Biggest changeThe Mytheresa Group recognized Share-based compensation expenses for the fiscal year ended June 30, 2023 of €30.0 million and €52.3 million for the prior period. 66 Table of Contents The SG&A cost ratio in relation to net sales decreased by 230 BPs and 250 BPs in relation to GMV compared to the previous period. (in € thousands) Year Ended Change Change June 30, 2022 June 30, 2023 Absolute in % / BPs Personnel expenses (122,695) (119,450) 3,245 (2.6%) thereof fulfilment personnel expense 17,522 22,905 5,383 30.7% Percentage of Net sales (17.8%) (15.5%) — 230 BPs Percentage of GMV (16.4%) (14.0%) — 240 BPs General and administrative expenses (25,477) (28,241) (2,764) 10.8% Percentage of Net sales (3.7%) (3.7%) — 0 BPs Percentage of GMV (3.4%) (3.3%) — 10 BPs Selling, general and administrative expenses (148,172) (147,691) 481 (0.3%) Selling, general and administrative expenses consist of the following: Year Ended Change Change (in € thousands) June 30, 2022 June 30, 2023 Absolute in % Personnel-related expenses (122,695) (119,450) 3,245 (2.6%) Thereof contributions to defined contribution plans (34) (259) (225) 661.8% Rental and other facility-related expenses (2,252) (2,668) (416) 18.5% IT expenses (7,647) (8,911) (1,264) 16.5% Insurances, contributions and fees (4,145) (3,082) 1,063 (25.7%) Travel Costs (1,390) (2,896) (1,506) 108.4% Other transaction-related, certain legal and other expenses (1) (2,493) (5,446) (2,953) 118.4% Consulting and other services (4,342) (920) 3,423 (78.8%) Other (3,208) (4,319) (1,111) 34.6% Total Selling, general and administrative expenses (148,172) (147,691) 481 (0.3%) (1) Other transaction-related, certain legal and other expenses represent (i) professional fees, including advisory and accounting fees, related to potential transactions, (ii) certain legal and other expenses incurred outside the ordinary course of our business and (iii) other non-recurring expenses incurred in connection with the costs of establishing our new central warehouse in Leipzig, Germany. (in € thousands) Year Ended June 30, June 30, Change Change 2022 2023 Absolute in % / BPs Selling, general and administrative expenses (148,172) (147,691) 481 (0.3%) Share-based compensation (1) 52,303 30,021 (22,282) (42.6%) Other transaction-related, certain legal and other expenses (2) 2,493 5,446 2,953 118.4% Adjusted SG&A (93,376) (112,225) (18,849) 20.2% Percentage of Net sales (13.5%) (14.6%) — (110 BPs) Percentage of GMV (12.5%) (13.1%) — (60 BPs) 67 Table of Contents (1) Certain members of management and supervisory board members have been granted share-based compensation for which the share-based compensation expense will be recognized upon defined vesting schedules in the future periods.
Biggest changeAdjusted EBITDA, Adjusted Operating Income and Adjusted Net Income in the current and prior periods presented have been changed to reflect our updated methodology in adjusting for share-based compensation. 69 Table of Contents (in € thousands) Fiscal Year Ended June 30, 2022 June 30, 2023 June 30, 2024 Net loss (9,317) (17,019) (24,911) Finance (income) expenses, net 998 2,460 4,772 Income tax expense 11,184 5,877 (1,814) Depreciation and amortization 9,088 11,653 15,205 thereof depreciation of right-of use assets 5,657 8,492 9,490 EBITDA 11,953 2,971 (6,748) Other transaction-related, certain legal and other expenses (1) 2,493 5,446 14,081 Share-based compensation (2) 52,303 30,021 18,508 Adjusted EBITDA 66,749 38,438 25,841 Reconciliation to Adjusted EBITDA Margin Net Sales € 687,781 766,003 840,852 Adjusted EBITDA margin 9.7% 5.0% 3.1% (in € thousands) Fiscal Year Ended June 30, 2022 June 30, 2023 June 30, 2024 Operating Income (loss) 2,864 (8,682) (21,953) Other transaction-related, certain legal and other expenses (1) 2,493 5,446 14,081 Share-based compensation (2) 52,303 30,021 18,508 Adjusted Operating Income 57,659 26,785 10,636 Reconciliation to Adjusted Operating Income Margin Net Sales € 687,781 766,003 840,852 Adjusted Operating Income margin 8.4% 3.5% 1.3% ( 1) Other transaction-related, certain legal and other expenses represent (i) professional fees, including advisory and accounting fees, related to potential transactions, (ii) certain legal and other expenses incurred outside the ordinary course of our business and (iii) other non-recurring expenses incurred in connection with the costs of establishing our new central distribution center in Leipzig, Germany. (2) Certain members of management and supervisory board members have been granted share-based compensation for which the share-based compensation expense will be recognized upon defined vesting schedules in the future periods.
The growth in online will be driven by online platforms taking share from traditional retailers, driven by consumer preference for online shopping and the ease afforded by multibrand sites. In response to the shift online, the luxury market is innovating and evolving with new niche collections and customization options.
Growth of Online Luxury The growth in online will be driven by online platforms taking share from traditional retailers, driven by consumer preference for online shopping and the ease afforded by multibrand sites. In response to the shift online, the luxury market is innovating and evolving with new niche collections and customization options.
Trend information Other than as disclosed elsewhere in this Annual Report, we are not aware of any trends, uncertainties, demands, commitments or events since June 30, 2023 that are reasonably likely to have a material adverse effect on our revenues, income, profitability, liquidity or capital resources, or that would cause the disclosed financial information to be not necessarily indicative of future operating results or financial conditions.
Trend information Other than as disclosed elsewhere in this Annual Report, we are not aware of any trends, uncertainties, demands, commitments or events since June 30, 2024 that are reasonably likely to have a material adverse effect on our revenues, income, profitability, liquidity or capital resources, or that would cause the disclosed financial information to be not necessarily indicative of future operating results or financial conditions.
Adjusted Net Income margin is a non-IFRS financial measure which is calculated in relation to net sales. Adjusted EBITDA, Adjusted Operating Income and Adjusted Net Income and their corresponding margins as a percentage of net sales are key measures used by management to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital.
Adjusted Net Income margin is a non-IFRS financial measure which is calculated in relation to net sales. 71 Table of Contents Adjusted EBITDA, Adjusted Operating Income and Adjusted Net Income and their corresponding margins as a percentage of net sales are key measures used by management to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital.
While each of these factors presents significant opportunity for our business, collectively, they also pose important challenges that we must successfully address in order to sustain our growth, improve our operating results and achieve and maintain our profitability, including those discussed below and in the section of this report titled ‘‘Risk Factors.’’ Overall Economic Trends The overall economic environment and related changes in consumer behavior have a significant impact on our business.
