Biggest changeResults in this section include the results of our Latin American, ILEC and EMEA businesses prior to their sale on August 1, 2022, October 3, 2022 and November 1, 2023 respectively. 43 Table of Contents Operating Revenue The following table summarizes our consolidated operating revenue recorded under each of our two segments and in our five revenue sales channels within the Business segment described above: Years Ended December 31, 2024 vs 2023 % Change 2023 vs 2022 % Change 2024 2023 2022 (Dollars in millions) Business Segment: Large Enterprise $ 3,379 3,618 3,827 (7) % (5) % Mid-Market Enterprise 1,887 2,044 2,242 (8) % (9) % Public Sector 1,849 1,789 1,863 3 % (4) % Wholesale 2,875 3,152 3,605 (9) % (13) % International and Other 373 980 1,562 (62) % (37) % Business Segment Revenue 10,363 11,583 13,099 (11) % (12) % Mass Markets Segment Revenue 2,745 2,974 4,379 (8) % (32) % Total operating revenue $ 13,108 14,557 17,478 (10) % (17) % Our consolidated operating revenue decreased by $1.4 billion for the year ended December 31, 2024 as compared to the year ended December 31, 2023, $547 million of which was due to the sale of the EMEA business and select CDN contracts in the fourth quarter of 2023.
Biggest changeOperating Revenue The following table summarizes our consolidated operating revenue by segment and sales channels within the Business segment as described in Note 4 — Revenue Recognition in Item 8: Years Ended December 31, 2025 vs 2024 % Change 2024 vs 2023 % Change 2025 2024 2023 (Dollars in millions) Business Segment: Large Enterprise $ 2,979 3,039 3,171 (2) % (4) % Mid-Market Enterprise 1,973 2,212 2,490 (11) % (11) % Public Sector 1,904 1,856 1,791 3 % 4 % Wholesale 2,714 2,886 3,152 (6) % (8) % International and Other 325 373 982 (13) % (62) % Business Segment Revenue 9,895 10,366 11,586 (5) % (11) % Mass Markets Segment Revenue 2,507 2,742 2,971 (9) % (8) % Total operating revenue $ 12,402 13,108 14,557 (5) % (10) % Operating revenue decreased $706 million in 2025 compared to 2024.
Though the validity of any tax position is a matter of tax law, the body of statutory, regulatory and interpretive guidance on the application of the law is complex and often ambiguous, particularly in certain of the non-U.S. jurisdictions in which we operate. As such, our tax positions may not be sustained, which could materially impact our consolidated financial statements.
The validity of any tax position is ultimately a matter of tax law; the body of statutory, regulatory, and interpretive guidance on the application of the law is complex and often ambiguous, particularly in certain non-U.S. jurisdictions in which we operate. As such, our judgments may not be upheld, which could materially affect our consolidated financial statements.
In addition to indebtedness under their March 22, 2024 credit agreements, Lumen and Level 3 Financing, Inc. are indebted under their respective outstanding senior notes, and certain of Lumen's other subsidiaries are indebted under their respective outstanding senior notes.
In addition to indebtedness under their above-mentioned credit agreements, Lumen and Level 3 Financing are indebted under their respective outstanding senior notes, and certain of Lumen's other subsidiaries are indebted under their respective outstanding senior notes.
Cash provided by operating activities is subject to variability period over period as a result of timing differences, including with respect to the collection of receivables and payments of interest expense, accounts payable and bonuses. For additional information about our operating results, see "Results of Operations" above.
Cash provided by operating activities is subject to variability period over period as a result of timing differences, including with respect to the collection of receivables and payments of interest expense, accounts payable, and bonuses.
Other Consolidated Results The following tables summarize our total other expense, net and income tax expense: Years Ended December 31, % Change 2024 2023 (Dollars in millions) Interest expense $ (1,372) (1,158) 18 % Net gain on early retirement of debt 348 618 (44) % Other income (expense), net 334 (113) nm Total other expense, net $ (690) (653) 6 % Income tax (benefit) expense $ (175) 61 nm _______________________________________________________________________________ nm Percentages greater than 200% and comparisons between positive and negative values or to/from zero values are considered not meaningful.
Other Consolidated Results The following tables summarize our total other expense, net and income tax expense: Years Ended December 31, % Change 2025 2024 (Dollars in millions) Interest expense $ (1,284) (1,372) (6) % Net (loss) gain on early retirement of debt (740) 348 nm Other income, net 120 334 (64) % Total other expense, net $ (1,904) (690) 176 % Income tax benefit $ (977) (175) nm _______________________________________________________________________________ nm Percentages greater than 200% and comparisons between positive and negative values or to/from zero values are considered not meaningful.
The impairment analyses of these assets are considered critical because of their significance to us and our segments and the subjective nature of certain assumptions used to estimate fair value.
The impairment analyses of these assets are considered critical because of their significance to us and our segments, the subjective nature of certain assumptions used to estimate fair value, and because it can materially impact reported results and future expense.
In computing our periodic pension expense, our most significant assumptions are the discount rate and the expected rate of return on plan assets. In computing our post-retirement benefit expense, our most significant assumption is the discount rate.
Key Assumptions In computing our pension and post-retirement health care and life insurance benefit obligations, our most significant assumptions are the discount rate and mortality rates. In computing our periodic pension expense, our most significant assumptions are the discount rate and the expected rate of return on plan assets.
We had approximately $59 million of cash and cash equivalents outside the United States at December 31, 2024. We currently believe that there are no material restrictions on our ability to repatriate cash and cash equivalents into the United States, and that we may do so without paying or accruing U.S. taxes or significant foreign taxes.
Certain subsidiary debt covenants may limit upstreaming of cash. We currently believe there are no material restrictions on our ability to repatriate cash and cash equivalents into the United States, and that we may do so without paying or accruing significant U.S. or foreign taxes.
