Biggest changeSegment Adjusted EBITDA Segment Adjusted EBITDA Segment Adjusted EBITDA Margin Year Ended December 31, Year Ended December 31, Change (in thousands, except %) 2024 2023 2024 2023 $ Margin % Assessment, Permitting and Response $ 48,020 $ 52,148 22.4 % 23.6 % $ (4,128 ) (1.2 )% Measurement and Analysis 50,521 37,217 22.5 18.9 13,304 3.6 Remediation and Reuse 38,339 27,087 14.9 13.1 11,252 1.8 Total Operating Segments $ 136,880 $ 116,452 19.7 % 18.7 % $ 20,428 1.0 % Corporate and Other $ (41,092 ) $ (37,876 ) (5.9 )% (6.1 )% $ (3,216 ) 51 Assessment, Permitting and Response Segment Adjusted EBITDA and Segment Adjusted EBITDA margin for the year ended December 31, 2024 decreased compared to the year ended December 31, 2023 primarily due to a reduction in certain higher margin emergency response revenues that did not recur from the prior year.
Biggest changeSegment Adjusted EBITDA Year Ended December 31, Year Ended December 31, Change 2025 2024 2025 2024 $ Margin % (in thousands, except %) Segment Adjusted EBITDA (1) Segment Adjusted EBITDA (1) Segment Adjusted EBITDA Margin (2) Segment Adjusted EBITDA Margin (2) Segment Adjusted EBITDA (1) Segment Adjusted EBITDA Margin (2) Assessment, Permitting and Response $ 68,455 $ 48,020 22.3 % 22.4 % $ 20,435 (0.1 )% Measurement and Analysis 64,351 50,521 26.2 22.5 13,830 3.7 Remediation and Reuse 36,278 38,339 13.1 14.9 (2,061 ) (1.8 ) Total Reportable Segments $ 169,084 $ 136,880 20.4 % 19.7 % $ 32,204 0.7 % Corporate and Other $ (52,920 ) $ (41,092 ) (6.4 )% (5.9 )% $ (11,828 ) (1) For purposes of evaluating segment profit, the Company’s chief operating decision maker reviews Segment Adjusted EBITDA as a basis for making the decisions to allocate resources and assess performance.
Investing Activities For the year ended December 31, 2024, net cash used in investing activities was $138.0 million, driven by cash paid for the acquisitions of EPIC, 2DOT, ETA, Paragon, Spirit, and Origins, net of cash acquired, of $113.1 million, $21.3 million in purchases of property and equipment, $3.3 million in payment of other purchase price obligations. and $2.5 million of proprietary software development costs, partially offset by $2.1 million proceeds received from the sale of property and equipment.
For the year ended December 31, 2024, net cash used in investing activities was $138.0 million, driven by cash paid for the acquisitions of EPIC, 2DOT, ETA, Paragon, Spirit, and Origins, net of cash acquired, of $113.1 million, $21.3 million in purchases of property and equipment, $3.3 million in payment of other purchase price obligations. and $2.5 million of proprietary software development costs, partially offset by $2.1 million proceeds received from the sale of property and equipment.
Financing Activities For the year ended December 31, 2024, net cash provided by financing activities was $106.0 million.
For the year ended December 31, 2024, net cash provided by financing activities was $106.0 million.
For the year ended December 31, 2023, net cash used in investing activities was $101.6 million, driven by cash paid for the acquisitions of Matrix, GreenPath, Vandrensning, Frontier and EAI, net of cash acquired, of $66.2 million, 53 as well as $29.6 million in cash consideration for purchases of property and equipment (which included the purchase of a $12.2 million replacement aircraft for use in emergency responses following an aircraft crash in February 2023), $3.4 million in proprietary software development costs, $2.6 million related to the minority investment in certain companies and the payment of assumed purchase price obligations of $1.4 million, partially offset by proceeds received from the sale of property and equipment of $1.0 million.
For the year ended December 31, 2023, net cash used in investing activities was $101.6 million, driven by cash paid for the acquisitions of Matrix, GreenPath, Vandrensning, Frontier and EAI, net of cash acquired, of $66.2 million, as well as $29.6 million in cash consideration for purchases of property and equipment (which included the purchase of a $12.2 million replacement aircraft for use in emergency responses following an aircraft crash in February 2023), $3.4 million in proprietary software development costs, $2.6 million related to the minority investment in certain companies and the payment of assumed purchase price obligations of $1.4 million, partially offset by proceeds received from the sale of property and equipment of $1.0 million.
Management uses organic growth as one of the means by which it assesses our results of operations. Organic growth is not, however, a measure of revenue growth calculated in accordance with 45 U.S. generally accepted accounting principles, or GAAP, and should be considered in conjunction with revenue growth calculated in accordance with GAAP.
Management uses organic growth as one of the means by which it assesses our results of operations. Organic growth is not, however, a measure of revenue growth calculated in accordance with U.S. generally accepted accounting principles, or GAAP, and should be considered in conjunction with revenue growth calculated in accordance with GAAP.
We have grown organically over the long term and expect to continue to do so. Discontinued Service Lines and Contracts Periodically, or when circumstances warrant, we evaluate the performance of our business services to ensure that performance and outlook are consistent with expectations, and that the services offered are consistent with the Company’s mission.
We have grown organically over the long term and expect to continue to do so. 39 Discontinued Service Lines and Contracts Periodically, or when circumstances warrant, we evaluate the performance of our business services to ensure that performance and outlook are consistent with expectations, and that the services offered are consistent with the Company’s mission.
Revenue Mix Our segments and our business lines within each segment generate different levels of profitability and, accordingly, shifts in the mix of revenues between segments can impact our consolidated reported net income, net loss margin, Segment Adjusted EBITDA and Segment Adjusted EBITDA margin from quarter to quarter and year to year.
Revenue Mix Our segments and our business lines within each segment generate different levels of profitability and, accordingly, shifts in the mix of revenues between segments can impact our consolidated reported net income or loss, net income or loss margin, Segment Adjusted EBITDA and Segment Adjusted EBITDA margin from quarter to quarter and year to year.
