Biggest changeThese changes corresponded with the decrease in our cost of product sales noted below. 63 Table of Contents Operating Expenses The following table summarizes our expenses for the periods indicated and includes a presentation of certain expenses on a per Boe basis, as we use this information to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis: Year Ended December 31, Change ($ in thousands) 2024 2023 Amount Percent Operating Expenses: Gathering and processing expense $ 106,152 $ 39,449 $ 66,703 169 % Lease operating expense 180,513 127,602 52,911 41 % Production taxes 45,674 31,882 13,792 43 % Midstream operating expense 10,466 10,873 (407) (4 %) Cost of product sales 24,026 28,089 (4,063) (14 %) Depreciation, depletion, amortization and accretion expense – oil and natural gas 261,949 131,145 130,804 100 % Depreciation and amortization expense – other 9,018 6,472 2,546 39 % General and administrative 40,838 27,653 13,185 48 % Total operating expenses $ 678,636 $ 403,165 $ 275,471 68 % Operating Expenses ($/Boe) Gathering and processing expense $ 3.35 $ 2.14 $ 1.21 57 % Lease operating expense $ 5.69 $ 6.93 $ (1.24) (18 %) Production taxes (% of oil, natural gas and NGL sales) 4.9 % 4.9 % — % — % Depreciation, depletion, amortization and accretion expense – oil and natural gas $ 8.26 $ 7.12 $ 1.14 16 % Depreciation and amortization expense – other $ 0.28 $ 0.35 $ (0.07) (20 %) General and administrative $ 1.29 $ 1.50 $ (0.21) (14) % Gathering and processing expense Gathering and processing expense increased by $66.7 million, or 169%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023, primarily as a result of the Corporate Reorganization and acquisitions that closed in 2023, which contributed to increased gathering and processing costs of $68.2 million.
Biggest changeThese increases corresponded with the increase in our cost of product sales noted below. 65 Table of Contents Operating Expenses The following table summarizes our expenses for the periods indicated and includes a presentation of certain expenses on a per Boe basis, as we use this information to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis: Year Ended December 31, Change ($ in thousands) 2025 2024 Amount Percent Operating Expenses: Gathering and processing expense $ 138,836 $ 106,152 $ 32,684 31 % Lease operating expense 263,793 180,513 83,280 46 % Production taxes 48,761 45,674 3,087 7 % Midstream operating expense 13,319 10,466 2,853 27 % Cost of product sales 25,901 24,026 1,875 8 % Depreciation, depletion, amortization and accretion expense – oil and natural gas 280,459 261,949 18,510 7 % Depreciation and amortization expense – other 12,305 9,018 3,287 36 % General and administrative 56,636 40,838 15,798 39 % Impairment of oil and gas properties 90,430 — 90,430 100 % Total operating expenses $ 930,440 $ 678,636 $ 251,804 37 % Operating Expenses ($/Boe) Gathering and processing expense $ 3.68 $ 3.35 $ 0.33 10 % Lease operating expense $ 6.99 $ 5.69 $ 1.30 23 % Production taxes (% of oil, natural gas and NGL sales) 4.7 % 4.9 % (0.2 %) (4 %) Depreciation, depletion, amortization and accretion expense – oil and natural gas $ 7.43 $ 8.26 $ (0.83) (10 %) Depreciation and amortization expense – other $ 0.33 $ 0.28 $ 0.05 18 % General and administrative $ 1.50 $ 1.29 $ 0.21 16 % Gathering and processing expense Gathering and processing expense increased by $32.7 million, or 31%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024, primarily as a result of higher fuel costs due to higher natural gas prices, the IKAV Acquisition which added $13.9 million of expenses, and changes in certain purchaser contracts in the second quarter of 2025, which resulted in certain post-production costs that were previously presented as a reduction to gas revenue are now presented as gathering and processing expense.
Non-GAAP Financial Measures Adjusted EBITDA We include in this Annual Report the supplemental non-GAAP financial performance measure Adjusted EBITDA and provide our calculation of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income, our most directly comparable financial measures calculated and presented in accordance with GAAP.
Non-GAAP Financial Measures Adjusted EBITDA We include in this Annual Report the supplemental non-GAAP financial performance measure Adjusted EBITDA and provide our calculation of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income, our most directly comparable financial measure calculated and presented in accordance with GAAP.