We report under two segments: Business and Mass Markets. As of December 31, 2024, we had three reporting units for goodwill impairment testing: (i) Mass Markets, (ii) North America Business ("NA Business") and (iii) Asia Pacific ("APAC") region.
As of April 30, 2025, we had three reporting units for goodwill impairment testing, which are (i) Mass Markets, (ii) North America Business ("NA Business") and (iii) Asia Pacific ("APAC") region.
Mass Markets segment expense decreased by $165 million for the year ended December 31, 2024 compared to December 31, 2023 primarily due to (i) a decrease of $60 million in employee-related costs, (ii) a decrease of $36 million in other network related costs, (iii) a decrease of $33 million in professional fees, and (iv) a decrease of $10 million in network expenses.
Mass Markets segment expense decreased $169 million in 2024 compared to 2023. This was primarily as a result of: • a decrease of $60 million in employee-related costs; • a decrease of $36 million in other network related costs; • a decrease of $33 million in professional fees; and • a decrease of $10 million decrease in overall network expenses.
Recent media coverage of potential health and environmental risks associated with these cables has resulted in regulatory inquiries and lawsuits, and could subject us to legislative or regulatory actions, removal costs, compliance costs or penalties.
Previous media reports regarding potential health and environmental risks associated with these cables have led to regulatory inquiries and lawsuits, and may result in legislative or regulatory actions, removal costs, compliance costs, or penalties.
Net Loss on Sale of Businesses For a discussion of the net loss on the sale of businesses that we recognized for the years ended December 31, 2024 and December 31, 2023, see Note 2—Divestitures of the Latin American, ILEC and EMEA Businesses.
Net Loss on Sale of Businesses For a discussion of the net loss on the sale of businesses that we recognized for 2025 and 2024, see Note 2 — Divestitures in Item 8.
Deferred taxes are computed using enacted tax rates expected to apply in the year in which the differences are expected to affect taxable income. The effect of a change in tax rate on deferred income tax assets and liabilities is recognized in earnings in the period that includes the enactment date.
Deferred taxes are computed using enacted tax rates expected to apply in the year in which the temporary differences are expected to affect taxable income. Changes in tax rates impacting deferred income tax assets and liabilities are recognized in earnings in the period of enactment. The measurement of deferred taxes requires significant judgment related to the realization of tax basis.
Years Ended December 31, % Change 2024 2023 (Dollars in millions) Cost of services and products (exclusive of depreciation and amortization) $ 6,703 7,144 (6) % Selling, general and administrative 2,972 3,198 (7) % Net loss on sale of businesses 17 121 (86) % Depreciation and amortization 2,956 2,985 (1) % Goodwill impairment — 10,693 nm Total operating expenses $ 12,648 24,141 (48) % _______________________________________________________________________________ nm Percentages greater than 200% and comparisons between positive and negative values or to/from zero values are considered not meaningful. 44 Table of Contents Cost of Services and Products (exclusive of depreciation and amortization) Cost of services and products (exclusive of depreciation and amortization) decreased by $441 million for the year ended December 31, 2024 as compared to the year ended December 31, 2023.
Operating Expenses The following table summarizes our operating expenses; however, these expense categories may not be comparable to those of other companies: Years Ended December 31, % Change 2025 2024 (Dollars in millions) Cost of services and products (exclusive of depreciation and amortization) $ 6,638 6,703 (1) % Selling, general and administrative 3,199 2,972 8 % Net loss on sale of businesses — 17 nm Depreciation and amortization 2,749 2,956 (7) % Goodwill impairment 628 — nm Total operating expenses $ 13,214 12,648 4 % _______________________________________________________________________________ nm Percentages greater than 200% and comparisons between positive and negative values or to/from zero values are considered not meaningful.
This process establishes the uniform discount rate that produces the same present value of the estimated future benefit payments as is generated by discounting each year's benefit payments by a spot rate applicable to that year.
This process ensures a uniform rate that produces the same present value of the estimated future benefit payments as is generated by discounting each year’s benefit payments by spot rates derived from yields on the 60th–90th percentile of high-quality bonds.
The rate of return is determined by the strategic allocation of plan assets and the long-term risk and return forecast for each asset class.
Expected rate of return : The expected return on plan assets is the long-term return we anticipate earning on the plans’ assets, net of administrative expenses. The rate is determined based on the strategic allocation of plan assets and long-term risk and return forecasts for each asset class.
In addition, we expect our consolidated capital expenditures to increase as we use these cash receipts to fund network expansion projects contemplated under such agreements. We expect to enter into additional agreements in the future to sell products and services as part of our PCF solutions but cannot provide any assurances.
These payments vary by quarter and fund network expansion and simplification projects, which will increase capital expenditures. We expect to enter into additional agreements in the future to sell products and services as part of our PCF solutions but cannot provide any assurances as to these additional agreements or the anticipated benefits thereof. See "Risk Factors" in Item 1A.
Results of Operations In this section, we discuss our overall results of operations and highlight special items that are not included in our segment results. In "Segment Results" we review the performance of our two reporting segments in more detail.
These and other developments and trends impacting our operations are discussed in "Risk Factors" in Item 1A and elsewhere throughout MD&A. 41 Table of Contents RESULTS OF OPERATIONS In this section, we discuss our overall results of operations and highlight special items that are not included in "SEGMENT RESULTS", which covers the performance of our two reporting segments in more detail.
At December 31, 2024, we had $220 million undrawn letters of credit outstanding, $217 million of which were issued under our revolving credit facilities, $1 million of letters of credit outstanding under our $225 million uncommitted letter of credit facility and $2 million of which were issued under a separate facility maintained by one of our subsidiaries (the full amount of which is collateralized by cash).
As of December 31, 2025, we had $234 million of total undrawn letters of credit, including $232 million issued under our revolving credit facilities and $2 million issued under a separate facility maintained by Lumen subsidiaries, the majority of which is collateralized by cash.
