Biggest changeWe expect to maintain this valuation allowance until it becomes more likely than not that the benefit of our federal and state deferred tax assets will be realized. 61 Results of Operations The following table summarizes our historical consolidated statements of operations data: Year Ended December 31, 2023 2022 2021 (in thousands) Revenue $ 4,403,589 $ 4,095,135 $ 3,208,323 Costs and expenses Cost of revenue 2,543,954 2,435,736 1,702,317 Operations and support 427,239 443,846 402,233 Research and development 555,916 856,777 911,946 Sales and marketing 481,004 531,512 411,406 General and administrative 871,080 1,286,180 915,638 Total costs and expenses 4,879,193 5,554,051 4,343,540 Loss from operations (475,604) (1,458,916) (1,135,217) Interest expense (26,223) (19,735) (51,635) Other income (expense), net 170,123 (99,988) 135,933 Loss before income taxes (331,704) (1,578,639) (1,050,919) Provision for (benefit from) income taxes 8,616 5,872 11,225 Net loss $ (340,320) $ (1,584,511) $ (1,062,144) The following table sets forth the components of our consolidated statements of operations data as a percentage of revenue: Year Ended December 31, 2023 2022 2021 Revenue 100.0 % 100.0 % 100.0 % Costs and expenses Cost of revenue 57.8 59.5 53.1 Operations and support 9.7 10.8 12.5 Research and development 12.6 20.9 28.4 Sales and marketing 10.9 13.0 12.8 General and administrative 19.8 31.4 28.5 Total costs and expenses 110.8 135.6 135.4 Loss from operations (10.8) (35.6) (35.4) Interest expense (0.6) (0.5) (1.6) Other income (expense), net 3.9 (2.4) 4.2 Loss before income taxes (7.5) (38.5) (32.8) Provision for (benefit from) income taxes 0.2 0.1 0.3 Net loss (7.7) % (38.7) % (33.1) % Comparison of Years Ended December 31, 2023 and 2022 Revenue Year Ended December 31, 2023 to 2022 % change 2022 to 2021 % Change 2023 2022 2021 (in thousands, except for percentages) Revenue $ 4,403,589 $ 4,095,135 $ 3,208,323 8 % 28 % Revenue increased $308.5 million, or 8%, in 2023 as compared to the prior year, due primarily to growth in demand along with our improved marketplace health and competitive pricing adjustments initiated in early 2023.
Biggest changeA release of all or a portion of the valuation allowance would result in the recognition of certain deferred tax assets and a material income tax benefit for the period in which such release is recorded. 56 Results of Operations The following table summarizes our historical consolidated statements of operations data (in thousands): Year Ended December 31, 2024 2023 Revenue $ 5,786,016 $ 4,403,589 Costs and expenses Cost of revenue 3,337,714 2,543,954 Operations and support 443,821 427,239 Research and development 397,073 555,916 Sales and marketing 788,972 481,004 General and administrative 937,348 871,080 Total costs and expenses 5,904,928 4,879,193 Loss from operations (118,912) (475,604) Interest expense (28,921) (26,223) Other income (expense), net 173,183 170,123 Income (loss) before income taxes 25,350 (331,704) Provision for (benefit from) income taxes 2,566 8,616 Net income (loss) $ 22,784 $ (340,320) The following table sets forth the components of our consolidated statements of operations data as a percentage of revenue: Year Ended December 31, 2024 2023 Revenue 100.0 % 100.0 % Costs and expenses Cost of revenue 57.7 57.8 Operations and support 7.7 9.7 Research and development 6.9 12.6 Sales and marketing 13.6 10.9 General and administrative 16.2 19.8 Total costs and expenses 102.1 110.8 Loss from operations (2.1) (10.8) Interest expense (0.5) (0.6) Other income (expense), net 3.0 3.9 Income (loss) before income taxes 0.4 (7.5) Provision for (benefit from) income taxes — 0.2 Net income (loss) 0.4 % (7.7) % Comparison of Years Ended December 31, 2024 and 2023 Revenue Year Ended December 31, % Change 2024 2023 (in thousands, except for percentages) Revenue $ 5,786,016 $ 4,403,589 31 % Revenue increased $1.4 billion, or 31%, in 2024 as compared to the prior year, due primarily to growth in demand as we benefited from improvements in marketplace health which was reflected in the increases in Gross Bookings, Rides and Active Riders in 2024 as compared to 2023.
Goodwill is not subject to amortization, but is tested for impairment on an annual basis during the fourth quarter or whenever events or changes in circumstances indicate the carrying amount of the goodwill may not be recoverable. As part of the annual goodwill impairment test, we first perform a qualitative assessment to determine whether further impairment testing is necessary.
Goodwill Goodwill is not subject to amortization, but is tested for impairment on an annual basis during the fourth quarter or whenever events or changes in circumstances indicate the carrying amount of the goodwill may not be recoverable. As part of the annual goodwill impairment test, we first perform a qualitative assessment to determine whether further impairment testing is necessary.
Adjusted Net Income (Loss) Adjusted Net Income (Loss) is a measure used by our management to understand and evaluate our operating performance and trends. Net loss is the most directly comparable financial measure to Adjusted Net Income (Loss).
Adjusted Net Income (Loss) Adjusted Net Income (Loss) is a measure used by our management to understand and evaluate our operating performance and trends. Net income (loss) is the most directly comparable financial measure to Adjusted Net Income (Loss).
Investing Activities Cash provided by investing activities was $599.8 million for the year ended December 31, 2023, which primarily consisted of proceeds from sales and maturities of marketable securities of $3.9 billion and the sale of property and equipment of $92.6 million, partially offset by purchases of marketable securities of $3.3 billion and purchases of property and equipment of $149.8 million.
Cash provided by investing activities was $599.8 million for the year ended December 31, 2023, which primarily consisted of proceeds from sales and maturities of marketable securities of $3.9 billion and the sale of property and equipment of $92.6 million, partially offset by purchases of marketable securities of $3.3 billion and purchases of property and equipment of $149.8 million.
Financing Activities Cash used in financing activities was $122.1 million for the year ended December 31, 2023, which primarily consisted of repayment of loans of $72.5 million and principal payments on finance lease obligations for $43.5 million.
Cash used in financing activities was $122.1 million for the year ended December 31, 2023, which primarily consisted of repayment of loans of $72.5 million and principal payments on finance lease obligations for $43.5 million.
For further information, see Note 2 of the notes to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Revenue Recognition 57 Revenues from Contracts with Customers (ASC 606) We generate substantially all our revenue from our ridesharing marketplace that connects drivers and riders.
For further information, see Note 2 of the notes to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Revenue Recognition Revenues from Contracts with Customers (ASC 606) We generate substantially all our revenue from our ridesharing marketplace that connects drivers and riders.