While each of these factors presents significant opportunity for our business, collectively, they also pose important challenges that we must successfully address in order to sustain our growth, improve our operating results and achieve and maintain our profitability, including those discussed below and in the section of this report titled “Risk Factors.” Overall Economic Trends The overall economic environment and related changes in consumer behavior have a significant impact on our business.
The relative consistency illustrates the repeatability of our model as we continue to grow. 59 Table of Contents LTV/CAC by Customer Cohort Over Time Customer Retention Our success is impacted not only by efficient and profitable customer acquisition, but also by our ability to retain customers, encourage repeat purchases and grow our portion of wallet share over time.
The relative consistency illustrates the repeatability of our model as we continue to grow. LTV/CAC by Customer Cohort Over Time Customer Retention Our success is impacted not only by efficient and profitable customer acquisition, but also by our ability to retain customers, encourage repeat purchases and grow our portion of wallet share over time.
(2) Other transaction-related, certain legal and other expenses represent (i) professional fees, including advisory and accounting fees, related to potential transactions, (ii) certain legal and other expenses incurred outside the ordinary course of our business and (iii) other non-recurring expenses incurred in connection with the costs of establishing our new central warehouse in Leipzig, Germany.
(2) Other transaction-related, certain legal and other expenses represent (i) professional fees, including advisory and accounting fees, related to potential transactions, (ii) certain legal and other expenses incurred outside the ordinary course of our business and (iii) other non-recurring expenses incurred in connection with the costs of establishing our new central distribution center in Leipzig, Germany.
We will also actively monitor our fulfillment capacity needs, investing in capacity and automation in a selective manner. 61 Table of Contents Curated Platform Model (CPM) CPM integrates Mytheresa Group with brand partners’ direct retail operations which provides access to highly desirable products at scale, improves capital efficiency and is accretive to top- and bottom-line.
We will also actively monitor our fulfillment capacity needs, investing in capacity and automation in a selective manner. Curated Platform Model (CPM) CPM integrates Mytheresa Group with brand partners’ direct retail operations which provides access to highly desirable products at scale, improves capital efficiency and is accretive to top- and bottom-line.
Investment in our Operations and Infrastructure As we enhance our offering and grow our customer base, we will incur additional expenses. Our future investments in operations, like our investments in the new warehouse in Leipzig, and infrastructure will be informed by our understanding of global luxury trends and the needs of our platform.
Investment in our Operations and Infrastructure As we enhance our offering and grow our customer base, we will incur additional expenses. Our future investments in operations, like our investments in the new distribution center in Leipzig, and infrastructure will be informed by our understanding of global luxury trends and the needs of our platform.
We expect marketing expenses to increase over time as a percentage of net sales, but to stay stable as a percentage of GMV in the medium term. 62 Table of Contents Selling, general and administrative expenses include personnel costs and other types of general and administrative expenses.
We expect marketing expenses to increase over time as a percentage of net sales, but to stay stable as a percentage of GMV in the medium term. Selling, general and administrative expenses include personnel costs and other types of general and administrative expenses.
These costs accounted for approximately 78% of our total marketing expense in fiscal 2023 as we exclude public relations and creative production costs, as well as marketing expense attributable to retaining existing customers when evaluating CAC. We manage CAC methodically, continually using customer data to optimize our global customer acquisition strategy.
These costs accounted for approximately 80% of our total marketing expense in fiscal 2024 as we exclude public relations and creative production costs, as well as marketing expense attributable to retaining existing customers when evaluating CAC. We manage CAC methodically, continually using customer data to optimize our global customer acquisition strategy.
In addition, Mytheresa receives regular in-season replenishment of core as well as seasonal products. The product is delivered to the Mytheresa Group warehouse; however, the inventory is owned by the brand partner until it is delivered to a customer.
In addition, Mytheresa receives regular in-season replenishment of core as well as seasonal products. The product is delivered to Mytheresa Group distribution centers; however, the inventory is owned by the brand partner until it is delivered to a customer.
Adjusted selling, general and administrative and Adjusted selling, general and administrative cost ratio Adjusted selling, general and administrative is a non-IFRS financial measure that we calculate as selling, general and administrative adjusted to exclude IPO preparation and transaction costs, Other transaction-related, certain legal and other expenses and Share-based compensation expense.
Adjusted selling, general and administrative and Adjusted selling, general and administrative cost ratio Adjusted selling, general and administrative is a non-IFRS financial measure that we calculate as selling, general and administrative adjusted to exclude Other transaction-related, certain legal and other expenses and Share-based compensation expense.
E. Critical Accounting Estimates Please refer to Note 6 to our consolidated financial statements (“Critical accounting judgments and key estimates and assumptions”) for further details. 75 Table of Contents
E. Critical Accounting Estimates Please refer to Note 5 to our consolidated financial statements (“Critical accounting judgments and key estimates and assumptions”) for further details. 73 Table of Contents
Adjusted EBITDA and Adjusted EBITDA margin Adjusted EBITDA is a non-IFRS financial measure that we calculate as net income before finance expense (net), taxes, and depreciation and amortization, adjusted to exclude IPO preparation and transaction costs, Other transaction-related, certain legal and other expenses and Share-based compensation expense.
Adjusted EBITDA and Adjusted EBITDA margin Adjusted EBITDA is a non-IFRS financial measure that we calculate as net income before finance expense (net), taxes, and depreciation and amortization, adjusted to exclude Other transaction-related, certain legal and other expenses and Share-based compensation expense. Adjusted EBITDA margin is a non-IFRS financial measure which is calculated in relation to net sales.
Adjusted EBITDA margin is a non-IFRS financial measure which is calculated in relation to net sales. 73 Table of Contents Adjusted Operating Income and Adjusted Operating Income margin Adjusted Operating Income is a non-IFRS financial measure that we calculate as operating income, adjusted to exclude IPO preparation and transaction costs, Other transaction-related, certain legal and other expenses and Share-based compensation expense.
Adjusted Operating Income and Adjusted Operating Income margin Adjusted Operating Income is a non-IFRS financial measure that we calculate as operating income, adjusted to exclude Other transaction-related, certain legal and other expenses and Share-based compensation expense. Adjusted Operating Income margin is a non-IFRS financial measure which is calculated in relation to net sales.
We define CAC as all of our online marketing expenses, excluding software costs, which we attribute to acquiring new customers in a given year, divided by the number of customers who placed their first order in the relevant year.
To measure the effectiveness of our marketing spend, we analyze CAC and LTV. Customer Acquisition Cost . We define CAC as all of our online marketing expenses, excluding software costs, which we attribute to acquiring new customers in a given year, divided by the number of customers who placed their first order in the relevant year.
Finance income (cost), net in fiscal 2022 and fiscal 2023 consist of our finance costs relate to interest expense on our leases as well as on our Revolving Credit Facilities with Commerzbank Aktiengesellschaft (“Commerzbank”) and UniCredit Bank AG (“UniCredit”) (together, our “Revolving Credit Facilities”).
