Biggest changeNo goodwill remained on the Consolidated Balance Sheets as of December 31, 2024 and 2023. 49 Results of Operations Year Ended December 31, 2024 compared to Year Ended December 31, 2023 The following table sets forth our historical operating results for the periods indicated: Year Ended December 31, 2024 2023 $ Change % Change (in thousands) Sales $ 38,138 $ 27,557 10,581 38% Cost of goods sold (1)(2) 34,048 25,341 8,707 34% Gross profit 4,090 2,216 1,874 85% Operating expenses: Research and development (1)(2) 22,287 16,086 6,201 39% Selling, general and administrative (1)(2) 40,771 64,559 (23,788) (37)% Goodwill impairment — 38,481 (38,481) 100% Total operating expenses 63,058 119,126 (56,068) (47)% Loss from operations (58,968) (116,910) 57,942 (50)% Other income (expense): Change in fair value of warrant liability 811 18,483 (17,672) 100% Interest expense, net (58,923) (25,745) (33,178) 129% Other (expense) income, net (2,822) 157 (2,979) (1897)% Net loss $ (119,902) $ (124,015) 4,113 (3)% (1) Amounts include stock-based compensation as follows: Year Ended December 31, 2024 2023 $ Change % Change (in thousands) Cost of goods sold $ 73 $ 123 (50) (41)% Research and development 274 1,464 (1,190) (81)% Selling, general and administrative 3,001 14,687 (11,686) (80)% Total stock-based compensation expense, net of amounts capitalized $ 3,348 $ 16,274 (12,926) (79)% (2) Amounts include depreciation and amortization as follows: Year Ended December 31, 2024 2023 $ Change % Change (in thousands) Cost of goods sold $ 6,137 $ 3,513 2,624 75% Research and development 7,631 2,505 5,126 205% Selling, general and administrative 5,103 7,114 (2,011) (28)% Total depreciation and amortization $ 18,871 $ 13,132 5,739 44% The following sections discuss and analyze the changes in the significant line items in our Consolidated Statements of Operations for the comparative periods in the table above.
Biggest changeThe Company did not recognize any other impairment of long-lived assets for the years ended December 31, 2025 and 2024. 50 Results of Operations Year Ended December 31, 2025 compared to Year Ended December 31, 2024 The following table sets forth our historical operating results for the periods indicated: Year Ended December 31, 2025 2024 $ Change % Change (in thousands) Sales $ 48,365 $ 38,138 10,227 27% Cost of goods sold (1)(2) 42,505 34,048 8,457 25% Gross profit 5,860 4,090 1,770 43% Operating expenses: Research and development (1)(2) 25,575 22,287 3,288 15% Sales and marketing (1)(2) 9,143 7,893 1,250 16% General and administrative (1)(2) 33,769 32,878 891 3% Total operating expenses 68,487 63,058 5,429 9% Loss from operations (62,627) (58,968) (3,659) 6% Other income (expense): Change in fair value of warrant liability (3,358) 811 (4,169) (514)% Interest expense, net (32,167) (58,923) 26,756 45% Other income (expense), net 3,773 (2,822) 6,595 234% Net loss $ (94,379) $ (119,902) 25,523 21% (1) Amounts include stock-based compensation as follows: Year Ended December 31, 2025 2024 $ Change % Change (in thousands) Cost of goods sold $ 124 $ 73 51 70% Research and development 232 274 (42) (15)% Sales and marketing 441 (13) 454 3492% General and administrative 4,394 3,014 1,380 46% Total stock-based compensation expense, net of amounts capitalized $ 5,191 $ 3,348 1,843 55% (2) Amounts include depreciation and amortization as follows: Year Ended December 31, 2025 2024 $ Change % Change (in thousands) Cost of goods sold $ 8,142 $ 6,137 2,005 33% Research and development 9,933 7,631 2,302 30% Selling, general and administrative 5,122 5,103 19 —% Total depreciation and amortization $ 23,197 $ 18,871 4,326 23% The following sections discuss and analyze the changes in the significant line items in our Consolidated Statements of Operations for the comparative periods in the table above.