We did not have during the periods presented, and we do not currently have, any off-balance sheet financing arrangements or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. 71
We did not have during the periods presented, and we do not currently have, any off-balance sheet financing arrangements or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Furthermore, these measures have certain limitations in that they do not include the impact of certain expenses that are reflected in our consolidated statements of operations that are necessary to run our business. Thus, our non-GAAP financial measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.
Furthermore, these measures have certain limitations in that they do not include the impact of certain 61 expenses that are reflected in our consolidated statements of operations that are necessary to run our business. Thus, our non-GAAP financial measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.
Liabilities are determined on a quarterly basis by internal actuaries through an analysis of historical trends, changes in claims experience including consideration of new information and application of loss development factors for the insurance reserves and frequency and severity assumptions for the insurance-related accruals, among other inputs and assumptions.
Liabilities are determined on a quarterly basis by internal actuaries through an analysis of historical trends, changes in claims experience including consideration of new information and application of loss development factors for the insurance reserves and frequency and severity 67 assumptions for the insurance-related accruals, among other inputs and assumptions.
Because Adjusted EBITDA and Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes. Net loss is the most directly comparable financial measure to Adjusted EBITDA.
Because Adjusted EBITDA and Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes. Net income (loss) is the most directly comparable financial measure to Adjusted EBITDA.
That portion of our cash and cash equivalents that is not invested is held at several large financial institutions and our investments are focused on the preservation of capital, fulfillment or our liquidity needs, and maximization of investment performance within the parameters set forth in our investment policy and subject to market conditions.
The portion of our cash and cash equivalents that is not invested is held at several large financial institutions and our investments are focused on the preservation of capital, fulfillment of our liquidity needs, and maximization of investment performance within the parameters set forth in our investment policy and subject to market conditions.
(5) In the year ended December 31, 2023, we incurred restructuring charges of $50.9 million of severance and other employee costs, $25.3 million related to right-of-use-asset impairments and other costs and $1.0 million of accelerated depreciation related to the restructuring plans announced in April 2023 and November 2022.
(3) In the year ended December 31, 2023, we incurred restructuring charges of $50.9 million of severance and other employee costs, $25.3 million related to right-of-use-asset impairments and other costs and $1.0 million of accelerated depreciation related to the restructuring plans announced in April 2023 and November 2022.
We believe the adjustment to exclude the costs related to restructuring from Adjusted EBITDA and Adjusted Net Income (Loss) is useful to investors by enabling them to better assess our ongoing operating performance and provide for better comparability with our historically disclosed Adjusted EBITDA and Adjusted Net Income (Loss) amounts.
We believe the adjustment to exclude the costs related to restructuring from Adjusted EBITDA and Adjusted Net Income (Loss) is useful to investors by enabling them to better assess our ongoing operating performance and provide for better comparability with our historically disclosed Adjusted 60 EBITDA and Adjusted Net Income (Loss) amounts.
Interest Expense Interest expense consists primarily of interest incurred on our 2025 Notes, as well as the related amortization of deferred debt issuance costs and debt discount. Interest expense also includes interest incurred on our Non-Revolving Loan and our Master Vehicle Loan.
Interest Expense Interest expense consists primarily of interest incurred on our 2025 Notes and 2029 Notes, as well as the related amortization of deferred debt issuance costs and debt discount. Interest expense also includes interest incurred on our Non-Revolving Loan and our Master Vehicle Loan.
Restructuring related charges for stock-based compensation of $9.9 million, accelerated depreciation of $1.0 million and payroll tax expense related to stock-based compensation of $0.6 million incurred in the year ended December 31, 2023 are included on their respective line items. Refer to Note 16 “Restructuring” to the consolidated financial statements for information regarding the restructuring plan announced in April 2023.
Restructuring related charges for stock-based compensation of $9.9 million, accelerated depreciation of $1.0 million and payroll tax expense related to stock-based compensation of $0.6 million incurred in the year ended December 31, 2023 are included on their respective line items. Refer to Note 15 “Restructuring” to the consolidated financial statements for information regarding the restructuring plan announced in April 2023.
In addition, restructuring related charges for stock-based compensation of $9.9 million and payroll tax expense related to stock-based compensation of $0.6 million incurred in the year ended December 31, 2023 are included on their respective line items. Refer to Note 16 “Restructuring” to the consolidated financial statements for information regarding the restructuring plan announced in April 2023.
In addition, restructuring related charges for stock-based compensation of $9.9 million and payroll tax expense related to stock-based compensation of $0.6 million incurred in the year ended December 31, 2023 are included on their respective line items. Refer to Note 15 “Restructuring” to the consolidated financial statements for information regarding the restructuring plan announced in April 2023.
We are obligated to pay interest on loans under the Revolving Credit Facility and other customary fees for a credit facility of this size and type, including an upfront fee 70 and an unused commitment fee. The interest rate for the Revolving Credit Facility is determined based on calculations using certain market rates as set forth in the credit agreement.
We are obligated to pay interest on loans under the Revolving Credit Facility and other customary fees for a credit facility of this size and type, including an unused commitment fee. The interest rate for the Revolving Credit Facility is determined based on calculations using certain market rates as set forth in the Revolving Credit Agreement.
Refer to Note 16 “Restructuring” to the consolidated financial statements for information regarding these restructuring plans. We sublease certain office space and earn sublease income. Sublease income is included within other income, net on our consolidated statement of operations, while the related lease expense is included within operating expenses and loss from operations.
Refer to Note 15 “Restructuring” to the consolidated financial statements for information regarding these restructuring plans. We sublease certain office space and earn sublease income. Sublease income is included within other income, net on our consolidated statement of operations, while the related lease expense is included within operating expenses and loss from operations.
(7) In the year ended December 31, 2023, we incurred restructuring charges of $50.9 million of severance and other employee costs and $25.3 million related to right-of-use-asset impairments and other costs related to the restructuring plans announced in April 2023 and November 2022.
(4) In the year ended December 31, 2023, we incurred restructuring charges of $50.9 million of severance and other employee costs and $25.3 million related to right-of-use-asset impairments and other costs related to the restructuring plans announced in April 2023 and November 2022.
Revenue derived from these offerings is recognized in accordance with ASC 606 as described in the Critical Accounting Policies and Estimates above and in Note 2 of the notes to our consolidated financial statements.
Revenue derived from these offerings is recognized in accordance with ASC 606 as described in the Critical Accounting Policies and Estimates below and in Note 2 of the notes to our consolidated financial statements.
Cost of Revenue Cost of revenue primarily consists of costs directly related to revenue generating transactions through our multimodal platform which primarily includes insurance costs, payment processing charges, and other costs. Insurance costs consist of insurance generally required under TNC and city regulations for ridesharing and bike and scooter rentals and also includes occupational hazard insurance for drivers in California.
