Analysis is presented in the following sections: • Burke & Herbert Merger • Sale of New Jersey Solutions Centers • Overview and Strategy • Recent Market Conditions • Comparison of Financial Condition at December 31, 2025 and 2024 • Comparison of Operating Results for the Years Ended December 31, 2025 and 2024 • Liquidity, Commitments, and Capital Resources • Off-Balance Sheet Arrangements • Critical Accounting Estimates • Recently Issued Accounting Standards Burke & Herbert Merger On December 18, 2025, the Company and Burke & Herbert Financial Services Corp., a Virginia corporation ("BHRB"), entered into an Agreement and Plan of Merger (the "Merger Agreement").
Changes in the deposit types are presented in the table below: (in thousands) December 31, 2024 December 31, 2023 Change % Demand, noninterest-bearing $ 658,646 $ 624,780 $ 33,866 5.4 % Demand, interest-bearing 525,173 425,551 99,622 23.4 Money market and savings 540,030 554,204 (14,174 ) (2.6 ) Time deposits, $250,000 and over 164,901 128,334 36,567 28.5 Time deposits, other 368,217 346,519 21,698 6.3 Brokered time deposits 103,615 119,411 (15,796 ) (13.2 ) Total deposits $ 2,360,582 $ 2,198,799 $ 161,783 7.4 % The above table does not include deposits that are held for sale related to the New Jersey Branch Sale.
Changes in the deposit types are presented in the table below: (in thousands) December 31, 2025 December 31, 2024 Change % Demand, noninterest-bearing $ 603,728 $ 658,646 $ (54,918 ) (8.3 )% Demand, interest-bearing 658,523 525,173 133,350 25.4 Money market and savings 617,534 540,030 77,504 14.4 Time deposits, $250,000 and over 210,105 164,901 45,204 27.4 Time deposits, other 429,862 368,217 61,645 16.7 Brokered deposits 35,000 103,615 (68,615 ) (66.2 ) Total deposits $ 2,554,752 $ 2,360,582 $ 194,170 8.2 % The above table does not include deposits that were held for sale related to the New Jersey Branch Sale at December 31, 2024.
The table below does not include loans that are held for sale related to the New Jersey Branch Sale. Also see Note 5 - Allowance for Credit Losses in the accompanying notes to the consolidated financial statements included elsewhere in this report.
Additional information related to the provision for credit losses and net (charge-offs) recoveries is presented in the table below. Also see Note 5 - Allowance for Credit Losses in the accompanying notes to the consolidated financial statements included in this report.
Management utilizes brokered deposits as a supplement to core deposit funding from time to time and does not consider brokered deposits to be a primary source of funding.
Management utilizes brokered deposits as a supplement to core deposit funding from time to time and does not consider brokered deposits to be a primary source of funding. New accounts opened during 2025 also explained the growth in money market and savings accounts, contributing $103.4 million to the overall balance growth of $77.5 million.
The following table summarizes the maturity distribution schedule with corresponding weighted-average yields of securities available for sale and held-to-maturity as of December 31, 2024, at carrying value. Weighted average yields have been computed on a fully taxable-equivalent basis using a tax rate of 21%. Mortgage-backed securities are included in maturity categories based on their contractual maturity date.
Weighted average yields have been computed on a fully taxable-equivalent basis using a tax rate of 21%. Mortgage-backed securities are included in maturity categories based on their 40 contractual maturity date. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
The increase was primarily due to: Primary Cash Inflows • Net increase in deposits of $153.4 million; • Proceeds from long-term borrowings of $40.0 million; • Cash from operating activities of $25.4 million; • Net cash from investment securities (calls, maturities, and principal repayments) of $28.5 million; and • Proceeds from sales of available for sale investment securities of $1.7 million.
Primary Cash Inflows • Net increase in deposits of $186.9 million; • Proceeds from the New Jersey Branch Sale of $26.2 million; • Cash from operating activities of $25.3 million; • Net cash from investment securities (calls, maturities, and principal repayments) of $31.8 million; and • Net change in short-term borrowings of $65.0 million.
Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. The table below excludes certain investment securities that have no scheduled maturity date.
The table below excludes certain investment securities that have no scheduled maturity date.
Certificates of deposit due within one year of December 31, 2024 totaled $582.0 million, or 91.4% of our certificates of deposit, and 24.7% of total deposits. Of these certificates of deposits, $103.6 million are brokered deposits, of which $75 million relate to our interest rate swap.
Certificates of deposit due within one year of December 31, 2025 totaled $630.8 million, or 93.5% of our certificates of deposit, and 24.7% of total deposits. Of these certificates of deposits, $35.0 million are brokered deposits which will mature in the first quarter of 2026.