We could choose to defer a portion of these planned 2025 capital expenditures depending on a variety of factors, including, but not limited to, the success of our drilling activities, prevailing and anticipated prices for oil and natural gas, the availability of necessary equipment, including acid to be used for our acid stimulation completion, infrastructure and capital, the receipt and timing of required regulatory permits and approvals, seasonal conditions, drilling and acquisition costs and the level of participation by other working interest owners.
We could choose to defer a portion of these planned capital expenditures depending on a variety of factors, including, but not limited to, the success of our drilling activities, prevailing and anticipated prices for oil and natural gas, the availability of necessary equipment, including acid to be used for our acid stimulation completion, infrastructure and capital, the receipt and timing of required regulatory permits and approvals, seasonal conditions, drilling and acquisition costs and the level of participation by other working interest owners.
We have applied provisions of the SEC’s FAST Act Modernization and Simplification of Regulation S-K, which limits the discussion to the two most recent fiscal years. The following information updates the discussion of our financial condition provided in our previous filings, and analyzes the changes in the results of operations between the years ended December 31, 2024 and 2023.
We have applied provisions of the SEC’s FAST Act Modernization and Simplification of Regulation S-K, which limits the discussion to the two most recent fiscal years. The following information updates the discussion of our financial condition provided in our previous filings, and analyzes the changes in the results of operations between the years ended December 31, 2025 and 2024.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide the reader of the financial statements with a narrative from the perspective of management on the financial 59 Table of Contents condition, results of operations, liquidity and certain other factors that may affect the Company’s operating results.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide the reader of the financial statements with a narrative from the perspective of management on the financial 61 Table of Contents condition, results of operations, liquidity and certain other factors that may affect the Company’s operating results.
For example, we expect a portion of our future capital expenditures to be financed with cash flows from operations derived from wells drilled on drilling locations not classified as proved reserves in our December 31, 2024 reserve report.
For example, we expect a portion of our future capital expenditures to be financed with cash flows from operations derived from wells drilled on drilling locations not classified as proved reserves in our December 31, 2025 reserve report.
The PV-10 value is not a measure of financial or operating performance under GAAP, nor is it intended to represent the current market value of proved oil and gas reserves. However, the definition of PV-10 value as defined above may differ significantly from the definitions used by other companies to compute similar measures.
The PV-10 value is not a measure of financial or operating performance under GAAP, nor is it intended to represent the current market value of proved oil and gas reserves. However, the definition of PV-10 value as defined above 71 Table of Contents may differ significantly from the definitions used by other companies to compute similar measures.
We exclude the items listed above from net income in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired.
We exclude the items listed above from net income in 69 Table of Contents arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired.
Cash available for distribution is not a measurement of our financial performance or liquidity under GAAP and should not be considered as an alternative to, or more meaningful than, net income or net cash provided by or used in operating activities as determined in accordance with GAAP or as indicators 65 Table of Contents of our financial performance and liquidity.
Cash available for distribution is not a measurement of our financial performance or liquidity under GAAP and should not be considered as an alternative to, or more meaningful than, net income or net cash provided by or used in operating activities as determined in accordance with GAAP or as indicators of our financial performance and liquidity.
Recently Issued Accounting Pronouncements A summary of recent accounting pronouncements and our assessment of any expected impact of these pronouncements, if known, is included in Note 2 of our audited consolidated financial statements included in Item 8 of Part II of this Annual Report.
Recently Issued Accounting Pronouncements A summary of recent accounting pronouncements and our assessment of any expected impact of these pronouncements, if known, is included in Note 2 of our audited consolidated financial statements included in Item 8 of Part II of this Annual Report. 72 Table of Contents
In December 2024, inflation, as measured by the consumer price index, was 2.9%. We cannot predict the future inflation rate but to the extent we experience high inflation, we may see cost increases in our operations, including costs for drill rigs, workover rigs, tubulars and other well equipment, as well as increased labor costs.
In December 2025, inflation, as measured by the consumer price index, was 2.7%. We cannot predict the future inflation rate but to the extent we experience high inflation, we may see cost increases in our operations, including costs for drill rigs, workover rigs, tubulars and other well equipment, as well as increased labor costs.
Within our operating areas, our assets are prospective for multiple formations, most notably the Oswego, Woodford and Mississippian formations. Our experience in the Anadarko Basin and these formations allows us to generate significant cash available for distribution from these low declining assets in a variety of commodity price environments.