Net Cash Used In Investing Activities Net cash used in investing activities was $82.5 million for the year ended December 31, 2024, due primarily to purchases of equipment and other items for the Washington, Georgia, and Texas facilities.
Net cash used in investing activities was $82.5 million for the year ended December 31, 2024, due primarily to purchases of equipment and other items for the Washington, Georgia, and Texas facilities.
The increase is driven primarily by the additional development of our production, harvesting, and post-harvest packaging techniques and processes, including production surplus costs, related to the development and testing of our commercial-scale Stack & Flow Technology ® and production processes at the Washington and Texas facilities.
The increase is driven primarily by the additional development of our production, harvesting, and post-harvest packaging techniques and processes, including production surplus costs, related to the development and testing of our commercial-scale Stack & Flow Technology and production processes at the Washington, Texas, and Georgia facilities.
The increase was due to increased production and growth in sales from our facility in Georgia and sales from our new facilities in Texas and Washington, which began shipping and selling products in the second quarter of 2024 . 50 Cost of Goods Sold Cost of goods sold is the direct cost of growing produce for sale at our greenhouse facilities, including labor costs, which consists of wages, salaries, benefits, and stock-based compensation, seeds, soil, nutrients and other input supplies, packaging materials, depreciation, utilities, and other manufacturing overhead.
The increase was due to increased production and growth in sales from our facility in Georgia and sales from our new facilities in Texas and Washington, which began shipping and selling products in the second quarter of 2024 . 51 Cost of Goods Sold Cost of goods sold is the direct cost of growing produce for sale at our greenhouse facilities, including labor costs, which consists of wages, salaries, benefits, and stock-based compensation, seeds, soil, nutrients and other input supplies, packaging materials, depreciation, utilities, and other manufacturing overhead.
We distribute our products to approximately 13,000 retail locations across 35 U.S. states, primarily through direct relationships with blue-chip retail customers, including Albertsons, Sam's Club, Kroger, Target, Walmart, Whole Foods, Brookshire's, H-E-B, Sprouts, and AmazonFresh.
We distribute our products to approximately 13,000 retail locations across 35 U.S. states, primarily through direct relationships with blue-chip retail customers, including Albertsons, Sam's Club, Kroger, Target, Walmart, Whole Foods, Brookshire's, and H-E-B.
Factors Affecting Our Financial Condition and Results of Operations We have expended, and we expect to continue to expend, substantial resources as we: • Complete construction and commissioning of new and expanded facilities; • Standardize operating and manufacturing processes across our facilities, including increased expenses associated with growing operations; • Identify and invest in future growth opportunities, including new product lines; • Invest in product innovation and development; • Invest in sales and marketing efforts to increase brand awareness, engage customers, and drive sales of our products; and • Incur additional general administration expenses 47 Critical Accounting Estimates Management's Discussion and Analysis of Financial Condition and Results of Operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with U.S.
Factors Affecting Our Financial Condition and Results of Operations We have expended, and we expect to continue to expend, substantial resources as we: • Standardize operating and manufacturing processes across our facilities, including increased expenses associated with growing operations; • Identify and invest in future growth opportunities, including new product lines; • Invest in product innovation and development; • Invest in sales and marketing efforts to increase brand awareness, engage customers, and drive sales of our products; and 48 • Incur additional general administration expenses Critical Accounting Estimates Management's Discussion and Analysis of Financial Condition and Results of Operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with U.S.
Through the Pete's Acquisition, we significantly increased our growing footprint to include two then-existing facilities in California and one under-construction facility in Georgia. The Georgia facility initially became operational in July 2022 and was significantly expanded in 2023. In 2024, we completed construction on two new facilities in Washington and Texas, bringing our total facility count to six.
Through the Pete's Acquisition, we significantly increased our growing footprint to include two then-existing facilities in California and one under-construction facility in Georgia. The Georgia facility initially became operational in July 2022 and was significantly expanded in 2023. In 2024, we completed construction on two new facilities in Washington and Texas.
