Biggest changeYear Ended December 31, Financial measure: 2023 2022 % Change Favorable / (Unfavorable) Insight and Key Drivers of Change Compared to Prior Year Moody's total revenue $ 5,916 $ 5,468 8 % — reflects growth in both segments MA external revenue $ 3,056 $ 2,769 10 % — sustained demand for KYC solutions, as well as continued growth from insurance products and SaaS-based banking offerings; — ongoing strong retention for ratings data feeds; and — elevated usage and demand for credit and economic research MIS external revenue $ 2,860 $ 2,699 6 % — increased investment-grade/speculative-grade corporate debt issuance coupled with higher infrastructure finance issuance relative to suppressed activity in the prior year; and — increases in banking-related revenue mainly due to favorable mix of infrequent issuers, as well as higher issuance volumes; partially offset by — declines across most asset classes in SFG reflecting a decrease in securitization activity amidst capital market volatility Total operating and SG&A expenses $ 3,319 $ 3,140 (6 %) — higher incentive compensation accruals and performance-based equity compensation aligned with actual/expected financial and operating performance; and — higher salaries and benefits, primarily reflecting hiring and salary increases in MA to support business growth Depreciation and amortization $ 373 $ 331 (13 %) — higher amortization relating to internally developed software, primarily related to the development of MA SaaS solutions Restructuring $ 87 $ 114 24 % — relates to the Company's 2022 - 2023 Geolocation Restructuring Program, more fully discussed in Note 11 to the consolidated financial statements Total non-operating (expense) income, net $ (202) $ (123) (64 %) — higher realized losses of $81 million on fixed-to-floating interest rate swaps resulting from higher interest rates (more fully discussed in Note 7 to the consolidated financial statements); — a $70 million gain on extinguishment of debt in in the prior year; and — a $20 million net increase in foreign exchange losses recorded during the year; partially offset by — an increase in interest income of $48 million related to higher cash balances and interest yields; — higher gains on certain of the Company's investments of $28 million; and — a $22 million benefit related to the resolutions of tax matters in the first quarter of 2023 Operating Margin 36.1 % 34.4 % 170BPS — operating margin and Adjusted Operating Margin (1) expansion is primarily due to revenue growth, partially offset by increases in operating and SG&A costs Adjusted Operating Margin (1) 43.9 % 42.6 % 130BPS ETR 16.9 % 21.9 % 500BPS — lower ETR primarily reflects tax benefits recognized in the first quarter of 2023, which resulted from the resolutions of UTPs in various U.S. and non-U.S. tax jurisdictions Diluted EPS $ 8.73 $ 7.44 17 % — increase in Diluted EPS and Adjusted Diluted EPS (1) is mostly attributable to growth in operating income/Adjusted Operating Income (1) coupled with a $0.76/share benefit related to the resolutions of tax matters in the first quarter of 2023, compared to $0.12/share for similar matters in the first quarter of 2022 Adjusted Diluted EPS (1) $ 9.90 $ 8.57 16 % 46 MOODY'S 2023 10-K Table of Contents Moody’s Corporation Year Ended December 31, % Change Favorable (Unfavorable) 2023 2022 Revenue: United States $ 3,098 $ 2,873 8 % Non-U.S.: EMEA 1,848 1,682 10 % Asia-Pacific 577 556 4 % Americas 393 357 10 % Total Non-U.S. 2,818 2,595 9 % Total 5,916 5,468 8 % Expenses: Operating 1,687 1,613 (5 %) SG&A 1,632 1,527 (7 %) Depreciation and amortization 373 331 (13 %) Restructuring 87 114 24 % Total 3,779 3,585 (5 %) Operating income 2,137 1,883 13 % Adjusted Operating Income (1) 2,597 2,328 12 % Interest expense, net (251) (231) (9 %) Other non-operating income, net 49 38 29 % Gain on extinguishment of debt — 70 (100 %) Non-operating (expense) income, net (202) (123) (64 %) Net income attributable to Moody’s $ 1,607 $ 1,374 17 % Diluted weighted average shares outstanding 184.0 184.7 — % Diluted EPS attributable to Moody’s common shareholders $ 8.73 $ 7.44 17 % Adjusted Diluted EPS (1) $ 9.90 $ 8.57 16 % Operating margin 36.1 % 34.4 % Adjusted Operating Margin (1) 43.9 % 42.6 % ETR 16.9 % 21.9 % GLOBAL REVENUE 2023 --------------------------------------------------------------------------------------- 2022 _________________________________________________ _________ ______________________________________________ Global revenue ⇑ $448 million U.S.
Biggest changeYear Ended December 31, Financial measure: 2024 2023 % Change Favorable (Unfavorable) Insight and Key Drivers of Change Compared to Prior Year Moody's total revenue $ 7,088 $ 5,916 20 % — reflects growth in both segments MA external revenue $ 3,295 $ 3,056 8 % — sustained demand for KYC, insurance offerings and SaaS-based banking solutions; — ongoing strong retention for ratings data feeds and company data applications; and — continued demand and sales growth for credit and economic research product offerings MIS external revenue $ 3,793 $ 2,860 33 % reflects issuance growth across all LOBs resulting from: — favorable market conditions for issuers, due to sustained tight credit spreads and declining interest rates that drove strong refinancing activity; and — demand from investors as yields remained high for a majority of the year Total operating and SG&A expenses $ 3,680 $ 3,319 (11 %) — higher incentive and stock-based compensation aligned with financial and operating performance; and — higher salaries and benefits reflecting an increase in headcount and annual salary increases in both segments Depreciation and amortization $ 431 $ 373 (16 %) — higher amortization relating to internally developed software, primarily related to the development of MA SaaS solutions Restructuring $ 59 $ 87 32 % — relates to the Company's restructuring programs, more fully discussed in Note 9 to the consolidated financial statements Charges related to asset abandonment $ 43 $ — NM — costs related to the Company's decision to outsource the production of certain sustainability content utilized in our product offerings, which is more fully discussed in Note 22 to the consolidated financial statements Total non-operating (expense) income, net $ (176) $ (202) 13 % — an increase in interest income of $39 million due to higher cash and short-term investment balances and higher interest rates; and — a net decrease of $30 million in foreign exchange losses recorded during the year mainly attributable to an immaterial out-of-period adjustment relating to the 2022 fiscal year recorded in the first quarter of 2023; partially offset by: — an increase in tax-related interest expense of $21 million mainly due to the favorable resolution of tax matters in the prior year Operating Margin 40.6 % 36.1 % 450BPS — operating margin and Adjusted Operating Margin (1) expansion reflects strong revenue growth, particularly in MIS, outpacing operating and SG&A expense growth Adjusted Operating Margin (1) 48.1 % 43.9 % 420BPS ETR 23.7 % 16.9 % (680BPS) — higher ETR primarily reflects tax benefits recognized in the first quarter of 2023, which resulted from the resolutions of UTPs in various U.S. and non-U.S. tax jurisdictions Diluted EPS $ 11.26 $ 8.73 29 % — increase reflects growth in operating income/Adjusted Operating Income (1) driven mainly by increases in MIS revenue, partially offset by: — a $0.76 per share benefit in the prior year resulting from the resolutions of tax matters in the first quarter of 2023 Adjusted Diluted EPS (1) $ 12.47 $ 9.90 26 % MOODY'S 2024 10-K 43 Table of Contents Moody’s Corporation Year Ended December 31, % Change Favorable (Unfavorable) 2024 2023 Revenue: United States $ 3,836 $ 3,071 25 % Non-U.S.: EMEA 2,174 1,886 15 % Asia-Pacific 629 570 10 % Americas 449 389 15 % Total Non-U.S. 3,252 2,845 14 % Total 7,088 5,916 20 % Expenses: Operating 1,945 1,687 (15 %) SG&A 1,735 1,632 (6 %) Depreciation and amortization 431 373 (16 %) Restructuring 59 87 32 % Charges related to asset abandonment 43 — NM Total 4,213 3,779 (11 %) Operating income 2,875 2,137 35 % Adjusted Operating Income (1) 3,408 2,597 31 % Interest expense, net (237) (251) 6 % Other non-operating income, net 61 49 24 % Non-operating (expense) income, net (176) (202) 13 % Net income attributable to Moody’s $ 2,058 $ 1,607 28 % Diluted weighted average shares outstanding 182.7 184.0 1 % Diluted EPS attributable to Moody’s common shareholders $ 11.26 $ 8.73 29 % Adjusted Diluted EPS (1) $ 12.47 $ 9.90 26 % Operating margin 40.6 % 36.1 % Adjusted Operating Margin (1) 48.1 % 43.9 % ETR 23.7 % 16.9 % GLOBAL REVENUE 2024 --------------------------------------------------------------------------------------- 2023 _________________________________________________ _________ ______________________________________________ Global revenue ⇑ $1,172 million U.S.
