Biggest changeRegional Operations Regional Operations casino revenue was $2.9 billion in 2022, compared to $2.7 billion in 2021, an increase of 7%, due primarily to table game win increasing 18% over the prior year and slots win increasing 9% over the prior year, as the prior year was negatively affected by midweek hotel closures at certain properties and operational restrictions related to the pandemic primarily during the first quarter of 2021. 37 The following table shows key gaming statistics for our Regional Operations: Year Ended December 31, 2022 2021 2020 (Dollars in millions) Table Games Drop $ 4,469 $ 3,980 $ 2,422 Table Games Win $ 933 $ 788 $ 488 Table Games Win % 20.9 % 19.8 % 20.1 % Slots Handle $ 28,226 $ 25,566 $ 14,527 Slots Win $ 2,692 $ 2,462 $ 1,405 Slots Hold % 9.5 % 9.6 % 9.7 % Regional Operations rooms revenue was $284 million in 2022, compared to $221 million in 2021, an increase of 29%, due to an increase in business volume and travel activity over the prior year, which was negatively affected by midweek hotel closures at certain properties and operational restrictions related to the pandemic primarily during the first quarter of 2021.
Biggest changeThe following table shows key gaming statistics for our Regional Operations: Year Ended December 31, 2023 2022 2021 (Dollars in millions) Table games drop $ 3,886 $ 4,469 $ 3,980 Table games win $ 814 $ 933 $ 788 Table games win % 21.0 % 20.9 % 19.8 % Slot handle $ 26,850 $ 28,226 $ 25,566 Slot win $ 2,586 $ 2,692 $ 2,462 Slot win % 9.6 % 9.5 % 9.6 % 38 Regional Operations rooms revenue increased 4% in 2023 compared to 2022 due to an increase in RevPAR, partially offset by the disposition of Gold Strike Tunica.
The value of our Empire City reporting unit is dependent upon us obtaining a commercial gaming license and the timing thereof, as well as other assumptions that may change throughout the bidding process as additional information becomes known, which includes the size, scope, and timing of constructing an expanded facility, the potential for and timing of a transaction for the monetization of the improvements and the proceeds and any rent associated with such transaction, and the incremental cash flows generated by the expanded facility, such as license payments and other payments to government entities, gaming tax rates, and forecasted revenue and expenses from operations.
The value of our Empire City reporting unit is dependent upon us obtaining a commercial gaming license and the timing thereof, as well as other assumptions that may change throughout the bidding process as additional information becomes known, which includes the size, scope, and timing of constructing an expanded commercial gaming facility, the potential for and timing of a transaction for the monetization of the improvements and the proceeds and any rent associated with such transaction, and the incremental cash flows generated by the expanded facility, such as license payments and other payments to government entities, gaming tax rates, and forecasted revenue and expenses from operations.
Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within our resorts, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period.
Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within our properties, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period.
Because individual customer account balances can be significant, the loss reserve and credit losses can change significantly between periods, as information about a certain customer becomes 47 known or as changes in economic conditions occur.
Because individual customer account balances can be significant, the loss reserve and credit losses can change significantly between periods, as information about a certain customer becomes known or as changes in economic conditions occur.
Same-Store Adjusted Property EBITDAR is a non-GAAP measure and is presented solely as a supplemental disclosure to reported GAAP measures because management believes this measure is useful in providing meaningful 41 period-to-period comparisons of the results of our operations for operating segments that were consolidated for the full period presented to assist users of the financial statements in reviewing operating performance over time.
Same-Store Adjusted Property EBITDAR is a non-GAAP measure and is presented solely as a supplemental disclosure to reported GAAP measures because management believes this measure is useful in providing meaningful 42 period-to-period comparisons of the results of our operations for operating segments that were consolidated for the full period presented to assist users of the financial statements in reviewing operating performance over time.
While the quantitative impairment analysis performed in 2022 resulted in the fair value of Empire City exceeding its carrying value by a substantial margin based upon the assumptions as of the date of the analysis, any of these assumptions could change materially as a result of new or additional information and, if they do, could result in an impairment of up to the full amount of the reporting unit’s goodwill of $256 million.
While the quantitative impairment analysis performed in 2023 resulted in the fair value of Empire City exceeding its carrying value by a substantial margin based upon the assumptions as of the date of the analysis, any of these assumptions could change materially as a result of new or additional information and, if they do, could result in an impairment of up to the full amount of the reporting unit’s goodwill of $256 million.
In addition, other companies in the gaming and hospitality industries that report Adjusted EBITDAR may calculate Adjusted EBITDAR in a different manner and such differences may be material. We have significant uses of cash flows, including capital expenditures, interest payments, taxes, triple-net lease and ground lease payments, and debt principal repayments, which are not reflected in Adjusted EBITDAR.
In addition, other companies in the gaming and hospitality industries that report Adjusted EBITDAR may calculate Adjusted EBITDAR in a different manner and such differences may be material. We have significant uses of cash flows, including capital expenditures, interest payments, taxes, real estate triple-net lease and ground lease payments, and debt principal repayments, which are not reflected in Adjusted EBITDAR.
At domestic resorts where marker play is significant, we apply standard reserve percentages to aged account balances under a specified dollar amount and specifically analyze the collectability of each account with a balance over the specified dollar amount, based on the age of the account, the customer’s current and expected future financial condition, collection history, and current and expected future economic conditions.
At domestic properties where marker play is significant, we apply standard reserve percentages to aged account balances under a specified dollar amount and specifically analyze the collectability of each account with a balance over the specified dollar amount, based on the age of the account, the customer’s current and expected future financial condition, collection history, and current and expected future economic conditions.
At domestic resorts where marker play is not significant, the loss reserve is generally established by applying standard reserve percentages to aged account balances, which is supported by ongoing evaluation of relevant historical analysis and any other known information such as the current economic conditions that could drive losses.
At domestic properties where marker play is not significant, the loss reserve is generally established by applying standard reserve percentages to aged account balances, which is supported by ongoing evaluation of relevant historical analysis and any other known information such as the current economic conditions that could drive losses.
Markers are not legally enforceable instruments in some foreign countries, but the United States assets of foreign customers may be reached to satisfy judgments entered in the United States. We consider the likelihood and difficulty of enforceability, among other factors, when we issue credit to customers at our domestic resorts who are not residents of the United States.
Markers are not legally enforceable instruments in some foreign countries, but the United States assets of foreign customers may be reached to satisfy judgments entered in the United States. We consider the likelihood and difficulty of enforceability, among other factors, when we issue credit to customers at our domestic properties who are not residents of the United States.
Principal Debt Arrangements See Note 9 to the accompanying consolidated financial statements for information regarding our debt agreements as of December 31, 2022. Critical Accounting Policies and Estimates Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements.
Principal Debt Arrangements See Note 9 to the accompanying consolidated financial statements for information regarding our debt agreements as of December 31, 2023. Critical Accounting Policies and Estimates Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements.
Our investing cash flows can fluctuate significantly from year to year depending on our decisions with respect to strategic capital investments in new or existing resorts, business acquisitions or dispositions, and the timing of maintenance capital expenditures to maintain the quality of our resorts.