Selling, General, and Administrative Expenses Selling, general, and administrative expenses consist of employee compensation, including salaries, benefits, and stock-based compensation for our executive, legal, finance, information technology, human resources and sales and marketing teams, expenses for third-party professional services, insurance, marketing, advertising, computer hardware and software, and amortization of intangible assets, among others.
General and Administrative General and administrative expenses consist of employee compensation, including salaries, benefits, and stock-based compensation for our executive, legal, finance, information technology, and human resources teams, expenses for third-party professional services, insurance, computer hardware and software, and amortization of intangible assets, among others.
These debt agreements contain various financial and non-financial covenants and certain restrictions on our business, which include restrictions on additional indebtedness, minimum liquidity and other financial covenants, and material adverse effects that could cause us to be at risk of default.
The debt agreements with Cargill Financial contain various financial and non-financial covenants and certain restrictions on our business, which include restrictions on additional indebtedness, minimum liquidity and other financial covenants, and material adverse effects that could cause us to be at risk of default.
Company Overview Local Bounti is a controlled environment agriculture ("CEA") company that produces sustainably grown produce, focused primarily on living and loose leaf lettuce, arugula, spinach, and basil. Founded in 2018 and headquartered in Hamilton, Montana, Local Bounti utilizes its patented Stack & Flow Technology ® to grow healthy food sustainably and affordably.
Company Overview Local Bounti is a controlled environment agriculture ("CEA") company that produces sustainably grown produce, focused primarily on living lettuce, salad kits, and loose leaf lettuce. Founded in 2018 and headquartered in Hamilton, Montana, Local Bounti utilizes its patented Stack & Flow Technology ® to grow healthy food sustainably and affordably.
Cost of goods sold increased by $8.7 million for the year ended December 31, 2024, compared to the year ended December 31, 2023, due primarily to production ramp-up at our new Texas and Washington facilities and increased production at our Georgia facilities.
Cost of goods sold increased by $8.5 million for the year ended December 31, 2025, compared to the year ended December 31, 2024, due primarily to production ramp-up at our new Texas and Washington facilities and increased production at our Georgia facilities.
As a result, the March 2023 Cargill Warrant is accounted for at fair value until settled through exercise or expiration and is classified as a derivative warrant liability in the Consolidated Balance Sheets at December 31, 2024 and 2023, in accordance with ASC Topic 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity .
As a result, the Cargill Original Warrants are accounted for at fair value until settled through exercise or expiration and is classified as a derivative warrant liability in the Consolidated Balance Sheets at December 31, 2025 and 2024, in accordance with ASC Topic 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity .
Currently, our primary sources of liquidity and capital resources are cash on hand, cash flows generated from the sale of our products, and the credit facilities with Cargill Financial.
Currently, our primary sources of liquidity and capital resources are cash on hand, cash flows generated from the sale of our products, and the credit facilities with U.S. Bounti, LLC and Cargill Financial.
Recoverability of Long-Lived Assets Our long-lived assets include property and equipment. We evaluate groups of long-lived assets for impairment triggers annually and whenever events or changes in circumstances indicate that the carrying amounts of these asset groups may not be recoverable.
We evaluate groups of long-lived assets for impairment triggers annually and whenever events or changes in circumstances indicate that the carrying amounts of these asset groups may not be recoverable.
Our actual results may differ from these estimates under different assumptions or conditions. Our critical accounting policies that involve significant estimates and judgments of management include the following: Derivatives On March 28, 2023, Local Bounti Operating Company LLC, the Company and certain subsidiaries entered into a Sixth Amendment to the Original Credit Agreements (the "Sixth Amendment") with Cargill Financial.
Our actual results may differ from these estimates under different assumptions or conditions. Our critical accounting policies that involve significant estimates and judgments of management include the following: Derivatives On March 28, 2023, we entered into a Sixth Amendment to the Original Credit Agreements with Cargill Financial.