These investments should allow us to improve our margins over time. Seasonality Due to the field-based nature of certain of our services, weather patterns generally impact our field-based teams’ ability to operate in the winter months.
These investments should allow us to improve our margins over time. 40 Seasonality Due to the field-based nature of certain of our services, weather patterns generally impact our field-based teams’ ability to operate in the winter months.
This increase was partially offset by an increase in accounts payable and other accrued liabilities (including accrued payroll) of $2.1 million, due to the timing of payments and growth in the company.
This increase was partially offset by an increase in 46 accounts payable and other accrued liabilities (including accrued payroll) of $2.1 million, due to the timing of payments and growth in the company.
As a result, our operating results could experience quarterly variability with generally lower revenues and lower earnings in the first and fourth quarters and higher overall revenues and earnings in the second and third quarters.
As a result, our operating results experience quarterly variability with generally lower revenues and lower earnings in the first and fourth quarters and higher overall revenues and earnings in the second and third quarters.
Net cash provided by operating activities was $22.2 million for the year ended December 31, 2024, compared to $56.0 million for the year ended December 31, 2023.
For the year ended December 31, 2024, net cash provided by operating activities was $22.2 million, compared to net cash provided by operating activities of $56.0 million for the year ended December 31, 2023.
Certain contracts in our Measurement and Analysis have multiple performance obligations, most commonly due to the contracts providing for multiple laboratory tests which are individual performance obligations. 55 For the Measurement and Analysis contracts with multiple performance obligations, we allocate the transaction price to each performance obligation based on the relative standalone selling price of each performance obligation.
Certain contracts in our Measurement and Analysis segment have multiple performance obligations, most commonly due to the contracts providing for multiple laboratory tests which are individual performance obligations. For the Measurement and Analysis contracts with multiple performance obligations, we allocate the transaction price to each performance obligation based on the relative standalone selling price of each performance obligation.
Variable costs of revenues generally follow the same trends as revenue, while fixed costs tend to change primarily as a result of acquisitions. Cost of revenues for the year ended December 31, 2024 increased from the year ended December 31, 2023 driven primarily by an increase in revenues.
Variable costs of revenues generally follow the same trends as revenue, while fixed costs tend to change primarily as a result of acquisitions. Cost of revenues for the year ended December 31, 2025 increased from the year ended December 31, 2024 driven primarily by an increase in revenues.
See Item 7A. “Quantitative and Qualitative Disclosures About Market Risk” for additional information regarding the impact of inflation on our business and Note 17 to our audited consolidated financial statements included in Item 8. "Financial Statements and Supplementary Data." for details on the SARs cancellation.
“Quantitative and Qualitative Disclosures About Market Risk” for additional information regarding the impact of inflation on our business and Note 17 to our audited consolidated financial statements included in Item 8. "Financial Statements and Supplementary Data." for details on the SARs cancellation.
Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 For a discussion of our segment results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022, please refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2023 Annual Report.
Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 For a discussion of our segment results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023, please refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2024 Annual Report.
Historically, we have financed our operations and acquisitions from a combination of cash generated from operations, periodic borrowings under senior secured credit facilities, and proceeds from the issuance of common stock and our Series A-2 Preferred Stock.
Historically, we have financed our operations and acquisitions from a combination of cash generated from operations, periodic borrowings under senior secured credit facilities, and proceeds from the issuance of common and preferred stock.
We consider liquidity in terms of cash flows from operations and other sources, including availability under our credit facility, and their sufficiency to fund our operating and investing activities.
We 45 consider liquidity in terms of cash flows from operations and other sources, including availability under our 2025 Credit Facility, and their sufficiency to fund our operating and investing activities.
The difference between our effective tax rate and the federal statutory rate of 21.0% is primarily attributable to items recorded for GAAP but permanently disallowed for U.S. federal income tax purposes, change in valuation allowance, and state and foreign income tax provisions.
The difference between our effective tax rate and the federal statutory rate of 21.0% is primarily attributable to items recorded for GAAP but permanently disallowed for U.S. federal income tax purposes, change in valuation allowance, research and development tax credits and state and foreign income tax provisions.
See “—Key Factors that Affect Our Business and Our Results—Financing Costs” and Note 7 and 13 to our audited consolidated financial statements included in Item 8.
See “—Key Factors that Affect Our Business and Our Results—Financing Costs” and Notes 7 and 13 to our audited consolidated financial statements included in Item 8.
As part of this evaluation, during the first quarter of 2023, we determined to sell one of our specialty lab testing businesses, the Discontinued Specialty Lab, whose service offering was non-core to our business. On December 29, 2023, we sold the assets of the Discontinued Specialty Lab for a total sales price of $4.8 million.
During the first quarter of 2023, we determined to sell one of our specialty lab testing businesses, the Discontinued Specialty Lab, whose service offering was non-core to our business. On December 29, 2023, we sold the assets of the Discontinued Specialty Lab for a total sales price of $4.8 million.
The period-over-period decrease of $33.8 million, was primarily due to a higher increase in working capital in the current period of $40.4 million versus $3.3 million in the prior year period, as well as higher interest payment of $6.7 million and higher tax payments of $3.2 million, partially offset by higher cash from operating activities before changes in working capital, interest, tax and contingent earnout payment of $4.3 million, and lower contingent earnout payment of $0.6 million.
The period-over-period decrease of $33.8 million, was primarily due to a higher increase in working capital of $40.4 million in 2024 versus $3.3 million in 2023, as well as higher interest payments of $6.7 million and higher tax payments of $3.2 million, partially offset by higher cash from operating activities before changes in working capital, interest, tax and contingent earnout payment of $4.3 million, and lower contingent earnout payments of $0.6 million.
Earnings Volatility In addition to the impact of seasonality on earnings, our emergency response business exposes us to potentially significant revenue and earnings fluctuations tied to large environmental emergency response projects following an incident or natural disaster or more broad scale events such as the COVID-19 pandemic.
Earnings Volatility In addition to the impact of seasonality on earnings, our environmental emergency response business exposes us to potentially significant revenue and earnings fluctuations tied to large environmental emergency response projects following an incident or natural disaster or more broad scale events.
