Biggest changeFor the year ended December 31, 2023 net income attributable to controlling interests included a $1.8 million tax provision, which is 100% attributable to the controlling interest. 49 Results of Operations The following table sets forth our results of operations for the periods presented: (In thousands) Year Ended December 31, 2024 2023 2022 Net revenue $ 405,357 $ 443,245 $ 510,040 Related party revenue 3,344 4,937 2,363 Total net revenue 408,701 448,182 512,403 Operating expenses: Cost of revenue (1) 50,663 56,802 62,697 Sales and marketing (1) 160,707 198,592 235,326 General and administrative (1) 90,712 125,176 114,810 Research and development (1) 9,908 8,831 8,817 Depreciation and amortization 2,753 3,821 3,091 Impairment losses 4,445 2,583 — Related party expense 525 572 379 Total operating expenses 319,713 396,377 425,120 Income from operations 88,988 51,805 87,283 Other income (expense), net 2,085 (611) 15,672 Interest income (expense), net 5,288 4,904 (295) Income before income taxes 96,361 56,098 102,660 Income tax expense 3,253 1,803 1,490 Net income 93,108 54,295 101,170 Net income attributable to noncontrolling interests 86,049 52,513 83,180 Net income attributable to MarketWise, Inc. $ 7,059 $ 1,782 $ 17,990 (1) Cost of revenue, sales and marketing, general and administrative, and research and development expenses are exclusive of depreciation and amortization shown as a separate line item. 50 The following table sets forth our consolidated statements of operations data expressed as a percentage of net revenue for the periods indicated: Year Ended December 31, 2024 2023 2022 Net revenue 100.0 % 100.0 % 100.0 % Operating expenses: Cost of revenue (1) 12.4 % 12.7 % 12.2 % Sales and marketing (1) 39.3 % 44.3 % 45.9 % General and administrative (1) 22.2 % 27.9 % 22.4 % Research and development (1) 2.4 % 2.0 % 1.7 % Depreciation and amortization 0.7 % 0.9 % 0.6 % Impairment losses 1.1 % 0.6 % — % Related party expense 0.1 % 0.1 % 0.1 % Total operating expenses 78.2 % 88.4 % 83.0 % Income from operations 21.8 % 11.6 % 17.0 % Other income (expense), net 0.5 % (0.1) % 3.1 % Interest income (expense), net 1.3 % 1.1 % (0.1) % Income before income taxes 23.6 % 12.5 % 20.0 % Income tax expense 0.8 % 0.4 % 0.3 % Net income 22.8 % 12.1 % 19.7 % Net income attributable to noncontrolling interests 21.1 % 11.7 % 16.2 % Net income attributable to MarketWise, Inc. 1.7 % 0.4 % 3.5 % __________________ (1) Cost of revenue, sales and marketing, general and administrative, and research and development expenses are exclusive of depreciation and amortization shown as a separate line item.
Biggest changeFor the year ended December 31, 2024 net income attributable to controlling interests included a $3.3 million tax provision, which is 100% attributable to the controlling interest. 47 Results of Operations The following table sets forth our results of operations for the periods presented: (In thousands) Year Ended December 31, 2025 2024 2023 Net revenue $ 325,708 $ 405,357 $ 443,245 Related party revenue 2,414 3,344 4,937 Total net revenue 328,122 408,701 448,182 Operating expenses: Cost of revenue (1) 44,335 50,663 56,802 Sales and marketing (1) 130,954 160,707 198,592 General and administrative (1) 78,293 90,712 125,176 Research and development (1) 8,814 9,908 8,831 Depreciation and amortization 2,186 2,753 3,821 Impairment losses 380 4,445 2,583 Related party expense 564 525 572 Total operating expenses 265,526 319,713 396,377 Income from operations 62,596 88,988 51,805 Other income (expense), net 1,040 2,085 (611) Interest income, net 2,963 5,288 4,904 Income before income taxes 66,599 96,361 56,098 Income tax expense 2,558 3,253 1,803 Net income 64,041 93,108 54,295 Net income attributable to noncontrolling interests 58,421 86,049 52,513 Net income attributable to MarketWise, Inc. $ 5,620 $ 7,059 $ 1,782 (1) Cost of revenue, sales and marketing, general and administrative, and research and development expenses are exclusive of depreciation and amortization shown as a separate line item. 48 The following table sets forth our consolidated statements of operations data expressed as a percentage of net revenue for the periods indicated: Year Ended December 31, 2025 2024 2023 Net revenue 100.0 % 100.0 % 100.0 % Operating expenses: Cost of revenue (1) 13.5 % 12.4 % 12.7 % Sales and marketing (1) 39.9 % 39.3 % 44.3 % General and administrative (1) 23.9 % 22.2 % 27.9 % Research and development (1) 2.7 % 2.4 % 2.0 % Depreciation and amortization 0.7 % 0.7 % 0.9 % Impairment losses 0.1 % 1.1 % 0.6 % Related party expense 0.2 % 0.1 % 0.1 % Total operating expenses 80.9 % 78.2 % 88.4 % Income from operations 19.1 % 21.8 % 11.6 % Other income (expense), net 0.3 % 0.5 % (0.1) % Interest income, net 0.9 % 1.3 % 1.1 % Income before income taxes 20.3 % 23.6 % 12.5 % Income tax expense 0.8 % 0.8 % 0.4 % Net income 19.5 % 22.8 % 12.1 % Net income attributable to noncontrolling interests 17.8 % 21.1 % 11.7 % Net income attributable to MarketWise, Inc. 1.7 % 1.7 % 0.4 % __________________ (1) Cost of revenue, sales and marketing, general and administrative, and research and development expenses are exclusive of depreciation and amortization shown as a separate line item.
Financing Activities For the year ended December 31, 2024, net cash used in financing activities was $34.5 million, primarily due to $21.1 million in distributions to noncontrolling interests and $1.5 million in dividends paid to Class A common stockholders.
For the year ended December 31, 2024, net cash used in financing activities was $34.5 million, primarily due to $21.1 million in distributions to noncontrolling interests and $1.5 million in dividends paid to Class A common stockholders.
Total Paid Subscribers decreased by 231 thousand, or 31.4%, to 506 thousand as of December 31, 2024 as compared to 737 thousand at December 31, 2023, driven by continued soft consumer engagement as well as elevated churn due to expiring subscriptions in our Legacy Research Group which likely came as a result of the wind down of this business which occurred during 2024.