ARR excludes transaction sales including training, one-time services and perpetual licenses. In order to compare period-over-period ARR excluding the effects of foreign currency translation, the Company bases the calculation on currency rates utilized in its current year operating budget and holds these FX rates constant for the duration of all current and prior periods being reported.
ARR excludes transaction sales including one-time training, services and perpetual licenses. In order to compare period-over-period ARR excluding the effects of foreign currency translation, the Company bases the calculation on currency rates utilized in its current year operating budget and holds these FX rates constant for the duration of all current and prior periods being reported.
Those statements appear at various places throughout this annual report on Form 10-K, including in the sections entitled “Contingencies” under Item 7, “MD&A”, commencing on page 40 of this annual report on Form 10-K, under “Legal Proceedings” in Part I, Item 3, of this Form 10-K, and elsewhere in the context of statements containing the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “will,” “predict,” “potential,” “continue,” “strategy,” “aspire,” “target,” “forecast,” “project,” “estimate,” “should,” “could,” “may,” and similar expressions or words and variations thereof relating to the Company’s views on future events, trends and contingencies or otherwise convey the prospective nature of events or outcomes generally indicative of forward-looking statements.
Those statements appear at various places throughout this annual report on Form 10-K, including in the sections entitled “Contingencies” under Item 7, “MD&A”, commencing on page 38 of this annual report on Form 10-K, under “Legal Proceedings” in Part I, Item 3, of this Form 10-K, and elsewhere in the context of statements containing the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “will,” “predict,” “potential,” “continue,” “strategy,” “aspire,” “target,” “forecast,” “project,” “estimate,” “should,” “could,” “may,” and similar expressions or words and variations thereof relating to the Company’s views on future events, trends and contingencies or otherwise convey the prospective nature of events or outcomes generally indicative of forward-looking statements.
These factors, risks and uncertainties as well as other risks and uncertainties that could cause Moody’s actual results to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements are described in greater detail under “Risk Factors” in Part I, Item 1A of Moody’s annual report on Form 10-K for the year ended December 31, 2023, and in other filings made by the Company from time to time with the SEC or in materials incorporated herein or therein.
These factors, risks and uncertainties as well as other risks and uncertainties that could cause Moody’s actual results to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements are described in greater detail under “Risk Factors” in Part I, Item 1A of Moody’s annual report on Form 10-K for the year ended December 31, 2024, and in other filings made by the Company from time to time with the SEC or in materials incorporated herein or therein.
Contingencies Legal proceedings in which the Company is involved also may impact Moody’s liquidity or operating results. No assurance can be provided as to the outcome of such proceedings. In addition, litigation inherently involves significant costs. For information regarding legal proceedings, see Part II, Item 8 – “Financial Statements,” Note 21 “Contingencies” in this Form 10-K.
Contingencies Legal proceedings in which the Company is involved also may impact Moody’s liquidity or operating results. No assurance can be provided as to the outcome of such proceedings. In addition, litigation inherently involves significant costs. For information regarding legal proceedings, see Part II, Item 8 – “Financial Statements,” Note 19 “Contingencies” in this Form 10-K.
The table below shows the estimated effect that a one percentage-point decrease in each of these assumptions will have on Moody’s 2024 income before provision for income taxes. These effects have been calculated using the Company’s current projections of 2024 expenses, assets and liabilities related to Moody’s Retirement Plans, which could change as updated data becomes available.
The table below shows the estimated effect that a one percentage-point decrease in each of these assumptions will have on Moody’s 2025 income before provision for income taxes. These effects have been calculated using the Company’s current projections of 2025 expenses, assets and liabilities related to Moody’s Retirement Plans, which could change as updated data becomes available.
Additional information on these interest rate swaps is disclosed in Note 7 to the consolidated financial statements located in Item 8 of this Form 10-K. Moody’s cash equivalents consist of investments in high-quality investment-grade securities within and outside the U.S. with maturities of three months or less when purchased.
Additional information on these interest rate swaps is disclosed in Note 6 to the consolidated financial statements located in Item 8 of this Form 10-K. Moody’s cash equivalents consist of investments in high-quality investment-grade securities within and outside the U.S. with maturities of three months or less when purchased.
The Company manages both its U.S. and non-U.S. cash flow to maintain sufficient liquidity in all regions to effectively meet its operating needs. As a result of the Tax Act, all previously net undistributed foreign earnings have now been subject to U.S. tax. The Company continues to evaluate which entities it will indefinitely reinvest earnings outside the U.S.
The Company manages both its U.S. and non-U.S. cash flow to maintain sufficient liquidity in all regions to effectively meet its operating needs. As a result of the Tax Act, all previously net undistributed foreign earnings have now been subject to U.S. tax since 2017. The Company continues to evaluate which entities it will indefinitely reinvest earnings outside the U.S.
The discount rates used to measure the present value of the Company’s benefit obligation for its Retirement Plans as of December 31, 2023 were derived using a cash flow matching method whereby the Company compares each plan’s projected payment obligations by year with the corresponding yield on the FTSE pension discount curve.
The discount rates used to measure the present value of the Company’s benefit obligation for its Retirement Plans as of December 31, 2024 were derived using a cash flow matching method whereby the Company compares each plan’s projected payment obligations by year with the corresponding yield on the FTSE pension discount curve.
The cash flows by plan are then discounted back to present value to determine the discount rate applicable to each plan. Moody’s major assumptions vary by plan and assumptions used are set forth in Note 15 to the consolidated financial statements. In determining these assumptions, the Company consults with third-party actuaries and other advisors as deemed appropriate.
The cash flows by plan are then discounted back to present value to determine the discount rate applicable to each plan. Moody’s major assumptions vary by plan and assumptions used are set forth in Note 13 to the consolidated financial statements. In determining these assumptions, the Company consults with third-party actuaries and other advisors as deemed appropriate.
Discussions related to the year ended December 31, 2021 financial results and year-to-year comparisons between the years ended December 31, 2022 and 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 .
Discussions related to the year ended December 31, 2023 financial results and year-to-year comparisons between the years ended December 31, 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 .
Contingencies Accounting for contingencies, including those matters described in Note 21 to the consolidated financial statements, is highly subjective and requires the use of judgments and estimates in assessing their magnitude and likely outcome. In many cases, the outcomes of such matters will be determined by third parties, including governmental or judicial bodies.
Contingencies Accounting for contingencies, including those matters described in Note 19 to the consolidated financial statements, is highly subjective and requires the use of judgments and estimates in assessing their magnitude and likely outcome. In many cases, the outcomes of such matters will be determined by third parties, including governmental or judicial bodies.
The Company regularly assesses the likely outcomes of such audits in order to determine the appropriateness of liabilities for UTPs. The Company classifies interest related to income taxes as a component of interest expense in the Company’s consolidated financial statements and associated penalties, if any, as part of other non-operating expenses.
The Company regularly assesses the likely outcomes of such audits in order to determine the appropriateness of liabilities for UTPs. The Company classifies interest related to income taxes as a component of interest expense in the Company’s consolidated statements of operations and associated penalties, if any, as part of other non-operating expenses.