Cost of Revenue Cost of revenue primarily consists of costs directly related to revenue generating transactions through our multimodal platform which primarily includes insurance costs, payment processing charges, and other costs. Insurance costs consist of insurance generally required under TNC and city regulations for ridesharing and bike and scooter rentals and also include occupational hazard insurance for drivers.
These arrangements generally require us to provide advertising services over a fixed period of time for which revenue is recognized ratably over the contractual period. These revenues are not significant to the Company’s consolidated revenue. Rental Revenue (ASC 842) We generate rental revenues primarily from Flexdrive and our network of Light Vehicles.
These arrangements generally require us to provide advertising services over a fixed period of time for which revenue is recognized ratably over the contractual period. These revenues are not significant to the Company’s consolidated revenue. Rental Revenue (ASC 842) We generate rental revenues primarily from Flexdrive, an independently managed subsidiary, and our network of Light Vehicles.
In addition, the Revolving Credit Facility contains restrictions on payments including cash payments of dividends. The Revolving Credit Facility provides for borrowings up to the amount of the facility, with a sublimit of $168 million for the issuance of letters of credit.
In addition, the Revolving Credit Facility contains customary covenants, including restrictions on payments such as cash payments of dividends. The Revolving Credit Facility provides for borrowings up to the amount of the facility, with a sublimit of $168 million for the issuance of letters of credit.
(9) Due to rounding, numbers presented may not add up precisely to the totals provided. 68 Net loss is the most directly comparable financial measure to Adjusted Net Income (Loss).
(5) Due to rounding, numbers presented may not add up precisely to the totals provided. 62 Net income (loss) is the most directly comparable financial measure to Adjusted Net Income (Loss).
Recent Accounting Pronouncements See Note 2 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for recently issued accounting pronouncements not yet adopted as of the date of this report.
Recent Accounting Pronouncements See Note 2 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for recent accounting pronouncements as of the date of this report.
Consideration allocated to each performance obligation, the data delivery and vehicle access, are determined by assigning the relative fair value to each of the performance obligations. Revenue is recorded upon delivery of the rideshare data and ratably over the quarter for access to fleet vehicles as our respective performance obligation is satisfied upon the delivery of each.
Consideration allocated to each performance obligation, the data delivery and vehicle access, are determined by assigning the relative fair value, which represents the stand alone selling price, to each of the performance obligations. Revenue is recorded ratably over the quarter for access to fleet vehicles as our respective performance obligation is satisfied upon the delivery of each.
We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view our non-GAAP financial measures in conjunction with the respective most directly comparable GAAP financial measures. 67 Net loss is the most directly comparable financial measure to Adjusted EBITDA.
We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view our non-GAAP financial measures in conjunction with the respective most directly comparable GAAP financial measures.
We continue to actively monitor the impact of the uncertain macroeconomic environment, including tightening credit markets, inflation and changing interest rates. We have made adjustments to our expenses and cash flow which include headcount reductions announced in November 2022 and April 2023.
In particular, we continue to actively monitor the impact of the uncertain macroeconomic environment, including tightening credit markets, inflation and changing interest rates and have made adjustments to our expenses and cash flow which include headcount reductions announced in the third quarter of 2024, second quarter of 2023 and fourth quarter of 2022.
We made this determination of not being primarily responsible for the services since we do not promise the transportation services, do not contract with drivers to provide transportation services on our behalf, do not control whether the driver accepts or declines the transportation request via the Lyft Platform, and do not control the provision of transportation services by drivers to riders at any point in time either before, during, or after, the trip.
We made this determination of not being primarily responsible for the services since we do not promise the transportation services, do not contract with drivers to provide transportation services on our behalf, do not control whether the driver accepts or declines the transportation request via the Lyft Platform, and do not control the provision of transportation services by drivers to riders at any point in time either before, during, or after, the trip. 66 We consider the ToS and our customary business practices in identifying the contracts under ASC 606.
We expect to see cost of revenue increase in the near term on a year-over-year basis due to higher insurance costs driven by recent economic factors.
We expect to see cost of revenue increase in the near term on a year-over-year basis due to higher insurance costs driven by recent economic factors and the renewals of our third party insurance agreements.
Light Vehicle fleet operations support costs include general repairs and maintenance, and other customer support activities related to repositioning bikes and scooters for rider convenience, cleaning and safety checks. Research and Development Research and development expenses primarily consist of personnel-related compensation costs and facilities costs. Such expenses include costs related to autonomous vehicle technology initiatives.
Light Vehicle fleet operations support costs include general repairs and maintenance, and other customer support activities related to repositioning bikes and scooters for rider convenience, cleaning and safety checks. Research and Development Research and development expenses primarily consist of personnel-related compensation costs and facilities costs. Research and development costs are expensed as incurred.
Accordingly, we maintain no accounts receivable from drivers. Our contracts with insurance providers require reinsurance premiums to be deposited into trust accounts with a third-party financial institution from which the insurance providers are reimbursed for claims payments. Our restricted reinsurance trust investments were $837.3 million and $1.0 billion as of December 31, 2023 and 2022, respectively.
Our contracts with insurance providers require reinsurance premiums to be deposited into trust accounts with a third-party financial institution from which the insurance providers are reimbursed for claims payments. Our restricted reinsurance trust investments as of December 31, 2024 and 2023 were $1.4 billion and $837.3 million, respectively.
Active Riders 2023 2022 (in millions) Three Months Ended March 31 19.6 17.8 Three Months Ended June 30 21.5 19.9 Three Months Ended September 30 22.4 20.3 Three Months Ended December 31 22.4 20.4 We define Active Riders as all riders who take at least one ride during a quarter where the Lyft Platform processes the transaction.
Active Riders 2024 2023 (in millions) Three Months Ended March 31 21.9 19.6 Three Months Ended June 30 23.7 21.5 Three Months Ended September 30 24.4 22.4 Three Months Ended December 31 24.7 22.4 54 We define Active Riders as all riders who take at least one ride during a quarter where the Lyft Platform processes the transaction.
In November 3, 2022, we entered into the Revolving Credit Facility, which is a revolving credit agreement with certain lenders which provides for a $420 million revolving secured credit facility maturing on the earlier of (i) November 3, 2027 and (ii) February 13, 2025, if, as of such date, the Company’s Liquidity (as defined in the revolving credit agreement) minus the aggregate principal amount of the Company’s 2025 Notes outstanding on such date is less than $1.25 billion.