Total Paid Subscribers decreased by 231 thousand, or 31.4%, to 506 thousand as of December 31, 2024 as compared to 737 thousand as of December 31, 2023, driven by continued soft consumer engagement as well as elevated churn due to expiring subscriptions in our Legacy Research Group which likely came as a result of the wind down of this business which occurred during 2024.
Depreciation and Amortization Depreciation and amortization expenses consist of amortization of trade names, customer relationship intangibles, and software development costs, as well as depreciation on other property and equipment such as leasehold improvements, furniture and fixtures, and computer equipment. 48 Impairment of Intangible Assets Impairment of intangible assets consists of impairment losses related to our Legacy Research and Buttonwood Publishing businesses.
Depreciation and Amortization Depreciation and amortization expenses consist of amortization of trade names, customer relationship intangibles, and software development costs, as well as depreciation on other property and equipment such as leasehold improvements, furniture and fixtures, and computer equipment. Impairment of Intangible Assets Impairment of intangible assets consists of impairment losses related to our Legacy Research and Buttonwood Publishing businesses.
For more information on ARPU, see “ Key Business Metrics — Average Revenue Per User. ” 43 Our high-value composition rate reflects the percentage of Paid Subscribers that have purchased more than $600 of our products over their lifetime.
For more information on ARPU, see “ Key Business Metrics — Average Revenue Per User. ” Our high-value composition rate reflects the percentage of Paid Subscribers that have purchased more than $600 of our products over their lifetime.
This non-GAAP financial information is presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies.
This non-GAAP financial information is presented 51 for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies.
The 60 excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets.
The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets.
For such contracts, we allocate net revenues to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the prices charged to subscribers on a standalone basis.
For such contracts, we allocate net revenues to 58 each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the prices charged to subscribers on a standalone basis.
We did not have significant measurement period adjustments during the years ended December 31, 2024, 2023 and 2022. Recently Issued Accounting Pronouncements See the section titled “Recently Issued and Adopted Accounting Pronouncements” in Note 2 of the notes to our consolidated financial statements included in this Report for more information. Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
We did not have significant measurement period adjustments during the years ended December 31, 2025, 2024 and 2023. Recently Issued Accounting Pronouncements See the section titled “Recently Issued and Adopted Accounting Pronouncements” in Note 2 of the notes to our consolidated financial statements included in this Report for more information. Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Tax Receivable Agreement MarketWise, Inc. intends, as MarketWise, LLC’s sole manager, to cause MarketWise, LLC to make cash distributions to MarketWise, Inc. in an amount sufficient to cover MarketWise, Inc.’s obligations under the Tax Receivable Agreement.
Tax Receivable Agreement 55 MarketWise, Inc. intends, as MarketWise, LLC’s sole manager, to cause MarketWise, LLC to make cash distributions to MarketWise, Inc. in an amount sufficient to cover MarketWise, Inc.’s obligations under the Tax Receivable Agreement.
The following discussion and analysis of the financial condition and results of operations of MarketWise, Inc., a Delaware corporation (“MarketWise,” “the Company,” “we,” “us,” and “our”), should be read together with our audited consolidated financial statements as of December 31, 2024 and 2023 and for each of the years ended December 31, 2024, 2023 and 2022 included elsewhere in this report.
The following discussion and analysis of the financial condition and results of operations of MarketWise, Inc., a Delaware corporation (“MarketWise,” “the Company,” “we,” “us,” and “our”), should be read together with our audited consolidated financial statements as of December 31, 2025 and 2024 and for each of the years ended December 31, 2025, 2024 and 2023 included elsewhere in this report.
Furthermore, to the extent we have taxable income, we will make distributions to the MarketWise Members and to MarketWise, Inc. in amounts sufficient for the recipients to pay taxes due on their share of MarketWise income at prevailing individual income tax rates, which for the 2024 tax year the highest federal, state and local tax rate the Company used was 49.75%.
Furthermore, to the extent we have taxable income, we will make distributions to the MarketWise Members and to MarketWise, Inc. in amounts sufficient for the recipients to pay taxes due on their share of MarketWise income at prevailing individual income tax rates, which for the 2025 tax year the highest federal, state and local tax rate the Company used was 49.75%.
The estimated life of membership customers was five years for each of the years ended December 31, 2024, 2023 and 2022. Our contracts with subscribers may include multiple performance obligations if subscription services are sold with other subscriptions, products, or events within one contract.
The estimated life of membership customers was five years for each of the years ended December 31, 2025, 2024 and 2023. Our contracts with subscribers may include multiple performance obligations if subscription services are sold with other subscriptions, products, or events within one contract.
We may face challenges and uncertainty in retaining and expanding relationships with existing subscribers due to the wind-down of operations of Legacy Research announced in February 2024 and any reputational harm associated with misconduct of former employees as discussed in the Risk Factor Failure to maintain and protect our reputation for trustworthiness and independence may harm our business included elsewhere in this annual report.
We may face challenges and uncertainty in retaining and expanding relationships with existing subscribers due to the wind-down of operations of Legacy Research announced in February 2024 and any reputational harm associated with misconduct of former employees as discussed in the Risk Factor “ Failure to maintain and protect our reputation for trustworthiness and independence may harm our business” included elsewhere in this annual report.
Almost all of the subscribers who churned in 2024 did so having owned only one entry level publication. This is evidenced by the fact that their ARPU approximately matched the subscription price of our entry level publications.
Almost all of the subscribers who churned in 2025 did so having owned only one entry level publication. This is evidenced by the fact that their ARPU approximately matched the subscription price of our entry level publications.
For additional information regarding the Tax Receivable Agreement, see the section entitled “ Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Tax Receivable Agreement” in the Annual Report.
For additional information regarding the TRA, see the section entitled “ Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Tax Receivable Agreement” in the Annual Report.
Our free subscription products also serve as a significant source of new Paid Subscribers, accounting for approximately 50% of our annual Paid Subscriber acquisition. Retaining and expanding relationships with existing subscribers. We believe that we have a significant opportunity to expand our relationships with our large base of Free Subscribers and Paid Subscribers.
Our free subscription products also serve as a significant source of new Paid Subscribers, accounting for approximately 52% of our annual Paid Subscriber acquisition. Retaining and expanding relationships with existing subscribers. We believe that we have a significant opportunity to expand our relationships with our large base of Active Free Subscribers and Paid Subscribers.
If MarketWise, LLC does not have sufficient cash to fund distributions to MarketWise, Inc. in amounts sufficient to cover MarketWise, Inc.’s obligations under the Tax Receivable Agreement, it may have to borrow funds, which could materially adversely affect its liquidity and financial condition and subject it to various restrictions imposed by any such lenders.