Our investing cash flows can fluctuate significantly from year to year depending on our decisions with respect to strategic capital investments in new or existing properties, business acquisitions or dispositions, and the timing of maintenance capital expenditures to maintain the quality of our properties.
For our 2022 annual impairment tests, we either utilized the option to perform a step zero analysis for certain of our reporting units and concluded it was more likely than not that the 48 fair values of such reporting units exceeded their carrying values by a substantial margin or we elected to perform a quantitative analysis and the fair value of the reporting units exceeded their carrying value by a substantial margin.
For our 2023 annual impairment tests, we either utilized the option to perform a step zero analysis for certain of our reporting units and concluded it was more likely than not that the fair values of such reporting units exceeded their carrying values by a substantial margin or we elected to perform a quantitative analysis and the fair value of the reporting units exceeded their carrying value by a substantial margin.
On January 8, 2023, Macau lifted the majority of its COVID-19 pandemic travel and quarantine restrictions with the exception of overseas visitors travelling from outside of mainland China, Hong Kong and Taiwan being required to present a negative nucleic acid test or rapid antigen test result in place until February 6, 2023 when all remaining COVID-19 travel restrictions were removed.
On January 8, 2023, Macau lifted the majority of its COVID-19 pandemic travel and quarantine restrictions with the exception of overseas visitors travelling from outside of mainland China, Hong Kong and Taiwan being required to present a negative nucleic acid test or rapid antigen test result, and, on February 6, 2023, all remaining COVID-19 travel restrictions were removed.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This management’s discussion and analysis of financial condition and results of operations includes discussion as of and for the year ended December 31, 2022 compared to December 31, 2021.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This management’s discussion and analysis of financial condition and results of operations includes discussion as of and for the year ended December 31, 2023 compared to December 31, 2022.
Rooms that were out of service during the years ended December 31, 2021 and 2020 as a result of property closures due to the pandemic were excluded from the available room count when calculating hotel occupancy and REVPAR.
Rooms that were out of service during the year ended December 31, 2021 as a result of property closures due to the pandemic were excluded from the available room count when calculating hotel occupancy and RevPAR.
Borrowings and Repayments of Long-term Debt In 2022, we had net borrowings of debt of $78 million, which consisted of net draws of $40 million on MGP OP’s revolving credit facility, net borrowings of $884 million on MGM China’s first revolving credit facility and borrowings of $224 million on MGM China’s second revolving credit facility t o fund an increase in share capital of MGM Grand Paradise pursuant to the capital requirements under the new Macau gaming law and for general corporate purposes, partially offset by the repayment of $1.0 billion of aggregate principal amount of our 7.75% senior notes due 2022 at maturity, and the repayments of $30 million of LeoVegas senior unsecured notes and $40 million of LeoVegas’ revolving credit facility due to change-in-control provisions.
In 2022, we had net borrowings of debt of $78 million, which consisted of net draws of $40 million on MGP OP’s revolving credit facility, aggregate net borrowings of $1.1 billion on MGM China’s revolving credit facilities t o fund an increase in share capital of MGM Grand Paradise pursuant to the capital requirements under the new Macau gaming law and for general corporate purposes, partially offset by the repayment of $1.0 billion of aggregate principal amount of our 7.75% senior notes due 2022 at maturity, and the repayments of $30 million of LeoVegas senior unsecured notes and $40 million of LeoVegas’ revolving credit facility due to change-in-control provisions.
As of December 31, 2022, all of our domestic properties were open and not subject to operating restrictions; however, travel and business volume were negatively affected in the early part of the first quarter of 2022 due to the spread of the omicron variant.
In 2022, all of our domestic properties were open and not subject to operating restrictions; however, travel and business volume were negatively affected in the early part of the first quarter of 2022 due to the spread of the omicron variant.
We are also required as of December 31, 2022 to make annual cash rent payments of $1.7 billion over the next twelve months under triple-net lease agreements, which triple-net leases are also subject to annual escalators and also require us to pay substantially all costs associated with the lease, including real estate taxes, ground lease payments, insurance, utilities and routine maintenance, in addition to the annual cash rent.
We are also required as of December 31, 2023 to make annual contractual cash rent payments of $1.8 billion over the next twelve months under triple-net lease agreements, which triple-net leases are also subject to annual escalators and also require us to pay substantially all costs associated with the lease, including real estate taxes, ground lease payments, insurance, utilities and routine maintenance, in addition to the annual cash rent.
In 2022, we received $4.4 billion in net cash proceeds related to the VICI Transaction and $1.1 billion in net cash proceeds related to the sale of the operations of The Mirage, which were partially offset by cash paid of $1.6 billion to acquire The Cosmopolitan, net of cash acquired, cash paid of $279 million in connection with the LeoVegas tender offer, net of cash acquired, cash paid of $183 million to acquire shares of LeoVegas in the open market during the tender offer period, payments of $765 million in capital expenditures, as further discussed below, contributions of $225 million to our unconsolidated affiliate, BetMGM, and $282 million in net investments in debt securities .
In comparison, in 2022, we received $4.4 billion in net cash proceeds related to the VICI Transaction and $1.1 billion in net cash proceeds related to the sale of the operations of The Mirage, which were partially offset by cash paid of $1.6 billion to acquire The Cosmopolitan, net of cash acquired, cash paid of $279 million in connection with the LeoVegas tender offer, net of cash acquired, cash paid of $183 million to acquire shares of LeoVegas in the open market during the tender offer period, payments of $765 million in capital expenditures, as further discussed below, contributions of $225 million to BetMGM, and $282 million in net short-term investments in debt securities .
Discussion of our financial condition and results of operations as of and for the year ended December 31, 2021 compared to December 31, 2020 can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities and Exchange Commission (“SEC”) on February 25, 2022.
Discussion of our financial condition and results of operations as of and for the year ended December 31, 2022 compared to December 31, 2021 can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the Securities and Exchange Commission (“SEC”) on February 24, 2023.
The change from the prior year was due primarily to the increase in Adjusted Property EBITDAR at our Las Vegas Strip Resorts and Regional Operations discussed within the Results of Operations section above and a decrease in cash paid for interest, partially offset by an increase in triple-net lease rent payments. Investing activities.
The increase from the prior year was due primarily to the increase in Adjusted Property EBITDAR at our Las Vegas Strip Resorts and MGM China discussed within the Results of Operations section above and a decrease in cash paid for interest, partially offset by an increase in triple-net lease rent payments and cash paid for taxes, net. Investing activities.
At December 31, 2022, a 100 basis-point change in the loss reserve as a percentage of casino receivables would change income before income taxes by $5 million. Fixed Asset Capitalization Property and equipment are stated at cost.
At December 31, 2023, a 100 basis-point change in the loss reserve as a percentage of casino receivables would change income before income taxes by $6 million. Fixed Asset Capitalization Property and equipment are stated at cost.