On November 3, 2022, we entered into a Revolving Credit Agreement with certain lenders which provides for a $420 million senior secured revolving credit facility (as amended to date, the “Revolving Credit Facility”) maturing on November 3, 2027 or February 13, 2025, if, as of February 13, 2025, our Liquidity (as defined in the Revolving Credit Agreement) minus the aggregate principal amount of the 2025 Notes outstanding on such date is less than $1.25 billion.
Operations and Support Year Ended December 31, 2023 to 2022 % change 2022 to 2021 % Change 2023 2022 2021 (in thousands, except for percentages) Operations and support $ 427,239 $ 443,846 $ 402,233 (4) % 10 % Operations and support expenses decreased $16.6 million, or 4%, in 2023 as compared to the prior year.
Operations and Support Year Ended December 31, % Change 2024 2023 (in thousands, except for percentages) Operations and support $ 443,821 $ 427,239 4 % Operations and support expenses increased $16.6 million, or 4%, in 2024 as compared to the prior year.
Our future capital requirements will depend on many factors, including, but not limited to our growth, our ability to attract and retain drivers and riders on our platform, the continuing market acceptance of our offerings, the timing and extent of spending to support our efforts to develop our platform, actual insurance payments for which we have made reserves, and the expansion of sales and marketing activities.
Our future capital requirements will depend on many factors, including, but not limited to our growth, the effectiveness of our efforts to align our expenses with our current operating needs and short-term commitments, our ability to attract and retain drivers and riders on our platform, the continuing market acceptance of our offerings, the timing and extent of spending to support our efforts to develop our platform, actual insurance payments for which we have made reserves, and the expansion of sales and marketing activities, as well as satisfaction of our obligations with respect to any indebtedness.
We consider the ToS and our customary business practices in identifying the contracts under ASC 606. As our customary business practice, a contract exists between the driver and us when the driver’s ability to cancel the trip lapses, which typically is upon pickup of the rider.
As our customary business practice, a contract exists between the driver and us when the driver’s ability to cancel the trip lapses, which typically is upon pickup of the rider.
We continue to review our insurance reserve estimates in a regular, ongoing process as historical experience develops, additional claims are reported as settled, and the legal, regulatory and economic environment evolves. On April 22, 2021, our wholly-owned subsidiary, Pacific Valley Insurance Company, Inc.
We continue to review our insurance reserve estimates in a regular, ongoing process as historical experience develops, additional claims are reported as settled, and the legal, regulatory and economic environment evolves.
For more information regarding the limitations of Adjusted EBITDA and Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) and a reconciliation of net loss to Adjusted EBITDA, see the section titled “Reconciliation of Non-GAAP Financial Measures”.
Refer to Note 9 “Leases” to the consolidated financial statements for information regarding this gain from lease termination. For more information regarding the limitations of Adjusted EBITDA, Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) and a reconciliation of net income (loss) to Adjusted EBITDA, see the section titled “Reconciliation of Non-GAAP Financial Measures”.
We have also incurred restructuring charges related to the exit and sublease or cease use of certain facilities to align with our anticipated operating needs in the fourth quarter of 2022 and the first quarter of 2023.
We have also incurred restructuring charges related to the exit and sublease or cease use of certain facilities to align with our anticipated operating needs in the fourth quarter of 2022 and the first quarter of 2023. Refer to Note 15 “Restructuring” to the consolidated financial statements for information regarding these reductions in workforce.
As of December 31, 2023, no amounts had been drawn under the credit facility. We collect the fare and related charges from riders on behalf of drivers at the time the ride is delivered using the rider’s authorized payment method, and we retain any fees owed to us before making the remaining disbursement to drivers.
We collect the fare and related charges from riders on behalf of drivers at the time the ride is delivered using the rider’s authorized payment method, and we retain any fees owed to us before making the remaining disbursement to drivers. Accordingly, we maintain no accounts receivable from drivers.
We believe the adjustment to exclude this gain associated with the commutation of the Reinsurance Agreement from Adjusted EBITDA and Adjusted Net Income (Loss) is useful to investors by enabling them to better assess our operating performance in the context of current period results and provide for better comparability with our historically disclosed Adjusted EBITDA and Adjusted Net Income (Loss) amounts.
We believe this does not reflect the current period performance of our ongoing operations and that the adjustment to exclude this gain from lease termination from Adjusted EBITDA and Adjusted Net Income (Loss) is useful to investors by enabling them to better assess Lyft’s ongoing operating performance and provide for better comparability with Lyft’s historically disclosed Adjusted EBITDA and Adjusted Net Income (Loss) amounts.
We calculate Adjusted EBITDA as net loss, adjusted for: • interest expense; • other income (expense), net; • provision for (benefit from) income taxes; • depreciation and amortization; • stock-based compensation; • payroll tax expense related to stock-based compensation; • net amount from claims ceded under the Reinsurance Agreement; • sublease income; • transaction costs related to certain legacy auto insurance liabilities, if any; • costs related to acquisitions and divestitures, if any; and • restructuring charges, if any.
We calculate Adjusted EBITDA as net income (loss), adjusted for: • interest expense; • other income (expense), net; • provision for (benefit from) income taxes; • depreciation and amortization; • stock-based compensation; • payroll tax expense related to stock-based compensation; • sublease income; • gain from lease termination, if any; • costs related to acquisitions and divestitures, if any; and • restructuring charges, if any.
Other Income (Expense), Net Year Ended December 31, 2023 to 2022 % change 2022 to 2021 % Change 2023 2022 2021 (in thousands, except for percentages) Other income (expense), net $ 170,123 $ (99,988) $ 135,933 270 % (174) % Other income (expense), net increased $270.1 million, or 270%, in 2023 as compared to the prior year.
Other Income (Expense), Net Year Ended December 31, % Change 2024 2023 (in thousands, except for percentages) Other income (expense), net $ 173,183 $ 170,123 2 % Other income (expense), net increased $3.1 million, or 2%, in 2024 as compared to the prior year.
Financial and Operational Results for the Year Ended December 31, 2023 Year Ended December 31, 2023 2022 2022 to 2023 % Change (in millions, except percentages) GAAP Financial Measures Revenue $ 4,403.6 $ 4,095.1 8% Total costs and expenses $ 4,879.2 $ 5,554.1 (12)% Loss from operations $ (475.6) $ (1,458.9) 67% Net loss $ (340.3) $ (1,584.5) 79% Net loss as a percentage of revenue (7.7) % (38.7) % 80% Net cash used in operating activities $ (98.2) $ (237.3) 59% Net cash provided by investing activities $ 599.8 $ 186.0 222% Net cash used in financing activities $ (122.1) $ (87.5) (40)% Key Metrics and Non-GAAP Financial Measures Active Riders for the fourth quarter 22.4 20.4 10% Rides 709.0 598.5 18% Gross Bookings $ 13,775.2 $ 12,057.3 14% Adjusted EBITDA (1) $ 222.4 $ (416.5) 153% Net loss as a percentage of Gross Bookings (2.5) % (13.1) % 81% Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) 1.6 % (3.5) % 146% Adjusted Net Income (Loss) (1) $ 250.7 $ (531.4) 147% Free cash flow (1)(2) $ (248.1) $ (352.3) 30% _______________ (1) For more information regarding our use of our non-GAAP financial measures and reconciliations of these measures to the most comparable GAAP measures, see “Non-GAAP Financial Measures”.