If MarketWise, LLC does not have sufficient cash to fund distributions to MarketWise, Inc. in amounts sufficient to cover MarketWise, Inc.’s obligations under the TRA, it may have to borrow funds, which could materially adversely affect its liquidity and financial condition and subject it to various restrictions imposed by any such lenders.
MarketWise, Inc. intends to cause MarketWise, LLC to make distributions to MarketWise, Inc. in an amount sufficient to allow MarketWise, Inc. to pay its tax obligations and operating expenses, including distributions to fund any payments due under the Tax Receivable Agreement.
MarketWise, Inc. intends to cause MarketWise, LLC to make distributions to MarketWise, Inc. in an amount sufficient to allow MarketWise, Inc. to pay its tax obligations and operating expenses, including distributions to fund any payments due under the TRA.
The amortization period for contract costs was approximately four years for each of the years ended December 31, 2024, 2023 and 2022.
The amortization period for contract costs was approximately four years for each of the years ended December 31, 2025, 2024 and 2023.
Our Paid Subscriber base is comprised of subscribers obtained through both direct-to-paid acquisition and free-to-paid conversions. Since 2022, direct-to-paid acquisition has accounted for approximately 50% of our annual Paid Subscriber acquisition, and is largely driven by display ads and targeted email campaigns.
Our Paid Subscriber base is comprised of subscribers obtained through both direct-to-paid acquisition and free-to-paid conversions. Since 2023, direct-to-paid acquisition has accounted for approximately 48% of our annual Paid Subscriber acquisition, and is largely driven by display ads and targeted email campaigns.
We now produce a diversified product portfolio from a variety of financial research brands such as Stansberry Research Chaikin Analytics, Altimetry, TradeSmith, Investor Place, and Brownstone Research.
We now produce a diversified product portfolio from a variety of financial research brands such as Stansberry Research, Chaikin Analytics, Altimetry, TradeSmith, InvestorPlace, and Brownstone Research.
Sales and Marketing Sales and marketing expenses consist primarily of employee compensation costs, amortization of deferred contract acquisition costs, agency costs, advertising campaigns, and branding initiatives. Sales and marketing expenses are exclusive of depreciation and amortization shown as a separate line item.
Cost of revenue is exclusive of depreciation and amortization, which is shown as a separate line item. Sales and Marketing Sales and marketing expenses consist primarily of employee compensation costs, amortization of deferred contract acquisition costs, agency costs, advertising campaigns, and branding initiatives. Sales and marketing expenses are exclusive of depreciation and amortization shown as a separate line item.
We may, in the future, enter into arrangements to acquire or invest in complementary businesses, products, and technologies. We expect to incur payment obligations under the Tax Receivable Agreement in the future, which we expect to be significant.
We may, in the future, enter into arrangements to acquire or invest in complementary businesses, products, and technologies. We expect to incur payment obligations under the Tax Receivable Agreement (“TRA”) in the future.
To the extent that MarketWise, Inc. is unable to make timely payments under the Tax Receivable Agreement for any reason, the unpaid amounts will be deferred and will accrue interest until paid.
To the extent that MarketWise, Inc. is unable to make timely payments under the TRA for any reason, the unpaid amounts will be deferred and will accrue interest until paid.
For the years ended December 31, 2024 and 2023, the Company earned interest income of $5.9 million and $5.7 million, respectively, on our cash portfolio which was invested solely in money market funds.
For the years ended December 31, 2025 and 2024, the Company earned interest income of $3.0 million and $5.9 million, respectively, on our cash portfolio which was invested solely in money market funds.
Investing Activities For the year ended December 31, 2024, net cash used in investing activities was $0.7 million, primarily driven by the payment of $0.5 million related to capitalized software development costs.
Investing Activities For the year ended December 31, 2025, net cash used in investing activities was $1.6 million, primarily driven by the payment of $1.2 million related to capitalized software development costs. 57 For the year ended December 31, 2024, net cash used in investing activities was $0.7 million, primarily driven by the payment of $0.5 million related to capitalized software development costs.
We believe our ultra high-value composition rate reflects our ability to successfully build lifetime relationships with our subscribers, often across multiple products and brands. As of December 31, 2024, 56% of our Paid Subscribers were high-value subscribers and 25% of our Paid Subscribers were ultra high-value subscribers.
We believe our ultra high-value composition rate reflects our ability to successfully build lifetime relationships with our subscribers, often across multiple products and brands. As of December 31, 2025, 63% of our Paid Subscribers were high-value subscribers and 30% of our Paid Subscribers were ultra high-value subscribers.
Membership subscription revenue, which is initially deferred and recognized over a five-year period, increased during the year ended December 31, 2024 as a result of higher volume of membership subscriptions in the current year. 51 Operating Expenses (In thousands) Year Ended December 31, $ Change % Change 2024 2023 Operating expenses: Cost of revenue $ 50,663 $ 56,802 $ (6,139) (10.8) % Sales and marketing 160,707 198,592 (37,885) (19.1) % General and administrative 90,712 125,176 (34,464) (27.5) % Research and development 9,908 8,831 1,077 12.2 % Depreciation and amortization 2,753 3,821 (1,068) (28.0) % Impairment losses 4,445 2,583 1,862 72.1 % Related party expenses 525 572 (47) (8.2) % Total operating expenses $ 319,713 $ 396,377 $ (76,664) (19.3) % Cost of Revenue Cost of revenue decreased primarily driven by a $4.1 million decrease in credit card fees, a $2.7 million decrease in salaries, taxes and benefits, and a $0.8 million decrease in outside labor.
Operating Expenses (In thousands) Year Ended December 31, $ Change % Change 2024 2023 Operating expenses: Cost of revenue $ 50,663 $ 56,802 $ (6,139) (10.8) % Sales and marketing 160,707 198,592 (37,885) (19.1) % General and administrative 90,712 125,176 (34,464) (27.5) % Research and development 9,908 8,831 1,077 12.2 % Depreciation and amortization 2,753 3,821 (1,068) (28.0) % Impairment losses 4,445 2,583 1,862 72.1 % Related party expenses 525 572 (47) (8.2) % Total operating expenses $ 319,713 $ 396,377 $ (76,664) (19.3) % Cost of Revenue Cost of revenue decreased primarily driven by a $4.1 million decrease in credit card fees, a $2.7 million decrease in salaries, taxes and benefits, and a $0.8 million decrease in outside labor.