“Business—Strategic Acquisitions.” The table below sets forth the number of acquisitions completed in each of the last three fiscal years, fiscal year revenues contributed by those acquisitions in the year of acquisition, and the percentage of total annual revenues attributable to those acquisitions: (Revenues in thousands) Acquisitions Completed Fiscal Year Revenues Attributable to Acquisitions Percentage of Fiscal Year Revenues Fiscal year 2024 6 $ 44,590 6.4 % Fiscal year 2023 5 69,059 11.1 % Fiscal year 2022 5 20,154 3.7 % Revenues from acquired companies exclude intercompany revenues from revenue synergies realized between business lines within operating segments, as these are eliminated at the consolidated segment and Company level.
“Business—Strategic Acquisitions.” The table below sets forth the number of acquisitions completed in 2024 and 2023, fiscal year revenues contributed by those acquisitions in the year of acquisition, and the percentage of total annual revenues attributable to those acquisitions: (Revenues in thousands) Acquisitions Completed Fiscal Year Revenues Attributable to Acquisitions Percentage of Fiscal Year Revenues Fiscal year 2024 6 $ 44,590 6.4 % Fiscal year 2023 5 69,059 11.1 % Revenues from acquired companies exclude intercompany revenues from revenue synergies realized between business lines within operating segments, as these are eliminated at the consolidated segment and Company level.
Total revenue from emergency response related services was $48.0 million, $91.4 million, and $88.0 million in the years ended December 31, 2024, 2023 and 2022, respectively.
Total revenue from emergency response related services was $77.0 million, $48.0 million, and $91.4 million in the years ended December 31, 2025, 2024 and 2023, respectively.
We made earn-out payments of $1.5 million in March 2024 in connection with our acquisition of Huco Consulting, Inc. (Huco), of which, $0.4 million was paid in cash, and the remaining $1.1 million in the Company's common stock.
During the year ended December 31, 2024, we made earn-out payments of $1.5 million in connection with our acquisition of Huco Consulting, Inc. (Huco) of which, $0.4 million was paid in cash, and the remaining $1.1 million in the Company's common stock.
The amount of each for the last three fiscal years is: Year Ended December 31, (in thousands) 2024 2023 2022 Amortization expense $ 34,943 $ 30,130 $ 36,053 Acquisition-related costs 7,827 6,930 1,891 Fair value changes in business acquisition contingencies 534 84 (3,227 ) We expect that amortization of identifiable intangible assets and other acquisition-related costs, assuming we continue to acquire, will continue to be significant.
The amount of each for the last three fiscal years is: Year Ended December 31, (in thousands) 2025 2024 2023 Amortization expense $ 29,929 $ 34,943 $ 30,130 Acquisition-related costs 1,825 7,827 6,930 Fair value changes in business acquisition contingencies 900 534 84 We expect that amortization of identifiable intangible assets and other acquisition-related costs, assuming we continue to acquire, will continue to be significant.
Corporate activities not directly related to segment performance, including general corporate expenses, interest and taxes, are reported separately. 44 Key Factors that Affect Our Business and Our Results Our operating results and financial performance are influenced by a variety of internal and external trends and other factors. Some of the more important factors are discussed briefly below.
Corporate activities not directly related to segment performance, including general corporate expenses, interest and taxes, are reported separately. Key Factors that Affect Our Business and Our Results Our operating results and financial performance are influenced by a variety of internal and external trends and other factors.
Our principal sources of liquidity have been cash generated by operating activities, borrowings under our credit facilities, other borrowing arrangements, and proceeds from the issuance of common and our Series A-2 Preferred Stock.
Our principal sources of liquidity have been cash generated by operating activities, borrowings under our senior secured credit facilities, other borrowing arrangements, and proceeds from the issuance of common stock.
The Discontinued Specialty Lab, which was part of our Measurement and Analysis segment, generated revenues of $8.8 million and $17.0 million in the years ended December 31, 2023 and 2022, respectively.
The Discontinued Specialty Lab, which was part of our Measurement and Analysis segment, generated revenues of $8.8 million in the year ended December 31, 2023.
Acquisitions We have been, and expect to continue to be, an acquisitive company. Acquisitions have expanded our environmental service capabilities across all three segments, our access to technology, as well as our geographic reach in the United States, Canada, Europe and Australia. See Item 1.
Acquisitions have expanded our environmental service capabilities across all three segments, our access to technology, as well as our geographic reach in the United States, Canada, Europe and Australia. See Item 1.
Other income for the year ended December 31, 2023 of $4.4 million was driven by a $6.7 million gain related to fair value adjustments on the Series A-2 Preferred Stock conversion option and a $0.3 million gain from other income, partially offset by a $2.6 million loss related to fair value adjustments on our interest rate swap.
Other expense, net for the year ended December 31, 2024 of $1.7 million was driven by a $1.9 million loss related to fair value adjustments on our interest rate swaps and a $1.2 million loss related to fair value adjustments on the Series A-2 Preferred Stock conversion option, partially offset by $1.4 million gain from other income.
Working capital (which excludes contingent consideration payments and changes in right-of-use assets) increased by $40.4 million in the year ended December 31, 2024, primarily due to an increase in accounts receivable of $42.0 million driven by higher revenues in the fourth quarter versus the prior year, and the previously disclosed receivables from a large US government project for the City of Tustin, CA.
Working capital increased by $40.4 million in the year ended December 31, 2024, primarily due to an increase in accounts receivable of $42.0 million driven by higher revenues in the fourth quarter versus the prior year, and the previously disclosed receivable from a large U.S. government project for the City of Tustin, CA.
In connection with certain of our acquisitions, we may make up to $57.6 million in aggregate earn-out payments between the years 2025 and 2026, of which up to $22.1 million may be paid only in cash, up to $13.6 million may be paid only in common stock and up to $21.9 million may be paid, at our option, in cash or common stock.
In connection with certain of our acquisitions, we may make up to $17.6 million in aggregate earn-out payments between the years 2026 and 2027, of which up to $5.1 million may be paid only in cash, up to $2.8 million may be paid only in common stock and up to $9.7 million may be paid, at our option, in cash or common stock.