The effective tax rate for the year ended December 31, 2024 includes a $135 million favorable impact of the exclusion of cancellation of debt income under Section 108 of the Internal Revenue Code.
The effective tax rate for 2025 includes a $333 million favorable impact driven by statute of limitations releases on uncertain tax positions previously disclosed and for 2024 includes a $135 million favorable impact of the exclusion of cancellation of debt income under Section 108 of the Internal Revenue Code in 2024.
For information regarding expenses for the year ended December 31, 2022, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Item 7 of Part II of our Annual Report Form 10-K for the year ended December 31, 2023.
For discussions of 2023 results and comparisons between 2024 and 2023 that are not in this document, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2024.
In 2023, approximately 56% of the beginning net actuarial gain of $371 million at January 1, 2023 for the post-retirement benefit plans was subject to amortization as a component of net periodic expense, with the other 44% of the beginning net actuarial gain balance for the post-retirement benefit plans treated as indefinitely deferred.
As of January 1, 2023 the post-retirement benefit plans net actuarial gain balance was $371 million with 56% subject to amortization and 44% indefinitely deferred. Sensitivity Analysis Changes in any of the assumptions used could significantly affect benefit obligations and expenses.
We do not recognize any portion of an uncertain tax position if we determine in our judgment that the position has less than a 50% likelihood of being sustained.
This involves significant uncertainty because it requires management to apply judgment and make assumptions when estimating exposures related to various tax positions. We do not recognize any portion of an uncertain tax position if, in our judgment, the position has less than a 50% likelihood of being sustained.
We may also draw on our revolving credit facilities as a source of liquidity for operating activities and to give us additional flexibility to finance our capital investments, payments of debt, pension contributions and other cash requirements.
We also use our revolving credit facilities as a source of liquidity for operating activities and our other cash requirements.
Years Ended December 31, 2024 2023 (Dollars in millions) Pension and post-retirement net periodic expense $ (152) (158) Foreign currency loss (25) (10) Gain on sale of investment 205 — Loss on investment in limited partnership (10) (75) Loss on investment in equity securities — (22) Transition and separation services 157 186 Interest income 119 41 Other 40 (75) Other income (expense), net $ 334 (113) Income Tax Expense For the years ended December 31, 2024 and 2023, our effective income tax rate was 76.1% and (0.6)%, respectively.
Net (Loss) Gain on Early Retirement of Debt For a discussion of the debt transactions that resulted in the net (loss) gain on debt that we recognized in 2025 and 2024, see Note 7 — Long-Term Debt and Credit Facilities in Item 8. 44 Table of Contents Other Income, Net Other income, net reflects certain items not directly related to our core operations, including: Years Ended December 31, 2025 2024 (Dollars in millions) Pension and post-retirement net periodic expense $ (184) (152) Foreign currency gain (loss) 14 (25) Gain on sale of investment — 205 Loss on investment in limited partnership — (10) Transition and separation services 156 157 Interest income 75 119 Other 59 40 Other income, net $ 120 334 Income Tax Expense For 2025 and 2024, our effective income tax rate was 36.0% and 76.1%, respectively.
For additional information on these programs, see (i) Note 4—Revenue Recognition to our consolidated financial statements in Item 8 of Part II of this report, (ii) "Business—Regulation of Our Business" in Item 1 of Part I of this report and (iii) "Risk Factors—Legal and Regulatory Risks" in Item 1A of Part I of this report.
For additional information on these programs, see Note 4 — Revenue Recognition in Item 8, "Business — Regulation of Our Business" in Item 1, and "Risk Factors — Legal and Regulatory Risks" in Item 1A. Other Matters We maintain cash management and intercompany loan arrangements with most of our income-generating subsidiaries.
Approximately $547 million of the decrease for the year ended December 31, 2024 compared to December 31, 2023 was due to the sale of the EMEA business and select CDN contracts in the fourth quarter of 2023.
Business segment revenue decreased $1.2 billion in 2024 compared to 2023 driven by a $547 million decrease from the sale of the EMEA business and the sale of select CDN contracts in the fourth quarter of 2023.
When we performed a qualitative impairment test during the fourth quarter of 2024, we concluded it was more likely than not that the estimated fair value of each of our reporting units was greater than our carrying value of equity of each of our reporting units as of our testing date.
When we performed our impairment tests during the second quarter of 2025, we concluded that the estimated fair value of our Mass Markets reporting unit was less than our carrying value of equity for this unit as of our testing date.
The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of our assets, liabilities, revenue and expenses.
We are also involved in other legal proceedings that could materially affect our financial position. See Note 17 — Commitments, Contingencies and Other Items in Item 8. CRITICAL ACCOUNTING ESTIMATES The preparation of our consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of our assets, liabilities, revenue, and expenses.
Other intangible assets not arising from business combinations are initially recorded at cost. Where there are no legal, regulatory, contractual or other factors that would reasonably limit the useful life of an intangible asset, we classify them as indefinite-lived intangible assets and such intangible assets are not amortized.
Other intangible assets, primarily capitalized software, not arising from business combinations are initially recorded at cost. Intangible assets without legal, regulatory, contractual, or other limiting factors are classified as indefinite-lived and are not amortized.
The forecasts for each asset class are generated primarily from an analysis of the long-term expectations of various third-party investment management organizations, to which we then add a factor of 50 basis points to reflect the benefit we expect to result from our active management of the assets.
These forecasts are primarily derived from third-party investment management organizations, to which we add a factor of 50 basis points to reflect the benefit we expect to result from our active management of the assets. The rate is reviewed annually by management and our Board of Directors and adjusted as needed for market or investment strategy changes.