Those factors, risks and uncertainties include, but are not limited to: – the impact of general economic conditions (including significant government debt and deficit levels, and inflation and related monetary policy actions by governments in response to inflation) on worldwide credit markets and on economic activity, including on the volume of mergers and acquisitions, and their effects on the volume of debt and other securities issued in domestic and/or global capital markets; MOODY'S 2023 10-K 65 Table of Contents – the uncertain effectiveness and possible collateral consequences of U.S. and foreign government initiatives and monetary policy to respond to the current economic climate, including instability of financial institutions, credit quality concerns, and other potential impacts of volatility in financial and credit markets; – the global impacts of the Russia-Ukraine military conflict and the military conflict in Israel and the surrounding areas on volatility in world financial markets, on general economic conditions and GDP in the U.S. and worldwide, on global relations and on the Company's own operations and personnel; – other matters that could affect the volume of debt and other securities issued in domestic and/or global capital markets, including regulation, increased utilization of technologies that have the potential to intensify competition and accelerate disruption and disintermediation in the financial services industry, as well as the number of issuances of securities without ratings or securities which are rated or evaluated by non-traditional parties; – the level of merger and acquisition activity in the U.S. and abroad; – the uncertain effectiveness and possible collateral consequences of U.S. and foreign government actions affecting credit markets, international trade and economic policy, including those related to tariffs, tax agreements and trade barriers; – the impact of MIS’s withdrawal of its credit ratings on countries or entities within countries and of Moody’s no longer conducting commercial operations in countries where political instability warrants such actions; – concerns in the marketplace affecting our credibility or otherwise affecting market perceptions of the integrity or utility of independent credit agency ratings; – the introduction or development of competing and/or emerging technologies and products; – pricing pressure from competitors and/or customers; – the level of success of new product development and global expansion; – the impact of regulation as an NRSRO, the potential for new U.S., state and local legislation and regulations; – the potential for increased competition and regulation in the jurisdictions in which we operate, including the EU; – exposure to litigation related to our rating opinions, as well as any other litigation, government and regulatory proceedings, investigations and inquiries to which Moody’s may be subject from time to time; – provisions in U.S. legislation modifying the pleading standards and EU regulations modifying the liability standards applicable to CRAs in a manner adverse to CRAs; – provisions of EU regulations imposing additional procedural and substantive requirements on the pricing of services and the expansion of supervisory remit to include non-EU ratings used for regulatory purposes; – uncertainty regarding the future relationship between the U.S. and China; – the possible loss of key employees and the impact of the global labor environment; – failures or malfunctions of our operations and infrastructure; – any vulnerabilities to cyber threats or other cybersecurity concerns; – the timing and effectiveness of our restructuring programs, such as the 2022 - 2023 Geolocation Restructuring Program; – currency and foreign exchange volatility; – the outcome of any review by tax authorities of Moody’s global tax planning initiatives; – exposure to potential criminal sanctions or civil remedies if Moody’s fails to comply with foreign and U.S. laws and regulations that are applicable in the jurisdictions in which Moody’s operates, including data protection and privacy laws, sanctions laws, anti-corruption laws, and local laws prohibiting corrupt payments to government officials; – the impact of mergers, acquisitions, such as our acquisition of RMS, or other business combinations and the ability of Moody’s to successfully integrate acquired businesses; – the level of future cash flows; – the levels of capital investments; and – a decline in the demand for credit risk management tools by financial institutions.
Those factors, risks and uncertainties include, but are not limited to: – the impact of general economic conditions (including significant government debt and deficit levels, and inflation and related monetary policy actions by governments in response to inflation) on worldwide credit markets and on economic activity, including on the level of merger and acquisition activity, and their effects on the volume of debt and other securities issued in domestic and/or global capital markets; – the uncertain effectiveness and possible collateral consequences of U.S. and foreign government initiatives and monetary policy to respond to the current economic climate, including instability of financial institutions, credit quality concerns, and other potential impacts of volatility in financial and credit markets; – the global impacts of the Russia-Ukraine military conflict and the military conflict in the Middle East on volatility in world financial markets, on general economic conditions and GDP in the U.S. and worldwide, on global relations and on the Company's own operations and personnel; – other matters that could affect the volume of debt and other securities issued in domestic and/or global capital markets, including regulation, increased utilization of technologies that have the potential to intensify competition and accelerate disruption and disintermediation in the financial services industry, as well as the number of issuances of securities without ratings or securities which are rated or evaluated by non-traditional parties; – the level of merger and acquisition activity in the U.S. and abroad; – the uncertain effectiveness and possible collateral consequences of U.S. and foreign government actions affecting credit markets, international trade and economic policy, including those related to tariffs, tax agreements and trade barriers; – the impact of MIS’s withdrawal of its credit ratings on countries or entities within countries and of Moody’s no longer conducting commercial operations in countries where political instability warrants such actions; – concerns in the marketplace affecting our credibility or otherwise affecting market perceptions of the integrity or utility of independent credit agency ratings; – the introduction or development of competing and/or emerging technologies and products; – pricing pressure from competitors and/or customers; – the level of success of new product development and global expansion; – the impact of regulation as an NRSRO, the potential for new U.S., state and local legislation and regulations; – the potential for increased competition and regulation in the jurisdictions in which we operate, including the EU; – exposure to litigation related to our rating opinions, as well as any other litigation, government and regulatory proceedings, investigations and inquiries to which Moody’s may be subject from time to time; – provisions in U.S. legislation modifying the pleading standards and EU regulations modifying the liability standards applicable to CRAs in a manner adverse to CRAs; – provisions of EU regulations imposing additional procedural and substantive requirements on the pricing of services and the expansion of supervisory remit to include non-EU ratings used for regulatory purposes; – uncertainty regarding the future relationship between the U.S. and China; – the possible loss of key employees and the impact of the global labor environment; – failures or malfunctions of our operations and infrastructure; – any vulnerabilities to cyber threats or other cybersecurity concerns; – the timing and effectiveness of our restructuring programs; – currency and foreign exchange volatility; 62 MOODY'S 2024 10-K Table of Contents – the outcome of any review by tax authorities of Moody’s global tax planning initiatives; – exposure to potential criminal sanctions or civil remedies if Moody’s fails to comply with foreign and U.S. laws and regulations that are applicable in the jurisdictions in which Moody’s operates, including data protection and privacy laws, sanctions laws, anti-corruption laws, and local laws prohibiting corrupt payments to government officials; – the impact of mergers, acquisitions, or other business combinations and the ability of Moody’s to successfully integrate acquired businesses; – the level of future cash flows; – the levels of capital investments; and – a decline in the demand for credit risk management tools by financial institutions, corporate or government entities.
In addition, historical, current, and forward-looking sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future.
In addition, historical, current, and forward-looking sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. ITEM 7A.
Euro-denominated debt As of December 31, 2023, the Company has designated €500 million of the 2015 Senior Notes and €750 million of the 2019 Senior Notes as a net investment hedge to mitigate FX exposure relating to euro denominated net investments in subsidiaries.
Euro-denominated debt As of December 31, 2024, the Company has designated €500 million of the 2015 Senior Notes and €750 million of the 2019 Senior Notes as a net investment hedge to mitigate FX exposure relating to euro denominated net investments in subsidiaries.
A hypothetical change of 100 BPS in the SOFR-based swap rate would result in an approximate $275 million change to the fair value of the swaps, which would be offset by the change in fair value of the hedged item.
A hypothetical change of 100 BPS in the SOFR-based swap rate would result in an approximate $161 million change to the fair value of the swaps, which would be offset by the change in fair value of the hedged item.
As permitted under ASC Topic 715, the Company amortizes the impact of asset returns over a five-year period for purposes of calculating the market-related value of assets that is used in determining the expected return on assets’ component of annual expense and in calculating the total unrecognized gain or loss subject to MOODY'S 2023 10-K 43 Table of Contents amortization.
As permitted under ASC Topic 715, the Company amortizes the impact 40 MOODY'S 2024 10-K Table of Contents of asset returns over a five-year period for purposes of calculating the market-related value of assets that is used in determining the expected return on assets’ component of annual expense and in calculating the total unrecognized gain or loss subject to amortization.
Cross-currency swaps As of December 31, 2023, the Company had cross-currency swaps designated as hedges of euro denominated net investments in subsidiaries, for which the notional values and corresponding interest rates are disclosed in Note 7 to the consolidated financial statements located in Item 8 of this Form 10-K.
Cross-currency swaps As of December 31, 2024, the Company had cross-currency swaps designated as hedges of euro denominated net investments in subsidiaries, for which the notional values and corresponding interest rates are disclosed in Note 6 to the consolidated financial statements located in Item 8 of this Form 10-K.
As of December 31, 2023, approximately 52% of Moody’s assets were located outside the U.S., making the Company susceptible to fluctuations in FX rates. The effects of translating assets and liabilities of non-U.S. operations with non-U.S. functional currencies to the U.S. dollar are charged or credited to OCI.
As of December 31, 2024, approximately 49% of Moody’s assets were located outside the U.S., making the Company susceptible to fluctuations in FX rates. The effects of translating assets and liabilities of non-U.S. operations with non-U.S. functional currencies to the U.S. dollar are charged or credited to OCI.
For additional information on the Company's outstanding debt, CP program and 2021 Facility, refer to Note 18 to the consolidated financial statements. Management may consider pursuing additional long-term financing when it is appropriate in light of cash requirements for operations, share repurchases and other strategic opportunities, which could result in higher financing costs.
For additional information on the Company's outstanding debt, CP program and 2024 Credit Facility, refer to Note 16 to the consolidated financial statements. Management may consider pursuing additional long-term financing when it is appropriate in light of cash requirements for operations, share repurchases and other strategic opportunities, which could result in higher financing costs.
The cost of debt and equity is weighted based on the debt to market capitalization ratio of publicly traded companies with similarities to the reporting unit being tested. The WACC for all reporting units ranged from 8.0% to 8.5% as of July 31, 2021.