We may make up to $57.6 million in aggregate earn-out payments between the years 2025 and 2026 in connection with certain of our acquisitions of which up to $22.1 million may be paid only in cash, up to $13.6 million may be paid only in common stock and up to $21.9 million may be paid in cash or, at our option, in common stock.
We may make up to $17.6 million in aggregate earn-out payments between the years 2026 and 2027 in connection with certain of our acquisitions of which up to $5.1 million may be paid only in cash, up to $2.8 million may be paid only in common stock and up to $9.7 million may be paid in cash or, at our option, in common stock.
Selling, General and Administrative Expense Year Ended December 31, Change (in thousands, except %) 2024 2023 $ % Selling, general and administrative expense $ 261,627 $ 222,861 $ 38,766 17.4 % Selling, general and administrative expense consists of general corporate overhead, including executive, legal, finance, safety, risk management, human resource, marketing and information technology related costs, as well as indirect operational costs of labor, rent, insurance and stock-based compensation.
Selling, General and Administrative Expense Year Ended December 31, Change (in thousands, except %) 2025 2024 $ % Selling, general and administrative expense $ 270,806 $ 261,627 $ 9,179 3.5 % Selling, general and administrative expense consists of general corporate overhead, including executive, legal, finance, safety, risk management, human resource, marketing and information technology related costs, as well as indirect operational costs of labor, rent, insurance and stock-based compensation.
Credit Facilities In February 2025, we replaced the 2021 Credit Facility with a new senior secured credit facility, the 2025 Credit Facility (and jointly the Senior Credit Facilities). Refer to Note 22 to our audited consolidated financial statements included in Item 8. "Financial Statements and Supplementary Data." for details on the new facility.
Credit Facilities In February 2025, we replaced our existing senior secured credit facility with a new senior secured credit facility, the 2025 Credit Facility. Refer to Note 13 to our audited consolidated financial statements included in Item 8. "Financial Statements and Supplementary Data." See Note 13 to our audited consolidated financial statements included in Item 8.
See Note 8 to our audited consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data." As of December 31, 2024, the Company had $149.8 million available under its 2021 Credit Facility (without giving effect to any outstanding letters of credit, and subject to borrowing base limitations), and $12.9 million of cash on hand.
See Note 8 to our audited consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data." As of December 31, 2025, we had $214.2 million available under the 2025 Credit Facility (after giving effect to any outstanding letters of credit, and subject to borrowing base limitations), and $11.2 million of cash on hand.
We expect to continue to finance our liquidity requirements, including any cash earn-out payments that may be required in connection with acquisitions, through cash generated from operations and borrowings under our credit facility.
We expect to continue to finance our liquidity requirements, including any cash earn-out payments that may be required in connection with acquisitions, through cash generated from operations and borrowings under our 2025 Credit Facility. We believe these sources will be sufficient to fund our cash needs in the short-term and long-term.
“Financial Statements and Supplementary Data.” Income Tax Expense (Benefit) Year Ended December 31, Change (in thousands, except %) 2024 2023 $ % Income tax expense (benefit) $ 7,996 $ (980 ) $ 8,976 (915.9 %) Income tax expense (benefit) was $8.0 million and $(1.0) million for the years ended December 31, 2024 and 2023, respectively.
“Financial Statements and Supplementary Data.” Income Tax Expense Year Ended December 31, Change (in thousands, except %) 2025 2024 $ % Income tax expense $ 12,064 $ 7,996 $ 4,068 50.9 % 43 Income tax expense was $12.1 million and $8.0 million for the years ended December 31, 2025 and 2024, respectively.
We believe these sources will be sufficient to fund our cash needs in the short-term and long-term. 52 Cash Flows The following table summarizes our cash flows for the periods presented: Year Ended December 31, (in thousands) 2024 2023 2022 Net cash provided by (used in): Operating activities $ 22,235 $ 56,022 $ 20,649 Investing activities (138,045 ) (101,624 ) (38,687 ) Financing activities 106,002 (20,110 ) (38,764 ) Change in cash, cash equivalents and restricted cash $ (9,808 ) $ (65,712 ) $ (56,802 ) Operating Activities Cash flows from operating activities can fluctuate from period-to-period as earnings, working capital needs and the timing of payments for contingent consideration, taxes, bonus payments and other operating items impact reported cash flows.
Cash Flows The following table summarizes our cash flows for the periods presented: Year Ended December 31, (in thousands) 2025 2024 2023 Net cash provided by (used in): Operating activities $ 107,476 $ 22,235 $ 56,022 Investing activities (15,842 ) (138,045 ) (101,624 ) Financing activities (93,122 ) 106,002 (20,110 ) Change in cash, cash equivalents and restricted cash $ (1,488 ) $ (9,808 ) $ (65,712 ) Operating Activities Cash flows from operating activities can fluctuate from period-to-period as earnings, working capital needs and the timing of payments for contingent consideration, taxes, bonus payments and other operating items impact reported cash flows.
“Financial Statements and Supplementary Data.” Other (Expense) Income Year Ended December 31, Change (in thousands, except %) 2024 2023 $ % Other (expense) income, net $ (1,735 ) $ 4,374 $ (6,109 ) n/a Other expense for the year ended December 31, 2024 of $1.7 million was driven by a $1.9 million loss related to fair value adjustments on our interest rate swap and a $1.2 million loss related to fair value adjustments on the Series A-2 Preferred Stock conversion option, partially offset by $1.4 million gain from other income.
“Financial Statements and Supplementary Data.” Other Income (Expense), Net Year Ended December 31, Change (in thousands, except %) 2025 2024 $ % Other income (expense), net $ 19,063 $ (1,735 ) $ 20,798 (1198.7 %) Other income, net for the year ended December 31, 2025 of $19.1 million was driven by a $20.2 million fair value gain related to the Series A-2 Preferred Stock conversion option and $0.8 million of other non-operating income, partially offset by a $2.0 million loss related to fair value adjustments on our interest rate swaps.
For the year ended December 31, 2022, net cash used in financing activities was $38.8 million.
Financing Activities For the year ended December 31, 2025, net cash used in financing activities was $93.1 million.