Adjusted CFFO and Adjusted CFFO Margin have limitations as analytical tools, and should not be considered in isolation or as substitutes for analysis of other GAAP financial measures, such as cash flow from operations or operating cash flow margin.
These non-GAAP measures have limitations as analytical tools, and should not be considered in isolation or as substitutes for analysis of other GAAP financial measures, such as cash flow from operations, operating cash flow margin, and net income.
We believe our net revenue retention rate, which has averaged over 55% from 2022 to 2024, is a more meaningful gauge of subscriber satisfaction. Average Revenue Per User (“ARPU”). We calculate ARPU as the trailing four quarters of net Billings divided by the average number of quarterly total Paid Subscribers over that period.
We believe our net revenue retention rate, which improved from 53% in 2024 to 91% in 2025, is a more meaningful gauge of subscriber satisfaction. Average Revenue Per User (“ARPU”). We calculate ARPU as the trailing four quarters of net Billings divided by the average number of quarterly total Paid Subscribers over that period.
For more information on Adjusted CFFO and Adjusted CFFO Margin (as defined below), see “— Non-GAAP Financial Measures.” (In thousands) Year Ended December 31, 2024 2023 2022 Net cash provided by operating activities $ (22,150) $ 62,428 $ 48,374 Total net revenue 408,701 448,182 512,403 Net cash (used in) provided by operating activities margin (5.4 %) 13.9 % 9.4 % Adjusted CFFO $ (22,150) $ 66,368 $ 59,324 Billings 239,083 382,411 459,487 Adjusted CFFO Margin (9.3 %) 17.4 % 12.9 % Key Factors Affecting Our Performance We believe that our growth and future success are dependent upon several factors, including those below and those noted in the “Risk Factors” section in this report.
For more information on Adjusted CFFO and Adjusted CFFO Margin (as defined below), see “— Non-GAAP Financial Measures.” (In thousands) Year Ended December 31, 2025 2024 2023 Net cash provided by (used in) operating activities $ 45,958 $ (22,150) $ 62,428 Total net revenue 328,122 408,701 448,182 Net cash provided by (used in) operating activities margin 14.0 % (5.4 %) 13.9 % Adjusted CFFO $ 45,958 $ (22,150) $ 66,368 Billings 271,195 239,083 382,411 Adjusted CFFO Margin 16.9 % (9.3 %) 17.4 % Key Factors Affecting Our Performance We believe that our growth and future success are dependent upon several factors, including those below and those noted in the “Risk Factors” section in this report.
Other Billings decreased by $1.4 million or 18.9% to $6.0 million in 2024 as compared to $7.4 million in 2023 as a result of decreasing revenue share activity with external parties.
Other Billings decreased by $1.4 million or 18.9% to $6.0 million in 2024 as compared to $7.4 million in 2023 as a result of decreasing revenue share activity with external parties. Total Billings increased by $32.1 million, or 13.4%, to $271.2 million in 2025 as compared to $239.1 million in 2024.
For the year ended December 31, 2023, net cash used in investing activities was $1.9 million, primarily driven by the payment of $1.7 million related to capitalized software development costs. For the year ended December 31, 2022, net cash used in investing activities was $13.2 million, primarily driven by the payment of $12.8 million related to the Buttonwood Publishing acquisition.
For the year ended December 31, 2023, net cash used in investing activities was $1.9 million, primarily driven by the payment of $1.7 million related to capitalized software development costs.
For the year ended December 31, 2024 net income attributable to controlling interests included a $3.3 million tax provision, which is 100% attributable to the controlling interest. As of December 31, 2023, MarketWise, Inc.’s controlling interest in MarketWise, LLC was 11.2% and the noncontrolling interest was 88.8%.
For the year ended December 31, 2025 net income attributable to controlling interests included a $2.6 million tax provision, which is 100% attributable to the controlling interest. As of December 31, 2024, MarketWise, Inc.’s controlling interest in MarketWise, LLC was 12.4% and the noncontrolling interest was 87.6%.
Membership subscription revenue, which is initially deferred and recognized over a five-year period, decreased during the year ended December 31, 2023 as a result of lower volume of membership subscriptions in current and prior years.
Membership subscription revenue, which is initially deferred and recognized over a five-year period, increased during the year ended December 31, 2024 as a result of higher volume of membership subscriptions in the current year.
Our Paid Subscribers (as defined below) as of December 31, 2024 generated average customer lifetime Billings of approximately $1,120, resulting in a LTV/CAC (as defined below) ratio of approximately 1.3x.
Our Paid Subscribers (as defined below) as of December 31, 2025 generated average customer lifetime Billings of approximately $2,031, resulting in a LTV/CAC (as defined below) ratio of approximately 2.0x compared to 1.3x at December 31, 2024.
Interest (Expense) Income, Net Interest (expense) income, net primarily consists of interest income from our money market accounts. Net Income Attributable to Noncontrolling Interests As of December 31, 2024, MarketWise, Inc.’s controlling interest in MarketWise, LLC was 12.4% and the noncontrolling interest was 87.6%.
Interest (Expense) Income, Net Interest (expense) income, net primarily consists of interest income from our money market accounts. Net Income Attributable to Noncontrolling Interests As of December 31, 2025, MarketWise, Inc.’s controlling interest in MarketWise, LLC was 15.2% and the noncontrolling interest was 84.8%.
Employee Compensation Costs Employee compensation costs, or payroll and payroll-related costs, include salaries, bonuses, benefits, and stock-based compensation for employees classified within cost of revenue, sales and marketing, and general and administrative, and also includes sales commissions for sales and marketing employees. Stock-based compensation includes amounts related to our 2021 Incentive Award Plan, our ESPP, and profits interests.
Employee Compensation Costs Employee compensation costs, or payroll and payroll-related costs, include salaries, bonuses, benefits, and stock-based compensation for employees classified within cost of revenue, sales and marketing, and general and administrative, and also includes sales commissions for sales and marketing employees.
Comparison of Years Ended December 31, 2024 and 2023 Net Revenue (In thousands) Year Ended December 31, $ Change % Change 2024 2023 Net revenue $ 408,701 $ 448,182 $ (39,481) (8.8) % The decrease in net revenue was primarily driven by a $41.4 million decrease in term subscription revenue and a $1.7 million decrease in non-subscription revenue, partially offset by a $3.6 million increase in membership subscription revenue.