The cost of debt and equity is weighted based on the debt to market capitalization ratio of publicly traded companies with similarities to the reporting unit being tested. The WACC for all reporting units ranged from 10.0% to 10.5% as of July 31, 2024.
For Moody’s Retirement Plans, the total actuarial losses as of December 31, 2023 that have not been recognized in annual expense are $72 million, and Moody’s expects the net periodic expense related to the amortization of net actuarial (losses)/gains will be immaterial in 2024.
For Moody’s Retirement Plans, the total actuarial losses as of December 31, 2024 that have not been recognized in annual expense are $48 million, and Moody’s expects the net periodic expense related to the amortization of net actuarial (losses)/gains will be immaterial in 2025.
In 2023, approximately 41% of the Company’s revenue and approximately 38% of the Company's expenses were denominated in functional currencies other than the U.S. dollar, principally in the British pound and the euro. As such, the Company is exposed to market risk from changes in FX rates.
In 2024, approximately 39% of the Company’s revenue and approximately 38% of the Company's expenses were denominated in functional currencies other than the U.S. dollar, principally in the British pound and the euro. As such, the Company is exposed to market risk from changes in FX rates.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains Forward-Looking Statements. See “Forward-Looking Statements” commencing on page 65 and Item 1A. “Risk Factors” commencing on page 25 for a discussion of uncertainties, risks and other factors associated with these statements.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains Forward-Looking Statements. See “Forward-Looking Statements” commencing on page 61 and Item 1A. “Risk Factors” commencing on page 23 for a discussion of uncertainties, risks and other factors associated with these statements.
Based on current projections, the Company estimates that expenses related to Retirement Plans will be immaterial in 2024. Investments in Non-consolidated Affiliates Equity method investments are reviewed for indicators of other-than-temporary impairment on a quarterly basis. These investments are written down to fair value if there is evidence of a loss in value that is other-than-temporary.
Based on current projections, the Company estimates that net periodic expense related to Retirement Plans will be immaterial in 2025. Investments in Non-consolidated Affiliates Equity method investments are reviewed for indicators of other-than-temporary impairment on a quarterly basis. These investments are written down to fair value if there is evidence of a loss in value that is other-than-temporary.
The repayment schedule for the Company’s borrowings outstanding at December 31, 2023 is as follows: Future interest payments and fees associated with the Company's debt and credit facility are expected to be $5.0 billion, of which approximately $300 million is expected to be paid in each of the next five years, and the remaining amount expected to be paid thereafter.
The repayment schedule for the Company’s borrowings outstanding at December 31, 2024 is as follows: Future interest payments and fees associated with the Company's debt and credit facility are expected to be $4.7 billion, of which approximately $300 million is expected to be paid in each of the next five years, and the remaining amount expected to be paid thereafter.
The cost of equity is based on a risk-free interest rate and an equity risk factor, which is derived from public companies similar to the reporting unit and which captures the perceived risks and uncertainties associated with the reporting unit’s cash flows.
The WACC is calculated based on the proportionate weighting of the cost of debt and equity. The cost of equity is based on a risk-free interest rate and an equity risk factor, which is derived from public companies similar to the reporting unit and which captures the perceived risks and uncertainties associated with the reporting unit’s cash flows.
As of December 31, 2023, these purchase obligations totaled $788 million, of which approximately 40% is expected to be paid in the next twelve months and another approximate 45% expected to be paid over the next two subsequent years, with the remainder to be paid thereafter.
As of December 31, 2024, these purchase obligations totaled $716 million, of which approximately 45% is expected to be paid in the next twelve months and another approximate 45% expected to be paid over the next two subsequent years, with the remainder to be paid thereafter.
Material Cash Requirements The Company's material cash requirements consist of the following contractual and other obligations: Financing Arrangements Indebtedness At December 31, 2023, Moody’s had $7.0 billion of outstanding debt and approximately $1 billion of additional capacity available under the Company’s CP program, which is backstopped by the $1.25 billion 2021 Facility.
Material Cash Requirements The Company's material cash requirements consist of the following contractual and other obligations: Financing Arrangements Indebtedness At December 31, 2024, Moody’s had $7.4 billion of outstanding debt and approximately $1 billion of additional capacity available under the Company’s CP program, which is backstopped by the $1.25 billion 2024 Credit Facility.
(dollars in millions) Assumptions Used for 2024 Estimated Impact on 2024 Income before Provision for Income Taxes (Decrease)/Increase Weighted Average Discount Rates (1) 4.73%/4.75% $ (4) Weighted Average Assumed Compensation Growth Rate 3.60% $ 1 Assumed Long-Term Rate of Return on Pension Assets 6.10% $ (5) (1) Weighted average discount rates of 4.73% and 4.75% for pension plans and Other Retirement Plans, respectively.
(dollars in millions) Assumptions Used for 2025 Estimated Impact on 2025 Income before Provision for Income Taxes (Decrease) Increase Weighted Average Discount Rates (1) 5.43%/5.40% $ (4) Weighted Average Assumed Compensation Growth Rate 3.60% $ 1 Assumed Long-Term Rate of Return on Pension Assets 6.60% $ (5) (1) Weighted average discount rates of 5.43% and 5.40% for pension plans and Other Retirement Plans, respectively.
The following table shows the impact to the fair value of the forward contracts if currencies being purchased were to weaken by 10%: Foreign Currency Forwards (1) Impact on fair value of contract Sell Buy U.S. dollar British pound $52 million unfavorable impact U.S. dollar Canadian dollar $14 million unfavorable impact U.S. dollar Euro $6 million unfavorable impact U.S. dollar Singapore dollar $5 million unfavorable impact U.S. dollar Indian rupee $2 million unfavorable impact U.S. dollar Japanese yen $1 million unfavorable impact Canadian dollar U.S. dollar $2 million favorable impact $78 million unfavorable impact (1) Refer to Note 7 to the consolidated financial statements in Item 8 of this Form 10-K for further detail on the forward contracts.
The following table shows the impact to the fair value of the forward contracts if currencies being purchased were to weaken by 10%: Foreign Currency Forwards (1) Impact on fair value of contract Sell Buy U.S. dollar British pound $59 million unfavorable impact U.S. dollar Singapore dollar $4 million unfavorable impact U.S. dollar Canadian dollar $3 million unfavorable impact U.S. dollar Japanese yen $2 million unfavorable impact U.S. dollar Indian Rupee $2 million unfavorable impact Euro U.S. dollar $1 million unfavorable impact $71 million unfavorable impact (1) Refer to Note 6 to the consolidated financial statements in Item 8 of this Form 10-K for further detail on the forward contracts.
As of December 31, 2023, the Company has an unrecognized loss of $71 million, of which $10 million will be recognized in the market-related value of assets that is used to calculate the expected return on assets component of 2024 expense.
As of December 31, 2024, the Company has an unrecognized loss of $68 million, of which $19 million will be recognized in the market-related value of assets that is used to calculate the expected return on assets component of 2025 expense.
A tax position that meets this more-likely-than-not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.
A tax position that meets this more-likely- MOODY'S 2024 10-K 39 Table of Contents than-not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.
To the extent that changes in rated issuance volumes had a material impact to MIS's revenue compared to the prior year, those impacts are discussed below. 54 MOODY'S 2023 10-K Table of Contents MOODY'S INVESTORS SERVICE REVENUE 2023 --------------------------------------------------------------------------------------- 2022 _________________________________________________ _________ ______________________________________________ MIS: Global revenue ⇑ $161 million U.S. Revenue ⇑ $116 million Non-U.S.
To the extent that changes in rated issuance volumes had a material impact to MIS's revenue compared to the prior year, those impacts are discussed below. MOODY'S 2024 10-K 51 Table of Contents MOODY'S INVESTORS SERVICE REVENUE 2024 --------------------------------------------------------------------------------------- 2023 _________________________________________________ _________ ______________________________________________ MIS: Global revenue ⇑ $933 million U.S. Revenue ⇑ $696 million Non-U.S.
Diluted EPS ⇑ $1.29 Adjusted Diluted EPS ⇑ $1.33 Both diluted EPS and Adjusted Diluted EPS (1) growth is mostly attributable to higher operating income and Adjusted Operating Income (1) , the components of which are more fully described above.
Diluted EPS ⇑ $2.53 Adjusted Diluted EPS ⇑ $2.57 Both diluted EPS and Adjusted Diluted EPS (1) growth is mostly attributable to higher operating income and Adjusted Operating Income (1) , the components of which are more fully described above.
Such statements involve estimates, projections, goals, forecasts, assumptions and uncertainties that could cause actual results or outcomes to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements.
Such statements involve estimates, projections, goals, forecasts, assumptions and uncertainties that could cause actual results or outcomes to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking MOODY'S 2024 10-K 61 Table of Contents statements.