Financial and Operational Results for the Year Ended December 31, 2024 Year Ended December 31, 2024 2023 % Change (in millions, except percentages) GAAP Financial Measures Revenue $ 5,786.0 $ 4,403.6 31% Total costs and expenses $ 5,904.9 $ 4,879.2 21% Loss from operations $ (118.9) $ (475.6) 75% Net income (loss) $ 22.8 $ (340.3) 107% Net income (loss) as a percentage of revenue 0.4 % (7.7) % Net cash provided by (used in) operating activities $ 849.7 $ (98.2) 965% Net cash (used in) provided by investing activities $ (518.0) $ 599.8 (186)% Net cash used in financing activities $ (155.9) $ (122.1) (28)% Key Metrics and Non-GAAP Financial Measures Active Riders for the fourth quarter 24.7 22.4 10% Rides 828.3 709.0 17% Gross Bookings $ 16,099.4 $ 13,775.2 17% Adjusted EBITDA (1) $ 382.4 $ 222.4 72% Net income (loss) as a percentage of Gross Bookings 0.1 % (2.5) % Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) 2.4 % 1.6 % Adjusted Net Income (1)(2) $ 391.5 $ 250.7 56% Free cash flow (1)(3) $ 766.3 $ (248.1) 409% _______________ (1) For more information regarding our use of our non-GAAP financial measures and reconciliations of these measures to the most comparable GAAP measures, see “Non-GAAP Financial Measures”.
Liquidity and Capital Resources As of December 31, 2023, our principal sources of liquidity were cash and cash equivalents of approximately $558.6 million, short-term investments of approximately $1.1 billion, exclusive of restricted cash, cash equivalents and investments of $1.0 billion, and a revolving credit agreement which provides for a $420 million revolving secured credit facility described below.
Liquidity and Capital Resources As of December 31, 2024, our principal sources of liquidity were cash and cash equivalents of approximately $759.3 million and short-term investments of approximately $1.2 billion, exclusive of restricted cash, cash equivalents and investments of $1.5 billion, and a revolving credit facility in an aggregate principal amount of $420.0 million as described below.
Provision for Income Taxes Our provision for income taxes consists of federal and state taxes in the U.S. and foreign taxes in jurisdictions in which we conduct business. As we expand the scale of our international business activities, any changes in the U.S. and foreign taxation of such activities may increase our overall provision for income taxes in the future.
As we expand the scale of our international business activities, any changes in the U.S. and foreign taxation of such activities may increase our overall provision for income taxes in the future. We have a valuation allowance for our U.S. deferred tax assets, including federal and state net operating loss carryforwards.
We define Gross Bookings as the total dollar value of transactions invoiced to rideshare riders including any applicable taxes, tolls and fees, excluding tips to drivers.
Gross Bookings and Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) Gross Bookings is a key indicator of the scale and impact of our overall platform. We define Gross Bookings as the total dollar value of transactions invoiced to rideshare riders including any applicable taxes, tolls and fees, excluding tips to drivers.
We define Adjusted Net Income (Loss) as net loss adjusted for: • amortization of intangible assets; • stock-based compensation; 66 • payroll tax expense related to stock-based compensation; • net amount from claims ceded under the Reinsurance Agreement; • transaction costs related to certain legacy auto insurance liabilities, if any; • costs related to acquisitions and divestitures, if any; • impairment charges, if any; and • restructuring charges, if any.
We define Adjusted Net Income (Loss) as net income (loss) adjusted for: • amortization of intangible assets; • stock-based compensation; • payroll tax expense related to stock-based compensation; • gain from lease termination, if any; • costs related to acquisitions and divestitures, if any; • impairment charges, if any; and • restructuring charges, if any.
Cost of Revenue Year Ended December 31, 2023 to 2022 % change 2022 to 2021 % Change 2023 2022 2021 (in thousands, except for percentages) Cost of revenue $ 2,543,954 $ 2,435,736 $ 1,702,317 4 % 43 % Cost of revenue increased $108.2 million, or 4%, in 2023 as compared to the prior year.
Cost of Revenue Year Ended December 31, % Change 2024 2023 (in thousands, except for percentages) Cost of revenue $ 3,337,714 $ 2,543,954 31 % Cost of revenue increased $793.8 million, or 31%, in 2024 as compared to the prior year.
Research and Development Year Ended December 31, 2023 to 2022 % change 2022 to 2021 % Change 2023 2022 2021 (in thousands, except for percentages) Research and development $ 555,916 $ 856,777 $ 911,946 (35) % (6) % Research and development expenses decreased $300.9 million, or 35%, in 2023 as compared to the prior year.
Research and Development Year Ended December 31, % Change 2024 2023 (in thousands, except for percentages) Research and development $ 397,073 $ 555,916 (29) % Research and development expenses decreased $158.8 million, or 29%, in 2024 as compared to the prior year.
In each of the three month periods ended March 31, June 30, September 30, and December 31, 2023, Active Riders increased compared to the same periods in 2022 primarily due to an increase in demand driven by competitive pricing adjustments which resulted in Active Riders in the fourth quarter of 2023 being just shy of our all-time high.
In each of the three month periods ended March 31, June 30, September 30, and December 31, 2024, Active Riders increased compared to the same periods in 2023 primarily due to our focus on rider engagement, improved retention and overall marketplace health which resulted in Active Riders reaching an all-time high in the fourth quarter of 2024.
Cash provided by investing activities was $186.0 million for the year ended December 31, 2022, which primarily consisted of proceeds from sales and maturities of marketable securities of $4.0 billion, maturities of term deposits of $395.1 million and the sale of property and equipment of $129.8 million, partially offset by purchases of marketable securities of $4.0 billion, the acquisition of PBSC of $146.3 million, and purchases of property and equipment of $115.0 million.
Investing Activities Cash used in investing activities was $518.0 million for the year ended December 31, 2024, which primarily consisted of purchases of marketable securities of $4.2 billion and purchases of property and equipment of $83.5 million, partially offset by proceeds from sales and maturities of marketable securities of $3.6 billion and the sale of property and equipment of $92.0 million.
From time to time, we may seek additional equity or debt financing to fund capital expenditures, strategic initiatives or investments and our ongoing operations, or to refinance our existing or future indebtedness.