Trends in our operating cash flows tend to follow trends in operating income, excluding non-cash charges, but can be affected by changes in working capital, the timing of significant interest payments, and tax payments or refunds . Cash provided by operating activities was $1.8 billion in 2022 compared to $1.4 billion in 2021.
Trends in our operating cash flows tend to follow trends in operating income, excluding non-cash charges, but can be affected by changes in working capital, the timing of significant interest payments, and tax payments or refunds . Cash provided by operating activities was $2.7 billion in 2023 compared to $1.8 billion in 2022.
The Las Vegas market has had the expansion of convention center, sporting, music, and entertainment events in the current year, which have significantly impacted visitation positively among business and leisure travel. The MGM China segment results of operations also are heavily impacted by visitor volume and trends.
The Las Vegas market has experienced the expansion of convention center, sporting, music, and entertainment events in the current year, which have positively impacted business and leisure travel. The MGM China segment results of operations also are heavily impacted by visitor volume and trends.
Funds are swept from the accounts at most of our domestic resorts daily into central bank accounts, and excess funds are invested overnight or are used to repay amounts drawn under our revolving credit facility.
Funds are swept from the accounts at most of our domestic properties daily into central bank accounts, and excess funds are invested overnight or are used to repay amounts drawn under our revolving credit facilities.
Visitation Statistics The Las Vegas Strip segment results of operations are heavily impacted by visitor volume and trends. During the year ended December 31, 2022, Las Vegas visitor volume increased 21% compared to the prior year period according to information published by the Las Vegas Convention and Visitors Authority.
Visitation Statistics The Las Vegas Strip segment results of operations are heavily impacted by visitor volume and trends. During the year ended December 31, 2023, Las Vegas visitor volume increased 5% compared to 2022 according to information published by the Las Vegas Convention and Visitors Authority.
The following table shows key hotel statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2022 2021 2020 Occupancy (1) 89 % 74 % 55 % Average Daily Rate (ADR) $ 229 $ 173 $ 161 Revenue per Available Room (REVPAR) (1) $ 203 $ 128 $ 88 (1) Rooms that were out of service, including full and midweek closures, during the years ended December 31, 2021 and 2020 due to the COVID-19 pandemic were excluded from the available room count when calculating hotel occupancy and REVPAR.
The following table shows key hotel statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2023 2022 2021 Occupancy (1) 93 % 89 % 74 % Average daily rate (ADR) $ 256 $ 229 $ 173 Revenue per available room (RevPAR) (1) $ 237 $ 203 $ 128 (1) Rooms that were out of service, including full and midweek closures, during the year ended December 31, 2021 due to the COVID-19 pandemic were excluded from the available room count when calculating hotel occupancy and RevPAR.
See Note 9 to the accompanying consolidated financial statements for discussion on long-term debt and see “Liquidity and Capital Resources” for discussion on issuances and repayments of long-term debt and other sources and uses of cash. 40 Other, net Other income, net was $83 million in 2022 compared to $66 million in 2021.
See Note 9 to the accompanying consolidated financial statements for discussion on long-term debt and see “Liquidity and Capital Resources” for discussion on issuances and repayments of long-term debt and other sources and uses of cash. 41 Other, net Other income, net was $43 million in 2023 compared to $83 million in 2022.
In June 2022, the Macau government enacted a new gaming law that provides for material changes to the legal form of gaming concessions in Macau, including discontinuing and prohibiting gaming subconcessions subsequent to their expiration, and also includes material changes to the rights and obligations provided for under the new gaming concessions that were awarded in the public tender that concluded in December 2022, such as limiting the term of concessions to a maximum of 10 years.
See Note 4 and Note 11 for discussion of the transaction and lease, respectively. 34 • In June 2022, the Macau government enacted a new gaming law that provides for material changes to the legal form of gaming concessions in Macau, including discontinuing and prohibiting gaming subconcessions subsequent to their expiration, and also includes material changes to the rights and obligations provided for under the new gaming concessions that were awarded in the public tender that concluded in December 2022, such as limiting the term of concessions to a maximum of 10 years.
Capital Expenditures In 2022, we made capital expenditures of $765 million, of which $31 million related to MGM China. Capital expenditures at our Las Vegas Strip Resorts, Regional Operations and corporate and other entities of $734 million were primarily related to expenditures in information technology, room remodels, and convention center remodels.
Capital expenditures at our Las Vegas Strip Resorts, Regional Operations, and corporate and other entities of $887 million primarily related to land, information technology, room and restaurant remodels, convention center remodels, and gaming equipment. In 2022, we made capital expenditures of $765 million, of which $31 million related to MGM China.
We recorded a valuation allowance on the net deferred tax assets of our domestic jurisdictions of $2.6 billion and $2.7 billion as of December 31, 2022 and 2021, respectively, and a valuation allowance on certain net deferred tax assets of foreign jurisdictions of $245 million and $149 million as of December 31, 2022 and 2021, respectively.
We recorded a valuation allowance on the net deferred tax assets of our domestic jurisdictions of $1.6 billion and $2.6 billion as of December 31, 2023 and 2022, respectively, and a valuation allowance on certain net deferred tax assets of foreign jurisdictions of $180 million and $245 million as of December 31, 2023 and 2022, respectively.
In 2022 , we had net borrowings of debt of $78 million, as further discussed below, distributed $211 million to noncontrolling interest owners, and we repurchased $2.8 billion of our common stock.
In comparison, in the prior year period, we had net borrowings of debt of $78 million, as further discussed below, distributed $211 million to noncontrolling interest owners, and repurchased $2.8 billion of our common stock.
Capital expenditures related to regular investments in our existing resorts can also vary depending on timing of larger remodel projects related to our public spaces and hotel rooms . Cash provided by investing activities was $2.1 billion in 2022 compared to $1.5 billion in 2021 .
Capital expenditures related to regular investments in our existing properties can also vary depending on timing of larger remodel projects related to our public spaces and hotel rooms . Cash used in investing activities was $714 million in 2023 compared to cash provided by investing activities of $2.1 billion in 2022 .
Approximately $54 million and $63 million of casino receivables and $25 million and $31 million of the loss reserve for casino receivables relate to MGM China at December 31, 2022 and 2021, respectively.
Approximately $99 million and $54 million of casino receivables and $29 million and $25 million of the loss reserve for casino receivables relate to MGM China at December 31, 2023 and 2022, respectively.
Our normal table games hold percentage at our Las Vegas Strip Resorts is in the range of 25.0% to 35.0% of table games drop for Baccarat and 19.0% to 23.0% for non-Baccarat; however, reduced gaming volumes as a result of the COVID-19 pandemic could cause volatility in our hold percentages; and • Hotel revenue indicators (for Las Vegas Strip Resorts): hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); and revenue per available room (“REVPAR,” a summary measure of hotel results, combining ADR and occupancy rate).
Our normal table games hold percentage at our Las Vegas Strip Resorts is in the range of 25.0% to 35.0% of table games drop for baccarat and 19.0% to 23.0% for non-baccarat; and • Hotel revenue indicators (for Las Vegas Strip Resorts): hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); and revenue per available room (“RevPAR,” a summary measure of hotel results, combining ADR and occupancy rate).