Finance income (cost), net in fiscal 2023 and fiscal 2024 consist of our finance costs related to interest expense on our leases as well as on our former Revolving Credit Facilities with Commerzbank Aktiengesellschaft (“Commerzbank”) and UniCredit Bank AG (“UniCredit”) (together, our “Revolving Credit Facilities”) and current Revolving Credit Facility with Commerzbank Aktiengesellschaft (“Commerzbank”), UniCredit Bank AG (“UniCredit”) and J.P.
Based on our current level of operations we believe that our existing cash balances and expected cash flows generated from operations, as well as our financing arrangements under the Revolving Credit Facilities, are sufficient to meet our operating requirements for at least the next twelve months. 74 Table of Contents The following table shows summary consolidated cash flow information for the fiscal year ended June 30, 2021, 2022 and 2023: Year Ended June 30, (in € thousands) 2021 2022 2023 Consolidated Statement of Cash Flow Data: Net cash (outflow) inflow from operating activities (16,622) 54,799 (55,050) Net cash outflow from investing activities (2,894) (11,923) (22,758) Net cash (outflow) inflow from financing activities 86,927 (6,054) (5,442) Consolidated Cash Flow Fiscal 2023 and Fiscal 2022 Net cash (outflow) inflow from operating activities During the fiscal year ended June 30, 2023, net cash flow from operating activities decreased by €109.9 million to a cash out flow of €55.1 million, as compared to a cash inflow of €54.8 million for the fiscal year ended June 30, 2022.
Based on our current level of operations we believe that our existing cash balances and expected cash flows generated from operations, as well as our financing arrangements under the Revolving Credit Facilities, are sufficient to meet our operating requirements for at least the next twelve months. 72 Table of Contents Consolidated Cash Flow Fiscal 2024 and Fiscal 2023 The following table shows summary consolidated cash flow information for the fiscal year ended June 30, 2022, 2023 and 2024: Year Ended June 30, (in € thousands) 2022 2023 2024 Consolidated Statement of Cash Flow Data: Net cash (outflow) inflow from operating activities 54,799 (55,050) 10,015 Net cash outflow from investing activities (11,923) (22,758) (11,809) Net cash (outflow) inflow from financing activities (6,054) (5,442) (13,277) Net cash (outflow) inflow from operating activities During the fiscal year ended June 30, 2024, net cash flow from operating activities increased by €65.1 million to a cash inflow of €10.0 million, as compared to a cash outflow of €55.1 million for the fiscal year ended June 30, 2023.
Global macroeconomic factors can affect customer spending patterns, and consequently our results of operations. These include, but are not limited to, employment rates, trade negotiations, availability of credit, inflation, interest rates and fuel, regional military conflicts and energy costs. In addition, during periods of low unemployment, we generally experience higher labor costs.
Global macroeconomic factors can affect customer spending patterns, and consequently our results of operations. These include, but are not limited to, employment rates, trade negotiations, availability of credit, inflation, interest rates and fuel, regional military conflicts and energy costs.
Total interest expense on leases capitalized under IFRS 16 was €0.6 million and €2.4 million during the fiscal year ended June 30, 2022 and 2023. The increase is mainly related to the new warehouse in Leipzig, Germany. Other interest income was €0.4 million during the fiscal year ended June 30, 2023.
Total interest expense on leases capitalized under IFRS 16 was €2.4 million and €2.9 million during the fiscal year ended June 30, 2023 and 2024. The increase is mainly related to the new distribution center in Leipzig, Germany.
Excluding the Share-based compensation expenses and other transaction-related costs, certain legal and other expenses, the adjusted SG&A expenses as a percentage of net sales increased for the fiscal year ended June 30, 2023 from 13.5% to 14.5% compared to the prior year period, due to higher personnel expenses, travel expenses, energy costs and IT expenditures, in the periods.
Excluding the Share-based compensation expenses (SBC) and other transaction-related costs, certain legal and other expenses, the Adjusted SG&A expenses as a percentage of net sales increased for the fiscal year ended June 30, 2024 from 14.7% to 15.1% compared to the prior year period, due to higher personnel expenses, rental costs, travel expenses, and other operating expenses, in the periods.
We define cohort net sales retention as net sales attributable to a given customer cohort divided by the total net sales attributable to the same customer cohort from the prior fiscal year. We retained approximately 82% of net sales from prior year cohorts in fiscal 2023.
We define cohort net sales retention as net sales attributable to a given customer cohort divided by the total net sales attributable to the same customer cohort from the prior fiscal year.
To illustrate the recent effectiveness and consistency of our marketing efforts, the following chart compares the LTV to CAC ratio for the fiscal year 2016 customer cohort and their buying behavior over time.
The following chart illustrates the efficiency of our customer acquisitions, as well as the profitability associated with retaining customers. To illustrate the recent effectiveness and consistency of our marketing efforts, the following chart compares the LTV to CAC ratio for the fiscal year 2016 customer cohort and their buying behavior over time.
Shipping and payment costs fluctuate based on the number of orders shipped and net sales. General increases are due to a higher share of international sales and a higher share of countries where the company bears all customs duties for the customer, for example in the USA.
General increases are due to a higher share of international sales and a higher share of countries where the company bears all customs duties for the customer, for example in the USA.
Adjusted Net Income and Adjusted Net Income margin Adjusted Net Income is a non-IFRS financial measure that we calculate as net income, adjusted to exclude IPO preparation and transaction costs, finance expenses associated with our Shareholder Loans, Other transaction-related, certain legal and other expenses and Share-based compensation expense.
Adjusted Net Income and Adjusted Net Income margin Adjusted Net Income is a non-IFRS financial measure that we calculate as net Loss, adjusted to exclude Other transaction-related, certain legal and other expenses and Share-based compensation expenses.
Income tax expense (in € thousands) Year Ended Change Change June 30, 2022 June 30, 2023 Absolute in % / BPs Income tax expense (11,734) (6,597) 5,137 (43.8%) Percentage of Net sales (1.7%) (0.8%) — 80 BPs Percentage of GMV (1.6%) (0.7%) — 80 BPs Income tax (expense) income include the current income taxes which are calculated based on the respective local taxable income and local tax rules for the period.
Income tax expense (in € thousands) Year Ended Change Change June 30, 2023 June 30, 2024 Absolute in % / BPs Income tax (expense) income (5,877) 1,814 7,691 (130.9%) Percentage of Net sales (0.8%) 0.2% 100 BPs Percentage of GMV (0.7%) 0.2% 90 BPs Income tax (expense) income include the current income taxes which are calculated based on the respective local taxable income and local tax rules for the period.
We launched the new category Life in May 2022, extending Mytheresa’s renowned multi-brand shopping approach into all aspects of luxury lifestyle. Life presents the most elevated selection of home décor and other lifestyle products, further deepening the relationship with our high value customers that have a passion for luxury design in their wardrobes as well as their homes.