The estimates may be significantly different from those recorded in the Consolidated Financial Statements because of the use of judgment and the inherent uncertainty in estimating the fair value of these instruments that are not quoted in an active market.
The derivative is not traded in an active market and the fair value is determined using valuation techniques. The estimates may be significantly different from those recorded in the Consolidated Financial Statements because of the use of judgment and the inherent uncertainty in estimating the fair value of these instruments that are not quoted in an active market.
Net cash used in investing activities was $162.3 million for the year ended December 31, 2023, due primarily to purchases of equipment and other items for the Washington, Georgia, and Texas facilities.
Net Cash Used In Investing Activities Net cash used in investing activities was $11.6 million for the year ended December 31, 2025, due primarily to purchases of equipment and other items for the Washington, Georgia, and Texas facilities.
We capitalize interest costs on borrowings during the construction period of major construction projects as part of the cost of the constructed assets. Interest expense, net increased by $33.2 million for the year ended December 31, 2024, compared to the year ended December 31, 2023.
We capitalize interest costs on borrowings during the construction period of major construction projects as part of the cost of the constructed assets. Interest expense, net decreased by $26.8 million for the year ended December 31, 2025, compared to the year ended December 31, 2024.
The timing and scope of these projects, including plans to expand into the Midwest, remain under review pending ongoing discussions with retailers to optimize those facilities for specific products in support of retail commitments and strategies to expand distribution.
The timing and scope of these projects, including plans to expand into the Midwest, remain under review pending ongoing discussions with retailers to optimize those facilities for specific products in support of retail commitments and strategies to expand distribution. Intellectual Property In February 2026, we were issued U.S.
Research and development costs increased by $6.2 million for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Research and development costs increased by $3.3 million for the year ended December 31, 2025, compared to the year ended December 31, 2024.
Sales We derive our revenue from the sale of produce grown at our six facilities. Sales increased by $10.6 million to $38.1 million for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Sales We derive our revenue from the sale of produce grown at our facilities. Sales increased by $10.2 million to $48.4 million for the year ended December 31, 2025, compared to the year ended December 31, 2024.
This was partially offset by non-cash activities of $38.5 million in goodwill impairment, $24.0 million in paid-in-kind interest, $16.3 million in stock-based compensation expense, net of amounts capitalized, $7.3 million in amortization of debt issuance costs, $7.2 million in depreciation expense, $5.9 million in amortization expense, $4.7 million in loss on disposal of property and equipment, and a $5.1 million net increase of cash from changes in assets and liabilities.
This was partially offset by non-cash activities of $30.9 million in paid-in-kind interest, $19.9 million in depreciation expense, $5.2 million in stock-based compensation expense, net of amounts capitalized, $3.7 million of intangible asset impairment, $3.4 million related to the change in fair value of warrant liability, $3.3 million in amortization expense, $2.2 million in amortization of debt issuance costs, $0.3 million in loss on disposal of property and equipment, and a $0.3 million net increase of cash from changes in assets and liabilities.
Cash expenditures over the next 12 months are expected to include general operating costs for employee wages and related benefits, outside services for legal, accounting, IT infrastructure, and costs associated with growing, harvesting, and selling our products, such as the purchase of seeds, soil, nutrients, and other growing supplies, shipping and fulfillment costs, and facility maintenance costs.
Cash expenditures over the next 12 months are expected to include general operating costs for employee wages and related benefits, outside services for legal, accounting, IT infrastructure, and costs associated with growing, harvesting, and selling our products, such as the purchase of seeds, soil, nutrients, and other growing supplies, shipping and fulfillment costs, and facility maintenance costs. 53 We also believe additional cash can be secured through other debt, equity financings, or sale leaseback financing, if necessary.
We also believe additional cash can be secured through other debt, equity financings, or sale leaseback financing, if necessary. However, there can be no assurance that equity or debt financing will be available to us should we need it or, if available, that the terms will be satisfactory to us and not dilutive to existing shareholders.
However, there can be no assurance that equity or debt financing will be available to us should we need it or, if available, that the terms will be satisfactory to us and not dilutive to existing shareholders.