Refer to Note 17 “Subsequent Events” to the consolidated financial statements for additional information regarding this repurchase program. From time to time, we have and we may in the future seek additional equity or debt financing to fund capital expenditures, strategic initiatives or investments and our ongoing operations, or to refinance our existing or future indebtedness.
These increases were partially offset by decreases of $16.4 million in personnel-related costs and $14.0 million in stock-based compensation primarily driven by a reduction in headcount after the restructuring events in the fourth quarter of 2022 and second quarter of 2023.
These increases were partially offset by decreases of $32.5 million in stock-based compensation and $26.3 million in personnel-related costs driven by a reduction in headcount after the restructuring events initiated in the third quarter of 2024 and in prior years.
Interest Expense Year Ended December 31, 2023 to 2022 % change 2022 to 2021 % Change 2023 2022 2021 (in thousands, except for percentages) Interest expense $ (26,223) $ (19,735) $ (51,635) 33 % (62) % Interest expense increased $6.5 million, or 33%, in 2023 as compared to the prior year.
Interest Expense Year Ended December 31, % Change 2024 2023 (in thousands, except for percentages) Interest expense $ (28,921) $ (26,223) 10 % Interest expense increased $2.7 million, or 10%, in 2024 as compared to the prior year.
This discussion contains forward-looking statements that involve risks and uncertainties. Factors that could cause or contribute to such differences include those identified below and those discussed in the section titled “Risk Factors” and other parts of this Annual Report on Form 10-K.
Factors that could cause or contribute to such differences include those identified below and those discussed in the section titled “Risk Factors” and other parts of this Annual Report on Form 10-K. Our historical results are not necessarily indicative of the results that may be expected for any period in the future.
We offer various incentive programs to drivers that are recorded as reduction to revenue if we do not receive a distinct good or service in consideration or if we cannot reasonably estimate the fair value of goods or services received.
Revenue derived from these offerings is recognized in accordance with ASC 842 as described in the Critical Accounting Policies and Estimates below and in Note 2 of the notes to our consolidated financial statements. 55 We offer various incentive programs to drivers that are recorded as reduction to revenue if we do not receive a distinct good or service in consideration or if we cannot reasonably estimate the fair value of goods or services received.
The following table provides a reconciliation of net loss to Adjusted EBITDA (in millions): Year Ended December 31, 2023 2022 2021 (in millions) Net loss $ (340.3) $ (1,584.5) $ (1,062.1) Adjusted to exclude the following: Interest expense (1) 29.7 20.8 52.8 Other (income) expense, net (2) (170.1) 100.0 (135.9) Provision for (benefit from) income taxes 8.6 5.9 11.2 Depreciation and amortization 116.5 154.8 139.3 Stock-based compensation 484.5 750.8 724.6 Payroll tax expense related to stock-based compensation 12.5 17.0 31.5 Net amount from claims ceded under the Reinsurance Agreement (3)(4) — 18.5 52.8 Sublease income 4.8 11.6 6.6 Costs related to acquisitions and divestitures (5) — 2.3 1.5 Transactions related to certain legacy auto insurance liabilities (6) — — 20.4 Restructuring charges (7)(8) 76.2 86.6 — Adjusted EBITDA (9) $ 222.4 $ (416.5) $ (157.5) Gross Bookings $ 13,775.2 $ 12,057.3 $ 9,745.7 Net loss as a percentage of Gross Bookings (2.5) % (13.1) % (10.9) % Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) 1.6 % (3.5) % (1.6) % _______________ (1) Includes interest expense for Flexdrive vehicles and the 2025 Notes. $3.4 million, $1.1 million and $1.1 million related to the interest component of vehicle related finance leases in the year ended December 31, 2023, 2022, and 2021.
The following table provides a reconciliation of net income (loss) to Adjusted EBITDA (in millions): Year Ended December 31, 2024 2023 Net income (loss) $ 22.8 $ (340.3) Adjusted to exclude the following: Interest expense (1) 34.7 29.7 Other (income) expense, net (173.2) (170.1) Provision for (benefit from) income taxes 2.6 8.6 Depreciation and amortization 148.9 116.5 Stock-based compensation 330.9 484.5 Payroll tax expense related to stock-based compensation 14.8 12.5 Sublease income 3.5 4.8 Gain from lease termination (2) (29.6) — Restructuring charges (3)(4) 26.9 76.2 Adjusted EBITDA (5) $ 382.4 $ 222.4 Gross Bookings 16,099.4 13,775.2 Net income (loss) as a percentage of Gross Bookings 0.1 % (2.5) % Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) 2.4 % 1.6 % ______________ _ (1) Includes $5.8 million and $3.4 million related to the interest component of vehicle related finance leases in the year ended December 31, 2024 and 2023.
After the measurement period, any subsequent adjustments are reflected on the consolidated statements of operations. Acquisition costs, such as legal and consulting fees, are expensed as incurred. Goodwill Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in a business combination.
After the measurement period, any subsequent adjustments are reflected on the consolidated statements of operations. Acquisition costs, such as legal and consulting fees, are expensed as incurred.
Sales and Marketing Year Ended December 31, 2023 to 2022 % change 2022 to 2021 % Change 2023 2022 2021 (in thousands, except for percentages) Sales and marketing $ 481,004 $ 531,512 $ 411,406 (10) % 29 % Sales and marketing expenses decreased $50.5 million, or 10%, in 2023 as compared to the prior year.
Sales and Marketing Year Ended December 31, % Change 2024 2023 (in thousands, except for percentages) Sales and marketing $ 788,972 $ 481,004 64 % Sales and marketing expenses increased $308.0 million, or 64%, in 2024 as compared to the prior year.
The 2025 Notes mature on May 15, 2025, unless earlier converted, redeemed or repurchased. Refer to Note 10 "Debt" to the consolidated financial statements for information regarding the 2025 Notes.
The 2025 Notes and 2029 Notes mature on May 15, 2025 and March 1, 2029, respectively, unless earlier converted, redeemed or repurchased. Refer to Note 11 "Debt" to the consolidated financial statements for information regarding the 2025 Notes and 2029 Notes. (2) Due to rounding, numbers presented may not add up precisely to the totals provided.
Additionally, our net loss in the year ended December 31, 2022 included a $135.7 million impairment charge related to a non-marketable equity investment in a privately held company and other assets which negatively impacted net loss as a percentage of Gross Bookings in the year ended December 31, 2022, but did not have a similar impact in 2023.
Additionally, our net income (loss) in the year ended December 31, 2024 included a $29.6 million gain related to a lease termination which positively impacted net income (loss) as a percentage of Gross Bookings in the year ended December 31, 2024, but did not have a similar impact in 2023.