Life presents the most elevated selection of home décor and other lifestyle products, further deepening the relationship with our high value customers that have a passion for luxury design in their wardrobes as well as their homes.
Further, we believe Adjusted EBITDA, Adjusted Operating Income, and Adjusted Net Income are helpful measures in highlighting trends in our operating results, because they exclude certain types of expenses which are not reflective of our ongoing operations and performance.
Further, we believe Adjusted EBITDA, Adjusted Operating Income, and Adjusted Net Income are helpful measures in highlighting trends in our operating results, because they exclude certain types of expenses which are not reflective of our ongoing operations and performance. Furthermore, other companies in our industry may calculate similarly titled measures differently than we do, limiting their usefulness as comparative measures.
Active Customers We define an active customer as a unique customer account from which an online purchase was made across our sites at least once in the preceding twelve-month period.
The indicators we use to monitor usage of our platform include, among others, active customers, total orders shipped and GMV. Active Customers We define an active customer as a unique customer account from which an online purchase was made across our sites at least once in the preceding twelve-month period.
Net cash (outflow) inflow from financing activities Net cash outflow for financing activities during the fiscal year ended June 30, 2022 was €6.1 million, as compared to €5.4 million for the fiscal year ended June 30, 2023, mainly due to increased interest paid, offset by lower lease payments and proceeds from exercise of options awards. C.
Net cash (outflow) inflow from financing activities Net cash outflow for financing activities during the fiscal year ended June 30, 2024 was €13.3 million, as compared to €5.4 million for the fiscal year ended June 30, 2023, mainly due to increase in interest paid by €2.9 million and lease payments by €3.9 million. C.
For further information see Note 12. 69 Table of Contents Operating Results by Segment In line with the management approach, the operating segments were identified on the basis of Mytheresa Group’s internal reporting and how our chief operating decision maker (CODM), assesses the performance of the business.
Operating Results by Segment In line with the management approach, the operating segments were identified on the basis of Mytheresa Group’s internal reporting and how our chief operating decision maker (CODM), assesses the performance of the business. Mytheresa Group collectively identifies its Chief Executive Officer and Chief Financial Officer as the CODM.
Our capital expenditures consist primarily of investments in our new warehouse in Leipzig, capital improvements to our facilities and headquarters and IT licenses. Our primary sources of liquidity are cash generated from our operations, available cash and cash equivalents and our Revolving Credit Facilities, which have a combined line of credit of €60 million.
Our capital expenditures consist primarily of investments in our new distribution center in Leipzig, capital improvements to our facilities and headquarters and IT licenses. Our primary sources of liquidity are cash generated from our operations, respective cash and cash equivalents and our new Revolving Credit Facility. As of June 30, 2024, our cash and cash equivalents were €15.1 million.
Gross Merchandise Value (GMV) GMV is an operative measure and means the total Euro value of orders processed, including the value of orders processed on behalf of others for which we earn a commission. GMV is inclusive of product value, shipping and duty. It is net of returns, value added taxes and cancellations.
We do not consider share-based compensation expense to be indicative of our core operating performance. Gross Merchandise Value (GMV) GMV is an operative measure and means the total Euro value of orders processed, including the value of orders processed on behalf of others for which we earn a commission. GMV is inclusive of product value, shipping and duty.
GMV does not represent revenue earned by us. We use GMV as an indicator for the usage of our platform that is not influenced by the mix of direct sales and commission sales. The indicators we use to monitor usage of our platform include, among others, active customers, total orders shipped and GMV.
It is net of returns, value added taxes and cancellations. GMV does not represent revenue earned by us. We use GMV as an indicator for the usage of our platform that is not influenced by the mix of direct sales and commission sales.
Gross profit as a percentage of our net sales is referred to as gross profit margin. Shipping and payment costs consist primarily of shipping fees paid to our delivery providers, packaging costs, delivery duties paid for international sales and payment processing fees paid to third parties.
Shipping and payment costs consist primarily of shipping fees paid to our delivery providers, packaging costs, delivery duties paid for international sales and payment processing fees paid to third parties. Shipping and payment costs fluctuate based on the number of orders shipped and net sales.
Cost of sales, exclusive of depreciation and amortization (in € thousands) Year Ended Change Change in June 30, 2022 June 30, 2023 Absolute % / BPs Cost of sales, exclusive of depreciation and amortization (334,758) (386,027) (51,270) 15.3% Percentage of Net sales (48.5%) (50.2%) — (170 BPs) Percentage of GMV (44.8%) (45.1%) — (30 BPs) Cost of sales, exclusive of depreciation and amortization for the fiscal year ended June 30, 2023 increased by €51.3 million, or 15.3%, compared to the fiscal year ended June 30, 2022.
Cost of sales, exclusive of depreciation and amortization (in € thousands) Year Ended Change Change June 30, 2023 June 30, 2024 Absolute in % / BPs Cost of sales, exclusive of depreciation and amortization (386,027) (456,320) (70,293) 18.2% Percentage of Net sales (50.4%) (54.3%) (390 BPs) Percentage of GMV (45.2%) (49.9%) (470 BPs) Cost of sales, exclusive of depreciation and amortization for the fiscal year ended June 30, 2024 increased by €70.3 million, or 18.2%, compared to the fiscal year ended June 30, 2023.
Shipping and payment costs (in € thousands) Year Ended Change Change June 30, 2022 June 30, 2023 Absolute in % / BPs Shipping and payment cost (97,697) (114,785) (17,088) 17.5% Percentage of Net sales (14.2%) (14.9%) — (70 BPs) Percentage of GMV (13.1%) (13.4%) — (30 BPs) Shipping and payment costs increased by €17.1 million, or 17.5%, from €97.7 million for the fiscal year ended June 30, 2022 to €115.1 million for the fiscal year ended June 30, 2023.
Shipping and payment costs (in € thousands) Year Ended Change Change June 30, 2023 June 30, 2024 Absolute in % / BPs Shipping and payment cost (114,785) (135,547) (20,762) 18.1% Percentage of Net sales (15.0%) (16.1%) (110 BPs) Percentage of GMV (13.5%) (14.8%) (130 BPs) Shipping and payment costs increased by €20.8 million, or 18.1%, from €114.8 million for the fiscal year ended June 30, 2023 to €135.55 million for the fiscal year ended June 30, 2024.
Selling, general and administrative expenses (in € thousands) Year Ended Change Change June 30, 2022 June 30, 2023 Absolute in % / BPs Selling, general and administrative expenses (148,172) (147,691) 481 (0.3)% Percentage of Net sales (21.5%) (19.2)% — 230 BPs Percentage of GMV (19.8%) (17.3)% — 250 BPs The total selling, general and administrative (SG&A) expenses decreased by €0.5 million from €148.2 million in fiscal year ended June 30, 2022 to €147.7 million in fiscal year ended June 30, 2023.