Cash and cash equivalents and short-term investments The Company’s aggregate cash and cash equivalents and short-term investments of $2.2 billion at December 31, 2023 included approximately $1.7 billion located outside of the U.S. Approximately 43% of the Company’s aggregate cash and cash equivalents and short-term investments is denominated in EUR and GBP.
Cash and cash equivalents and short-term investments The Company’s aggregate cash and cash equivalents and short-term investments of $3.0 billion at December 31, 2024 included approximately $1.7 billion located outside of the U.S. Approximately 33% of the Company’s aggregate cash and cash equivalents and short-term investments is denominated in EUR and GBP.
Differences in the WACC used between reporting units is primarily due to MOODY'S 2023 10-K 41 Table of Contents distinct risks and uncertainties regarding the cash flows of the different reporting units. A sensitivity analysis of the WACC was performed on all reporting units as of July 31, 2021 for each reporting unit.
Differences in the WACC used between reporting units is primarily due to distinct risks and uncertainties regarding the cash flows of the different reporting units. A sensitivity analysis of the WACC was performed on all reporting units as of July 31, 2024 for each reporting unit.
Below is a reconciliation of the Company’s net cash flows from operating activities to Free Cash Flow: Year ended December 31, 2023 2022 Net cash provided by operating activities $ 2,151 $ 1,474 Capital additions (271) (283) Free Cash Flow $ 1,880 $ 1,191 Net cash used in investing activities $ (247) $ (262) Net cash used in financing activities $ (1,584) $ (1,208) 64 MOODY'S 2023 10-K Table of Contents Key Performance Metrics: The Company presents ARR on a constant currency organic basis for its MA business as a supplemental performance metric to provide additional insight on the estimated value of MA's recurring revenue contracts at a given point in time.
Below is a reconciliation of the Company’s net cash flows from operating activities to Free Cash Flow: Year ended December 31, 2024 2023 Net cash provided by operating activities $ 2,838 $ 2,151 Capital additions (317) (271) Free Cash Flow $ 2,521 $ 1,880 Net cash used in investing activities $ (1,056) $ (247) Net cash used in financing activities $ (1,446) $ (1,584) Key Performance Metrics: The Company presents ARR on a constant currency organic basis for its MA business as a supplemental performance metric to provide additional insight on the estimated value of MA's recurring revenue contracts at a given point in time.
Depreciation and amortization The increase in depreciation and amortization expense primarily reflects higher amortization of internally developed software relating to the development of SaaS-based solutions. Restructuring The restructuring charges in both periods relate to the Company's 2022 - 2023 Geolocation Restructuring Program as more fully discussed in Note 11 to the consolidated financial statements.
Depreciation and amortization The increase in depreciation and amortization expense primarily reflects higher amortization of internally developed software relating to the development of SaaS-based solutions. Restructuring The restructuring charges relate to the Company's restructuring programs as more fully discussed in Note 9 to the consolidated financial statements.
New factors may emerge from time to time, and it is not possible for the Company to predict new factors, nor can the 66 MOODY'S 2023 10-K Table of Contents Company assess the potential effect of any new factors on it.
New factors may emerge from time to time, and it is not possible for the Company to predict new factors, nor can the Company assess the potential effect of any new factors on it.
Revenue ⇑ $80 million Global DS revenue for the for the years ended December 31, 2023 and 2022 was comprised as follows : Global DS revenue grew 11% and reflects increases in both the U.S. (11%) and internationally (11%).
Revenue ⇑ $113 million Global DS revenue for the for the years ended December 31, 2024 and 2023 was comprised as follows : Global DS revenue grew 10% and reflects increases in both the U.S. (4%) and internationally (14%).
The aforementioned factors contributed to overall ARR (2) growth for DS of 11%. MOODY'S 2023 10-K 51 Table of Contents RESEARCH AND INSIGHTS REVENUE 2023 --------------------------------------------------------------------------------------- 2022 _________________________________________________ _________ ______________________________________________ R&I: Global revenue ⇑ $72 million U.S. Revenue ⇑ $20 million Non-U.S.
The aforementioned factors contributed to overall ARR (2) growth for DS of 12%. 48 MOODY'S 2024 10-K Table of Contents RESEARCH AND INSIGHTS REVENUE 2024 --------------------------------------------------------------------------------------- 2023 _________________________________________________ _________ ______________________________________________ R&I: Global revenue ⇑ $42 million U.S. Revenue ⇑ $24 million Non-U.S.
The following is a summary of the changes in the Company’s cash flows followed by a brief discussion of these changes: Year Ended December 31, $ Change Favorable/ (unfavorable) 2023 2022 Net cash provided by operating activities $ 2,151 $ 1,474 $ 677 Net cash used in investing activities $ (247) $ (262) $ 15 Net cash used in financing activities $ (1,584) $ (1,208) $ (376) Free Cash Flow (1) $ 1,880 $ 1,191 $ 689 (1) Free Cash Flow is a non-GAAP measure and is defined by the Company as net cash provided by operating activities minus cash paid for capital additions.
The following is a summary of the changes in the Company’s cash flows followed by a brief discussion of these changes: Year Ended December 31, $ Change Favorable/ (unfavorable) 2024 2023 Net cash provided by operating activities $ 2,838 $ 2,151 $ 687 Net cash used in investing activities $ (1,056) $ (247) $ (809) Net cash used in financing activities $ (1,446) $ (1,584) $ 138 Free Cash Flow (1) $ 2,521 $ 1,880 $ 641 (1) Free Cash Flow is a non-GAAP measure and is defined by the Company as net cash provided by operating activities minus cash paid for capital additions.
Dividends and share repurchases On February 5, 2024, the Board approved the declaration of a quarterly dividend of $0.85 per share for Moody’s common stock, payable March 15, 2024 to shareholders of record at the close of business on February 23, 2024.
Dividends and share repurchases On February 12, 2025, the Board approved the declaration of a quarterly dividend of $0.94 per share for Moody’s common stock, payable March 14, 2025 to shareholders of record at the close of business on February 25, 2025.
For each reporting unit analyzed, a 10% reduction in the revenue growth rates used would still result in fair values that significantly exceeded carrying values. – WACC - The WACC is the rate used to discount each reporting unit’s estimated future cash flows. The WACC is calculated based on the proportionate weighting of the cost of debt and equity.
A sensitivity analysis of the revenue growth rates was performed on all reporting units. For each reporting unit analyzed, a 10% reduction in the revenue growth rates used would still result in fair values that significantly exceeded carrying values. – WACC - The WACC is the rate used to discount each reporting unit’s estimated future cash flows.
If the euro were to strengthen 10% relative to the U.S. dollar, there would be an approximate $138 million unfavorable adjustment to OCI related to these net investment hedges. This adjustment would be offset by favorable translation adjustments on the Company’s euro net investment in subsidiaries.
If the euro were to strengthen 10% relative to the U.S. dollar, there would be an approximate $129 million unfavorable adjustment to OCI related to these net investment hedges.
Adjusted Operating Income excludes the impact of: i) depreciation and amortization; and ii) restructuring charges/adjustments. Depreciation and amortization are excluded because companies utilize productive assets of different useful lives and use different methods of acquiring and depreciating productive assets. Restructuring charges/adjustments are excluded as the frequency and magnitude of these charges may vary widely across periods and companies.
Adjusted Operating Income excludes the impact of: i) depreciation and amortization; ii) restructuring charges/adjustments; and iii) charges related to asset abandonment. Depreciation and amortization are excluded because companies utilize productive assets of different useful lives and use different methods of acquiring and depreciating productive assets.
Revenue ⇑ $15 million Global CFG revenue for the years ended December 31, 2023 and 2022 was comprised as follows : * Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue.
Revenue ⇑ $165 million Global CFG revenue for the years ended December 31, 2024 and 2023 was comprised as follows : * Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue. 52 MOODY'S 2024 10-K Table of Contents The increase in CFG revenue of 39% reflects increases in both the U.S (40%) and internationally (37%).
The Company defines Adjusted Operating Margin as Adjusted Operating Income divided by revenue. 62 MOODY'S 2023 10-K Table of Contents Year ended December 31, 2023 2022 Operating income $ 2,137 $ 1,883 Adjustments: Depreciation and amortization 373 331 Restructuring 87 114 Adjusted Operating Income $ 2,597 $ 2,328 Operating margin 36.1 % 34.4 % Adjusted Operating Margin 43.9 % 42.6 % Adjusted Net Income and Adjusted Diluted EPS attributable to Moody’s common shareholders: The Company presents Adjusted Net Income and Adjusted Diluted EPS because management deems these metrics to be useful measures to provide additional perspective on Moody's operating performance.