Comparison of the Years Ended December 31, 2024 and 2023 Net Revenue (In thousands) Year Ended December 31, $ Change % Change 2024 2023 Net revenue $ 408,701 $ 448,182 $ (39,481) (8.8) % The decrease in net revenue was primarily driven by a $41.4 million decrease in term subscription revenue and a $1.7 million decrease in non-subscription revenue, partially offset by a $3.6 million increase in membership subscription revenue. 50 Term subscription revenue decreased during the year ended December 31, 2024 primarily due to lower Billings as compared to the 2023 period which was driven by reduced engagement of prospective and existing subscribers in the 2024 period.
Cash Flows The following table presents a summary of our consolidated cash flows provided by (used in) operating, investing, and financing activities for the periods indicated: (In thousands) Year Ended December 31, 2024 2023 2022 Net cash (used in) provided by operating activities $ (22,150) $ 62,428 $ 48,374 Net cash used in investing activities (681) (1,897) (13,238) Net cash used in financing activities (34,458) (63,953) (16,192) 58 Operating Activities For the year ended December 31, 2024, net cash used in operating activities was $22.2 million, primarily due to net income of $93.1 million, adjusted for net non-cash items which increased cash by $22.8 million, and net changes in our operating assets and liabilities which reduced cash by $138.0 million, largely due to timing differences in the net receipt of cash.
Cash Flows The following table presents a summary of our consolidated cash flows provided by (used in) operating, investing, and financing activities for the periods indicated: (In thousands) Year Ended December 31, 2025 2024 2023 Net cash provided by (used in) operating activities $ 45,958 $ (22,150) $ 62,428 Net cash used in investing activities (1,567) (681) (1,897) Net cash used in financing activities (72,107) (34,458) (63,953) Operating Activities For the year ended December 31, 2025, net cash used in operating activities was $46.0 million, primarily due to net income of $64.0 million, adjusted for net non-cash items which increased cash by $14.3 million, and net changes in our operating assets and liabilities which reduced cash by $32.4 million, largely due to timing differences in the net receipt of cash.
For the year ended December 31, 2022, net cash provided by operating activities was $48.4 million, primarily due to net income of $101.2 million adjusted for net non-cash items which reduced cash by $0.1 million, and net changes in our operating assets and liabilities which reduced cash by $52.9 million, largely due to timing differences in the net receipt of cash.
For the year ended December 31, 2024, net cash used in operating activities was $22.2 million, primarily due to net income of $93.1 million, adjusted for net non-cash items which increased cash by $22.8 million, and net changes in our operating assets and liabilities which reduced cash by $138.0 million, largely due to timing differences in the net receipt of cash.
Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations. 55 As of December 31, 2024, our principal sources of liquidity were cash, cash equivalents, and restricted cash of $97.9 million.
Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations. Historically, the Company has only invested in money market funds. As of December 31, 2025, our principal sources of liquidity were cash, cash equivalents, and restricted cash of $70.1 million.
This was primarily a function of a significant decrease (approximately 150 thousand) in average Paid Subscribers in 2024 versus 2023. Net Renewal Billings decreased by $23.5 million, or 19.5%, to $96.8 million in 2023 as compared to $120.3 million in 2022.
Net Renewal Billings decreased by $26.5 million, or 27.3%, to $70.3 million in 2024 as compared to $96.8 million in 2023. This was primarily a function of a significant decrease (approximately 150 thousand) in average Paid Subscribers in 2024 versus 2023. Other Billings are Billings from revenue share, advertising and conferences.
(In thousands) Year Ended December 31, % change 2024 2023 2022 2024 vs 2023 2023 vs 2022 Adjusted CFFO $ (22,150) $ 66,368 $ 59,324 (133.4) % 11.9 % Adjusted CFFO Margin (9.3) % 17.4 % 12.9 % Adjusted CFFO / Adjusted CFFO Margin We believe that Adjusted CFFO and Adjusted CFFO Margin are useful indicators that provide information to management and investors about our ability to generate cash, and for internal planning and forecasting purposes.
(In thousands) Year Ended December 31, % change 2025 2024 2023 2025 vs 2024 2024 vs 2023 Adjusted CFFO $ 45,958 $ (22,150) $ 66,368 (307.5) % (133.4) % Adjusted CFFO Margin 16.9 % (9.3) % 17.4 % Free Cash Flow $ 44,391 $ (22,831) $ 60,701 (294.4) % (137.6) % Adjusted CFFO / Adjusted CFFO Margin We believe that Adjusted CFFO and Adjusted CFFO Margin are useful indicators that provide information to management and investors about our ability to generate cash, and for internal planning and forecasting purposes.
Monthly subscriber count churn rate is defined by the annual subscriber count churn divided by twelve months. Ultra high-value composition rate: Ultra high-value composition rate is the number of ultra high-valued subscribers divided by Paid Subscribers. Ultra high-value subscribers are Paid Subscribers who have purchased >$5,000 in aggregate over their lifetime.
Monthly subscriber count churn rate is defined by the annual subscriber count churn divided by twelve months. Ultra high-value composition rate: Ultra high-value composition rate is the number of ultra high-valued subscribers divided by Paid Subscribers.
In January 2025, the Company made a quarterly tax distribution of $15.1 million proportionately to all MarketWise Members, including MarketWise, Inc. This quarterly tax distribution to MarketWise, Inc. exceeded its corporate tax liability and enabled MarketWise, Inc. to declare and pay the aforementioned special dividend with the excess tax distribution proceeds.
In the year ended December 31, 2025, MarketWise, LLC made quarterly tax distributions of $49.8 million proportionately to all MarketWise Members, including MarketWise, Inc. These quarterly tax distributions to MarketWise, Inc. exceeded its corporate tax liability and enabled MarketWise, Inc. to declare and pay the aforementioned special dividend with the excess tax distribution proceeds.
We use the below non-GAAP financial measures, collectively, to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance.
We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance.
We expect MarketWise, Inc. will receive quarterly tax distributions in future quarters however the amount is uncertain. 56 We may be required to seek additional equity or debt financing. In the event that we require additional financing, we may not be able to raise such financing on terms acceptable to us or at all.
We expect MarketWise, Inc. will receive quarterly tax distributions in future quarters such that quarterly special dividends are expected to continue, however the amount is uncertain. We may be required to seek additional equity or debt financing.