Selling, general and administrative expenses (in € thousands) Year Ended Change Change June 30, 2023 June 30, 2024 Absolute in % / BPs Selling, general and administrative expenses (147,691) (159,292) (11,600) 7.9% Percentage of Net sales (19.3%) (18.9%) 40 BPs Percentage of GMV (17.3%) (17.4%) (10 BPs) The total selling, general and administrative (SG&A) expenses increased by €11.6 million from €147.7 million in fiscal year ended June 30, 2023 to €159.3 million in fiscal year ended June 30, 2024.
This is evidenced by the growth in our net sales per active customer by cohort demonstrated below. 58 Table of Contents Net Sales per Active Customer The fiscal 2016 cohort’s LTV has increased over time as a result of repeat purchases and increased spend by retained customers.
Net Sales per Active Customer 57 Table of Contents The fiscal 2016 cohort’s LTV has increased over time as a result of repeat purchases and increased spend by retained customers. This results in a 4.0 times payback of our original cost to acquire this customer, demonstrating our marketing efficiency and profitable model.
Changes in our reported net sales are mainly driven by growth in the number of our active customers, changes in average order value, the total number of orders shipped and fees in relation to our curated platform model.
Changes in our reported net sales are mainly driven by growth in the number of our active customers, changes in average order value, the total number of orders shipped and fees in relation to our curated platform model. 60 Table of Contents Cost of sales, exclusive of depreciation and amortization includes the cost of merchandise sold, net of trade discounts, in addition to inventory write-offs and delivery costs of product from our brand partners.
For CPM revenue, we do not incur cost of sales as the purchase price of the goods sold is borne by the CPM brand partner. Gross profit Gross profit is equal to our net sales reduced by cost of sales, exclusive of depreciation and amortization.
These costs fluctuate with changes in net sales and changes in inventory write-offs due to inventory aging. For CPM revenue, we do not incur cost of sales as the purchase price of the goods sold is borne by the CPM brand partner.
Gross profit (in € thousands) Year Ended Change Change June 30, 2022 June 30, 2023 Absolute in % / BPs Gross profit 354,992 382,594 27,602 7.8% Percentage of Net sales 51.5% 49.8% — (170 BPs) Percentage of GMV 47.5% 44.7% — (280 BPs) 65 Table of Contents For the fiscal year ended June 30, 2023 gross profit was at €382.6 million, an increase of €27.6 million or 7.8% year-over-year.
Gross profit (in € thousands) Year Ended Change Change June 30, 2023 June 30, 2024 Absolute in % / BPs Gross profit 379,976 384,532 4,556 1.2% Percentage of Net sales 49.6% 45.7% (390 BPs) Percentage of GMV 44.5% 42.1% (240 BPs) 63 Table of Contents For the fiscal year ended June 30, 2024 gross profit was at €384.5 million, an increase of €4.5 million or 1.2% year-over-year.
Growth in Brand Awareness We will continue to invest in brand marketing activities to expand brand awareness. As we build our customer base, we will launch additional brand marketing campaigns, host events and develop in-house product content to attract new customers to our platform.
As we build our customer base, we will launch additional brand marketing campaigns, host events and develop in-house product content to attract new customers to our platform. If we fail to cost-effectively promote our brand or convert impressions into new customers, our net sales growth and profitability may be adversely affected.
To continue to grow our business profitably, we need to acquire and retain customers in an efficient manner and of high quality. We acquire customers through our brand marketing and performance marketing efforts. To measure the effectiveness of our marketing spend, we analyze CAC and LTV. Customer Acquisition Cost .
Consumer Acquisition and Engagement Our financial performance depends on the expenses we incur to attract and retain consumers and the revenues we then generate with the customers. To continue to grow our business profitably, we need to acquire and retain customers in an efficient manner and of high quality. We acquire customers through our brand marketing and performance marketing efforts.
Our future ability to generate cash from operations is, to a certain extent, subject to general economic, financial, competitive, regulatory and other conditions.
Our ability to make principal and interest payments on our Revolving Credit Facilities, in addition to funding planned capital expenditures, will depend on our ability to generate cash in the future. Our future ability to generate cash from operations is, to a certain extent, subject to general economic, financial, competitive, regulatory and other conditions.
We use the following metrics in addition to Segment EBITDA to assess the progress of our business, make decisions on where to allocate time and investments and assess the near-term and longer-term performance of our business: Fiscal Year Ended FY23 vs FY22 June 30, 2021 June 30, 2022 June 30, 2023 Change in % / BPs (in millions) Gross Merchandise Value (GMV) (1) € 616.1 € 747.3 € 855.8 14.5% Active customer (LTM in thousands) (2) 671 781 856 9.6% Total orders shipped (LTM in thousands) (2) 1,505 1,765 2,012 14.0% Average order value (LTM) (2) 595 626 654 4.5% Net sales € 612.1 € 689.8 € 768.6 11.4% Gross profit € 287.0 € 355.0 € 382.6 7.8% Gross profit margin 46.9% 51.5% 49.8% (170 BPs) Operating Income (loss) € (32.2) € 4.8 € (6.1) (225.4%) Operating Income (loss) margin (5.3%) 0.7% (0.8%) (150 BPs) Net loss € (32.6) € (7.9) € (15.1) 91.4% Net loss margin (5.3%) (1.1%) (2.0%) (90 BPs) Adjusted EBITDA (3) € 55.1 € 68.7 € 41.1 (40.3%) Adjusted EBITDA margin (3) 9.0% 10.0% 5.3% (470 BPs) Adjusted Operating Income (3) € 46.9 € 59.6 € 29.4 (50.7%) Adjusted Operating Income margin (3) 7.7% 8.6% 3.8% (480 BPs) Adjusted Net Income (3) € 32.3 € 46.9 € 20.3 (56.6%) Adjusted Net Income margin (3) 5.3% 6.8% 2.6% (420 BPs) (1) Gross Merchandise Value (“GMV”) is an operative measure and means the total Euro value of orders processed, either as principal or as agent.