Year ended December 31, 2024 2023 Operating income $ 2,875 $ 2,137 Adjustments: Depreciation and amortization 431 373 Restructuring 59 87 Charges related to asset abandonment 43 — Adjusted Operating Income $ 3,408 $ 2,597 Operating margin 40.6 % 36.1 % Adjusted Operating Margin 48.1 % 43.9 % MOODY'S 2024 10-K 59 Table of Contents Adjusted Net Income and Adjusted Diluted EPS attributable to Moody’s common shareholders: The Company presents Adjusted Net Income and Adjusted Diluted EPS because management deems these metrics to be useful measures to provide additional perspective on Moody's operating performance.
DATA AND INFORMATION REVENUE 2023 --------------------------------------------------------------------------------------- 2022 _________________________________________________ _________ ______________________________________________ D&I: Global revenue ⇑ $77 million U.S. Revenue ⇑ $31 million Non-U.S. Revenue ⇑ $46 million Global D&I revenue increased 11% compared to 2022 and reflects growth in both the U.S.
DATA AND INFORMATION REVENUE 2024 --------------------------------------------------------------------------------------- 2023 _________________________________________________ _________ ______________________________________________ D&I: Global revenue ⇑ $64 million U.S. Revenue ⇑ $25 million Non-U.S. Revenue ⇑ $39 million Global D&I revenue increased 8% compared to 2023 and reflects growth in both the U.S.
Management believes that the exclusion of the aforementioned items, as detailed in the reconciliation below, allows for an additional perspective on the Company’s operating results from period to period and across companies.
Refer to Notes 9 and 22 to the consolidated financial statements for further information regarding the nature of the Company’s restructuring programs and asset abandonment, respectively. Management believes that the exclusion of the aforementioned items, as detailed in the reconciliation below, allows for an additional perspective on the Company’s operating results from period to period and across companies.
MOODY'S 2023 10-K 59 Table of Contents Interest rate and credit risk: Interest rate swaps designated as a fair value hedge: The Company’s interest rate risk management objectives are to reduce the funding cost and volatility to the Company and to alter the interest rate exposure to a desired risk profile.
This adjustment would be offset by favorable translation adjustments on the Company’s euro net investment in subsidiaries. 56 MOODY'S 2024 10-K Table of Contents Interest rate and credit risk: Interest rate swaps designated as a fair value hedge: The Company’s interest rate risk management objectives are to reduce the funding cost and volatility to the Company and to alter the interest rate exposure to a desired risk profile.
Cash flows for the five years subsequent to the date of the quantitative goodwill impairment test were utilized in the determination of the fair value of each reporting unit. The growth rates assumed a gradual increase in revenue based on new customer acquisition and new products.
Cash flows for the five years subsequent to the date of the quantitative goodwill impairment test were utilized in the determination of the fair value of each reporting unit. Beyond five years, a terminal value was determined using a perpetuity growth rate based on inflation and real GDP growth rates.
Determining the fair value of a reporting unit involves the use of significant estimates and assumptions, which are more fully described below. In addition, the Company also makes certain judgments and assumptions in allocating shared assets and liabilities to determine the carrying values for each of its reporting units.
In addition, the Company also makes certain judgments and assumptions in allocating shared assets and liabilities to determine the carrying values for each of its reporting units.
This plan is overfunded at December 31, 2023, and accordingly holds sufficient investments to fund future benefit obligations. Payments for the Company's unfunded plans are not expected to be material in either the short or long-term. For further information on the Company's pension and other retirement plan obligations, refer to Note 15 to the consolidated financial statements.
Payments for the 58 MOODY'S 2024 10-K Table of Contents Company's unfunded plans are not expected to be material in either the short or long-term. For further information on the Company's pension and other retirement plan obligations, refer to Note 13 to the consolidated financial statements.
MOODY'S 2023 10-K 49 Table of Contents Segment Results Moody’s Analytics The table below provides a summary of revenue and operating results, followed by further insight and commentary: Year Ended December 31, % Change Favorable (Unfavorable) 2023 2022 Revenue: Decision Solutions (DS) $ 1,383 $ 1,245 11 % Research and Insights (R&I) 884 812 9 % Data and Information (D&I) 789 712 11 % Total external revenue 3,056 2,769 10 % Intersegment revenue 13 8 63 % Total MA Revenue 3,069 2,777 11 % Expenses: Operating and SG&A (external) 1,946 1,763 (10 %) Operating and SG&A (intersegment) 186 174 (7 %) Total operating and SG&A expense 2,132 1,937 (10 %) Adjusted Operating Income $ 937 $ 840 12 % Adjusted Operating Margin 30.5 % 30.2 % Depreciation and amortization 298 250 (19 %) Restructuring 59 49 (20 %) MOODY'S ANALYTICS REVENUE 2023 --------------------------------------------------------------------------------------- 2022 _________________________________________________ _________ ______________________________________________ MA: Global revenue ⇑ $287 million U.S.
This was partially offset by a $0.76 per share benefit in the prior year related to the resolution of tax matters in the first quarter of 2023. 46 MOODY'S 2024 10-K Table of Contents Segment Results Moody’s Analytics The table below provides a summary of revenue and operating results, followed by further insight and commentary: Year Ended December 31, % Change Favorable (Unfavorable) 2024 2023 Revenue: Decision Solutions (DS) $ 1,516 $ 1,383 10 % Research and Insights (R&I) 926 884 5 % Data and Information (D&I) 853 789 8 % Total external revenue 3,295 3,056 8 % Intersegment revenue 13 13 — % Total MA Revenue 3,308 3,069 8 % Expenses: Operating and SG&A (external) 2,101 1,946 (8 %) Operating and SG&A (intersegment) 193 186 (4 %) Total operating and SG&A expense 2,294 2,132 (8 %) Adjusted Operating Income $ 1,014 $ 937 8 % Adjusted Operating Margin 30.7 % 30.5 % Depreciation and amortization 353 298 (18 %) Restructuring 42 59 29 % Charges related to asset abandonment 43 — NM MOODY'S ANALYTICS REVENUE 2024 --------------------------------------------------------------------------------------- 2023 _________________________________________________ _________ ______________________________________________ MA: Global revenue ⇑ $239 million U.S.
Year ended December 31, Amounts in millions 2023 2022 Net income attributable to Moody’s common shareholders $ 1,607 $ 1,374 Pre-tax Acquisition-Related Intangible Amortization Expenses $ 198 $ 200 Tax on Acquisition-Related Intangible Amortization Expenses (48) (47) Net Acquisition-Related Intangible Amortization Expenses 150 153 Pre-tax restructuring $ 87 $ 114 Tax on restructuring (22) (26) Net restructuring 65 88 Pre-tax gain on extinguishment of debt $ — $ (70) Tax on gain on extinguishment of debt — 17 Net gain on extinguishment of debt — (53) FX losses resulting from the Company no longer conducting commercial operations in Russia — 20 Adjusted Net Income $ 1,822 $ 1,582 MOODY'S 2023 10-K 63 Table of Contents Year ended December 31, 2023 2022 Diluted earnings per share attributable to Moody’s common shareholders $ 8.73 $ 7.44 Pre-tax Acquisition-Related Intangible Amortization Expenses $ 1.08 $ 1.08 Tax on Acquisition-Related Intangible Amortization Expenses (0.26) (0.25) Net Acquisition-Related Intangible Amortization Expenses 0.82 0.83 Pre-tax restructuring $ 0.47 $ 0.62 Tax on restructuring (0.12) (0.14) Net restructuring 0.35 0.48 Pre-tax gain on extinguishment of debt $ — $ (0.38) Tax on gain on extinguishment of debt — 0.09 Net gain on extinguishment of debt — (0.29) FX losses resulting from the Company no longer conducting commercial operations in Russia — 0.11 Adjusted Diluted EPS $ 9.90 $ 8.57 Note: the tax impacts in the table above were calculated using tax rates in effect in the jurisdiction for which the item relates.