The changes in operating assets and liabilities were primarily driven by a decrease in deferred revenue, which reduced cash by $52.0 million due to our overall decrease in sales, a decrease in trade and other payables, which decreased cash by $4.0 million, a decrease in other current and long-term liabilities, which decreased cash by $3.8 million, partially offset by a decrease in accounts receivable due to our overall decrease in sales, which increased cash by $3.8 million, and a net increase due to deferred contract acquisition costs of $5.5 million.
The changes in operating assets and liabilities were primarily driven by a decrease in deferred revenue, which reduced cash by $56.1 million due to our overall decrease in sales, partially offset by a net increase in deferred contract acquisition costs of $20.5 million, and a decrease in accrued expenses of $9.9 million.
This was partially offset by a $14.2 million increase in amortization of deferred contract acquisition costs, a $1.1 million increase in salaries, taxes and benefits, and a $1.0 million increase in stock-based compensation expense.
This was partially offset by a $1.0 million increase in stock-based compensation expense. Sales and Marketing Sales and marketing expense decreased primarily driven by a $34.0 million decrease in amortization of deferred contract acquisition costs, and $3.7 million decrease in salaries, taxes and benefits primarily due to reductions in workforce in 2024.
Key Business Metrics 44 We review the following key business metrics to measure our performance, identify trends, formulate financial projections, and make strategic decisions. We are not aware of any uniform standards for calculating these key metrics, which may hinder comparability with other companies who may calculate similarly titled metrics in a different way.
We are not aware of any uniform standards for calculating these key metrics, which may hinder comparability with other companies who may calculate similarly titled metrics in a different way.
Management believes that, of our significant accounting policies, which are described in Note 2 to our consolidated financial statements, the following accounting policies involve a greater degree of judgment and complexity. Accordingly, these are the policies management believes are the most critical to aid in fully understanding and evaluating our consolidated financial condition and results of operations.
Accordingly, these are the policies management believes are the most critical to aid in fully understanding and evaluating our consolidated financial condition and results of operations.
The following table provides a reconciliation of net cash provided by operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to Adjusted CFFO for each of the periods presented: (In thousands) Year Ended December 31, % change 2024 2023 2022 2024 vs 2023 2023 vs 2022 Net cash (used in) provided by operating activities $ (22,150) $ 62,428 $ 48,374 (135.5) % 29.1 % Non-recurring expenses — 3,940 10,950 (100.0) % (64.0) % Adjusted CFFO $ (22,150) $ 66,368 $ 59,324 (133.4) % 11.9 % 54 The following table provides the calculation of net cash provided by operating activities as a percentage of total net revenue, the most directly comparable financial measure in accordance with GAAP, and Adjusted CFFO Margin for each of the periods presented: (In thousands) Year Ended December 31, % change 2024 2023 2022 2024 vs 2023 2023 vs 2022 Net cash provided by operating activities $ (22,150) $ 62,428 $ 48,374 (135.5) % 29.1 % Total net revenue 408,701 448,182 512,403 (8.8) % (12.5) % Net cash (used in) provided by operating activities margin (5.4 %) 13.9 % 9.4 % Adjusted CFFO $ (22,150) $ 66,368 $ 59,324 (133.4) % 11.9 % Billings 239,083 382,411 459,487 (37.5) % (16.8) % Adjusted CFFO Margin (9.3 %) 17.4 % 12.9 % CFFO and Adjusted CFFO were negative for the year ended December 31, 2024 primarily driven by lower Billings during the period, partially due to the Legacy wind down, incentive compensation payouts during the first quarter, and payments related to renegotiated employment agreements.
The following table provides a reconciliation of net cash provided by operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to Adjusted CFFO for each of the periods presented: (In thousands) Year Ended December 31, % change 2025 2024 2023 2025 vs 2024 2024 vs 2023 Net cash provided by (used in) operating activities $ 45,958 $ (22,150) $ 62,428 (307.5) % (135.5) % Non-recurring expenses — — 3,940 — % (100.0) % Adjusted CFFO $ 45,958 $ (22,150) $ 66,368 (307.5) % (133.4) % 52 The following table provides the calculation of net cash provided by operating activities as a percentage of total net revenue, the most directly comparable financial measure in accordance with GAAP, and Adjusted CFFO Margin for each of the periods presented: (In thousands) Year Ended December 31, % change 2025 2024 2023 2025 vs 2024 2024 vs 2023 Net cash provided by operating activities $ 45,958 $ (22,150) $ 62,428 (307.5) % (135.5) % Total net revenue 328,122 408,701 448,182 (19.7) % (8.8) % Net cash provided by (used in) operating activities margin 14.0 % (5.4 %) 13.9 % Adjusted CFFO $ 45,958 $ (22,150) $ 66,368 (307.5) % (133.4) % Billings 271,195 239,083 382,411 13.4 % (37.5) % Adjusted CFFO Margin 16.9 % (9.3 %) 17.4 % CFFO and Adjusted CFFO for the year ended December 31, 2025 was primarily due to net income of $64.0 million, adjusted for net non-cash items which increased cash by $14.3 million.
Year Ended December 31, 2024 2023 2022 Free Subscribers 14,082,039 16,446,752 15,702,545 Active Free Subscribers 3,331,437 4,067,199 4,295,508 Paid Subscribers 505,889 737,140 841,277 ARPU $ 394 $ 503 $ 519 New "Marketing" Billings (in thousands) $ 162,782 $ 278,260 $ 333,612 Net "Renewal" Billings (in thousands) $ 70,313 $ 96,767 $ 120,272 Other Billings (in thousands) $ 5,988 $ 7,384 $ 5,603 Total Billings (in thousands) $ 239,083 $ 382,411 $ 459,487 Free Subscribers .
Year Ended December 31, 2025 2024 2023 Active Free Subscribers 2,037,313 3,331,437 4,067,199 Paid Subscribers 374,163 505,889 737,140 ARPU $ 670 $ 394 $ 503 New "Marketing" Billings (in thousands) $ 199,133 $ 162,782 $ 278,260 Net "Renewal" Billings (in thousands) $ 65,359 $ 70,313 $ 96,767 Other Billings (in thousands) $ 6,703 $ 5,988 $ 7,384 Total Billings (in thousands) $ 271,195 $ 239,083 $ 382,411 Active Free Subscribers.
Existing subscribers were also reluctant to purchase higher priced subscriptions, also contributing to the decline. Net Renewal Billings are Billings from renewals and maintenance fee payments. Net Renewal Billings decreased by $26.5 million, or 27.3%, to $70.3 million in 2024 as compared to $96.8 million in 2023.