These embedded derivatives are bifurcated, accounted for at their estimated fair value, which is based on certain estimates and assumptions, and presented separately on the consolidated statements of financial position.
Embedded Derivatives Embedded derivatives that are required to be bifurcated from the underlying host instrument are accounted for and valued as a separate financial instrument. These embedded derivatives are bifurcated, accounted for at their estimated fair value, which is based on certain estimates and assumptions, and presented separately on the consolidated statements of financial position.
According to data derived from a 2024 Environmental Industry Study prepared by Environmental Business International, Inc., or EBI, which we commissioned, the global environmental industry is estimated to be approximately $1.6 trillion, with $540.0 billion concentrated in the United States.
According to data derived from a 2025 Environmental Industry Study prepared by Environmental Business International, Inc., or EBI, the global environmental industry is estimated to generate approximately $1.9 trillion in revenues in 2026, with $620.0 billion concentrated in the United States.
The discontinuation of this specialty service line did not represent a strategic shift that had a major effect on our operations and financial results, therefore it did not meet the requirements to be classified as discontinued operations. During the fourth quarter of 2022, we determined to exit our lab in Berkeley, California and terminate the related positions.
The discontinuation of this specialty service line did not represent a strategic shift that had a major effect on our operations and financial results, therefore it did not meet the requirements to be classified as discontinued operations.
These uncertainties primarily impact our contracts in the Remediation and Reuse segment. Time-and-materials contracts contain variable consideration. However, performance obligations qualify for the “Right to Invoice” practical expedient. Under this practical expedient, we recognize revenue, over time, in the amount to which we have a right to invoice.
These uncertainties primarily impact our contracts in the Remediation and Reuse segment. Time-and-materials contracts contain variable consideration. However, performance obligations qualify for the “Right to Invoice” practical expedient.
Emergency response revenue was $48.0 million and $91.4 million for the year ended December 31, 2024 and December 31, 2023, respectively.
Emergency response revenue was $77.0 million and $48.0 million for the years ended December 31, 2025 and December 31, 2024, respectively.
“Financial Statements and Supplementary Data.” Interest Expense, Net Year Ended December 31, Change (in thousands, except %) 2024 2023 $ % Interest expense, net $ (15,862 ) $ (7,793 ) $ (8,069 ) 103.5 % Interest expense, net incurred in the year ended December 31, 2024, was $15.9 million, compared to $7.8 million for the year ended December 31, 2023.
“Financial Statements and Supplementary Data.” Interest Expense, Net Year Ended December 31, Change (in thousands, except %) 2025 2024 $ % Interest expense, net $ 19,567 $ 15,862 $ 3,705 23.4 % Interest expense, net incurred in the year ended December 31, 2025, was $19.6 million, compared to $15.9 million for the year ended December 31, 2024.
Certain of the performance based restricted stock units will only meet the requirements for establishing a grant date when the final calculated financial performance metrics and the amount of awards have been approved by our Board of Directors, which will then trigger the service inception date, the fair value of the awards, and the associated expense recognition period.
ASC 505 requires that the fair value of the equity instruments issued to a non-employee be measured on the earlier of: (i) the performance commitment date or (ii) the date the services required under the arrangement have been completed. 49 Certain of the performance based restricted stock units will only meet the requirements for establishing a grant date when the final calculated financial performance metrics and the amount of awards have been approved by our Board of Directors, which will then trigger the service inception date, the fair value of the awards, and the associated expense recognition period.
“Financial Statements and Supplementary Data.” for details on the 2021 Credit Facility and our new credit facility. Series A-2 Preferred Stock In January 2024, we repaid $60.0 million of the outstanding principal balance of the Series A-2 Preferred Stock.
“Financial Statements and Supplementary Data.” for details on the 2025 Credit Facility and 2021 Credit Facility. Series A-2 Preferred Stock In January 2024, the Company redeemed $60.0 million in aggregate stated value of the Series A-2 Preferred Stock in cash.
Measurement and Analysis Segment Adjusted EBITDA and Segment Adjusted EBITDA margin for the year ended December 31, 2024 increased compared to the year ended December 31, 2023 primarily due to operating leverage driven by higher revenues.
Measurement and Analysis Segment Adjusted EBITDA for the year ended December 31, 2025 increased compared to the year ended December 31, 2024 primarily as a result of higher revenues driven by organic growth.
We have made and expect to continue to make investments in our business platform that we believe have laid the foundation for continued growth. Investments in logistics, quality, risk management, sales and marketing, safety, human resources, research and development, finance and information technology and other areas, enable us to support continued growth.
Investments in logistics, quality, risk management, sales and marketing, safety, human resources, research and development, finance and information technology and other areas, enable us to support continued growth.
The weighted average interest rate on the 2021 Credit Facility for the years ended December 31, 2024 and 2023 was 7.2% and 6.7%, respectively, before the benefit of our interest rate swaps. Weighted average interest rates, net of the benefit of our interest rate swaps, as of December 31, 2024 and 2023 were 5.8% and 4.1%, respectively.
Weighted average interest rates as of December 31, 2025 and December 31, 2024 were 6.1% and 7.2%, respectively, before the benefit of interest rate swaps, and 5.5% and 5.8%, respectively, after the benefit of interest rate swaps.
No dividend rates are used in the calculation as these are not applicable to us. Forfeitures are recognized as incurred. Employee options are accounted for in accordance with the guidance set forth by ASC 718. The fair value of stock appreciation rights is estimated at the grant date using the geometric Brownian motion model. 57
No dividend rates are used in the calculation as these are not applicable to us. Forfeitures are recognized as incurred. Employee options are accounted for in accordance with the guidance set forth by ASC 718. 50
Selling, general and administrative expense for the year ended December 31, 2024 increased $38.8 million or 17.4% compared to the year ended December 31, 2023.
Selling, general and administrative expense for the year ended December 31, 2025 increased by $9.2 million or 3.5% compared to the year ended December 31, 2024.