Year ended December 31, Amounts in millions 2024 2023 Net income attributable to Moody’s common shareholders $ 2,058 $ 1,607 Pre-tax Acquisition-Related Intangible Amortization Expenses $ 198 $ 198 Tax on Acquisition-Related Intangible Amortization Expenses (48) (48) Net Acquisition-Related Intangible Amortization Expenses 150 150 Pre-tax restructuring $ 59 $ 87 Tax on restructuring (15) (22) Net restructuring 44 65 Pre-tax charges related to asset abandonment $ 43 $ — Tax on charges related to asset abandonment (11) — Net charges related to asset abandonment 32 — Pre-tax gain on previously held equity method investments $ (7) $ — Tax on gain on previously held equity method investments 2 — Net gain on previously held equity method investments (5) — Adjusted Net Income $ 2,279 $ 1,822 Year ended December 31, 2024 2023 Diluted earnings per share attributable to Moody’s common shareholders $ 11.26 $ 8.73 Pre-tax Acquisition-Related Intangible Amortization Expenses $ 1.08 $ 1.08 Tax on Acquisition-Related Intangible Amortization Expenses (0.26) (0.26) Net Acquisition-Related Intangible Amortization Expenses 0.82 0.82 Pre-tax restructuring $ 0.32 $ 0.47 Tax on restructuring (0.08) (0.12) Net restructuring 0.24 0.35 Pre-tax charges related to asset abandonment $ 0.24 $ — Tax on charges related to asset abandonment (0.06) — Net charges related to asset abandonment 0.18 — Pre-tax gain on previously held equity method investments $ (0.04) $ — Tax on gain on previously held equity method investments 0.01 — Net gain on previously held equity method investments (0.03) — Adjusted Diluted EPS $ 12.47 $ 9.90 60 MOODY'S 2024 10-K Table of Contents Note: the tax impacts in the table above were calculated using tax rates in effect in the jurisdiction for which the item relates.
Reportable Segments The Company is organized into two reportable segments at December 31, 2023: MA and MIS, which are more fully described in the section entitled “The Company” above and in Note 22 to the consolidated financial statements. 44 MOODY'S 2023 10-K Table of Contents Results of Operations This section of this Form 10-K generally discusses the year ended December 31, 2023 and 2022 financial results and year-to-year comparisons between these years.
Reportable Segments The Company is organized into two reportable segments at December 31, 2024: MA and MIS, which are more fully described in the section entitled “The Company” above and in Note 20 to the consolidated financial statements.
Goodwill and Other Acquired Intangible Assets At July 31st of each year, Moody’s evaluates its goodwill for impairment at the reporting unit level, defined as an operating segment (i.e., MA and MIS), or one level below an operating segment (i.e., a component of an operating segment). 40 MOODY'S 2023 10-K Table of Contents The Company has four reporting units: two reporting units within MA consisting of businesses that offer: i) data and data-driven analytical solutions; and ii) risk-management software, workflow and CRE solutions, and two within the Company’s ratings business (one for the ICRA business and one that encompasses all of Moody’s other ratings operations).
The Company has four reporting units: two reporting units within MA consisting of businesses that offer: i) data and data-driven analytical solutions; and ii) risk-management software, workflow and CRE solutions, and two within the Company’s ratings business (one for the ICRA business and one that encompasses all of Moody’s other ratings operations).
MOODY'S 2023 10-K 53 Table of Contents Moody’s Investors Service The table below provides a summary of revenue and operating results, followed by further insight and commentary: Year Ended December 31, % Change Favorable (Unfavorable) 2023 2022 Revenue: Corporate finance (CFG) $ 1,404 $ 1,269 11 % Structured finance (SFG) 405 462 (12 %) Financial institutions (FIG) 545 491 11 % Public, project and infrastructure finance (PPIF) 476 431 10 % Total ratings revenue 2,830 2,653 7 % MIS Other 30 46 (35 %) Total external revenue 2,860 2,699 6 % Intersegment royalty 186 174 7 % Total 3,046 2,873 6 % Expenses: Operating and SG&A (external) 1,373 1,377 — % Operating and SG&A (intersegment) 13 8 (63 %) Total operating and SG&A expense 1,386 1,385 — % Adjusted Operating Income $ 1,660 $ 1,488 12 % Adjusted Operating Margin 54.5 % 51.8 % Depreciation and amortization 75 81 7 % Restructuring 28 65 57 % The following chart presents changes in rated issuance volumes compared to 2022.
Charges related to asset abandonment Reflects costs related to the Company's decision to outsource the production of certain sustainability content utilized in our product offerings, which is more fully discussed in Note 22 to the consolidated financial statements. 50 MOODY'S 2024 10-K Table of Contents Moody’s Investors Service The table below provides a summary of revenue and operating results, followed by further insight and commentary: Year Ended December 31, % Change Favorable (Unfavorable) 2024 2023 Revenue: Corporate finance (CFG) $ 1,950 $ 1,404 39 % Structured finance (SFG) 518 405 28 % Financial institutions (FIG) 727 545 33 % Public, project and infrastructure finance (PPIF) 564 476 18 % Total ratings revenue 3,759 2,830 33 % MIS Other 34 30 13 % Total external revenue 3,793 2,860 33 % Intersegment royalty 193 186 4 % Total 3,986 3,046 31 % Expenses: Operating and SG&A (external) 1,579 1,373 (15 %) Operating and SG&A (intersegment) 13 13 — % Total operating and SG&A expense 1,592 1,386 (15 %) Adjusted Operating Income $ 2,394 $ 1,660 44 % Adjusted Operating Margin 60.1 % 54.5 % Depreciation and amortization 78 75 (4 %) Restructuring 17 28 39 % The following chart presents changes in rated issuance volumes compared to 2023.
SFG REVENUE 2023 --------------------------------------------------------------------------------------- 2022 _________________________________________________ _________ ______________________________________________ SFG: Global revenue ⇓ $57 million U.S. Revenue ⇓ $56 million Non-U.S. Revenue ⇓ $1 million Global SFG revenue for the years ended December 31, 2023 and 2022 was comprised as follows: The decrease in SFG revenue of 12% reflected declines in both the U.S. (18%) and internationally (1%).
SFG REVENUE 2024 --------------------------------------------------------------------------------------- 2023 _________________________________________________ _________ ______________________________________________ SFG: Global revenue ⇑ $113 million U.S. Revenue ⇑ $116 million Non-U.S. Revenue ⇓ $3 million Global SFG revenue for the years ended December 31, 2024 and 2023 was comprised as follows: The increase in SFG revenue of 28% reflects growth in the U.S.
Amounts in millions December 31, 2023 December 31, 2022 Change Growth MA ARR Decision Solutions Banking $ 418 $ 385 $ 33 9% Insurance 533 482 51 11% KYC 326 279 47 17% Total Decision Solutions $ 1,277 $ 1,146 $ 131 11% Research and Insights 879 819 60 7% Data and Information 806 733 73 10% Total MA ARR $ 2,962 $ 2,698 $ 264 10% Recently Issued Accounting Pronouncements Refer to Note 2 to the consolidated financial statements located in Part II, Item 8 on this Form 10-K for a discussion on the impact to the Company relating to recently issued accounting pronouncements.
Amounts in millions December 31, 2024 December 31, 2023 Change Growth MA ARR Decision Solutions Banking $ 457 $ 420 $ 37 9% Insurance 601 536 65 12% KYC 390 334 56 17% Total Decision Solutions $ 1,448 $ 1,290 $ 158 12% Research and Insights 942 885 57 6% Data and Information 888 821 67 8% Total MA ARR $ 3,278 $ 2,996 $ 282 9% Recently Issued Accounting Pronouncements Refer to Note 2 to the consolidated financial statements located in Part II, Item 8 on this Form 10-K for a discussion on the impact to the Company relating to recently issued accounting pronouncements.
(2) Refer to the section entitled "Key Performance Metrics" of this MD&A for the definition and methodology that the Company utilizes to calculate this metric.
(2) Refer to the section entitled "Key Performance Metrics" of this MD&A for the definition and methodology that the Company utilizes to calculate this metric. 42 MOODY'S 2024 10-K Table of Contents Year ended December 31, 2024 compared with year ended December 31, 2023 Executive Summary The following table provides an executive summary of key operating results for the year ended December 31, 2024.
MOODY'S 2023 10-K 61 Table of Contents Leases The Company has remaining payments related to its operating leases of $442 million at December 31, 2023, primarily related to real estate leases, of which $118 million in payments are expected over the next twelve months.
Leases The Company has remaining payments related to its operating leases of $478 million at December 31, 2024, primarily related to real estate leases, of which $111 million in payments are expected over the next twelve months. For more information on the expected cash flows relating to the Company's operating leases, refer to Note 18 to the consolidated financial statements.
Sources of Funding to Satisfy Material Cash Requirements The Company believes that it has the financial resources needed to meet its cash requirements and expects to have positive operating cash flow in 2024. Cash requirements for periods beyond the next twelve months will depend, among other things, on the Company’s profitability and its ability to manage working capital requirements.
Cash requirements for periods beyond the next twelve months will depend, among other things, on the Company’s profitability and its ability to manage working capital requirements. The Company may also borrow from various sources as described above.