Depreciation and Amortization The following table provides detail of our depreciation and amortization expense: Years Ended December 31, % Change 2024 2023 (Dollars in millions) Depreciation $ 1,890 1,932 (2) % Amortization 1,066 1,053 1 % Total depreciation and amortization $ 2,956 2,985 (1) % Depreciation expense decreased by $42 million for the year ended December 31, 2024 as compared to the year ended December 31, 2023 primarily due to a decrease of $63 million relating to changes in the depreciation lives of fiber network assets and a decrease of $52 million relating to a net decline in depreciable assets.
Depreciation and Amortization The following table provides detail of our depreciation and amortization expense: Years Ended December 31, % Change 2025 2024 (Dollars in millions) Depreciation $ 1,746 1,890 (8) % Amortization 1,003 1,066 (6) % Total depreciation and amortization $ 2,749 2,956 (7) % Depreciation decreased $144 million in 2025 compared to 2024.
For the year ended December 31, 2024 as compared to December 31, 2023, approximately $93 million of this decline was attributable to the above-mentioned sale of select CDN contracts in late 2023 and decreases in equipment sales revenue of approximately $29 million.
This was primarily as a result of: ◦ a decrease of $93 million from the sale of select CDN contracts in 2023; and ◦ a decrease of $29 million in equipment sales revenue. Business Segment Expense Business segment expense decreased $377 million in 2025 compared to 2024.
For additional information on the terms and conditions of other debt instruments of ours and our subsidiaries, including financial and operating covenants, see (i) Note 7—Long-Term Debt and Credit Facilities to our consolidated financial statements in Item 8 of Part II of this report and (ii) "—Other Matters" below. 57 Table of Contents Future Debt Transactions Subject to market conditions, we plan to continue to issue debt securities from time to time to refinance a substantial portion of our maturing debt, including issuing debt securities of certain of our subsidiaries to refinance their maturing debt to the extent permitted under our debt covenants and consistent with our capital allocation strategies.
For detailed terms, maturities, covenants, and outstanding balances, see Note 7 — Long-Term Debt and Credit Facilities in Item 8 and "— Other Matters" below. Future Debt Transactions Subject to market conditions, we expect to continue issuing debt securities as needed to refinance maturing obligations, including subsidiary debt, consistent with our capital allocation strategies and covenants.
In addition, in 2021, the Organization for Economic Co-operation and Development (“OECD”) has issued Pillar Two model rules introducing a new global minimum corporate tax of 15% and the OECD and the majority of its participating countries continue to work toward the enactment of such tax.
The Organization for Economic Co-operation and Development ("OECD") has issued Pillar Two model rules introducing a new global minimum corporate tax of 15% for tax years effective after December 31, 2023. While the U.S. has not adopted Pillar Two legislation, certain countries in which we operate have already adopted legislation to implement Pillar Two.
For additional information, see Note 16—Income Taxes to our consolidated financial statements in Item 8 of Part II of this report and "Critical Accounting Policies and Estimates—Income Taxes." Segment Results General Reconciliation of segment revenue to total operating revenue is below.
For additional information, see Note 15 — Income Taxes in Item 8 and "CRITICAL ACCOUNTING ESTIMATES — Income Taxes" below. SEGMENT RESULTS In this section we provide a reconciliation of segment revenue to total operating revenue and discuss the performance of our two reporting segments. Our segment performance measurement is segment adjusted earnings before interest, tax, depreciation and amortization ("EBITDA").
As of the filing date of this report, the credit ratings for the senior secured and unsecured debt of Lumen Technologies, Inc., Level 3 Financing, Inc. and Qwest Corporation were as follows: Borrower Moody's Investors Service, Inc.
Availability, interest rates, and other terms of new borrowings will depend on credit ratings and market conditions, among other factors. As of the filing date of this report, credit ratings for our and our subsidiaries' senior secured and unsecured debt were: Borrower Moody's Investors Service, Inc.
We perform sensitivity analyses that consider a range of discount rates and a range of EBITDA market multiples and we believe the estimates, judgments, assumptions and allocation methods used by us are reasonable. Nonetheless, changes in any of them can significantly affect whether we must incur impairment charges, as well as the size of such charges.
We perform sensitivity analyses using a range of discount rates and EBITDA multiples and believe our methods and assumptions are reasonable. However, any changes to these inputs can significantly impact whether impairment charges are required and the magnitude of those charges.
(1) Standard & Poor's (1) Fitch Ratings Lumen Technologies, Inc.: Unsecured Caa3 CCC- CCC- Secured Caa1/Caa2 B B+ Level 3 Financing, Inc.: Unsecured Caa1 CCC- CCC- Secured B2/Caa1 CCC+ B+/CCC Qwest Corporation: Unsecured Caa3 B- B+ _______________________________________________________________________________ (1) In August 2024, Moody's upgraded the Lumen Technologies Corporate Family Rating ("CFR") to Caa1 and placed the ratings of Lumen Technologies' debt on positive outlook.
Standard & Poor's Fitch Ratings (1) Lumen Technologies, Inc.: Unsecured Caa1 B BB Secured B3/Caa1 B+ BB Level 3 Financing, Inc.: Unsecured B3 B- B- Secured Ba3 B+ BB Qwest Corporation: Unsecured Caa1 B BB _______________________________________________________________________________ (1) In February 2026, both Moody's and Fitch upgraded our corporate family ratings to B2 and B, representing a one-notch and two-notch upgrade, respectively.
We amortize customer relationships primarily over an estimated life of seven to 14 years, using the straight-line method, depending on the customer. We amortize capitalized software using the straight-line method primarily over estimated lives ranging up to seven years. We amortize our other intangible assets using the straight-line method over an estimated life of nine to 20 years.
For finite-lived intangible assets, we amortize using the straight-line method over the following estimated lives: • Customer relationships : 7 - 14 years • Capitalized software : 3 - 7 years • Other intangible assets : 9 - 20 years The amount of future amortization expense may differ materially from current amounts, depending on the results of our annual reviews.