The amendment amended the exercise price of the March 2023 Cargill Warrant from $13.00 to $6.50 per share of common stock (refer to Note 7, Debt , of the Consolidated Financial Statements for more information about the amendment to the March 2023 Cargill Warrant).
On January 23, 2024, we amended the March 2023 Cargill Warrant to reduce the exercise price from $13.00 to $6.50 per share (see Note 7 , Debt , of the Consolidated Financial Statements for additional information).
If the carrying amount of an asset group exceeds its estimated future cash flows, we then assess whether the situation is more than temporary.
If the carrying amount of an asset group exceeds its estimated future cash flows, we then assess whether the situation is more than temporary. If it is determined that the future cash flows are more than temporary, we will record an impairment charge equal to the amount by which the carrying amount of the asset group exceeds its fair value.
The following table summarizes future aggregate financing obligation payments by fiscal year for both the California Facilities and the Montana Facility: Financing Obligation (in thousands) 2025 $ 5,024 2026 5,158 2027 5,296 2028 5,439 2029 5,584 Thereafter 115,949 Total financing obligation payments 142,450 Cash Flow Analysis A summary of our cash flows from operating, investing, and financing activities is presented in the following table: Year Ended December 31, (in thousands) 2024 2023 Net cash used in operating activities $ (27,061) $ (33,157) Net cash used in investing activities (82,454) (162,265) Net cash provided by financing activities 100,086 187,379 Cash and cash equivalents and restricted cash at beginning of year 16,895 24,938 Cash and cash equivalents and restricted cash at end of year $ 7,466 $ 16,895 53 Net Cash Used In Operating Activities Net cash used in operating activities was $27.1 million for the year ended December 31, 2024, primarily due to a net loss of $119.9 million.
The following table summarizes future aggregate financing obligation payments by fiscal year: Financing Obligation (in thousands) 2026 $ 6,188 2027 6,456 2028 5,439 2029 5,584 2030 5,734 Thereafter 110,214 Total financing obligation payments 139,615 Cash Flow Analysis A summary of our cash flows from operating, investing, and financing activities is presented in the following table: Year Ended December 31, 2025 2024 (in thousands) Net cash used in operating activities $ (30,336) $ (27,061) Net cash used in investing activities (11,589) (82,454) Net cash provided by financing activities 45,178 100,086 Cash and cash equivalents and restricted cash at beginning of year 7,466 16,895 Cash and cash equivalents and restricted cash at end of year $ 10,719 $ 7,466 Net Cash Used In Operating Activities Net cash used in operating activities was $30.3 million for the year ended December 31, 2025, primarily due to a net loss of $94.4 million.
The period-end close stock price is a key input to the Black-Scholes model we use to measure and estimate the fair value of the warrant at the end of each reporting period. 51 Interest Expense, net Interest expense consists primarily of contractual interest and amortization of debt issuance costs, net of interest capitalized for construction assets, related to the loans with Cargill Financial, and also interest recognized per the terms of our financing obligation related to the Montana Facility and the California Facilities.
Interest Expense, net Interest expense consists primarily of contractual interest and amortization of debt issuance costs, net of interest capitalized for construction assets, related to the loans with Cargill Financial, and also interest recognized per the terms of our financing obligation related to the Montana Facility and the California Facilities.
Capacity Expansion Project Update Plans remain in place to build additional capacity across our network of facilities enabled with our patented Stack & Flow Technology ® . The planned expansions are designed to provide additional capacity and allow for our growing product assortment to meet existing demand from our direct relationships with blue-chip retailers and distributors.
The expansions are designed to provide additional capacity and allow for our growing product assortment to meet existing demand from our direct relationships with blue-chip retailers and distributors.
During the year ended December 31, 2024 and 2023, we capitalized $10.8 million and $14.9 million of interest, respectively. Other (expense) income, net Other (expense) income consists primarily of a $3.0 million write-off of financing fees related to unsuccessful efforts in raising additional capital during the year ended December 31, 2024.