Adjusted EBITDAR is a non-GAAP measure, discussed within “Non-GAAP measures” below.
Same-Store Adjusted Property EBITDAR is a non-GAAP measure, discussed within “Non-GAAP measures” below.
Accordingly, we have excluded the Adjusted Property EBITDAR of The Cosmopolitan for periods subsequent to its acquisition on May 17, 2022, Aria for periods subsequent to its acquisition on September 27, 2021, and The Mirage for the periods prior to its disposition on December 19, 2022 in Same-Store Adjusted Property EBITDAR for the periods indicated, as applicable.
Accordingly, for Las Vegas Strip Resorts, we have excluded the Adjusted Property EBITDAR of The Cosmopolitan for periods subsequent to its acquisition on May 17, 2022, Aria for periods subsequent to its acquisition on September 27, 2021, and The Mirage for the periods prior to its disposition on December 19, 2022, as applicable.
During the year ended December 31, 2022, Macau visitor arrivals decreased 26% compared to the prior year period according to statistics published by the Statistics and Census Service of the Macau Government, as the current year period was more negatively affected by travel and entry restrictions in Macau than in the prior year period.
During the year ended December 31, 2023, Macau visitor arrivals increased 395% compared to 2022 according to statistics published by the Statistics and Census Service of the Macau Government, as 2022 was more negatively affected by travel and entry restrictions in Macau than in 2023.
As a result, we reassessed the useful life of the MGM Grand Paradise gaming subconcession intangible asset and reduced the useful life to align with the contractual term of the subconcession, which expired on December 31, 2022, thereby accelerating the recognition of amortization within our statements of operations.
As a result, we reassessed the useful life of the MGM Grand Paradise gaming subconcession intangible asset and reduced the useful life to align with the contractual term of the subconcession, which expired on December 31, 2022, thereby accelerating the recognition of amortization within our statements of operations. See Note 7 in the accompanying consolidated financial statements for further discussion.
Adjusted Property EBITDAR and Adjusted EBITDAR The following table presents Adjusted Property EBITDAR and Adjusted EBITDAR. Adjusted Property EBITDAR is our reportable segment generally accepted accounting principles (“GAAP”) measure, which we utilize as the primary profit measure for our reportable segments. See Note 17 to the accompanying consolidated financial statements and 38 “Reportable Segment GAAP measure” below for additional information.
Adjusted Property EBITDAR is our reportable segment generally accepted accounting principles (“GAAP”) measure, which we utilize as the primary profit measure for our reportable segments. See Note 17 to the accompanying consolidated financial statements and “Reportable Segment GAAP measure” below for additional information. Adjusted EBITDAR is a non-GAAP measure, discussed within “Non-GAAP measures” below.
Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, gain on REIT transactions, net, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), rent expense related to triple-net operating leases and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and also excludes gain on consolidation of CityCenter, net, gain related to CityCenter’s sale of Harmon land recorded within income from unconsolidated affiliates, corporate expense (which includes CEO transition expense and October 1 litigation settlement) and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminated in consolidation.
Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, gain on REIT transactions, net, rent expense related to triple-net operating leases and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and also excludes gain on consolidation of CityCenter, net, gain related to CityCenter’s sale of Harmon land recorded within income from unconsolidated affiliates, corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminated in consolidation.
Capital expenditures at our Las Vegas Strip Resorts, Regional Operations and corporate entities of $423 million were primarily related to expenditures in information technology and room remodels. Financing activities. Cash used in financing activities was $3.0 billion in 2022 compared to $2.8 billion in 2021.
Capital expenditures at our Las Vegas Strip Resorts, Regional Operations, and corporate and other entities of $734 million were primarily related to expenditures in information technology, room remodels and convention center remodels. Financing activities. Cash used in financing activities was $5.0 billion in 2023 compared to $3.0 billion in 2022.
Non-operating Results Interest expense The following table summarizes information related to interest expense, net: Year Ended December 31, 2022 2021 2020 (In thousands) Total interest incurred $ 595,692 $ 800,156 $ 679,251 Interest capitalized (738) (563) (2,871) $ 594,954 $ 799,593 $ 676,380 Gross interest expense was $596 million in 2022 compared to $800 million in 2021.
Non-operating Results Interest expense The following table summarizes information related to interest expense, net: Year Ended December 31, 2023 2022 2021 (In thousands) Total interest incurred $ 463,175 $ 595,692 $ 800,156 Interest capitalized (2,882) (738) (563) $ 460,293 $ 594,954 $ 799,593 Gross interest expense was $463 million in 2023 compared to $596 million in 2022.
In addition, the obligations of each subsidiary guarantor under its guarantee is limited so as not to constitute a fraudulent conveyance under applicable law, which may eliminate the subsidiary guarantor’s obligations or reduce such obligations to an amount that effectively makes the subsidiary guarantee lack value.
In addition, the obligations of each subsidiary guarantor under its guarantee is limited so as not to constitute a fraudulent conveyance under applicable law, which may eliminate the subsidiary guarantor’s obligations or reduce such obligations to an amount that effectively makes the subsidiary guarantee lack value. 44 The summarized financial information of us and our guarantor subsidiaries, on a combined basis, is presented below.
Refer to Note 12 for discussion of MGM Grand Paradise’s commitment to investment in gaming and non-gaming projects and the development of international tourist markets as well as other contractual obligations pursuant to its gaming concession. The estimated amount of the investment for 2023 that relates to capital projects is included within the capital expenditure amounts above.
Refer to Note 12 for discussion of MGM Grand Paradise’s commitment to investment in gaming and non-gaming projects and the development of international tourist markets as well as other contractual obligations pursuant to its gaming concession.
A reconciliation of GAAP net income (loss) to Adjusted EBITDAR is included herein. 42 The following table presents a reconciliation of net income (loss) attributable to MGM Resorts International to Adjusted EBITDAR: Year Ended December 31, 2022 2021 2020 (In thousands) Net income (loss) attributable to MGM Resorts International $ 1,473,093 $ 1,254,370 $ (1,032,724) Plus: Net loss attributable to noncontrolling interests (1,266,362) (45,981) (287,183) Net income (loss) 206,731 1,208,389 (1,319,907) Provision (benefit) for income taxes 697,068 253,415 (191,572) Income (loss) before income taxes 903,799 1,461,804 (1,511,479) Non-operating (income) expense Interest expense, net of amounts capitalized 594,954 799,593 676,380 Non-operating items from unconsolidated affiliates 23,457 83,243 103,304 Other, net (82,838) (65,941) 89,361 535,573 816,895 869,045 Operating income (loss) 1,439,372 2,278,699 (642,434) Preopening and start-up expenses 1,876 5,094 84 Property transactions, net (1,036,997) (67,736) 93,567 Depreciation and amortization 3,482,050 1,150,610 1,210,556 Gain on REIT transactions, net (2,277,747) — (1,491,945) Gain on consolidation of CityCenter, net — (1,562,329) — CEO transition expense — — 44,401 October 1 litigation settlement — — 49,000 Restructuring — — 26,025 Triple-net operating lease and ground lease rent expense 1,950,566 833,158 710,683 Gain related to sale of Harmon land - unconsolidated affiliate — (49,755) — Income from unconsolidated affiliates related to real estate ventures (61,866) (166,658) (148,434) Adjusted EBITDAR $ 3,497,254 Guarantor Financial Information As of December 31, 2022, all of our principal debt arrangements are guaranteed by each of our wholly owned material domestic subsidiaries that guarantee our senior credit facility.