Primary Cash Outflows • Net increase in loans receivable of $91.4 million; • Purchase of investment securities available for sale of $57.3 million; and • Payment of dividends of $11.1 million. Securities available-for-sale increased by $30.1 million, or 26.1%, to $145.6 million at December 31, 2024 from $115.5 million at December 31, 2023 due to purchases of $57.3 million.
The decrease was primarily due to: Primary Cash Outflows • Net increase in cash funding of loans receivable of $298.1 million; • Purchase of investment securities available for sale of $137.6 million; and • Payment of dividends of $11.2 million.
With respect to the acquired loans, AHFCU will pay an amount equal to the principal balances plus any accrued but unpaid interest and late charges on the loans measured as of the closing date. AHFCU will pay book value for fixed assets, real estate and any other assets located at the owned branch.
With respect to acquired loans, AHFCU paid an amount equal to the principal balances plus any accrued but unpaid interest and late charges on the loans measured as of the closing date. The loans sold had related unamortized loan discounts of $6.7 million which were taken into income concurrent with the sale.
The increase was primarily due to: (1) an increase in salaries and employee benefits of $20.4 million related to an increase in the number of employees due to the completion of the Partners Merger; (2) an increase of $4.1 million of amortization of intangible assets as a result of intangibles acquired from the Partners Merger; and (3) an increase of $3.4 million in equipment and data processing costs.
The increase was primarily due to: (1) an increase in salaries and employee benefits of $2.1 million related to an increase in incentive compensation accruals; and (2) an increase of $615 thousand in equipment and data processing.
Net loans receivable increased during the year ended December 31, 2024 as shown in the table below: (dollars in thousands) December 31, 2024 December 31, 2023 Change % Agriculture loans $ 67,741 $ 65,861 $ 1,880 2.85 % Construction loans 152,619 161,825 (9,206 ) (5.69 ) Commercial loans 245,833 232,412 13,421 5.77 Commercial real estate loans Multifamily 211,778 176,843 34,935 19.75 Owner occupied 477,742 474,964 2,778 0.58 Non-owner occupied 628,237 551,481 76,756 13.92 Residential real estate loans First liens 373,469 376,092 (2,623 ) (0.70 ) Second liens and lines of credit 76,713 66,648 10,065 15.10 Consumer and other loans 17,086 16,740 346 2.07 Municipal loans 3,886 5,244 (1,358 ) (25.90 ) Total Loans 2,255,104 2,128,110 126,994 5.97 Deferred costs 645 174 471 270.69 Allowance for credit losses (26,435 ) (23,767 ) (2,668 ) 11.23 Total $ 2,229,314 $ 2,104,517 124,797 5.93 % The above table does not include loans that are held for sale related to the New Jersey Branch Sale.
Net loans receivable increased during the year ended December 31, 2025 as shown in the table below: (dollars in thousands) December 31, 2025 December 31, 2024 Change % Agriculture loans $ 61,611 $ 67,741 $ (6,130 ) (9.05 )% Construction loans 172,917 152,619 20,298 13.30 Commercial loans 275,824 245,833 29,991 12.20 Commercial real estate loans Multifamily 244,554 211,778 32,776 15.48 Owner occupied 545,837 477,742 68,095 14.25 Non-owner occupied 771,537 628,237 143,300 22.81 Residential real estate loans First liens 377,108 373,469 3,639 0.97 Second liens and lines of credit 87,051 76,713 10,338 13.48 Consumer and other loans 17,062 17,086 (24 ) (0.14 ) Municipal loans 2,767 3,886 (1,119 ) (28.80 ) Total Loans 2,556,268 2,255,104 301,164 13.35 Deferred costs 461 645 (184 ) (28.53 ) Allowance for credit losses (31,674 ) (26,435 ) 5,239 19.82 Total $ 2,525,055 $ 2,229,314 295,741 13.27 % The above table does not include loans that were held for sale related to the New Jersey Branch Sale at December 31, 2024.
Also contributing to increased interest expense on borrowings was a 96 basis points increase in the average interest rate paid on borrowings, from 4.25% for the year ended December 31, 2023 to 5.21% for the year ended December 31, 2024.
The increase in interest expense was partially offset by a decrease in the interest rate paid on interest earning liabilities. The average rate paid on interest-bearing liabilities decreased 16 basis points on an annualized basis from 3.23% for the year ended December 31, 2024 to 3.07% for the year ended December 31, 2025.
The securities available-for-sale portfolio had a net unrealized loss of $7.5 million at December 31, 2024 compared with a net unrealized loss of $4.9 million at December 31, 2023. Partially offsetting the increase in securities available-for-sale were proceeds from principal repayments, sales, calls, and maturities of $25.2 million.
Partially offsetting the increase in securities available-for-sale were proceeds from principal repayments, calls, and maturities of $25.7 million. The following table summarizes the maturity distribution schedule with corresponding weighted-average yields of securities available for sale and held-to-maturity as of December 31, 2025, at carrying value.