You are encouraged to evaluate each adjustment and the reasons we consider it appropriate for supplemental analysis. 68 Table of Contents We use the following metrics in addition to Segment EBITDA to assess the progress of our business, make decisions on where to allocate time and investments and assess the near-term and longer-term performance of our business: Fiscal Year Ended FY24 vs FY23 June 30, 2022 June 30, 2023 June 30, 2024 Change in % / BPs (in millions) Gross Merchandise Value (GMV) (1) € 745.3 € 853.2 € 913.6 7.1% Active customer (LTM in thousands) (2) 781 856 852 (0.5%) Total orders shipped (LTM in thousands) (2) 1,765 2,012 2,090 3.9% Average order value (LTM) (2) 626 654 703 7.4% Net sales € 687.8 € 766.0 € 840.9 9.8% Gross profit € 353.0 € 380.0 € 384.5 1.2% Gross profit margin 51.3% 49.6% 45.7% (390 BPs) Operating Income (loss) € 2.9 € (8.7) € (22.0) 152.9% Operating Income (loss) margin 0.4% (1.1%) (2.6%) (150 BPs) Net loss € (9.3) € (17.0) € (24.9) 46.4% Net loss margin (1.4%) (2.2%) (3.0%) (80 BPs) Adjusted EBITDA (3) € 66.7 € 38.4 € 25.8 (32.8%) Adjusted EBITDA margin (3) 9.7% 5.0% 3.1% (190 BPs) Adjusted Operating Income (3) € 57.7 € 26.8 € 10.6 (60.3%) Adjusted Operating Income margin (3) 8.4% 3.5% 1.3% (220 BPs) Adjusted Net Income (3) € 45.5 € 18.4 € 7.7 (58.4%) Adjusted Net Income margin (3) 6.6% 2.4% 0.9% (150 BPs) (1) Gross Merchandise Value (“GMV”) is an operative measure and means the total Euro value of orders processed, either as principal or as agent.
As a fast growth company with a relentless focus on delighting our customers, prudently capturing market share and fortifying our leadership position, we continue to invest in the quality of our personnel to sustain our medium and long-term growth strategy and we will make no compromise in the quality of our operative execution. 68 Table of Contents Other general and administrative expenses increased by €2.8 million, from €25.5 million during the fiscal year ended June 30, 2022 to €28.2 million during the fiscal year ended June 30, 2023, mainly due to higher travel expenses, energy costs and IT expenditures, in the period.
As a fast growth company with a relentless focus on delighting our customers, prudently capturing market share and fortifying our leadership position, we continue to invest in the quality of our personnel to sustain our medium and long-term growth strategy and we will make no compromise in the quality of our operative execution.
Segment EBITDA is used to measure performance, because management believes that this information is the most relevant in evaluating the respective segments relative to other entities that operate in the retail business. Assets are not allocated to the different business segments for internal reporting purposes.
On this basis, Mytheresa Group identifies its online operations and retail store as separate operating segments. Segment EBITDA is used to measure performance, because management believes that this information is the most relevant in evaluating the respective segments relative to other entities that operate in the retail business.
For fiscal year ended June 30, 2023, cost of sales, exclusive of depreciation and amortization as a percentage of net sales increased from 48.5% to 50.2% compared to the same period in 2022.
The increase during the periods presented resulted mostly from an increase in Net sales and a lower gross profit margin achieved on those orders. For fiscal year ended June 30, 2024, cost of sales, exclusive of depreciation and amortization as a percentage of net sales increased from 50.4% to 54.3% compared to the same period in 2023.
Additionally, in fiscal 2023 we retained greater than 100% of the net sales from 2021 cohorts and prior. This cohort behavior demonstrates our ability to not only retain customers, but to also increase active customers’ spend on our platform as our loyal customers place orders more frequently at increasing average order values.
This cohort behavior demonstrates our ability to not only retain customers, but to also increase active customers’ spend on our platform as our loyal customers place orders more frequently at increasing average order values. Net Sales by Cohort Luxury Brand Partners Our business model relies on providing our customers access to a curated assortment of top luxury brands.
We employ a rigorous framework and deep buying expertise, informed by customer data, to meticulously buy and curate an exclusive assortment on our website. As we grow, we strive to maintain our exclusive relationships while forming new relationships with up and coming brands to the extent there is customer demand for such brands.
We believe our longstanding relationships with top luxury fashion brands represent a competitive advantage. We employ a rigorous framework and deep buying expertise, informed by customer data, to meticulously buy and curate an exclusive assortment on our website.
Marketing expenses (in € thousands) Year Ended Change Change June 30, 2022 June 30, 2023 Absolute in % / BPs Marketing expenses (96,093) (112,001) (15,908) 16.6% Percentage of Net sales (13.9%) (14.6%) — (70 BPs) Percentage of GMV (12.9%) (13.1%) — (20 BPs) Marketing expenses increased from €96.1 million for the fiscal year ended June 30, 2022 to €112.0 million for the fiscal year ended June 30, 2023.
Marketing expenses (in € thousands) Year Ended Change Change June 30, 2023 June 30, 2024 Absolute in % / BPs Marketing expenses (112,001) (96,708) 15,293 (13.7%) Percentage of Net sales (14.6%) (11.5%) 310 BPs Percentage of GMV (13.1%) (10.6%) 250 BPs Marketing expenses decreased from €112.0 million for the fiscal year ended June 30, 2023 to €96.7 million for the fiscal year ended June 30, 2024. 64 Table of Contents The marketing cost ratio in relation to net sales decreased by 310 BPs due to a decline in marketing activities.
(3) Other transaction-related, certain legal and other expenses represent (i) professional fees, including advisory and accounting fees, related to potential transactions, (ii) certain legal and other expenses incurred outside the ordinary course of our business and (iii) other non-recurring expenses incurred in connection with the costs of establishing our new central warehouse in Leipzig, Germany. 72 Table of Contents (4) Certain members of management and supervisory board members have been granted share-based compensation for which the share-based compensation expense will be recognized upon defined vesting schedules in the future periods.
We do not consider share-based compensation expense to be indicative of our core operating performance. (in € thousands) Fiscal Year Ended June 30, 2022 June 30, 2023 June 30, 2024 Net loss (9,317) (17,019) (24,911) Other transaction-related, certain legal and other expenses (1) 2,493 5,446 14,081 Share-based compensation (2) 52,303 30,021 18,508 Adjusted Net Income 45,479 18,448 7,677 Reconciliation to Adjusted Net Income Margin Net Sales € 687,781 766,003 840,852 Adjusted Net Income margin 6.5% 2.3% 0.9% (1) Other transaction-related, certain legal and other expenses represent (i) professional fees, including advisory and accounting fees, related to potential transactions, (ii) certain legal and other expenses incurred outside the ordinary course of our business and (iii) other non-recurring expenses incurred in connection with the costs of establishing our new central distribution center in Leipzig, Germany. 70 Table of Contents (2) Certain members of management and supervisory board members have been granted share-based compensation for which the share-based compensation expense will be recognized upon defined vesting schedules in the future periods.
Our lifetime value has increased over time as our customers who stay on our platform spend more over time.
Our lifetime value has increased over time as our customers who stay on our platform spend more over time. This is evidenced by the growth in our net sales per active customer by cohort demonstrated below.
The global luxury market, inclusive of luxury apparel, accessories, beauty and hard goods, is expected to accelerate further reaching €530-570 billion by 2030, more than double its size in 2020, according to Bain & Company's Luxury Goods Worldwide Market Monitor (Spring 2023) (the "2023 Bain Study").