A reconciliation of GAAP net income to Adjusted EBITDAR is included herein. 43 The following table presents a reconciliation of net income (loss) attributable to MGM Resorts International to Adjusted EBITDAR: Year Ended December 31, 2023 2022 2021 (In thousands) Net income attributable to MGM Resorts International $ 1,142,180 $ 1,473,093 $ 1,254,370 Plus: Net income (loss) attributable to noncontrolling interests 172,744 (1,266,362) (45,981) Net income 1,314,924 206,731 1,208,389 Provision for income taxes 157,839 697,068 253,415 Income before income taxes 1,472,763 903,799 1,461,804 Non-operating (income) expense Interest expense, net of amounts capitalized 460,293 594,954 799,593 Non-operating items from unconsolidated affiliates 1,032 23,457 83,243 Other, net (42,591) (82,838) (65,941) 418,734 535,573 816,895 Operating income 1,891,497 1,439,372 2,278,699 Preopening and start-up expenses 415 1,876 5,094 Property transactions, net (370,513) (1,036,997) (67,736) Depreciation and amortization 814,128 3,482,050 1,150,610 Gain on REIT transactions, net — (2,277,747) — Gain on consolidation of CityCenter, net — — (1,562,329) Triple-net operating lease and ground lease rent expense 2,263,649 1,950,566 833,158 Gain related to sale of Harmon land - unconsolidated affiliate — — (49,755) Income from unconsolidated affiliates related to real estate ventures (10,821) (61,866) (166,658) Adjusted EBITDAR $ 4,588,355 Guarantor Financial Information As of December 31, 2023, all of our principal debt arrangements are guaranteed by each of our wholly owned material domestic subsidiaries that guarantee our senior credit facility.
To the extent we determine to reinstate the dividend in the future, determinations regarding the declaration and payment of dividends, if any, will be at the discretion of our board of directors and will depend on then-existing conditions, including our results of operations, financial condition, and other factors that our Board of Directors may deem relevant . 46 For additional information related to our long-term obligations, refer to the maturities of long-term debt table in Note 9 and the lease liability maturity table in Note 11.
To the extent we determine to reinstate the dividend in the future, determinations regarding the declaration and payment of dividends, if any, will be at the discretion of our board of directors and will depend on then-existing conditions, including our results of operations, financial condition, and other factors that our Board of Directors may deem relevant .
At closing, the master lease with VICI was amended to remove Gold Strike Tunica and reflect a $40 million reduction in annual cash rent. Refer to Note 4 in the accompanying consolidated financial statements for further discussion of this transaction.
At closing, the master lease with VICI was amended to remove Gold Strike Tunica and reflect a $40 million reduction in annual cash rent. Refer to Note 4 for further discussion of this transaction. • In August 2023, LeoVegas completed the acquisition of the majority ownership of Push Gaming, a digital gaming developer.
For our 2022 annual impairment tests, we utilized the option to perform a qualitative (“step zero”) analysis for certain of our indefinite-lived intangibles and concluded it was more likely than not that the fair values of such intangibles exceeded their carrying values by a substantial margin. As discussed below, management makes significant judgments and estimates as part of these analyses.
For our 2023 annual impairment tests, we either utilized the option to perform a qualitative (“step zero”) analysis for certain of our indefinite-lived intangibles and concluded it was more likely than not that the fair values of such intangibles exceeded their carrying values by a substantial margin or we elected to perform a quantitative analysis and the fair value of such intangibles exceeded their carrying value by a substantial margin.
“Adjusted EBITDAR” is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, gain on REIT transactions, net, gain on consolidation of CityCenter, net, CEO transition expense, October 1 litigation settlement, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), rent expense related to triple-net operating leases and ground leases, gain related to CityCenter’s sale of Harmon land recorded within income from unconsolidated affiliates, and income from unconsolidated affiliates related to investments in real estate ventures.
“Adjusted EBITDAR” is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, gain on REIT transactions, net, gain on consolidation of CityCenter, net, rent expense related to triple-net operating leases and ground leases, gain related to CityCenter’s sale of Harmon land recorded within income from unconsolidated affiliates, and income from unconsolidated affiliates related to investments in real estate ventures.
Our estimated cash interest payments, based on principal amounts of debt outstanding and the contractual maturity dates and interest rates as of December 31, 2022, for 2023, 2024, and 2025 are approximately $230 million, $190 million, and $145 million, respectively, excluding MGM China, and approximately $480 million, $355 million, and $235 million, respectively, on a consolidated basis, which includes MGM China.
Our expected cash interest payments, based on principal amounts of debt outstanding, contractual maturity dates, and interest rates as of December 31, 2023, for 2024, 2025, and 2026 are approximately $185 million, $140 million, and $95 million, respectively, excluding MGM China, and approximately $360 million, $280 million, and $170 million, respectively, on a consolidated basis, which includes MGM China.
We have planned capital expenditures in 2023 of approximately $795 million to $835 million domestically, which is inclusive of the capital expenditures required under the triple-net lease agreements, each of which requires us to spend a specified percentage of net revenues at the respective domestic properties, and an estimate of approximately $110 million to $150 million at MGM China.
We have planned capital expenditures in 2024 of approximately $830 million to $860 million domestically, which is inclusive of the capital expenditures required under the triple-net lease agreements, each of which requires us to spend a specified percentage of net revenues at the respective domestic properties, and an estimate of approximately $200 million to $250 million at MGM China, which is inclusive of the estimated amount of the gaming concession investment for 2024 that relates to capital projects.
We regularly evaluate the loss reserve for casino accounts, which involves judgments and assumptions about realizability, current and expected future economic conditions in various geographies, and business conditions.
We maintain a loss reserve for casino accounts at all of our operating casino properties. Expected credit losses, an operating expense, increases the loss reserve. We regularly evaluate the loss reserve for casino accounts, which involves judgments and assumptions about realizability, current and expected future economic conditions in various geographies, and business conditions.
Refer to Note 6 for further discussion. Income Taxes We are subject to income taxes in the U.S. federal jurisdiction, various state and local jurisdictions, and foreign jurisdictions, although the income taxes paid in foreign jurisdictions are not material.
See Note 2 and Note 7 to the accompanying consolidated financial statements for further discussion of goodwill and other intangible assets. Income Taxes We are subject to income taxes in the U.S. federal jurisdiction, various state and local jurisdictions, and foreign jurisdictions, although the income taxes paid in foreign jurisdictions are not material.