Other (expense) income, net for the year ended December 31, 2024 consists primarily of a $3.0 million write-off of financing fees related to unsuccessful efforts in raising additional capital during the year ended December 31, 2024. Liquidity and Capital Resources We have incurred losses and generated negative cash flows from operations since our inception.
Change in Fair Value of Warrant Liability The change in fair value of warrant liability includes the mark-to-market adjustments to the warrant liability to reflect its fair value as of the end of the reporting period.
Bounti Warrant liability to reflect their fair value as of the end of the reporting period.
Our research and development efforts focus on enhancing each facility’s indoor environmental controls, growing recipes, and refining Stack & Flow Technology® processes, all aimed at meeting facility design and production yield specifications.
Our research and development efforts focus on enhancing each facility’s indoor environmental controls, growing recipes, and refining Stack & Flow Technology processes, all aimed at meeting facility design and production yield specifications. Additionally, we also focus on the development of new leafy green product offerings, value-added products such as Grab & Go Salads, and new crops, including arugula and berries.
Our future capital requirements and the adequacy of available funds will depend on many factors, including those set forth in Item 1A, Risk Factors .
Our future capital requirements and the adequacy of available funds will depend on many factors, including those set forth in Item 1A, Risk Factors . Our failure to raise capital as and when needed could have significant negative consequences for our business, financial condition, and results of consolidated operations.
Net Cash Provided By Financing Activities Net cash provided by financing activities was $100.1 million for the year ended December 31, 2024, comprised primarily of $100.1 million of net proceeds from the issuance of debt.
Net Cash Provided By Financing Activities Net cash provided by financing activities was $45.2 million for the year ended December 31, 2025, comprised of $20.9 million of proceeds from the issuance of Series A Preferred Stock, $10.5 million of proceeds from the issuance of debt, $9.9 million of proceeds from the issuance of the U.S.
If it is determined that the future cash flows are more than temporary, we will record an impairment charge equal to the amount by which the carrying amount of the asset group exceeds its fair value. 48 Evaluating each long-lived asset group for impairment triggers requires us to estimate the amounts and timing of the projected cash flows to be generated over an extended period.
Evaluating each long-lived asset group for impairment triggers requires us to estimate the amounts and timing of the projected cash flows to be generated over an extended period.
In connection with the Sixth Amendment, we issued Cargill Financial 5.4 million warrants with a per share exercise price of $13.00 per share (both number of warrants and per share exercise price adjusted for the June 15, 2023 Reverse Stock Split (as defined in Note 11, Stockholders' Equity (Deficit) , to our Consolidated Financial Statements)) and a 5-year term that expires on March 28, 2028 (the "March 2023 Cargill Warrant").
In connection with the Sixth Amendment, we issued Cargill Financial 5.4 million warrants with a per-share exercise price of $13.00 and a five-year term expiring March 28, 2028 (the “March 2023 Cargill Warrant”).
As of December 31, 2024, a total of $54.6 million and $413.4 million was outstanding on the Subordinated Facility and the Senior Facility, respectively. The Subordinated Facility and the Senior Facility are included in "Long-term debt, net of debt issuance costs" and "Short-term debt" on the Consolidated Balance Sheet.
Cargill Loans As of December 31, 2025, a total of $302.0 million of principal was outstanding on the Senior Facility. The Senior Facility is included in "Long-term debt, net" on the Unaudited Condensed Consolidated Balance Sheets.
As of December 31, 2024, the principal amount due under our credit facilities with Cargill Financial totaled $467.9 million, of which $20.2 million is classified as current. We also had accrued interest of $15.3 million as of December 31, 2024.
At December 31, 2025, we had an accumulated deficit of $517.6 million and cash and cash equivalents and restricted cash of $10.7 million. As of December 31, 2025, the principal amount due under our credit facilities with Cargill Financial totaled $302.0 million, none of which is classified as current.
The decrease in fair value of the warrant liability is due to the decrease in our closing stock price on December 31, 2024, compared to the closing stock price on December 31, 2023.