Provision for credit losses-loans was $642 thousand for the year ended December 31, 2024, of which $332 thousand was shifted from the Allowance for credit losses on unfunded commitments.
The provision for credit losses was $8.2 million for the year ended December 31, 2025, which is inclusive of a provision of $7.6 million for loans, a provision of $650 thousand for unfunded commitments, and a provision reversal of $68 thousand on the allowance for credit losses for held-to-maturity securities.
Overall the average yield of interest earning assets increased 94 basis points on an annualized basis to 6.18% for the year ended December 31, 2024 as compared to 2023 due primarily to a larger concentration of interest earning assets in loans along with a higher average yield on interest earning cash, securities, and loans.
Overall, the average yield of interest earning assets decreased 16 basis points on an annualized basis to 6.02% for the year ended December 31, 2025 as compared to 2024. Interest Expense: Interest expense increased by $1.5 million or 2.50% to $60.3 million for the year ended December 31, 2025, compared to $58.8 million for the year ended December 31, 2024.
Asset quality remained strong at December 31, 2024 with non-performing assets, which is defined as non-accrual loans, loans delinquent greater than 90 days and still accruing interest, and other real estate owned, was $17.2 million or 0.76% of total gross loans.
The growth in the allowance was partially offset by a $2.0 million charge-off due to the sale of a PCD loan (see table below). 44 Resolution of PCD Loan: (dollars in thousands) Original principal outstanding at acquisition $ 3,948 PCD specific reserve established (2,289 ) Net book value of PCD loan 1,659 Cash received upon payoff of PCD loan 1,930 Net reduction of PCD reserve at loan sale (271 ) Net reversal of PCD specific reserve $ (2,018 ) Asset quality remained strong at December 31, 2025 with non-performing assets, which is defined as non-accrual loans, loans delinquent greater than 90 days and still accruing interest, and other real estate owned, was $24.4 million or 0.95% of total gross loans.
To the extent that actual results differ from management estimates, additional provisions for credit losses may be required that would adversely impact earnings in future periods. Business Combinations: The Company accounts for acquisitions under the acquisition method of accounting. Assets acquired and liabilities assumed in a business combination are recorded at their estimated fair value on their purchase date.
To the extent that actual results differ from management estimates, additional provisions for credit losses may be required that would adversely impact earnings in future periods. Item 7A. Quantitative and Qualitative Disclosures About Market Risk . Not required for smaller reporting companies.
The increase in average balances of interest earning assets and interest bearing liabilities was a result of the completion of the Partners Merger. The net interest margin increased 79 basis points to 3.88% for the year ended December 31, 2024 from 3.09% for the year ended December 31, 2023.
The net interest margin decreased seven basis points to 3.81% for the year ended December 31, 2025 from 3.88% for the year ended December 31, 2024.
The average yield of loans increased 90 basis points from 5.48% for the year ended December 31, 2023 to 6.38% for the year ended December 31, 2024 which contributed $20.6 million to the increase in interest income.
This growth was partially offset by a decrease in the average yield on loans which decreased 11 basis points on an annualized basis from 6.38% for the year ended December 31, 2024 to 6.27% for the year ended December 31, 2025.
Interest expense on time deposits increased $17.8 million, primarily due to the increase in the average balance of time deposits, which increased $316.8 million to $617.9 million for the year ended December 31, 2024 compared to $301.1 million for the year ended December 31, 2023, as a result of the Partners Merger. 49 The increase in interest expense on time deposits was also impacted by an increase in average interest rate paid, which increased 119 basis points from 3.29% for the year ended December 31, 2023 to 4.48% for the year ended December 31, 2024.
The increase in the average balance of interest-bearing liabilities was primarily due to the increase in the average balance of interest-bearing deposits which increased $100.2 million, or 6.0% from $1.7 billion for the year ended December 31, 2024 to $1.8 billion for the year ended December 31, 2025.
This is as compared to an income tax benefit for the year ended December 31, 2023 as a result of our net loss, which resulted in an effective tax rate of 21.9%. Liquidity, Commitments, and Capital Resources The Company’s liquidity, represented by cash and due from banks, is a product of our operating, investing and financing activities.
Liquidity, Commitments, and Capital Resources The Company’s liquidity, represented by cash and due from banks, is a product of our operating, investing and financing activities. The Company’s primary sources of funds are deposits, principal repayments of securities and outstanding loans, and funds provided from operations.
The calendar year 2024 presented several headwinds to the U.S. economy which included a dynamic market interest rate environment, the continuation of the war in Ukraine and the Israeli/Hamas war in Gaza, uncertain inflation rates, and the election of a new presidential administration.
The calendar year 2025 presented both challenges and opportunities for the U.S. economy, with a continued dynamic market interest rate environment, ongoing geopolitical tensions, and evolving inflationary trends. Key factors influencing the market included the continuation of the war in Ukraine, the geopolitical instability in Gaza, and fluctuating global energy prices.