Our other casinos do not emphasize marker play to the same extent, although we offer markers to customers at those casinos as well. MGM China extends credit to certain in-house VIP gaming customers. We maintain strict controls over the issuance of markers and aggressively pursue collection from our customers who fail to pay their marker balances timely.
Our other casinos do not emphasize marker play to the same extent, although we offer markers to customers at those casinos as well. MGM China extends credit to certain in-house VIP gaming customers.
Other Factors Affecting Liquidity and Anticipated Uses of Cash We require a certain amount of cash on hand to operate our resorts. In addition to required cash on hand for operations, we utilize corporate cash management procedures to minimize the amount of cash held on hand or in banks.
In addition to required cash on hand for operations, we utilize corporate cash management procedures to minimize the amount of cash held on hand or in banks.
The following table shows key statistics related to our casino receivables: December 31, 2022 2021 (In thousands) Casino receivables $ 500,986 $ 380,907 Loss reserve for casino accounts receivable 97,929 117,539 Loss reserve as a percentage of casino accounts receivable 20 % 31 % The loss reserve as a percentage of casino accounts receivable decreased in the current year primarily due to a decrease in the age of outstanding receivables.
The following table shows key statistics related to our casino receivables: December 31, 2023 2022 (In thousands) Casino receivables $ 567,766 $ 500,986 Loss reserve for casino accounts receivable 112,905 97,929 Loss reserve as a percentage of casino accounts receivable 20 % 20 % 48 The loss reserve as a percentage of casino accounts receivable in the current year is consistent with prior year.
In connection with the transaction, VICI OP redeemed the majority of our VICI OP units for cash consideration of $4.4 billion, with us retaining an approximate 1% ownership interest in VICI OP. MGP’s Class B share that was previously held by us was cancelled.
In connection with the exchange, VICI OP redeemed the majority of our VICI OP units, with us retaining an approximate 1% ownership interest in VICI OP. MGP’s Class B share that was held by us was cancelled. Accordingly, we no longer hold a controlling interest in MGP and deconsolidated MGP upon the closing of the transaction.
In March 2022, June 2022, September 2022, and December 2022, we paid dividends of $0.0025 per share, totaling $4 million for 2022.
In connection with those repurchases, the February 2020 $3.0 billion stock repurchase plan was completed. In March 2022, June 2022, September 2022, and December 2022, we paid dividends of $0.0025 per share, totaling $4 million for 2022.
Year Ended December 31, 2022 2021 2020 (In thousands) Las Vegas Strip Resorts $ 3,142,308 $ 1,738,211 $ 232,188 Regional Operations 1,294,630 1,217,814 343,990 MGM China (203,136) 25,367 (193,832) Corporate and other (736,548) (560,309) (530,843) Adjusted EBITDAR $ 3,497,254 Las Vegas Strip Resorts Las Vegas Strip Resorts Adjusted Property EBITDAR was $3.1 billion in 2022 compared to $1.7 billion in 2021, an increase of 81%.
Year Ended December 31, 2023 2022 2021 (In thousands) Las Vegas Strip Resorts $ 3,190,486 $ 3,142,308 $ 1,738,211 Regional Operations 1,133,196 1,294,630 1,217,814 MGM China 866,889 (203,136) 25,367 Corporate and other (602,216) (736,548) (560,309) Adjusted EBITDAR $ 4,588,355 Las Vegas Strip Resorts Las Vegas Strip Resorts Adjusted Property EBITDAR increased 2% compared to 2022.
Impact of COVID-19 The spread of COVID-19 and developments surrounding the global pandemic have had a significant impact on our business, financial condition, results of operations and cash flows in 2020, 2021 and 2022 and may continue to impact our business thereafter.
The Cybersecurity Issue is not expected to have a material effect on our financial condition and results of operations. COVID-19 The spread of COVID-19 and developments surrounding the global pandemic had a significant impact on our business from 2020 through early 2023.
Net Revenues by Segment The following table presents a detail by segment of net revenues: Year Ended December 31, 2022 2021 2020 (In thousands) Las Vegas Strip Resorts Casino $ 2,104,096 $ 1,549,419 $ 728,254 Rooms 2,729,715 1,402,712 662,813 Food and beverage 2,125,738 1,015,366 471,529 Entertainment, retail and other 1,438,823 769,688 383,189 8,398,372 4,737,185 2,245,785 Regional Operations Casino 2,901,072 2,721,515 1,569,193 Rooms 284,213 220,828 130,945 Food and beverage 429,188 307,750 184,153 Entertainment, retail and other, and reimbursed costs 201,412 142,270 82,880 3,815,885 3,392,363 1,967,171 MGM China Casino 567,573 1,057,962 565,671 Rooms 43,216 66,498 36,624 Food and beverage 49,312 68,489 40,284 Entertainment, retail and other 13,492 17,812 14,124 673,593 1,210,761 656,703 Reportable segment net revenues 12,887,850 9,340,309 4,869,659 Corporate and other 239,635 339,831 292,423 $ 13,127,485 $ 9,680,140 $ 5,162,082 36 Las Vegas Strip Resorts Las Vegas Strip Resorts casino revenue was $2.1 billion in 2022, compared to $1.5 billion in 2021, an increase of 36%, due primarily to the inclusion of The Cosmopolitan and a full year of casino revenue related to Aria, partially offset by the disposition of The Mirage, and was negatively affected by a decrease in business volume and travel due to the spread of the omicron variant in the early part of the current year; however, business volumes subsequently improved with a significant increase over the prior year, which was negatively affected by midweek property and hotel closures, lower travel activity, and operational restrictions due to the pandemic.
Net Revenues by Segment The following table presents a detail by segment of net revenues: Year Ended December 31, 2023 2022 2021 (In thousands) Las Vegas Strip Resorts Casino $ 2,127,612 $ 2,104,096 $ 1,549,419 Rooms 3,027,668 2,729,715 1,402,712 Food and beverage 2,289,812 2,125,738 1,015,366 Entertainment, retail and other 1,354,054 1,438,823 769,688 8,799,146 8,398,372 4,737,185 Regional Operations Casino 2,712,205 2,901,072 2,721,515 Rooms 296,100 284,213 220,828 Food and beverage 440,002 429,188 307,750 Entertainment, retail and other, and reimbursed costs 222,002 201,412 142,270 3,670,309 3,815,885 3,392,363 MGM China Casino 2,787,837 567,573 1,057,962 Rooms 177,158 43,216 66,498 Food and beverage 161,669 49,312 68,489 Entertainment, retail and other 26,945 13,492 17,812 3,153,609 673,593 1,210,761 Reportable segment net revenues 15,623,064 12,887,850 9,340,309 Corporate and other 541,185 239,635 339,831 $ 16,164,249 $ 13,127,485 $ 9,680,140 Las Vegas Strip Resorts Las Vegas Strip Resorts net revenues for 2023 increased 5% compared to 2022 due primarily to a full year of net revenues related to The Cosmopolitan and an increase in non-gaming revenues as discussed below, partially offset by the disposition of The Mirage.