Although we periodically repay these advances to fund the subsidiaries' cash requirements throughout the year, at any given point in time we may owe a substantial sum to our subsidiaries under these arrangements.
Under these arrangements, a significant portion of subsidiary cash is periodically advanced or loaned to us or our service company affiliate. We repay these advances as needed to meet subsidiary cash requirements; however, at any point in time, we may owe a substantial amount to our subsidiaries.
We have assigned our goodwill balance to our segments at December 31, 2024 as follows: Business Mass Markets Total (Dollars in millions) As of December 31, 2024 $ — 1,964 1,964 Intangible assets arising from business combinations, such as goodwill, customer relationships, capitalized software, trademarks and trade names, are initially recorded at estimated fair value.
Allocation and Amortization Goodwill was allocated to our reporting units within the Business and Mass Markets segments when there is a change in composition. Intangible assets acquired in business combinations — such as goodwill, customer relationships, capitalized software, trademarks, and trade names — are recorded at estimated fair value at acquisition.
Federal Income Tax Obligations As of December 31, 2024, Lumen Technologies had approximately $570 million of federal NOLs which, for U.S. federal income tax purposes, may be used to offset future taxable income.
See "Risk Factors — Financial Risks" in Item 1A. 55 Table of Contents Income Tax Obligations Net Operating Loss Carryforwards As of December 31, 2025, we had approximately $982 million of U.S. federal NOLs that may be used to offset future federal taxable income.
In 2023, approximately 62% of the Combined Pension Plan's January 1, 2023 net actuarial loss balance of $1.4 billion was subject to amortization as a component of net periodic expense over the average remaining service period of 14 years for participating employees expected to receive benefits under the plan.
As of January 1, 2024 the post-retirement benefit plans net actuarial gain balance was $337 million with 75% subject to amortization and 25% indefinitely deferred. 61 Table of Contents As of the January 1, 2023 the Combined Pension Plan net actuarial loss balance of $1.4 billion, 62% was subject to amortization over an average remaining service period of 14 years and 38% indefinitely deferred during 2023.
These increases were partially offset by (i) a $24 million decrease due to a changed method of amortization as discussed in Note 1—Background and Summary of Significant Accounting Policies "— Change in Accounting Estimates", (ii) a $12 million decrease related to changes in our CDN customer relationships, and (iii) an $11 million decrease due to certain customer relationship intangible assets becoming fully amortized in the second quarter of 2023. 45 Table of Contents Further analysis of our segment operating expenses by segment is provided below in "Segment Results." Goodwill Impairments We are required to perform impairment tests related to our goodwill annually, which we perform as of October 31, or sooner if an indicator of impairment occurs.
Further analysis of our segment operating expenses by segment is provided below in "Segment Results." 43 Table of Contents Goodwill Impairments We are required to perform impairment tests related to our goodwill annually, which we perform as of October 31, or sooner if an indicator of impairment occurs.
We selected each plan's discount rate based on a cash flow matching analysis using hypothetical yield curves from high-quality U.S. corporate bonds and projections of the future benefit payments that constitute the projected benefit obligation for the plans.
In computing our post-retirement benefit expense, our most significant assumption is the discount rate. Discount rate : The discount rate reflects the rate at which obligations could be settled at year-end, determined based on a cash flow matching analysis using hypothetical yield curves from high-quality U.S. corporate bonds and projected benefit payments.
We also maintain post-retirement benefit plans that provide health care and life insurance benefits primarily for certain eligible retirees. 52 Table of Contents In 2024, approximately 64% of the Combined Pension Plan's January 1, 2024 net actuarial loss balance of $1.4 billion was subject to amortization as a component of net periodic expense over the average remaining service period of 13 years for participating employees expected to receive benefits under the plan.
As of January 1, 2025 the post-retirement benefit plans net actuarial gain balance was $404 million with 75% subject to amortization and 25% indefinitely deferred. As of January 1, 2024 the Combined Pension Plan net actuarial loss balance was $1.4 billion with 64% subject to amortization over an average remaining service period of 13 years and 36% indefinitely deferred.
Depending on the facts and circumstances, we typically estimate the fair value of our reporting units by considering either or both of (i) a discounted cash flow method, which is based on the present value of projected cash flows over a discrete projection period and a terminal value, which is based on the expected normalized cash flows of the reporting units following the discrete projection period, and (ii) a market approach, which includes the use of multiples of publicly-traded companies whose services are comparable to ours.
Fair Value Estimation Depending on the facts and circumstances, we typically estimate the fair value of our reporting units by considering either or both of (i) a discounted cash flow method and (ii) a market approach. 59 Table of Contents Discounted Cash Flow Method Under the discounted cash flow method, we estimate fair value by calculating the present value of projected cash flows over a discrete period plus a terminal value based on normalized future cash flows. • Cash flow projections : Derived from estimates developed from our long-range plan, informed by industry trends — including wireline-specific factors — competitive landscape, product lifecycles, operational initiatives, and capital allocation strategies.
Prior to their divestitures in 2023 and 2022, the EMEA and LATAM regions were also each considered their own reporting unit. 51 Table of Contents Our reporting units are not discrete legal entities with discrete full financial statements.
Prior to the Mass Markets Fiber-to-the-Home business divestiture, we had three reporting units for goodwill testing: Mass Markets, NA Business, and APAC. Prior to the divestiture in 2023, the EMEA region was considered its own reporting unit. Our reporting units are not discrete legal entities with discrete full financial statements.
We evaluate our discretionary capital expenditure projects based on a variety of factors, including expected strategic impacts (such as forecasted impact on revenue growth, productivity, expenses, service levels and customer retention) and our expected return on investment.
Capital Expenditures We regularly invest in capital projects to expand and improve services, enhance and modernize networks, fulfill contractual obligations, and strengthen our competitive position. Discretionary projects are evaluated based on strategic impact such as revenue growth, productivity, service levels, customer retention, and expected return on investment.