These proceeds partially offset the estimated $1.5 million cost of the cyber-attack recognized in the second and third quarters of 2022. 47 Results of Operations Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Year Ended December 31, (in thousands, except per share data) 2024 2023 Revenues $ 696,395 $ 624,208 Cost of revenues (exclusive of depreciation and amortization) 418,193 383,903 Selling, general and administrative expense 261,627 222,861 Fair value changes in business acquisition contingencies 534 84 Depreciation and amortization 52,762 45,780 Loss from operations (36,721 ) (28,420 ) Other (expense) income, net (1,735 ) 4,374 Interest expense, net (15,862 ) (7,793 ) Loss before income taxes (54,318 ) (31,839 ) Income tax expense (benefit) 7,996 (980 ) Net loss (62,314 ) (30,859 ) Series A-2 dividend payment (11,064 ) (16,400 ) Net loss attributable to common stockholders $ (73,378 ) $ (47,259 ) Weighted average number of shares — basic and diluted 33,061 30,058 Loss per share — basic and diluted $ (2.22 ) $ (1.57 ) Revenues Year Ended December 31, Change (in thousands, except %) 2024 2023 $ % Revenues $ 696,395 $ 624,208 $ 72,187 11.6 % For the year ended December 31, 2024, we generated revenues of $696.4 million, an increase of $72.2 million or 11.6% from the year ended December 31, 2023.
Results of Operations Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Year Ended December 31, (in thousands, except per share data) 2025 2024 Revenues $ 830,538 $ 696,395 Cost of revenues (exclusive of depreciation and amortization) 496,192 418,193 Selling, general and administrative expense 270,806 261,627 Fair value changes in business acquisition contingencies 900 534 Depreciation and amortization 50,915 52,762 Income (loss) from operations 11,725 (36,721 ) Other income (expense), net 19,063 (1,735 ) Interest expense, net (19,567 ) (15,862 ) Income (loss) before income taxes 11,221 (54,318 ) Income tax expense 12,064 7,996 Net loss $ (843 ) $ (62,314 ) Series A-2 dividend payment (4,150 ) (11,064 ) Net loss attributable to common stockholders $ (4,993 ) $ (73,378 ) Weighted average common shares outstanding Basic 35,120 33,061 Diluted 35,120 33,061 Net loss per share attributable to common stockholders Basic $ (0.14 ) $ (2.22 ) Diluted $ (0.14 ) $ (2.22 ) Revenues Year Ended December 31, Change (in thousands, except %) 2025 2024 $ % Revenues $ 830,538 $ 696,395 $ 134,143 19.3 % 41 For the year ended December 31, 2025, we generated revenues of $830.5 million, an increase of $134.1 million or 19.3% from the year ended December 31, 2024.
Cash used in financing activities was driven by the payment of the quarterly dividends on the Series A-2 Preferred Stock of $16.4 million, the payment of acquisition-related contingent consideration of $11.1 million, term loan amortization payments of $8.8 million related to our 2021 Credit Facility, and the repayment of finance leases of $4.0 million, partially offset by proceeds received from the exercise of stock options of $1.6 million.
Cash used in financing activities was driven by net repayments of borrowing of $612.6 million, redemption of the Series A-2 Preferred Stock of $122.2 million, contingent consideration payments of $11.0 million, repayments of finance leases of $11.1 million, taxes paid related to net share settlement of equity awards of $10.7 million, dividends on the Series A-2 Preferred Stock of $4.2 million, and payment of financing cost of $2.4 million, partially offset by borrowing under our credit facility of $677.6 million.
We expect to pay the $60.0 million on or before April 13, 2025 from cash on hand and debt. Following the redemption, approximately $62.2 million of A-2 Preferred Stock will remain outstanding. See Note 16 and 22 to our audited consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data.” for details regarding the Series A-2 Preferred Stock.
Following the July 2025 redemption, no A-2 Preferred Shares remained outstanding. 47 See Note 16 to our audited consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data.” for details regarding the Series A-2 Preferred Stock.
Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 For a discussion of our consolidated results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022, please refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 29, 2024, or the 2023 Annual Report. 50 Segment Results of Operations Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Year Ended December 31, 2024 2023 Segment Revenues Segment Adjusted EBITDA (1) Segment Adjusted EBITDA Margin (2) Segment Revenues Segment Adjusted EBITDA (1) Segment Adjusted EBITDA Margin (2) Assessment, Permitting and Response $ 214,850 $ 48,020 22.4 % $ 220,727 $ 52,148 23.6 % Measurement and Analysis 224,366 50,521 22.5 197,095 37,217 18.9 Remediation and Reuse 257,179 38,339 14.9 206,386 27,087 13.1 Total Operating Segments $ 696,395 $ 136,880 19.7 % $ 624,208 $ 116,452 18.7 % Corporate and Other $ (41,092 ) (5.9 )% $ (37,876 ) (6.1 )% (1) For purposes of evaluating segment profit, the Company’s chief operating decision maker reviews Segment Adjusted EBITDA as a basis for making the decisions to allocate resources and assess performance.
Segment Results of Operations Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Year Ended December 31, 2025 2024 (in thousands, except %) Segment Revenues Segment Adjusted EBITDA (1) Segment Adjusted EBITDA Margin (2) Segment Revenues Segment Adjusted EBITDA (1) Segment Adjusted EBITDA Margin (2) Assessment, Permitting and Response $ 307,428 $ 68,455 22.3 % $ 214,850 $ 48,020 22.4 % Measurement and Analysis 245,860 64,351 26.2 224,366 50,521 22.5 Remediation and Reuse 277,250 36,278 13.1 257,179 38,339 14.9 Total Reportable Segments $ 830,538 $ 169,084 20.4 % $ 696,395 $ 136,880 19.7 % Corporate and Other $ (52,920 ) (6.4 )% $ (41,092 ) (5.9 )% (1) For purposes of evaluating segment profit, the Company’s chief operating decision maker reviews Segment Adjusted EBITDA as a basis for making the decisions to allocate resources and assess performance.
Our primary cash needs are for day-to-day operations, to fund working capital requirements, to fund our acquisition strategy and any related cash earn-out obligations, to pay interest and principal on our indebtedness and dividends on our Series A-2 Preferred Stock, and to make capital expenditures.