The balance of the decline was due to continuing soft engagement and reluctance of existing subscribers to purchase additional higher priced subscriptions. Net Renewal Billings are Billings from renewals and maintenance fee payments. Net Renewal Billings decreased by $5.0 million, or 7.0%, to $65.4 million in 2025 as compared to $70.3 million in 2024.
We can adjust our marketing spend in near real-time, and we monitor costs per acquisition relative to the cart value of the initial subscription. As of December 31, 2024, our Paid Subscriber base was 506 thousand, down 231 thousand, or 31.4% as compared to 737 thousand at December 31, 2023.
We can adjust our marketing spend in near real-time, and we monitor costs per acquisition relative to the cart value of the initial subscription.
Today, we benefit from the confluence of a leading editorial team, diverse portfolio of content and brands, and a comprehensive suite of investor-centric tools that appeal to a broad subscriber base. 2024 Highlights ▪ Paid Subscribers were 506 thousand as of December 31, 2024 compared with 737 thousand as of December 31, 2023 ▪ Total net revenue was $408.7 million for full year 2024 compared with $448.2 million for full year 2023 ▪ Total Billings was $239.1 million for full year 2024 compared with $382.4 million for full year 2023 ▪ Net income was $93.1 million for full year 2024 compared with $54.3 million for full year 2023 ▪ Cash and cash equivalents were $97.9 million as of December 31, 2024 The following table presents net cash provided by operating activities (“CFFO”), and the related margin as a percentage of net revenue, and Adjusted CFFO (as defined below), a non-GAAP measure, and the related margin 42 as a percentage of Billings, for each of the periods presented.
Today, we benefit from the confluence of a leading editorial team, diverse portfolio of content and brands, and a comprehensive suite of investor-centric tools that appeal to a broad subscriber base. 2025 Highlights ▪ Paid Subscribers were 374 thousand as of December 31, 2025 compared with 506 thousand as of December 31, 2024 ▪ Total net revenue was $328.1 million for full year 2025 compared with $408.7 million for full year 2024 (1) ▪ Total Billings was $271.2 million for full year 2025 compared with $239.1 million for full year 2024 ▪ Net income was $64.0 million for full year 2025 compared with $93.1 million for full year 2024 ▪ Cash from Operating Activities (“CFFO”) was $46.0 million for full year 2025 compared with $(22.2) million for full year 2024 ▪ Cash and cash equivalents were $70.1 million as of December 31, 2025, and no debt outstanding (1) Net Revenue (a GAAP measure) represents Billings that are recognized over the term of the subscription, which can be multiple years.
Included within our free publications are advertisements and editorial support for our current marketing campaigns. While subscribed to our publications, Free Subscribers learn about our editors and analysts, get to know our products and services, and learn more about ways we can help them be a better investor.
While subscribed to our publications, Active Free Subscribers learn about our editors and analysts, get to know our products and services, and learn more about ways we can help them be a better investor. Since 2023, approximately 52% of our new Paid Subscribers come from free to paid conversions.
Our ARPU (as defined below) as of December 31, 2024 was $394, which decreased 21.7% from $503 as of December 31, 2023.
Our ARPU (as defined below) as of December 31, 42 2025 was $670, which increased 70.1% from $394 as of December 31, 2024.
Additionally, direct marketing spend decreased as we managed profitability given the aforementioned factors . The decrease was further compounded by the loss of approximately 20 thousand Paid Subscribers as part of sale of the MMP Business in fourth quarter 2024. See also Note 5 – Acquisitions and Disposals.
Additionally, direct marketing spend decreased as we managed profitability given the aforementioned factors. The decrease was further compounded by the loss of 44 approximately 20 thousand Paid Subscribers as part of sale of the Money Map Press, LLC Business in fourth quarter 2024. Subscriber count churn rate has ranged from approximately 2.4% to 3.7% per month between 2023 and 2025.
For tax and GAAP purposes, however, this revenue is deferred and recognized over the term of the subscription, or in the case of membership subscriptions, over four years for tax and five years for GAAP. Tax distributions are made to MarketWise Members to satisfy their tax obligations when revenue is recognized for tax purposes, not when cash is received.
We receive cash up front from our sales of annual, multi-year, and membership subscriptions. For tax and GAAP purposes, however, this revenue is deferred and recognized over the term of the subscription, or in the case of membership subscriptions, over four years for tax and five years for GAAP.
Free Subscribers are defined as unique subscribers who have subscribed to one of our free investment publications via a valid email address and continue to remain directly opted in, excluding any Paid Subscribers who also have free subscriptions. Free subscriptions are often daily publications that include some commentary about the stock market, investing ideas, or other specialized topics.
Active Free Subscribers are defined as unique subscribers who have subscribed to one of our free investment publications via a valid email address and who have received and/or consumed our content during the quarter, excluding any Paid Subscribers who also have free subscriptions.
Other Billings increased by $1.8 million or 31.8% to $7.4 million in 2023 as compared to $5.6 million in 2022 as a result of increasing revenue share activity with third parties. Total Billings decreased by $143.3 million, or 37.5%, to $239.1 million in 2024 as compared to $382.4 million in 2023.
Other Billings increased by $0.7 million or 11.9% to $6.7 million in 2025 as compared to $6.0 million in 2024 as a result of increasing revenue share activity with external parties.
Comparison of the Years Ended December 31, 2023 and 2022 Net Revenue (In thousands) Year Ended December 31, $ Change % Change 2023 2022 Net revenue $ 448,182 $ 512,403 $ (64,221) (12.5) % The decrease in net revenue was primarily driven by a $56.5 million decrease in term subscription revenue and a $10.0 million decrease in membership subscription revenue, partially offset by a $2.3 million increase in non- 52 subscription revenue.
Comparison of Years Ended December 31, 2025 and 2024 Net Revenue (In thousands) Year Ended December 31, $ Change % Change 2025 2024 Net revenue $ 328,122 $ 408,701 $ (80,579) (19.7) % The decrease in net revenue was primarily driven by a $62.1 million decrease in term subscription revenue and a $19.5 million decrease in membership subscription revenue, partially offset by a $1.1 million increase in non-subscription revenue.
ARPU decreased by $16, or 3.1%, to $503 as of December 31, 2023 as compared to $519 as of December 31, 2022. The year-over-year decrease was driven by a 17% decrease in trailing four quarter Billings in 2021, which significantly outpaced the decrease in trailing four quarter average Paid Subscribers of 14%.