The increase in Gross Bookings in the year ended December 31, 2023 as compared to the year ended December 31, 2022 was due primarily to Rides growth which benefited from improvements in marketplace health driven by our competitive pricing adjustments in addition to our focused execution. 56 The improvements in net loss as a percentage of Gross Bookings and Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) in the year ended December 31, 2023 as compared to the year ended December 31, 2022 were due primarily to our cost-restructuring efforts in the first half of the year which helped us to partially offset the impact of competitive pricing to net loss and Adjusted EBITDA.
The improvements in net income (loss) as a percentage of Gross Bookings and Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) in the year ended December 31, 2024 as compared to the year ended December 31, 2023 were due primarily to Rides growth due to competitive pricing and improved marketplace health.
(6) In the year ended December 31, 2022, we incurred restructuring charges of $29.2 million of severance and other employee costs, $57.4 million related to lease impairments and other restructuring costs and $23.9 million related to accelerated depreciation of certain fixed assets.
(2) In the year ended December 31, 2024, we incurred restructuring charges of $14.1 million of fixed asset disposals, $11.1 million of other current assets disposals and other costs, $10.6 million of accelerated depreciation of fixed assets and $1.8 million of severance and other employee costs.
The increase in Rides in the year ended December 31, 2023 as compared to the year ended December 31, 2022 was due primarily to our improved marketplace heath and competitive pricing adjustments, which also resulted in Active Riders reaching a multi-year high. Active Riders The number of Active Riders is a key indicator of the scale of our user community.
The increase in Rides in the year ended December 31, 2024 as compared to the year ended December 31, 2023 was due primarily to our improved marketplace health which also resulted in both Rides and Active Riders reaching all-time highs in the fourth quarter of 2024.
This consisted primarily of a net loss of $340.3 million. This was offset by non-cash stock-based compensation expense of $484.5 million and depreciation and amortization expense of $116.5 million. Cash used in operating activities was $237.3 million for the year ended December 31, 2022. This consisted primarily of a net loss of $1.6 billion.
The year over year decrease in net loss from $1.6 billion to $340.3 million was a result of an increase in our revenue and the actions we have taken to reduce our operating expenses. Net loss was also offset by non-cash adjustments for stock-based compensation expense of $484.5 million and depreciation and amortization expense of $116.5 million.
The decrease was primarily due to decreases of $20.2 million in stock-based compensation and $15.9 million in personnel-related costs driven by a reduction in headcount after the restructuring events in the fourth quarter of 2022 and second quarter of 2023. There were also decreases of $20.4 million in driver and rider programs and $18.8 million in brand and other marketing.
The decrease was primarily due to decreases of $96.3 million in stock-based compensation and $62.9 million in personnel-related costs driven by a reduction in headcount after the restructuring events initiated in the third quarter of 2024 and in prior years.
Refer to Note 6 "Supplemental Financial Statement Information" to the consolidated financial statements for information regarding the Commutation Transaction.
Refer to Note 9 “Leases” to the consolidated financial statements for information regarding this lease termination.
The decrease was primarily due to a $41.2 million decrease in personnel-related costs, a $11.7 million decrease in depreciation, a $10.0 million decrease in stock-based compensation and a $0.7 million decrease in facilities costs driven by the restructuring events in the fourth quarter of 2022 and second quarter of 2023, which included reductions in headcount and the cease use of certain facilities.
These increases were partially offset by a $20.0 million decrease in facilities costs and a $7.1 million decrease in stock-based compensation driven by restructuring events initiated in prior years, which included the cease use of certain facilities and reductions in headcount.
The following table provides a reconciliation of net cash provided by (used in) operating activities to free cash flow (in millions): Year Ended December 31, 2023 2022 2021 Net cash provided by (used in) operating activities $ (98.2) $ (237.3) $ (101.7) Less: purchases of property and equipment and scooter fleet (149.8) (115.0) (79.2) Free cash flow (1) $ (248.1) $ (352.3) $ (180.9) (1) Due to rounding, numbers presented may not calculate precisely to the totals provided. 69 Cash Flows The following table summarizes our cash flows for the periods indicated (in thousands): Year Ended December 31, 2023 2022 (in thousands) Net cash used in operating activities $ (98,244) $ (237,285) Net cash provided by investing activities 599,753 186,045 Net cash used in financing activities (122,078) (87,500) Effect of foreign exchange on cash, cash equivalents and restricted cash and cash equivalents 533 (631) Net change in cash, cash equivalents and restricted cash and cash equivalents $ 379,964 $ (139,371) Operating Activities Cash used in operating activities was $98.2 million for the year ended December 31, 2023.
The following table provides a reconciliation of net cash provided by (used in) operating activities to free cash flow (in millions): Year Ended December 31, 2024 2023 Net cash provided by (used in) operating activities $ 849.7 $ (98.2) Less: purchases of property and equipment and scooter fleet (83.5) (149.8) Free cash flow (1) $ 766.3 $ (248.1) _______________ (1) Due to rounding, numbers presented may not calculate precisely to the totals provided.
Refer to Note 8 “Leases” to the consolidated financial statements for information regarding the interest component of vehicle-related finance leases.
Refer to Note 9 “Leases” to the consolidated financial statements for information regarding the interest component of vehicle-related finance leases. (2) In the fourth quarter of 2024, we recorded a $29.6 million gain as a result of a lease termination. Refer to Note 9 “Leases” to the consolidated financial statements for information regarding this lease termination.
These increases were offset by a $6.7 million decrease in sublease income. 64 Non-GAAP Financial Measures Year Ended December 31, 2023 2022 2021 2023 to 2022 % Change 2022 to 2021 % Change (in millions, except for percentages) GAAP Financial Measures Revenue $ 4,403.6 $ 4,095.1 $ 3,208.3 8 % 28 % Net loss $ (340.3) $ (1,584.5) $ (1,062.1) 79 % (49) % Net loss as a % of revenue (7.7) % (38.7) % (33.1) % Net cash used in operating activities $ (98.2) $ (237.3) $ (101.7) 59 % (133) % Net cash provided by investing activities $ 599.8 $ 186.0 $ 267.0 222 % (30) % Net cash used in financing activities $ (122.1) $ (87.5) $ (72.5) (40) % (21) % Key Metrics and Non-GAAP Financial Measures Gross Bookings $ 13,775.2 $ 12,057.3 $ 9,745.7 14 % 24 % Adjusted EBITDA $ 222.4 $ (416.5) $ (157.5) 153 % (164) % Net loss as a percentage of Gross Bookings (2.5) % (13.1) % (10.9) % Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) 1.6 % (3.5) % (1.6) % Adjusted Net Income (Loss) $ 250.7 $ (531.4) $ (332.6) 147 % (60) % Free cash flow (1) $ (248.1) $ (352.3) $ (180.9) 30 % (95) % _______________ (1) Free cash flow is defined as as net cash provided by (used in) operating activities less purchases of property and equipment and scooter fleet.