Restructuring The restructuring charges in both periods relate to the Company's 2022 - 2023 Geolocation Restructuring Program as more fully discussed in Note 11 to the consolidated financial statements.
Restructuring The amounts reflect charges and adjustments related to the Company's restructuring programs as more fully discussed in Note 9 to the consolidated financial statements.
Methodologies and significant estimates utilized in determining the fair value of reporting units: The following is a discussion regarding the Company’s methodology for determining the fair value of its reporting units, excluding ICRA, at July 31, 2021 (the date of the last quantitative assessment).
Other assets and liabilities, including applicable corporate assets, are allocated to the extent they are related to the operation of respective reporting units. 38 MOODY'S 2024 10-K Table of Contents Methodologies and significant estimates utilized in determining the fair value of reporting units: The following is a discussion regarding the Company’s methodology for determining the fair value of its reporting units, excluding ICRA, as of July 31, 2024.
Revenue ⇑ $26 million Non-U.S. Revenue ⇑ $19 million Global PPIF revenue for the years ended December 31, 2023 and 2022 was comprised as follows: The 10% increase in PPIF revenue reflected growth in both the U.S. (10%) and internationally (12%), which resulted in an increase in transaction revenue of $38 million compared to 2022.
MOODY'S 2024 10-K 53 Table of Contents FIG REVENUE 2024 --------------------------------------------------------------------------------------- 2023 _________________________________________________ _________ ______________________________________________ FIG: Global revenue ⇑ $182 million U.S. Revenue ⇑ $133 million Non-U.S. Revenue ⇑ $49 million Global FIG revenue for the years ended December 31, 2024 and 2023 was comprised as follows: The increase in FIG revenue of 33% reflects growth in both the U.S.
Revenue ⇑ $109 million Non-U.S. Revenue ⇑ $178 million The 10% increase in global MA revenue reflects growth both in the U.S.
Revenue ⇑ $765 million Non-U.S. Revenue ⇑ $407 million Growth in global revenue reflected increases in both MA and MIS, both in the U.S. and internationally.
Transaction revenue increased $115 million compared to the prior year, with the most notable drivers reflecting: – higher leveraged finance (speculative-grade bonds and bank loans) and investment-grade rated issuance volumes reflecting both refinancing activity and issuance to fund M&A transactions compared to suppressed issuance activity in these sectors in the prior year.
Transaction revenue increased $528 million compared to the prior year, with continued momentum in leveraged finance (which includes bank loans and speculative-grade bonds) and investment-grade issuance.
The continued payment of dividends at this rate, or at all, is subject to the discretion of the Board. On February 7, 2022, the Board approved $750 million in share repurchase authority. At December 31, 2023, the Company had approximately $359 million of remaining authority.
The continued payment of dividends at this rate, or at all, is subject to the discretion of the Board. On February 5, 2024, the Board of Directors authorized $1 billion in share repurchase authority. On October 15, 2024, the Board authorized an additional $1.5 billion in share repurchase authority.
The aforementioned factors also contributed to ARR (2) growth of 10% for D&I. 52 MOODY'S 2023 10-K Table of Contents MA: Operating and SG&A Expense ⇑ $183 million Compensation expenses of $1,238 million increased $122 million: Non-compensation expenses of $708 million increased $61 million: — the growth in salaries and benefits reflects higher headcount and annual salary increases to support business growth; and — the increase is mostly attributable to operating growth, including investments to support technology, innovation and product development. — the increase in incentive and performance-based equity compensation aligns with actual/expected financial and operational performance as well as headcount growth.
MOODY'S 2024 10-K 49 Table of Contents MA: Operating and SG&A Expense ⇑ $155 million Compensation expenses of $1,370 million increased $132 million: Non-compensation expenses of $731 million increased $23 million: — the growth in salaries and benefits reflects higher headcount and annual salary increases to support business growth; and — the modest increase is mostly attributable to costs to support operating growth, including investments in technology and innovation — the increase in incentive and stock-based compensation is driven by higher headcount and financial and operating performance MA: Adjusted Operating Margin 30.7% ⇑ 20BPS Modest Adjusted Operating Margin expansion for MA is primarily due to the 8% increase in global MA revenue, offset by an 8% increase in operating and SG&A expenses.
On February 5, 2024, the Board of Directors authorized an additional $1 billion in share repurchase authority. There is no established expiration date for the remaining authorizations. Restructuring As more fully discussed in Note 11 to the consolidated financial statements, the Company has substantially completed the 2022 - 2023 Geolocation Restructuring Program.
At December 31, 2024, the Company had approximately $1.6 billion of remaining authority under these authorizations. There is no established expiration date for the remaining authorizations. Restructuring As more fully discussed in Note 9 to the consolidated financial statements, the Company is currently in the process of executing the Strategic and Operational Efficiency Restructuring Program.
Revenue ⇑ $24 million Global FIG revenue for the years ended December 31, 2023 and 2022 was comprised as follows: The increase in FIG revenue of 11% reflected growth in both the U.S. (13%) and internationally (9%) which resulted in a $43 million increase in transaction revenue compared to 2022.
Revenue ⇑ $21 million 54 MOODY'S 2024 10-K Table of Contents Global PPIF revenue for the years ended December 31, 2024 and 2023 was comprised as follows: The 18% increase in PPIF revenue reflects increases in both the U.S. (23%) and internationally (11%). Transaction revenue increased $83 million compared to 2023, primarily due to: – higher issuance from U.S.
Adjusted Net Income and Adjusted Diluted EPS exclude the impact of: i) amortization of acquired intangible assets; ii) restructuring charges/adjustments; iii) a gain on the extinguishment of debt; and iv) FX translation losses reclassified to earnings resulting from the Company no longer conducting commercial operations in Russia.
Adjusted Net Income and Adjusted Diluted EPS exclude the impact of: i) amortization of acquired intangible assets; ii) restructuring charges/adjustments; iii) charges related to asset abandonment; and iv) gains on previously held equity method investments.
(9%) and internationally (12%) across all LOBs. – ARR (2) increased 10% reflecting strong growth across all LOBs. 50 MOODY'S 2023 10-K Table of Contents DECISION SOLUTIONS REVENUE 2023 --------------------------------------------------------------------------------------- 2022 _________________________________________________ _________ ______________________________________________ DS: Global revenue ⇑ $138 million U.S. Revenue ⇑ $58 million Non-U.S.
Revenue ⇑ $69 million Non-U.S. Revenue ⇑ $170 million The 8% increase in global MA revenue reflects growth both in the U.S. (5%) and internationally (10%) across all LOBs. – ARR (2) increased 9% reflecting strong growth across all LOBs.
Interest Expense, net ⇑ $20 million Other non-operating income ⇑ $11 million Increase in expense is primarily due to: The most notable drivers of the increase in income are: — higher realized losses of $81 million on fixed-to-floating interest rate swaps resulting from higher interest rates (more fully discussed in Note 7 to the consolidated financial statements); partially offset by — higher gains on certain of the Company's investments of $28 million; partially offset by — a $20 million net increase in foreign currency losses mainly attributable to an immaterial out-of-period adjustment relating to the 2022 fiscal year, partially offset by foreign currency translation losses reclassified to earnings in 2022 resulting from the Company no longer conducting commercial operations in Russia. — higher interest income of $48 million reflecting higher cash balances and interest yields; and — a $22 million benefit related to the resolutions of tax matters in the first quarter of 2023.
Interest Expense ⇓ $14 million Other non-operating income ⇑ $12 million The decrease in interest expense is primarily due to: The most notable drivers of the increase in income are: — higher interest income of $39 million reflecting higher cash and short-term investment balances and interest yields; partially offset by: — a $30 million net decrease in foreign currency losses mainly attributable to an immaterial out-of-period adjustment relating to the 2022 fiscal year recorded in the first quarter of 2023; partially offset by: — an increase of $21 million in tax-related interest mainly reflecting the favorable resolution of tax matters in the prior year — a benefit of $9 million in the prior year related to the favorable resolution of various tax matters ETR ⇑ 680BPS The increase in the ETR primarily reflects $113 million in tax benefits recognized in the first quarter of 2023, which resulted from the resolutions of UTPs in various U.S. and non-U.S. tax jurisdictions that did not recur in 2024.
Operating margin 36.1%, up 170 BPS Adjusted Operating Margin 43.9%, up 130 BPS Operating Margin and Adjusted Operating Margin (1) expansion primarily reflects revenue growth offset by an increase in operating and SG&A expenses.
Operating margin 40.6%, up 450 BPS Adjusted Operating Margin 48.1%, up 420 BPS Increases in both Operating margin and Adjusted Operating Margin (1) are due to strong revenue growth, particularly within MIS, partially offset by an increase in operating and SG&A expenses.