ARPU increased by $276, or 70.1%, to $670 as of December 31, 2025 as compared to $394 as of December 31, 2024. The year-over-year increase was driven by a 13% increase in trailing four quarter Billings, while trailing four quarter average Paid Subscribers decreased by (33)%.
Cost of Revenue Cost of revenue consists primarily of employee compensation costs associated with producing and publishing our content, hosting fees, customer service, credit card processing fees, product costs, and allocated overhead. Cost of revenue is exclusive of depreciation and amortization, which is shown as a separate line item.
Stock-based compensation includes amounts related to our 2021 Incentive Award Plan, our ESPP, and profits interests. 46 Cost of Revenue Cost of revenue consists primarily of employee compensation costs associated with producing and publishing our content, hosting fees, customer service, credit card processing fees, product costs, and allocated overhead.
Some of the limitations of using Adjusted CFFO and Adjusted CFFO Margin are that these metrics may be calculated differently by other companies in our industry. We expect Adjusted CFFO and Adjusted CFFO Margin to fluctuate in future periods as we invest in our business to execute our growth strategy.
Some of the limitations of using these non-GAAP measures are that these metrics may be calculated differently by other companies in our industry.
As of December 31, 2023, Active Free Subscribers decreased by 0.2 million, or 5.3%, to 4.1 million as compared to 4.3 million as of December 31, 2022. The year over year 45 decline in Active Free Subscribers was a result of decreased engagement with our Free Subscriber community as consumer engagement continued to be soft. Paid Subscribers.
Active Free Subscribers decreased by 0.7 million, or 18.1%, to 3.3 million as of December 31, 2024 as compared to 4.1 million as of December 31, 2023. The year over year decrease was primarily driven by the shutdown of our Legacy Research business in early 2024. Paid Subscribers.
The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs, and expenses, and related disclosures. On an ongoing basis, management evaluates its estimates and assumptions. Our actual results may differ from these estimates under different assumptions or conditions.
On an ongoing basis, management evaluates its estimates and assumptions. Our actual results may differ from these estimates under different assumptions or conditions. Management believes that, of our significant accounting policies, which are described in Note 2 to our consolidated financial statements, the following accounting policies involve a greater degree of judgment and complexity.
The year over year decline in Active Free Subscribers is a result of both fewer free subscribers in total as well as a reduced number of free products available as we rationalize our offerings. Free Subscribers increased by 0.7 million, or 4.7%, to 16.4 million as of December 31, 2023 as compared to 15.7 million as of December 31, 2022.
The year over year decrease in Active Free Subscribers is a result of fewer free subscribers in total, a reduced number of free products available as we rationalize our offerings, and more targeted email sends.
The decrease was primarily driven by ceasing new sales campaigns within our Legacy Research Group brands, which began winding down operations in mid-February 2024. The balance of the decline was due to continuing soft engagement and reluctance of existing subscribers to purchase additional higher priced subscriptions.
The decrease was primarily driven by the winding down of our Legacy Research Group brands which began in mid-February 2024.
The decrease in trailing four quarter Billings was largely driven by cessation of prospective and existing subscribers. While they have declined somewhat recently, our ARPUs remain high relative to other subscription businesses, and we attribute this to the quality of our content and effective sales and marketing efforts regarding higher value content, bundled subscriptions and membership subscriptions.
Our ARPUs remain high relative to other subscription businesses, and we attribute this to the quality of our content and effective sales and marketing efforts regarding higher value content, bundled subscriptions and membership subscriptions. Billings. Billings represents amounts invoiced to customers. We measure and monitor our Billings because it provides insight into trends in cash generation from our marketing campaigns.
The timing difference between when cash is received and when tax distributions are made results in an accumulation of cash on our balance sheet. We refer to this accumulation of cash as our “float” which we view as a valuable resource that we may invest or use to expand our operations.
Tax distributions are made to MarketWise Members to satisfy their tax obligations when revenue is recognized for tax purposes, not when cash is received. The timing difference between when cash is received and when tax distributions are made results in an accumulation of cash on our balance sheet.
We break down our Billings into three sub-categories: New Marketing Billings, Net Renewal Billings, and Other Billings. New Marketing Billings are Billings from all new subscription sales. New Marketing Billings decreased by $115.5 million, or 41.5%, to $162.8 million in 2024 as compared to $278.3 million in 2023.
As a result, there will be a perpetual disconnect between Billings and Net Revenue. We break down our Billings into three sub-categories: New Marketing Billings, Net Renewal Billings, and Other Billings. 45 New Marketing Billings are Billings from all new subscription sales.
There is no guarantee that shares of our Class A common stock will appreciate or even maintain their value. We believe that our existing cash and cash equivalents and cash flow from operations will be sufficient to support working capital and capital expenditure requirements for at least the next 12 months.
There is no guarantee that shares of our Class A common stock will appreciate or even maintain their value.
Impairment Losses Impairment losses increased due to charges related to deferred contract acquisition costs, intangible assets, and operating lease right of use assets related to our Buttonwood Publishing business that we sold in December 2023. 53 Non-GAAP Financial Measures In addition to our results determined in accordance with GAAP, we believe that the below non-GAAP financial measures are useful in evaluating operating performance.
Non-GAAP Financial Measures In addition to our results determined in accordance with GAAP, we believe that the below non-GAAP financial measures are useful in evaluating operating performance. We use the below non-GAAP financial measures, collectively, to evaluate our ongoing operations and for internal planning and forecasting purposes.
The non-cash items include a change in fair value of derivative liabilities of $15.7 million, which was partially offset by stock-based compensation expense and deferred income taxes of $9.0 million and $1.5 million, respectively.
The non-cash items include stock-based compensation expense of $11.1 million, noncash lease expense of $3.2 million, and deferred income taxes of $1.0 million.
Beginning with first quarter 2025, we will discontinue reporting Free Subscribers and only report Active Free Subscribers. Free Subscribers decreased by 2.4 million, or 14.4%, to 14.1 million at December 31, 2024 as compared to 16.4 million at December 31, 2023.
Active Free Subscribers decreased by 1.3 million, or 38.8%, to 2.0 million as of December 31, 2025 as compared to 3.3 million as of December 31, 2024.
We expect that as we grow our business, the amount of our float will increase. The Company estimates that the amount of float was approximately $119.7 million and $120.5 million as of December 31, 2024 and 2023, respectively.
We refer to this accumulation of cash as our “float” which we view as a valuable resource that we may invest or use to expand our operations. The Company estimates that the amount of float was approximately $98.2 million and $119.7 million as of December 31, 2025 and 2024, respectively.