These increases were partially offset by a prior year $12.9 million gain on an equity method investment incurred in the second quarter of 2023 and a $10.9 million decrease due to foreign currency exchange. 59 Non-GAAP Financial Measures Year Ended December 31, 2024 2023 % Change (in millions, except for percentages) GAAP Financial Measures Revenue $ 5,786.0 $ 4,403.6 31 % Net income (loss) $ 22.8 $ (340.3) 107 % Net income (loss) as a % of revenue 0.4 % (7.7) % Net cash provided by (used in) operating activities $ 849.7 $ (98.2) 965 % Net cash (used in) provided by investing activities $ (518.0) $ 599.8 (186) % Net cash used in financing activities $ (155.9) $ (122.1) (28) % Key Metrics and Non-GAAP Financial Measures Gross Bookings $ 16,099.4 $ 13,775.2 17 % Adjusted EBITDA $ 382.4 $ 222.4 72 % Net income (loss) as a percentage of Gross Bookings 0.1 % (2.5) % Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) 2.4 % 1.6 % Adjusted Net Income (1) $ 391.5 $ 250.7 56 % Free cash flow (2) $ 766.3 $ (248.1) 409 % _______________ (1) Beginning in the first quarter of 2025, we will no longer present Adjusted Net Income (Loss) as a non-GAAP financial measure.
Other Income (Expense), Net Other income (expense), net consists primarily of an impairment charge related to a non-marketable equity investment and other assets in 2022, a pre-tax gain as a result of the transaction with Woven Planet in 2021, interest earned on our cash and cash equivalents, sublease income and restricted and unrestricted short-term investments.
Other Income (Expense), Net Other income (expense), net consists primarily of interest earned on our cash, cash equivalents and restricted and unrestricted short-term investments as well as sublease income.
The following table provides a reconciliation of net loss to Adjusted Net Income (Loss) (in millions): Year Ended December 31, 2023 2022 2021 Net loss $ (340.3) $ (1,584.5) $ (1,062.1) Adjusted for the following: Amortization of intangible assets 16.8 18.4 18.1 Stock-based compensation 484.5 750.8 724.6 Payroll tax expense related to stock-based compensation 12.5 17.0 31.5 Net amount from claims ceded under the Reinsurance Agreement (1)(2) — 18.5 52.8 Costs related to acquisitions and divestitures (3) — 2.3 (117.7) Transactions related to certain legacy auto insurance liabilities (4) — — 20.4 Restructuring charges (5)(6) 77.2 110.5 — Impairment charges (7) — 135.7 — Adjusted Net Income (Loss) (8) $ 250.7 $ (531.4) $ (332.6) _______________ (1) In the second quarter of 2022, we recorded a $36.8 million gain recognized in cost of revenue on the consolidated statement of operations related to the Commutation Transaction, which effectively commuted and settled the Reinsurance Agreement.
The following table provides a reconciliation of net income (loss) to Adjusted Net Income (in millions): Year Ended December 31, 2024 2023 Net income (loss) $ 22.8 $ (340.3) Adjusted for the following: Amortization of intangible assets 15.0 16.8 Stock-based compensation 330.9 484.5 Payroll tax expense related to stock-based compensation 14.8 12.5 Gain from lease termination (1) (29.6) — Restructuring charges (2)(3) 37.6 77.2 Adjusted Net Income (4)(5) $ 391.5 $ 250.7 _______________ (1) In the fourth quarter of 2024, we recorded a $29.6 million gain as a result of a lease termination.
Contractual Obligations and Commitments The following table summarizes our contractual obligations and commitments as of December 31, 2023 (in millions): Payments Due by Period Total 12 months or less Thereafter Operating lease commitments $ 205.8 $ 55.7 $ 150.2 Financing lease commitments 98.0 29.6 68.4 Long-term debt, including current maturities (1) 865.2 25.8 839.4 Other noncancelable agreements 205.0 8.8 196.2 _______________ (1) Includes the convertible senior notes with an aggregate principal amount of $747.5 million issued in May 2020 (the "2025 Notes").
If we are unable to raise additional capital when desired, our business, financial condition and results of operations could be adversely affected. 65 Contractual Obligations and Commitments The following table summarizes our contractual obligations and commitments as of December 31, 2024 (in millions): Payments Due by Period Total (2) 12 months or less Thereafter Operating lease commitments $ 228.0 $ 35.3 $ 192.7 Financing lease commitments 94.2 35.3 58.9 Long-term debt, including current maturities (1) 995.0 429.1 566.0 Other noncancelable agreements 109.3 10.2 99.1 _______________ (1) Includes the convertible senior notes issued in May 2020 (the "2025 Notes") and February 2024 (the "2029 Notes") with outstanding principal amounts of $390.7 million and $460.0 million, respectively, as of December 31, 2024.
The increase was due primarily to increases of $39.2 million in transaction fees, $38.7 million in Flexdrive related costs due to decreased gains from the sale of vehicles in 2023 as compared to 2022, and $29.3 million in Light Vehicle related costs.
There were also increases of $71.4 million in transaction fees due to higher ride volume, $19.6 million in depreciation and $16.8 million in Flexdrive related costs due to decreased gains from the sale of vehicles in 2024 as compared to 2023.
These revenues are not material to the Company’s consolidated revenue. Refer to Note 4 "Divestitures" to the consolidated financial statements for information regarding the divestiture of certain assets related to our self-driving vehicles division, Level 5. 58 We have arrangements to provide advertising services to third parties that are interested in reaching users of our platform.
Revenue was recorded upon delivery of the rideshare data until expiration of the rideshare contract in the second quarter of 2024. These revenues are not significant to the Company’s consolidated revenue. We have arrangements to provide advertising services to third parties that are interested in reaching users of our platform.
We have a valuation allowance for our U.S. deferred tax assets, including federal and state net operating loss carryforwards, or NOLs.
We consider all available evidence, both positive and negative, including historical levels of income, expectations and risks associated with estimates of future taxable income and ongoing tax planning strategies in assessing the need for a valuation allowance. We have a valuation allowance for our U.S. deferred tax assets, including federal and state net operating loss 68 carryforwards.
Free Cash Flow Free cash flow is a measure used by our management to understand and evaluate our operating performance and trends.
Beginning in the first quarter of 2025, we will no longer present Adjusted Net Income (Loss) as our management no longer uses this metric for purposes of understanding and evaluating our operating performance. Free Cash Flow Free cash flow is a measure used by our management to understand and evaluate our operating performance and trends.