Our primary cash needs are for day-to-day operations, to fund working capital requirements, to fund our acquisition strategy and any related cash earn-out obligations, to pay interest and principal on our indebtedness, and to make capital expenditures. Additionally, in connection with certain acquisitions, we agree to earn-out provisions and other purchase price adjustments that may require future payments.
Measurement and Analysis segment revenues for the year ended December 31, 2024 increased compared to the year ended December 31, 2023 as a result of strong organic growth of 15.2% or $28.2 million and the impact of acquisitions, which contributed $8.5 million, partially offset by the sale of the Discontinued Specialty Lab in December 2023, which contributed $8.8 million to revenues in 2023.
Measurement and Analysis segment revenues for the year ended December 31, 2025 increased compared to the year ended December 31, 2024 as a result of organic growth of 5.4% or $12.0 million and $11.6 million additional revenue from acquisitions completed in 2024, partially offset by a decrease in revenue of $2.3 million related to a lab sold in the fourth quarter of 2024.
Financing Costs Total debt at December 31, 2024 was $222.7 million net of deferred debt issuance costs, which was an increase of $59.5 million compared to December 31, 2023.
Total debt, net of deferred debt issuance costs, at December 31, 2025 was $288.3 million, which was an increase of $65.6 million compared to December 31, 2024. The increase was primarily driven by an increase of $59.5 million outstanding under our revolving line of credit.
Our employees, including engineers, scientists and consultants, provide these services to assist our clients in designing solutions, managing products and mitigating environmental risks and liabilities at their locations. We do not own the properties or facilities at which we implement these projects or the underlying liabilities, nor do we own material amounts of the equipment used in projects.
We do not own the properties or facilities at which we implement these projects or the underlying liabilities, nor do we own material amounts of the equipment used in projects.
For the year ended December 31, 2022, net cash used in investing activities was $38.7 million, primarily driven by cash paid for the acquisitions of Environmental Standards, IAG, Triad, AirKinetics and Huco, net of cash acquired of $28.6 million and purchases of property and equipment for cash consideration of $9.6 million.
Investing Activities For the year ended December 31, 2025, net cash used in investing activities was $15.8 million primarily driven by $16.3 million in purchases of property and equipment.
Working capital increased by $3.3 million in the year ended December 31, 2023, primarily due to a decrease in accounts payable and other accrued liabilities of $8.9 million, an increase in accounts receivable and contract assets of $2.9 million and an increase in prepaid expenses and other current assets of $0.9 million, partially offset by an increase in accrued payroll and benefits of $9.5 million.
Working capital (which excludes contingent consideration payments and changes in right-of-use assets) decreased by $14.8 million in the year ended December 31, 2025, primarily due to an increase in accounts payable and other accrued liabilities of $8.3 million and accrued payroll and benefits of $18.5 million, due to the timing of payments and growth in the company, partially offset by an increase in accounts receivable of $10.1 million driven by an increase in revenue.
See Notes 13 and 22 to our audited consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data.” Corporate and Operational Infrastructure Investments Our historical operating results reflect the impact of our ongoing investments in our corporate infrastructure to support our growth.
“Financial Statements and Supplementary Data.” Corporate and Operational Infrastructure Investments Our historical operating results reflect the impact of our ongoing investments in our corporate infrastructure to support our growth. We have made and expect to continue to make investments in our business platform that we believe have laid the foundation for continued growth.
Remediation and Reuse Segment Adjusted EBITDA for the year ended December 31, 2024 increased compared to the year ended December 31, 2023 due to higher revenues. Improved Segment Adjusted EBITDA margin in 2024 was driven primarily by improved operating efficiency and higher margin acquisitions.
Remediation and Reuse Segment Adjusted EBITDA for the year ended December 31, 2025 decreased compared to the year ended December 31, 2024 primarily due to losses incurred in our renewable energy business in the current year, partially offset by higher revenues in our water treatment business.
Remediation and Reuse Remediation and Reuse segment provides clients with engineering, design, and implementation services, primarily (i) treatment technologies which treat contaminated water or create renewable energy from waste, or (ii) soil remediation.
Remediation and Reuse Remediation and Reuse segment provides clients with engineering, design, and implementation services, primarily (i) treatment technologies which treat contaminated water, or (ii) soil remediation. Our employees, including engineers, scientists and consultants, provide these services to assist our clients in designing solutions, managing products and mitigating environmental risks and liabilities at their locations.
We expect interest expense to remain a significant cost as we continue to leverage the 2021 Credit Facility to support our operations, partially fund the redemption of the Series A-2 Preferred Stock, and to fund future acquisitions. In February 2025, we refinanced our 2021 Credit Facility and replaced it with a new 2025 Credit Facility.
Our 2025 Credit Facility funded a portion of the redemption of the Series A-2 Preferred Stock in April and July 2025. In February 2025, we refinanced our 2021 Credit Facility and replaced it with a new 2025 Credit Facility. See Note 13 to our audited consolidated financial statements included in Item 8.
Depreciation and Amortization Year Ended December 31, Change (in thousands, except %) 2024 2023 $ % Depreciation and amortization $ 52,762 $ 45,780 $ 6,982 15.3 % 49 The increase in depreciation and amortization expense was driven primarily by $4.8 million of additional amortization related to intangibles acquired through acquisition, and $1.7 million higher depreciation related to equipment purchases.
Depreciation and Amortization Year Ended December 31, Change (in thousands, except %) 2025 2024 $ % Depreciation and amortization $ 50,915 $ 52,762 $ (1,847 ) (3.5 %) The decrease in depreciation and amortization expense was primarily due to lower amortization of intangibles due to the absence of acquisitions in 2025, partially offset by increased depreciation expense due to higher property and equipment balances.
Accounting for Acquisitions and Business Acquisition Contingencies We account for acquisitions using the acquisition method of accounting.
Under this practical expedient, we recognize revenue, over time, in the amount to which we have a right to invoice. 48 Accounting for Acquisitions and Business Acquisition Contingencies We account for acquisitions using the acquisition method of accounting.