Additional increase in the value of the warrants for the year ended December 31, 2025 is primarily due to a net increase in our closing stock price at December 31, 2025 compared to the closing stock price on the prior measurement date of December 31, 2024.
Additional decreases as compared to the prior year period were a $3.9 million decrease in salaries, benefits, and payroll-related expenses, $3.6 million decrease in legal, accounting, and professional consulting costs, and a $2.9 million decrease in loss on disposals charges primarily for construction-in-progress assets, which was partially offset by an increase of $1.0 million in insurance, and an increase of $0.9 million in transportation and delivery costs.
General and administrative expenses increased by $0.9 million for the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily driven by an impairment charge of $3.7 million related to Pete's trade name and an increase in stock-based compensation of $1.4 million, which was partially offset by a decrease of $1.7 million in salaries, benefits, and payroll-related expenses, a decrease of $1.4 million in loss on disposal of assets, and a decrease of $0.9 million in professional fees.
The increase is primarily due to a significant increase in the principal amount outstanding on the Senior Facility, which increased interest expense by $31.6 million over the prior year period. Also contributing to the net increase was $1.5 million of incremental interest expense for the financing obligations related to the California Facilities.
The decrease is primarily due to a decrease in the principal amount outstanding under the Senior Facility and a reduction in the contractual interest rate as a result of the Eleventh Amendment, which decreased interest expense by $27.1 million, net of interest capitalized, over the prior year period.
Our first facility in Hamilton, Montana (the "Montana Facility") commenced construction in 2019 and reached commercial operation by the second half of 2020. In 2022, we acquired California-based complementary greenhouse farming company Hollandia Produce Group, Inc. and its subsidiaries, which operated under the name Pete's.
Since each Company greenhouse facility is able to generate identifiable cash flows, each of our facilities is considered to be an asset group. On April 4, 2022, the Company acquired California-based complementary greenhouse farming company Hollandia Produce Group, Inc. and its subsidiaries, which operated under the name Pete’s.
Net cash used in operating activities was $33.2 million for the year ended December 31, 2023, primarily due to a net loss of $124.0 million, which included a non-cash gain of $18.5 million related to change in fair value of warrant liability.
These amounts were partially offset by $5.7 million of non-cash amortization of debt premium. Net cash used in operating activities was $27.1 million for the year ended December 31, 2024, primarily due to a net loss of $119.9 million.
We utilize a Black-Scholes option pricing model ("Black-Scholes model") to estimate the fair value of the March 2023 Cargill Warrant at each reporting date. The application of the Black-Scholes model utilizes significant assumptions and estimates to determine an appropriate risk-free interest rate, volatility, term, dividend yield, discount due to exercise restrictions, and the fair value of common stock.
The application of the Black-Scholes model involves significant assumptions and estimates, including the risk-free interest rate, expected volatility, remaining contractual term, dividend yield, any applicable discounts for exercise restrictions, and the fair value of our common stock. Any significant adjustments to these unobservable inputs would directly impact the fair value of the related warrant liabilities.
Net cash provided by financing activities was $187.4 million for the year ended December 31, 2023, comprised of $152.6 million of proceeds from the issuance of debt and $35.0 million of proceeds from the sale and leaseback transaction for the California Facilities.
Bounti, LLC convertible note, $3.5 million from the issuance of common stock, and $1.6 million of proceeds from a financing obligation related to certain greenhouse and conveyor equipment located in the Company's Texas facility. 55 Net cash provided by financing activities was $100.1 million for the year ended December 31, 2024, comprised primarily of $100.1 million of net proceeds from the issuance of debt.
Any change in the estimates used may cause the value to be higher or lower than that reported. The derivative is not traded in an active market and the fair value is determined using valuation techniques.
Bounti Warrant was recorded as additional debt discount and a derivative liability in the "Warrant liability" line item of the Consolidated Balance Sheets. Determining the appropriate fair-value model and calculating the fair value of warrants requires considerable judgment. Any change in the estimates used may cause the value to be higher or lower than that reported.