Income taxes The following table summarizes information related to our income taxes: Year Ended December 31, 2022 2021 2020 (In thousands) Income (loss) before income taxes $ 903,799 $ 1,461,804 $ (1,511,479) Benefit (provision) for income taxes (697,068) (253,415) 191,572 Effective income tax rate 77.1 % 17.3 % 12.7 % Federal, state and foreign income taxes paid, net of refunds $ 22,955 $ 43,018 $ 8,543 Our effective rate for 2022 was unfavorably impacted by losses in Macau that we could not benefit and an increase in state deferred tax liabilities as a result of the New Jersey income tax regulation issuance, partially offset by a decrease in Macau deferred tax liabilities resulting from the acceleration of amortization of the MGM Grand Paradise gaming subconcession and the extension of the exemption from the Macau 12% complementary tax to the end of the year as well as the impact of a decrease in state deferred tax liabilities as a result of the VICI Transaction.
Our effective rate for 2022 was unfavorably impacted by losses in Macau from which we could not benefit and an increase in state deferred tax liabilities as a result of the New Jersey income tax regulation issuance, partially offset by a decrease in Macau deferred tax liabilities resulting from the acceleration of amortization of the MGM Grand Paradise gaming subconcession and the extension of the exemption from the Macau 12% complementary tax to the end of the year as well as the impact of a decrease in state deferred tax liabilities as a result of the VICI Transaction.
In May 2022, we acquired the operations of The Cosmopolitan for cash consideration of $1.625 billion, plus working capital adjustments for a total purchase price of approximately $1.7 billion. Additionally, we entered into a lease agreement for the real estate assets of the The Cosmopolitan.
See Note 4 and Note 11 in the accompanying consolidated financial statements for discussion of the transaction and lease, respectively. • On May 17, 2022, we acquired the operations of The Cosmopolitan for cash consideration of $1.625 billion, plus working capital adjustments, for a total purchase price of approximately $1.7 billion.
The decrease from the prior year period is due primarily to a decrease in debt outstanding as a result of the derecognition of MGP OP’s senior notes in connection with the deconsolidation of MGP, partially offset by an increase in the debt outstanding under MGM China’s revolving credit facilities.
The decrease from 2022 is due primarily to a decrease in debt outstanding as a result of the repayment of the $1.0 billion 7.75% senior notes in March 2022, the derecognition of MGP OP’s senior notes in connection with the deconsolidation of MGP in April 2022, the repayment of the $1.25 billion 6% senior notes in March 2023, the decrease in the debt outstanding under MGM China’s revolving credit facilities, and repayment of the LeoVegas senior notes in August 2023.
Las Vegas Strip Resorts food and beverage revenue was $2.1 billion in 2022, compared to $1.0 billion in 2021, an increase of 109%, and Las Vegas Strip Resorts entertainment, retail and other revenue was $1.4 billion in 2022, compared to $770 million in 2021, an increase of 87%, due primarily to the inclusion of The Cosmopolitan and a full year of revenues from Aria, partially offset by the disposition of The Mirage.
Las Vegas Strip Resorts entertainment, retail and other revenue decreased 6% in 2023 compared to 2022 due primarily to the disposition of The Mirage, partially offset by a full period of operating results from The Cosmopolitan and an increase in theater show revenues.
The following table shows key gaming statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2022 2021 2020 (Dollars in millions) Table Games Drop $ 5,804 $ 3,597 $ 2,001 Table Games Win $ 1,391 $ 885 $ 470 Table Games Win % 24.0 % 24.6 % 23.5 % Slots Handle $ 22,812 $ 15,089 $ 6,904 Slots Win $ 2,127 $ 1,417 $ 649 Slots Hold % 9.3 % 9.4 % 9.4 % Las Vegas Strip Resorts rooms revenue was $2.7 billion in 2022, compared to $1.4 billion in 2021, an increase of 95%.
Las Vegas Strip Resorts casino revenue increased 1% in 2023 compared to 2022 primarily due to a full year of operating results from The Cosmopolitan, increases in volume partially due to the inaugural F1 race, and an increase in table games win percentage, partially offset by an increase in incentives and the disposition of The Mirage. 37 The following table shows key gaming statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2023 2022 2021 (Dollars in millions) Table games drop $ 6,215 $ 5,804 $ 3,597 Table games win $ 1,636 $ 1,391 $ 885 Table games win % 26.3 % 24.0 % 24.6 % Slot handle $ 23,920 $ 22,812 $ 15,089 Slot win $ 2,224 $ 2,127 $ 1,417 Slot win % 9.3 % 9.3 % 9.4 % Las Vegas Strip Resorts rooms revenue increased 11% in 2023 compared to 2022 due primarily to a full year of operating results from The Cosmopolitan and an increase in RevPAR, partially due to the inaugural F1 race, partially offset by the disposition of The Mirage.
In December 2022, we completed the sale of the operations of The Mirage to Hard Rock for cash consideration of $1.075 billion, subject to certain purchase price adjustments. At closing, the master lease with VICI was amended to remove The Mirage and reflect a $90 million reduction in annual cash rent.
At closing, the master lease with VICI was amended to remove The Mirage and reflect a $90 million reduction in annual cash rent.
Refer to Note 4 in the accompanying consolidated financial statements for discussion of this transaction. 34 In February 2023, we completed the sale of the operations of Gold Strike Tunica to CNE for cash consideration of $450 million, subject to certain purchase price adjustments.
Refer to Note 4 for further discussion of this transaction. • On February 15, 2023, we completed the sale of the operations of Gold Strike Tunica to CNE Gaming Holdings, LLC, a subsidiary of Cherokee Nation Business, for cash consideration of $450 million, or $474 million, net of purchase price adjustments and transaction costs.
We additionally have planned contributions to BetMGM in 2023 of approximately $75 million. We continue to explore potential development or investment opportunities, such as a commercial gaming facility in New York and our venture in Japan, which may require cash commitments in the future. We also expect to continue to repurchase shares pursuant to our share repurchase plans.
We continue to explore potential development or investment opportunities, such as expanding our global online gaming presence and pursuing a commercial gaming facility in New York, which may require cash commitments in the future.
Year Ended December 31, 2022 2021 2020 (In thousands) Las Vegas Strip Resorts net revenues $ 8,398,372 $ 4,737,185 $ 2,245,785 Acquisitions (1) (2,226,495) (366,879) — Dispositions (2) (559,858) (419,063) (172,720) Las Vegas Strip Resorts same-store net revenues $ 5,612,019 $ 3,951,243 $ 2,073,065 Las Vegas Strip Resorts Adjusted Property EBITDAR $ 3,142,308 $ 1,738,211 $ 232,188 Acquisitions (1) (908,841) (159,930) — Dispositions (2) (159,267) (122,127) 18,354 Las Vegas Strip Resorts Same-Store Adjusted Property EBITDAR $ 2,074,200 $ 1,456,154 $ 250,542 (1) Excludes the net revenues and Adjusted Property EBITDAR of The Cosmopolitan and Aria (2) Excludes the net revenues and Adjusted Property EBITDAR of The Mirage 39 Operating Results – Details of Certain Charges Property transactions, net consisted of the following: Year Ended December 31, 2022 2021 2020 (In thousands) Gain on sale of the operations of The Mirage $ (1,066,784) $ — $ — Other property transactions, net 29,787 (67,736) 93,567 $ (1,036,997) $ (67,736) $ 93,567 See Note 16 to the accompanying consolidated financial statements for discussion of property transactions, net.