We believe that our estimates, judgments and assumptions made when accounting for the items described below were reasonable, based on information available at the time they were made. However, actual results may differ from those estimates, and these differences may be material.
While we believe our estimates are reasonable based on information available at the time they were made, actual results may differ and could be material. 58 Table of Contents Goodwill and Intangible Assets Historically, we had a significant amount of goodwill and have intangible assets that are assessed at least annually for impairment.
As of December 31, 2024, we had approximately $737 million of borrowing capacity available under our approximately $1.0 billion of revolving credit facilities, net of undrawn letters of credit issued to us thereunder. We typically use our revolving credit facilities as a source of liquidity for operating activities and our other cash requirements.
See Note 7 — Long-Term Debt and Credit Facilities in Item 8 for additional information on our outstanding debt securities. Short-term Liquidity Needs As of December 31, 2025, we held cash and cash equivalents of $1.0 billion and had approximately $722 million of borrowing capacity available under our $954 million revolving credit facilities, net of undrawn letters of credit.
The remainder of the declines were principally attributable to declines in traditional VPN services of $314 million and $261 million, respectively, and declines in Ethernet services of $117 million and $112 million, respectively. • Harvest decreased by $408 million and $732 million, respectively, approximately $70 million and $370 million of which was associated with the sale of the divested businesses.
This was primarily as a result of: ◦ a decrease of $88 million from the sale of the divested business in 2023; ◦ a decrease of $314 million principally attributable to declines in traditional VPN services; and ◦ a decrease of $117 million from declines in Ethernet services. • Harvest decreased $211 million in 2025.
We also rely on our forecasts of future earnings and the nature and timing of future deductions and benefits represented by the deferred tax assets, all of which involve the exercise of significant judgment.
Valuation Allowances We establish valuation allowances when it is more likely than not that some or all deferred tax assets will not be realized. This assessment considers recent pre-tax earnings, forecasts of future earnings, and the timing and nature of deductions and benefits, all of which involve the exercise of significant judgment.
If forecasts of future earnings and the nature and estimated timing of future deductions and benefits change in the future, we may determine that existing valuation allowances must be revised or eliminated or new valuation allowances created, any of which could materially impact our financial condition or results of operations.
Future changes in earnings forecasts or the nature and estimated timing of future deductions and benefits may require adjustments to valuation allowances, which could materially impact our financial condition or results of operations. We evaluate tax matters on a quarterly basis; see Note 15 — Income Taxes in Item 8 for additional details. 63 Table of Contents
Income Taxes Our provision for income taxes includes amounts for tax consequences deferred to future periods. We record deferred income tax assets and liabilities reflecting future tax consequences attributable to (i) tax credit carryforwards, (ii) differences between the financial statement carrying value of assets and liabilities and the tax basis of those assets and liabilities and (iii) tax NOLs.
Deferred tax assets and liabilities reflect future tax effects of: • tax credit carryforwards; • differences between financial statement carrying values of assets and liabilities and tax basis of those assets and liabilities; and • NOLs and other tax attribute carryforwards.
As described further in Note 11—Employee Benefits, aggregate benefits paid by us under these plans (net of participant contributions and direct subsidy receipts) were $185 million, $194 million and $210 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Aggregate benefits paid under these plans, net of participant contributions and subsidies, were $172 million, $185 million, and $194 million for 2025, 2024, and 2023, respectively. In 2026, we currently expect to pay directly $181 million of post-retirement benefits, net of participant contributions and direct subsidies.
As of December 31, 2024, we have not accrued for any such potential costs and will only accrue when such costs are probable and reasonably estimable.
As of December 31, 2025, we have not recorded any accruals for such costs and will only accrue such costs when they become probable and reasonably estimable. For more information on related litigation and risks, see Note 17 — Commitments, Contingencies and Other Items in Item 8 and “Risk Factors” in Item 1A.
For the year ended December 31, 2024 compared to December 31, 2023 this decrease was primarily driven by (i) a decrease of $209 million due to the above-mentioned sale of the EMEA business and select CDN contracts in 2023, (ii) a $166 million reduction in overall network expense and (iii) a decrease of $138 million in employee-related costs.
This was primarily as a result of: • a decrease of $277 million in overall network expense; and • a decrease of $86 million in employee-related costs due to lower headcount. Business segment expense decreased $580 million in 2024 compared to 2023.
These projected cash flows consider recent historical results and are consistent with our short-term financial forecasts and long-term business strategies. Due to inherent uncertainties, actual cash flows could vary significantly from our projected cash flows.
These projections consider recent historical results and are consistent with our short-term financial forecasts and long-term business strategies. • Discount rate : Determined using a weighted average cost of capital, reflecting market participant assumptions for cost of equity and after-tax cost of debt, and incorporating risks inherent in the projections. • Terminal value : Represents expected normalized cash flows beyond the discrete projection period. • Uncertainty : Actual cash flows may differ significantly from projections due to inherent uncertainties.
Years Ended December 31, $ Change 2024 2023 (Dollars in millions) Net cash provided by operating activities $ 4,333 2,160 2,173 Net cash used in investing activities (2,830) (1,201) 1,629 Net cash used in financing activities (1,851) (18) 1,833 Operating Activities Net cash provided by operating activities increased by $2.2 billion for the year ended December 31, 2024 as compared to the year ended December 31, 2023 primarily due to (i) cash payments received in the third quarter of 2024 pursuant to our recent sales of PCF solutions and (ii) our federal income tax cash refund of $729 million, including interest, received in the first quarter of 2024.
Cash Flow Activities The following table summarizes our consolidated cash flow activities: Years Ended December 31, $ Change 2025 2024 (Dollars in millions) Net cash provided by operating activities $ 4,738 4,333 405 Net cash used in investing activities (4,305) (2,830) 1,475 Net cash used in financing activities (1,319) (1,851) (532) Operating Activities Net cash provided by operating activities increased $405 million in 2025 compared to 2024.