The global luxury market, inclusive of luxury apparel, accessories, beauty and hard goods, is expected to accelerate further reaching €540-580 billion by 2030, more than double its size in 2020, according to the 2024 Bain Study. 59 Table of Contents Growth in Men’s, Kidswear and Life In 2019 we launched Mytheresa Kids, and in January 2020, we launched Mytheresa Men to expand our curated offering to these large and underserved categories.
We have built out full buying, marketing and merchandising teams, leveraged our brand relationships and are supporting these categories with exclusive capsules, experiences and content. We believe we can curate and assort collections for men, as we have done with women’s, expanding our value proposition to these new categories.
We believe there is a lack of curated online multi-brand offerings in both categories which we can capture through our differentiated value proposition. We have built our full buying, marketing and merchandising teams, leveraged our brand relationships and are supporting these categories with exclusive capsules, experiences and content.
The following table shows our net sales and Segment EBITDA for the fiscal year ended June 30, 2021, 2022 and 2023, respectively, for each segment. Fiscal Year Ended (in € thousands) June 30, 2021 June 30, 2022 June 30, 2023 Online Net Sales 602,871 674,484 753,918 Segment EBITDA 65,541 82,319 51,205 Retail Stores Net Sales 9,225 15,266 14,704 Segment EBITDA 1,670 4,229 5,109 Mytheresa Group earns revenues worldwide through its online operations, while all revenue associated with the retail stores is earned in Germany.
Assets are not allocated to the different business segments for internal reporting purposes. 67 Table of Contents The following table shows our net sales and Segment EBITDA for the fiscal year ended June 30, 2022, 2023 and 2024, respectively, for each segment. Fiscal Year Ended (in € thousands) June 30, 2022 June 30, 2023 June 30, 2024 Online Net Sales 672,515 751,299 826,690 Segment EBITDA 80,350 48,729 37,396 Retail Stores Net Sales 15,266 14,704 14,162 Segment EBITDA 4,229 4,966 4,516 Mytheresa Group earns revenues worldwide through its online operations, while all revenue associated with the retail stores is earned in Germany.
For that period the gross profit margin in relation to net sales decreased to 49.8% in the fiscal year ended June 30, 2023 compared to the previous fiscal year with 51.5%. The decrease in gross profit margin was driven by macroeconomic-headwinds and significant promotional activities by competitors clearing out excess inventories.
For that period the gross profit margin in relation to net sales decreased to 45.7% in the fiscal year ended June 30, 2024 compared to the previous fiscal year with 49.6%.
The following table provides Mytheresa Group's net sales by geographic location: For the fiscal year ended June 30, (in € thousands) 2021 2022 2023 Germany 115,334 18.8% 128,616 18.6% 128,548 16.7% United States 77,596 12.7% 108,748 15.8% 137,985 18.0% Europe (excluding Germany) (1) 253,700 41.4% 276,110 40.0% 300,020 39.0% Rest of the world (1) 165,466 27.0% 176,277 25.6% 202,069 26.3% 612,096 100.0% 689,750 100.0% 768,621 100.0% (1) No individual country other than Germany and the United States accounted for more than 10% of net sales.
The following table provides Mytheresa Group’s net sales by geographic location: For the fiscal year ended (in € thousands) June 30, 2022 June 30, 2023 June 30, 2024 Germany 128,251 18.6% 128,109 16.7% 127,867 15.2% United States 108,435 15.8% 137,521 18.0% 171,795 20.4% Europe (excluding Germany) (1) 275,322 40.0% 298,998 39.0% 332,575 39.6% Rest of the world (1) 175,773 25.6% 201,375 26.3% 208,615 24.8% 687,781 100.0% 766,003 100.0% 840,852 100.0% (1) No individual country other than Germany and the United States accounted for more than 10% of net sales.
Adjusted Operating Income margin is a non-IFRS financial measure which is calculated in relation to net sales.
Adjusted shipping and payment cost ratio is a non-IFRS measure which is calculated in relation to GMV.
Finance income (costs), net (in € thousands) Year Ended Change Change June 30, 2022 June 30, 2023 Absolute in % / BPs Interest expenses on revolving credit facilities (386) (401) (15) 3.9% Interest expenses on leases (612) (2,417) (1,805) 294.9% Total Finance costs (998) (2,818) (1,820) 182.3% Other interest income 0 358 358 N/A Total Finance income 0 358 358 N/A Finance income (costs), net (998) (2,460) (1,462) 146.4% Percentage of Net sales (0.1%) (0.3%) — (20 BPs) Percentage of GMV (0.1%) (0.3%) — (20 BPs) Total interest and other expenses on our Revolving Credit Facilities was €0.4 million during the fiscal year ended June 30, 2022 and 2023, respectively.
Depreciation and amortization (in € thousands) Year Ended Change Change June 30, 2023 June 30, 2024 Absolute in % / BPs Depreciation and amortization (11,653) (15,205) (3,551) 30.5% Percentage of Net sales (1.5%) (1.8%) (30 BPs) Percentage of GMV (1.4%) (1.7%) (30 BPs) Depreciation and amortization expenses, increased from €11.6 million for the fiscal year ended June 30, 2023 to €15.2 million for the fiscal year ended June 30, 2024, due to higher depreciation in right of use assets related to the new distribution center in Leipzig, Germany. 66 Table of Contents Finance income (costs), net (in € thousands) Year Ended Change Change June 30, 2023 June 30, 2024 Absolute in % / BPs Interest expenses on revolving credit facilities (401) (1,861) (1,460) 363.9% Interest expenses on leases (2,417) (2,916) (499) 20.6% Total Finance costs (2,818) (4,777) (1,959) 69.5% Other interest income 358 5 (354) (98.7%) Total Finance income 358 5 (354) (98.7%) Finance income (costs), net (2,460) (4,772) (2,312) 94.0% Percentage of Net sales (0.3%) (0.6%) (30 BPs) Percentage of GMV (0.3%) (0.5%) (20 BPs) Total interest and other expenses on our Revolving Credit Facilities was €0.4 million during the fiscal year ended June 30, 2023 and €1.86 million during the fiscal year ended June 30, 2024, respectively.
No other currency held in Germany accounted for more than 10% of our cash and cash equivalents. Approximately 18% of our cash and cash equivalents were held outside of Germany, with the majority held in the United States in US Dollars and in the United Kingdom in British Pounds.
As of June 30, 2024, approximately 72% of our cash and cash equivalents were held in Germany, of which approximately 15% were denominated in U.S. Dollars. No other foreign currency held in Germany accounted for more than 10% of our cash and cash equivalents.
Net cash outflow from investing activities Cash outflow in investing activities were €11.9 million and €22.8 million for the fiscal year ended June 30, 2022 and 2023, respectively. The increase in investing activities of €10.8 million for the fiscal year ended June 30, 2023 is mainly in connection with or new warehouse in Leipzig, Germany.
This increase in operating cash flow is due to an improvement in working capital, with lower increase in inventory levels, partially offset by lower increase in trade payables. Net cash outflow from investing activities Cash outflow in investing activities were €22.8 million and €11.8 million for the fiscal year ended June 30, 2023 and 2024, respectively.