Year Ended December 31, 2023 2022 2021 (In thousands) Las Vegas Strip Resorts net revenues $ 8,799,146 $ 8,398,372 $ 4,737,185 Acquisitions (1) (2,818,398) (2,226,495) (366,879) Dispositions (2) — (559,858) (419,063) Las Vegas Strip Resorts same-store net revenues $ 5,980,748 $ 5,612,019 $ 3,951,243 Las Vegas Strip Resorts Adjusted Property EBITDAR $ 3,190,486 $ 3,142,308 $ 1,738,211 Acquisitions (1) (1,092,058) (908,841) (159,930) Dispositions (2) — (159,267) (122,127) Las Vegas Strip Resorts Same-Store Adjusted Property EBITDAR $ 2,098,428 $ 2,074,200 $ 1,456,154 (1) Excludes the net revenues and Adjusted Property EBITDAR of The Cosmopolitan and Aria.
MGM China The following table shows key gaming statistics for MGM China: Year Ended December 31, 2022 2021 2020 (Dollars in millions) VIP Table Games Turnover $ 2,954 $ 8,499 $ 7,015 VIP Table Games Win $ 74 $ 272 $ 213 VIP Table Games Win % 2.5 % 3.2 % 3.0 % Main Floor Table Games Drop $ 2,512 $ 4,509 $ 2,037 Main Floor Table Games Win $ 572 $ 966 $ 467 Main Floor Table Games Win % 22.8 % 21.4 % 22.9 % MGM China net revenues were $674 million in 2022, compared to $1.2 billion in 2021, a decrease of 44%, due to the current and prior year being significantly impacted by travel and entry restrictions in Macau with the current year being negatively affected by COVID-19 related property closures and more significantly impacted by restrictions related to the COVID-19 pandemic.
The following table shows key gaming statistics for MGM China: Year Ended December 31, 2023 2022 2021 (Dollars in millions) Main floor table games drop $ 12,115 $ 2,512 $ 4,509 Main floor table games win $ 2,736 $ 572 $ 966 Main floor table games win % 22.6 % 22.8 % 21.4 % MGM China casino revenues increased 391% in 2023 compared to 2022 due to the current year being positively affected by the removal of COVID-19 related travel and entry restrictions in Macau and an increase in authorized tables in 2023.
Income (loss) from Unconsolidated Affiliates The following table summarizes information related to our share of operating income (loss) from unconsolidated affiliates: Year Ended December 31, 2022 2021 2020 (In thousands) CityCenter (through September 26, 2021) $ — $ 128,127 $ (29,753) VICI BREIT Venture (through April 29, 2022) 51,051 155,817 136,755 BetMGM (234,464) (211,182) (61,663) Other 23,200 12,061 (2,401) $ (160,213) $ 84,823 $ 42,938 In June 2021, CityCenter closed the sale of its Harmon land, for which we recorded a $50 million gain within our share of operating income from unconsolidated affiliates.
Income (loss) from Unconsolidated Affiliates The following table summarizes information related to our share of operating income (loss) from unconsolidated affiliates: Year Ended December 31, 2023 2022 2021 (In thousands) CityCenter Holdings, LLC (“CityCenter”) (through September 26, 2021) $ — $ — $ 128,127 MGP BREIT Venture (through April 29, 2022) — 51,051 155,817 BetMGM (90,894) (234,464) (211,182) Other 28,790 23,200 12,061 $ (62,104) $ (160,213) $ 84,823 In April 2022, we completed the VICI Transaction pursuant to which the assets and liabilities of MGP were derecognized, which included MGP OP’s investment in the venture that was 50.1% owned by a subsidiary of MGP OP at the time of the transaction (such venture, the “MGP BREIT Venture”).
In September 2022, we acquired LeoVegas through a tender offer at a cash price of SEK 61 per share, for a total fair value of equity interests acquired of approximately $556 million, inclusive of cash settlement of equity awards. See Note 4 in the accompanying consolidated financial statements for discussion of this transaction.
In December 2022, we were awarded a new gaming concession, which permits the operation of games of chance or other games in casinos in Macau, commencing on January 1, 2023. • On September 7, 2022, we acquired LeoVegas through a tender offer at a cash price of SEK 61 per share, for a total fair value of equity interests acquired of approximately $556 million, inclusive of cash settlement of equity awards.
MGM China MGM China’s Adjusted Property EBITDAR was a loss of $203 million in 2022 compared to Adjusted Property EBITDAR of $25 million in 2021. The decrease was due primarily the decrease in revenues, discussed above, and the current year period included an $18 million charge related to litigation reserves.
The margin decrease was due primarily to the decrease in casino revenue discussed above and increases in payroll-related expense and insurance costs. MGM China MGM China’s Adjusted Property EBITDAR was $867 million in 2023 compared to Adjusted Property EBITDAR loss of $203 million in 2022.
In connection with those repurchases, the February 2020 $3.0 billion stock repurchase plan was completed. As of December 31, 2022, the remaining availability under the March 2022 $2.0 billion stock repurchase plan was $475 million. Additionally, in February 2023, we announced that the Board of Directors authorized a $2.0 billion stock repurchase plan.
In February 2023, we announced that the Board of Directors authorized a $2.0 billion stock repurchase plan. Additionally, in November 2023, we announced that the Board of Directors authorized a $2.0 billion stock repurchase plan.
At December 31, 2022, we had $8.8 billion in principal amount of indebtedness, including $1.2 billion outstanding under MGM China’s first revolving credit facility and $224 million outstanding under MGM China’s second revolving credit facility. No amounts were drawn on our revolving credit facility.
No amounts were drawn on our revolving credit facility or MGM China’s second revolving credit facility, and as of December 31, 2023, there was $371 million outstanding under MGM China’s first revolving credit facility.
If certain future operating results do not meet current expectations it could cause carrying values of the intangibles to exceed their fair values in future periods, potentially resulting in an impairment charge. We review goodwill at least annually and between annual test dates in certain circumstances. None of our reporting units incurred any goodwill impairment charges in 2022.
As discussed below, management makes significant judgments and estimates as part of these 49 analyses. If certain future operating results do not meet current expectations it could cause carrying values of the intangibles to exceed their fair values in future periods, potentially resulting in an impairment charge.
Reportable Segment GAAP measure “Adjusted Property EBITDAR” is our reportable segment GAAP measure, which we utilize as the primary profit measure for our reportable segments and underlying operating segments.
In addition, cash taxes paid in 2022 were lower due to approximately $80 million in refunds received mainly from claims related to losses incurred in 2020. Reportable Segment GAAP measure “Adjusted Property EBITDAR” is our reportable segment GAAP measure, which we utilize as the primary profit measure for our reportable segments and underlying operating segments.