We occasionally make voluntary contributions to our plans in addition to required contributions and reserve the right to do so in the future. We made a voluntary contribution of $170 million to the trust for the Combined Pension Plan during 2024. We currently do not expect to make a voluntary contribution in 2025.
Future contribution requirements will depend on factors such as investment performance, interest rates, demographics, plan changes, and funding regulations. We may make voluntary contributions; none were made in 2025. We made a voluntary contribution to the trust for the Combined Pension Plan of $101 million in January 2026 and $170 million in 2024.
In addition to the Lumen Combined Pension Plan, we also maintain several non-qualified pension plans for certain eligible highly compensated employees. Due to the insignificant impact of these non-qualified plans on our consolidated financial statements, we have excluded them from the following pension and post-retirement benefits disclosures for 2024, 2023 and 2022. See Note 11—Employee Benefits for additional information.
Non-qualified plans are excluded from the disclosures below due to their immaterial impact on consolidated results. We also provide post-retirement health care and life insurance benefits to certain eligible retirees. See Note 11 — Employee Benefits in Item 8 for detailed plan descriptions, funding status, and investment strategies.
We do not currently intend to repatriate to the United States any material amounts of our foreign cash and cash equivalents from operating entities. Our senior leadership team and our Board of Directors review our sources and potential uses of cash in connection with our annual budgeting process and throughout the year as circumstances warrant.
Other than excess foreign cash held in India, we do not currently intend to repatriate to the United States material amounts of our foreign cash and cash equivalents. See Note 15 — Income Taxes for additional information. We regularly review liquidity and capital allocation strategies with senior management and the Board of Directors, adjusting as strategies and conditions change.
With respect to our analysis using the market approach, we estimate the fair value of a reporting unit based upon a market multiple applied to the reporting unit’s revenue and EBITDA, adjusted for an appropriate control premium based on recent market transactions. We weigh these revenue and EBITDA market multiples depending on the characteristics of the individual reporting unit.
Market Approach Under the market approach, we estimate fair value of a reporting unit based upon market multiples applied to the reporting unit’s revenue and EBITDA, adjusted for an appropriate control premium based on recent market transactions. • Market multiples : Derived using publicly traded companies whose services and operating characteristics are comparable to ours. • Revenue and EBITDA : Derived using actual results and estimates and assumptions related to the forecasted results for the remainder of the year, including revenues, expenses, and the achievement of certain strategic initiatives. • Weighting : Revenue and EBITDA multiples are weighted based on the characteristics of each reporting unit. • Control premium : Our implied control premium is a factor used to evaluate our fair value assessment and is evaluated for reasonableness, as described in the "Reconciliation" bullet below.
The remainder of the decline was principally attributable to a $252 million and $265 million decline, respectively, in legacy voice and private line services. • Other decreased by $159 million and $25 million, respectively.
This was primarily as a result of: ◦ a decrease of $70 million from the sale of the divested business in 2023; and ◦ a decrease of $252 million from declines in legacy voice services and private line services. • Other decreased $21 million in 2025.
In 2022, approximately 62% of the Combined Pension Plan's January 1, 2022 net actuarial loss balance of $2.2 billion was subject to amortization as a component of net periodic expense over the average remaining service period of 14 years for participating employees expected to receive benefits under the plan.
These gains and losses are recorded in Other Comprehensive Income and amortized into earnings over time. As of January 1, 2025, the Combined Pension Plan net actuarial loss balance was $1.4 billion with 65% subject to amortization over an average remaining service period of 9 years and 35% indefinitely deferred.
In accordance with generally accepted accounting principles, these arrangements are reflected in the balance sheets of our subsidiaries but are eliminated in consolidation and therefore not recognized on our consolidated balance sheets.
In accordance with GAAP, these balances are reflected on the subsidiaries’ balance sheets but eliminated in consolidation and therefore do not appear on our consolidated balance sheet. For additional information, see “Risk Factors” in Item 1A. Our network includes a limited number of legacy lead-sheathed copper cables.
For each reporting unit, we compare its estimated fair value of equity to the carrying value of equity that we assign to the reporting unit. If the estimated fair value of the reporting unit is greater than its carrying value, we conclude that no impairment exists.
Reporting units share assets and liabilities, which are allocated based on relative revenue or EBITDA. These allocations can materially affect fair value estimates. For each reporting unit, we compare its estimated fair value of equity to the carrying value of equity that we assign to the reporting unit.
We cannot provide any assurances that we will be able to borrow additional funds on favorable terms, or at all. See "Risk Factors—Financial Risks" in Item 1A of Part I of this report.
Future changes in these ratings could impact our access to capital and borrowing costs. We cannot be certain that we will be able to borrow additional funds on favorable terms, or at all.
For the year ended December 31, 2024 compared to December 31, 2023, we saw growth in IP services of $107 million and an increase in revenue from dark fiber and conduit of $112 million, partially offset by declines in other products, including declines in wavelength services by $42 million.
This was primarily as a result of: ◦ a decrease of $272 million from the sale of the divested business in 2023; ◦ a decrease of $42 million in revenue from wavelength services; ◦ an offsetting increase of $112 million in revenue from dark fiber and conduit; and ◦ an offsetting increase of $107 million from growth in IP services. • Nurture decreased $458 million in 2025.
For additional information on our goodwill balances by segment and results of our impairment analyses, see Note 3—Goodwill, Customer Relationships and Other Intangible Assets to our consolidated financial statements in Item 8 of Part II of this report.
For additional information on our goodwill balances by segment and results of our impairment analyses, see Note 3 — Goodwill and Intangible Assets in Item 8. 60 Table of Contents Pension and Post-retirement Benefits We sponsor a noncontributory qualified defined benefit pension plan (the “Combined Pension Plan”), and several non-qualified pension plans for certain eligible highly compensated employees.