Revenues Year Ended December 31, Change (in thousands, except %) 2024 2023 $ % Assessment, Permitting and Response $ 214,850 $ 220,727 $ (5,877 ) (2.7 )% Measurement and Analysis 224,366 197,095 27,271 13.8 Remediation and Reuse 257,179 206,386 50,793 24.6 Total Operating Segments $ 696,395 $ 624,208 $ 72,187 11.6 % Assessment, Permitting and Response segment revenues for the year ended December 31, 2024 decreased compared to the year ended December 31, 2023 due to a decline in emergency response revenues of $43.3 million, partially offset by strong organic growth of 25.0% or $32.3 million, mainly within our consulting and advisory services, and the impact of acquisitions, which contributed $5.1 million.
Revenues Year Ended December 31, Change (in thousands, except %) 2025 2024 $ % Assessment, Permitting and Response $ 307,428 $ 214,850 $ 92,578 43.1 % Measurement and Analysis 245,860 224,366 21,494 9.6 Remediation and Reuse 277,250 257,179 20,071 7.8 Total Reportable Segments $ 830,538 $ 696,395 $ 134,143 19.3 % Assessment, Permitting and Response segment revenues for the year ended December 31, 2025 increased compared to the year ended December 31, 2024 due to organic growth within our non-response consulting and advisory services of 34.6% or $57.8 million driven by remediation consulting work cross sold from an initial emergency response incident, an increase in revenues from environmental emergency responses of $29.0 million, and $5.8 million additional revenue from acquisitions completed in 2024.
Corporate and other costs for the year ended December 31, 2024 increased $3.2 million primarily due to increased investments in IT and cybersecurity infrastructure as well as an increase in professional fees. Corporate costs as a percentage of revenues were 5.9% in 2024 compared to 6.1% in the prior year.
Corporate and other costs for the year ended December 31, 2025 increased compared to the year ended December 31, 2024 primarily due to higher bonus expense of $7.2 million, driven by an outperformance in the current year versus the prior year, higher outside service costs of $2.7 million primarily related to an IT migration, and higher non-bonus related payroll costs.
See “—Discontinued Service Lines and Contracts ” above. 48 Cost of Revenues Year Ended December 31, Change (in thousands, except %) 2024 2023 $ % Cost of revenues (exclusive of depreciation and amortization) $ 418,193 $ 383,903 $ 34,290 8.9 % Cost of revenue as a % of revenue 60.1 % 61.5 % Cost of revenues consists of all direct costs required to provide services, including fixed and variable direct labor costs, equipment purchases and rental, and other outside services, field and lab supplies, vehicle costs and travel-related expenses.
Revenue by segment, and as a percentage of total revenues, was as follows: Year Ended December 31, 2025 2024 (in thousands, except %) Revenues % of Total Revenues Revenues % of Total Revenues Assessment, Permitting and Response $ 307,428 37.0 % $ 214,850 30.9 % Measurement and Analysis 245,860 29.6 224,366 32.2 Remediation and Reuse 277,250 33.4 257,179 36.9 $ 830,538 $ 696,395 Cost of Revenues Year Ended December 31, Change (in thousands, except %) 2025 2024 $ % Cost of revenues (exclusive of depreciation and amortization) $ 496,192 $ 418,193 $ 77,999 18.7 % Cost of revenue as a % of revenue 59.7 % 60.1 % Cost of revenues consists of all direct costs required to provide services, including fixed and variable direct labor costs, material parts and components, and other outside services, field and lab supplies, vehicle costs and travel-related expenses.
If a qualitative assessment indicates it is more likely than not that the fair value of a reporting unit is less than its carrying amount, we will proceed to the quantitative second step (generally referred to as a "step 1" analysis) where the fair value of a reporting unit is calculated based on weighted income and market-based approaches.
The results of our analysis indicated that it is not more likely than not that the fair value of any reporting unit was less than its carrying amount, and thus, a quantitative analysis was not performed. As part of our assessment, we evaluated macroeconomic conditions, industry and market considerations, cost factors, overall financial performance, and other relevant reporting unit-specific events.
The period-over-period increase of $16.5 million, excluding the impact of contingent consideration, was primarily due to a lower increase in working capital in the current period of $3.3 million versus an increase in working capital in the prior year period of $14.1 million, as well as higher earnings before non-cash items of $6.5 million.
Net cash provided by operating activities was $107.5 million for the year ended December 31, 2025, compared to $22.2 million for the year ended December 31, 2024. The period-over-period increase of $85.2 million, was primarily due to an increase in earnings before non-cash items of $29.8 million, and improved working capital performance, reflecting a $55.2 million lower cash outflow.
These increases were partially offset by $43.3 million lower environmental emergency response revenues, which we exclude from organic growth, and the December 2023 sale of the Discontinued Specialty Lab, which generated $8.8 million of revenue in 2023. Environmental emergency response revenues were $48.0 million and $91.4 million for the years ended December 31, 2024 and 2023, respectively.
The period over period increase in revenues was primarily driven by strong organic growth of 12.7% or $81.8 million across all three segments, $29.0 million higher emergency response revenue, and $25.0 million from acquisitions completed in 2024. Revenue from environmental response was $77.0 million and $48.0 million for the years ended December 31, 2025 and 2024, respectively.
This increase was primarily driven by an increase of $16.6 million related to acquisitions, an increase of $15.9 million in stock based compensation expense, primarily related to the expensing of the unamortized value of executive team stock appreciation rights (SARs), which were canceled on December 31, 2024, with the remaining changes due to inflationary increases and investments in IT infrastructure.
These increases were partially offset by a decrease of $22.5 million in stock based compensation expense, primarily related to the expensing of the unamortized value of executive team stock appreciation rights (SARs) in the prior year. 42 See Item 7A.
Remediation and Reuse segment revenues for the year ended December 31, 2024 increased compared to the year ended December 31, 2023, primarily driven by acquisitions which contributed $68.0 million to the increase in revenues in 2024. These increases were partially offset by $17.2 million revenue decrease in our existing business, primarily attributable to lower treatment technology revenues.
Organic growth was driven primarily by growth in our water treatment business partially offset by lower revenues in our renewables business, which we are winding down due in part to regulatory uncertainty and declining demand. Renewables revenue was $2.8 million and $12.6 million for the years ended December 31, 2025 and December 31, 2024, respectively.