The period to period comparison of financial results is not necessarily indicative of future results. Fiscal year ended (in € thousands) June 30, 2021 June 30, 2022 June 30, 2023 Net sales 612,096 689,750 768,621 Cost of sales, exclusive of depreciation and amortization (325,053) (334,758) (386,027) Gross profit 287,043 354,992 382,594 Shipping and payment cost (71,466) (97,697) (114,785) Marketing expenses (81,558) (96,093) (112,001) Selling, general and administrative expenses (157,151) (148,172) (147,691) Depreciation and amortization (8,232) (9,088) (11,653) Other income (expense), net (799) 892 (2,527) Operating income (loss) (32,162) 4,834 (6,063) Finance income (costs), net 15,091 (998) (2,460) Income (loss) before income taxes (17,070) 3,836 (8,523) Income tax expense (15,534) (11,734) (6,597) Net loss (32,604) (7,898) (15,120) The following table sets forth each line item within the statement of profit as a percentage of net sales for each of the periods presented. Fiscal year ended (in % of Net sales) June 30, 2021 June 30, 2022 June 30, 2023 Net sales 100.0% 100.0% 100.0% Cost of sales, exclusive of depreciation and amortization (53.1%) (48.5%) (50.2%) Gross profit 46.9% 51.5% 49.8% Shipping and payment cost (11.7%) (14.2%) (14.9%) Marketing expenses (13.3%) (13.9%) (14.6%) Selling, general and administrative expenses (25.7%) (21.5%) (19.2%) Depreciation and amortization (1.3%) (1.3%) (1.5%) Other income (expense), net (0.1%) 0.1% (0.3%) Operating income (loss) (5.3%) 0.7% (0.8%) Finance (expense) income, net 2.5% (0.1%) (0.3%) Income (loss) before income taxes (2.8%) 0.6% (1.1%) Income tax expense (2.5%) (1.7%) (0.8%) Net loss (5.3%) (1.1%) (2.0%) 64 Table of Contents Comparison of the Years Ended June 30, 2022 and 2023 Net sales (in € thousands) Year Ended June 30, 2022 June 30, 2023 Change Absolute Change in % / BPs Net sales 689,750 768,621 78,871 11.4% Gross Merchandise Value (GMV) 747,277 855,809 108,533 14.5% Net sales percentage of GMV 92.3% 89.8% — (250 BPs) Net sales increased from €689.8 million for the fiscal year ended June 30, 2022 to €768.6 million for the fiscal year ended June 30, 2023.
Operating Results For a discussion of (i) our results of operations, including selected segment information, for the year ended June 30, 2024, including a year-over-year comparison between fiscal 2023 and fiscal 2022, and (ii) our liquidity and capital resources for the years ended June 30, 2023 and June 30, 2022, please refer to the section contained in our Annual Report on Form 20-F for the fiscal year ended June 30, 2023, “Item 5: Operating and financial review and prospects.” Operating Results and Operating Metrics of the Group The following table sets forth our results of operations for the periods presented. 1 The period to period comparison of financial results is not necessarily indicative of future results. Fiscal year ended (in € thousands) June 30, 2022 June 30, 2023 June 30, 2024 Net sales 687,781 766,003 840,852 Cost of sales, exclusive of depreciation and amortization (334,758) (386,027) (456,320) Gross profit 353,023 379,976 384,532 Shipping and payment cost (97,697) (114,785) (135,547) Marketing expenses (96,093) (112,001) (96,708) Selling, general and administrative expenses (148,172) (147,691) (159,292) Depreciation and amortization (9,088) (11,653) (15,205) Other income (expense), net 892 (2,527) 267 Operating income (loss) 2,865 (8,682) (21,953) Finance income (costs), net (998) (2,460) (4,772) Income (loss) before income taxes 1,867 (11,142) (26,725) Income tax expense (11,184) (5,877) 1,814 Net loss (9,317) (17,019) (24,911) The following table sets forth each line item within the statement of profit as a percentage of net sales for each of the periods presented. Fiscal year ended (in % of Net sales) June 30, 2022 June 30, 2023 June 30, 2024 Net sales 100.0% 100.0% 100.0% Cost of sales, exclusive of depreciation and amortization (48.7%) (50.4%) (54.3%) Gross profit 51.3% 49.6% 45.7% Shipping and payment cost (14.2%) (15.0%) (16.1%) Marketing expenses (14.0%) (14.6%) (11.5%) Selling, general and administrative expenses (21.5%) (19.3%) (18.9%) Depreciation and amortization (1.3%) (1.5%) (1.8%) Other income (expense), net 0.1% (0.3%) 0.0% Operating income (loss) 0.4% (1.1%) (2.6%) Finance (expense) income, net (0.1%) (0.3%) (0.6%) Income (loss) before income taxes 0.3% (1.5%) (3.2%) Income tax expense (1.6%) (0.8%) 0.2% Net loss (1.4%) (2.2%) (3.0%) 1.
The share of commission from CPM is below 10% of net sales.
The share of commission from the CPM is below 10% of net sales. Seven fashion brands had switched from the wholesale model to CPM as of June 30, 2023 and 2024.
Overall, personnel expenses as a percentage of net sales decreased from 17.8% to 15.5% and for GMV decreased from 16.4% to 14% for the fiscal year ended June 30, 2023 compared to fiscal year ended June 30, 2022.
Overall, personnel expenses excluding share - based compensation expense as a percentage of net sales increased from 11.7% to 12.8% for the year ended June 30, 2024.
Therefore, Adjusted EBITDA, Adjusted Operating Income and Adjusted Net Income in current and prior periods presented have been changed to reflect this consistent presentation. We do not consider share-based compensation expenses to be indicative of our core operating performance.
We do not consider share-based compensation expense to be indicative of our core operating performance.
The shipping and payment costs ratio in relation to net sales increased by 70 BPs as net sales growth was lower than GMV growth, due to a higher CPM revenue share. The shipping and payment cost ratio is driven by total orders shipped, which are reflected when comparing to GMV.
The increase results from an increase in revenue from sale outside European countries and the corresponding increase in shipping and custom expenses. The shipping and payment costs ratio in relation to net sales increased by 110 BPs. The shipping and payment cost ratios are driven by total orders shipped, which are in line with GMV development.
However, if we are unsuccessful in maintaining these relationships or developing new relationships, our business and results of operations may be adversely affected. Growth of Online Luxury According to the 2022 Bain Study, the online penetration of luxury personal goods is expected to increase from 22% to 30% from 2021 to 2025.
As we grow, we strive to maintain our exclusive relationships while forming new relationships with up and coming brands to the extent there is customer demand for such brands. However, if we are unsuccessful in maintaining these relationships or developing new relationships, our business and results of operations may be adversely affected.