Our capital expenditures continue to be focused on enhancing network operating efficiencies, developing new services, and expanding our fiber network, including our Quantum Fiber buildout plan. A portion of our 2025 capital expenditures will also be focused on replacing aged network assets.
Capital spending is influenced by demand, contractual and regulatory requirements, cash flow, and resource availability. We expect capital spending to be focused on: • expanding our fiber network, including our other network capacity buildout plan; • modernizing and enhancing network efficiency and reliability; • developing new services; and • replacing aging network assets.
These NOLs are primarily related to federal NOLs we acquired through the Level 3 Communications, Inc. acquisition on November 1, 2017 and are subject to limitations under Section 382. We maintain a Section 382 rights agreement designed to safeguard through late 2026 our ability to use those NOLs.
A portion of the NOLs are subject to annual usage limits under Section 382 of the Internal Revenue Code. We have a Section 382 Rights Agreement in place through late 2026 to help preserve our ability to use these NOLs.
Business segment adjusted EBITDA as a percentage of revenue was 52%, 52% and 55% for the years ended December 31, 2024, 2023 and 2022. 49 Table of Contents Mass Markets Segment Years Ended December 31, Percent Change 2024 2023 2022 2024 vs 2023 2023 vs 2022 (Dollars in millions) Mass Markets Product Categories: Fiber Broadband $ 736 637 604 16 % 5 % Other Broadband 1,167 1,395 2,163 (16) % (36) % Voice and Other 842 942 1,612 (11) % (42) % Total Mass Markets Segment Revenue 2,745 2,974 4,379 (8) % (32) % Expenses: Total expense 1,292 1,457 1,769 (11) % (18) % Total adjusted EBITDA $ 1,453 1,517 2,610 (4) % (42) % Year ended December 31, 2024 compared to the year ended December 31, 2023 and the year ended December 31, 2023 compared to the year ended December 31, 2022.
This was primarily as a result of: • a decrease of $209 million from the sale of the EMEA business and select CDN contracts in 2023; • a decrease of $166 million in overall network expense; and • a decrease of $138 million in employee-related costs. 47 Table of Contents Business Segment Adjusted EBITDA As a percentage of revenue, Business segment adjusted EBITDA was: Years Ended December 31, 2025 2024 2023 Segment adjusted EBITDA as a percent of segment revenue 46 % 45 % 45 % Mass Markets Segment Years Ended December 31, Percent Change 2025 2024 2023 2025 vs 2024 2024 vs 2023 (Dollars in millions) Mass Markets Product Categories: Fiber Broadband $ 883 735 637 20 % 15 % Other Broadband 950 1,168 1,394 (19) % (16) % Voice and Other 674 839 940 (20) % (11) % Total Mass Markets Segment Revenue 2,507 2,742 2,971 (9) % (8) % Expenses: Total expense 1,111 1,246 1,415 (11) % (12) % Total adjusted EBITDA $ 1,396 1,496 1,556 (7) % (4) % Mass Markets Segment Revenue Mass Markets segment revenue decreased $235 million in 2025 compared to 2024 and decreased by $229 million in 2024 compared to 2023.
Amortization expense increased by $13 million for the year ended December 31, 2024 as compared to the year ended December 31, 2023. The increase was due to a $43 million increase associated with the accelerated amortization of software assets, mostly related to CDN contracts, and a $15 million increase associated with net increases in amortizable assets.
Amortization decreased $63 million in 2025 compared to 2024. This was primarily as a result of: • a decrease of $45 million from accelerated amortization of software assets in 2024; and • a decrease of $24 million associated with a net reduction in amortizable assets.
Financing Activities Net cash used in financing activities increased by $1.8 billion for the year ended December 31, 2024 as compared to the year ended December 31, 2023 due to the substantially greater payments of long-term debt and associated debt extinguishment costs and fees, partially offset by proceeds from issuance of long-term debt in 2024.
This was primarily as a result of: • an increase in net proceeds from issuance of long-term debt in 2025; • an offsetting increase in net payments of long-term debt and revolving debt in 2025 compared to 2024; and • an offsetting increase in debt extinguishment costs and fees, driven by the debt transactions in 2025 compared to those in 2024 described elsewhere herein.
These policies and estimates are considered critical because they had a material impact, or they have the potential to have a material impact, on our consolidated financial statements and because they require us to make significant judgments, assumptions or estimates.
Certain policies and estimates are considered critical because they involve significant judgments and assumptions and could materially impact our financial statements. These include: • goodwill and intangible assets; • pension and post-retirement benefits; • loss contingencies; and • income taxes.
This decrease was primarily due to a decrease of $440 million as a result of the sale of the EMEA business in the fourth quarter of 2023 and a reduction of $147 million in employee-related expense from lower headcount in the business we retained following that sale and the 2022 sales of our Latin American business and a portion of our ILEC business.
This was primarily as a result of: • a decrease of $62 million in employee-related costs due to lower headcount; • a decrease of $20 million in overall network expense; • a decrease of $18 million in marketing and advertising expense; and • a decrease of $15 million decrease in professional fees.
Percentage point change Increase/(decrease) in Benefit Obligation at December 31, 2024 (Dollars in millions) Combined Pension Plan discount rate 1 % $ (325) (1) % 374 Post-retirement benefit plans discount rate 1 % (133) (1) % 133 Published mortality rates help predict the expected life of plan participants and are based on historical demographic studies by the Society of Actuaries ("SOA").
Percentage point change Increase/(decrease) in Benefit Obligation as of December 31, 2025 (Dollars in millions) Combined Pension Plan discount rate 1 % $ (316) (1) % 362 Post-retirement benefit plans discount rate 1 % (125) (1) % 125 Similarly, changes in mortality assumptions or asset return expectations could significantly affect net periodic benefit cost and other comprehensive income.