Within our operating areas, our assets are prospective for multiple formations, most notably the Oswego, Woodford and Mississippian, Mancos and Fruitland formations. Our experience across these formations allows us to generate significant cash available for distribution from these low declining assets in a variety of commodity price environments.
This increase was primarily a result of increased production which resulted in additional production taxes of $16.0 million, partially offset with a decrease in pricing, which resulted in lower production taxes of $2.2 million. Production taxes as a percentage of oil, natural gas and NGL sales were consistent from year to year.
This increase was primarily a result of increased production which resulted in additional production taxes of $3.5 million, partially offset with a decrease in pricing. Production taxes as a percentage of oil, natural gas and NGL sales were consistent from year to year.
We define cash available for distribution as net income adjusted for (1) interest expense, net, (2) depreciation, depletion, amortization and accretion, (3) unrealized loss (gain) on derivative instruments, (4) equity-based compensation expense, (5) credit losses, (6) (gain) loss on sale of assets, net, (7) settlement of asset retirement obligations, (8) cash interest expense, net (9) development costs and (10) change in accrued realized derivative settlements.
We define cash available for distribution as net income adjusted for (1) interest expense, net, (2) depreciation, depletion, amortization and accretion, (3) unrealized (gain) loss on derivative instruments, (4) impairment on oil and gas assets, (5) loss on debt extinguishment, (6) equity-based compensation expense, (7) gain on sale of assets, (8) cash interest expense, net, (9) development costs and (10) change in accrued realized derivative settlements.
We define Adjusted EBITDA as net income before (1) interest expense, net, (2) depreciation, depletion, amortization and accretion, (3) unrealized loss (gain) on derivative instruments, (4) equity-based compensation expense, (5) credit losses and (6) (gain) loss on sale of assets, net.
We define Adjusted EBITDA as net income before (1) interest expense, net, (2) depreciation, depletion, amortization and accretion, (3) unrealized (gain) loss on derivative instruments, (4) impairment on oil and gas assets, (5) loss on debt extinguishment, (6) equity-based compensation expense and (7) gain on sale of assets, net.
Overview We are an independent upstream oil and gas company focused on the acquisition, development and production of oil, natural gas and NGL reserves in the Anadarko Basin region of Western Oklahoma, Southern Kansas and the panhandle of Texas, and we operate approximately 5,000 PDP wells.
Overview We are an independent upstream oil and gas company focused on the acquisition, development and production of oil, natural gas and NGL reserves in the Anadarko Basin region of Western Oklahoma, Southern Kansas and the panhandle of Texas; the San Juan Basin region of New Mexico and Colorado; and the Permian Basin region of West Texas, and we operate approximately 12,000 PDP wells.
Our development efforts and capital for 2025 is anticipated to focus on a mix of drilling Oswego, Woodford and Mississippian wells.
Our development efforts and capital for 2026 is anticipated to focus on a mix of drilling Mississippian and Mancos wells.
Between 2022 and 2024, the Federal Reserve raised the target range for the federal funds rate in an effort to curb inflation. In September 2024 and November 2024, the Federal Reserve lowered the target range for the federal funds rate to its current range of 4.25% to 4.50% in light of the reduced inflation.
Between 2022 and 2024, the Federal Reserve raised the target range for the federal funds rate in an effort to curb inflation. In September 2025, October 2025 and December 2025 the Federal Reserve lowered the target range for the federal funds rate to its current range of 3.50% to 3.75% in light of the reduced inflation.
This increase was primarily related to a 72% production increase, which resulted in increased oil, natural gas and NGL sales of $336.1 million.
This increase was primarily related to a 19% production increase, which resulted in increased oil, natural gas and NGL sales of $115.5 million.
These increases were slightly offset with an overall decrease in the average selling price of our products, which resulted in a decrease in oil, natural gas, and NGL sales of $46.7 million. 62 Table of Contents Oil, natural gas and NGL production Production increased 13,320 MBoe, or 72%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
These increases were slightly offset with an overall decrease in the average selling price of our products, which resulted in a decrease in oil, natural gas, and NGL sales of $14.6 million. 64 Table of Contents Oil, natural gas and NGL production Production increased 6,002 MBoe, or 19%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
We spent approximately $239.4 million in 2024 on development costs and our budget for 2025 is between $260.0 million and $280.0 million. For purposes of calculating our cash available for distribution, we define development costs as all of our capital expenditures, other than acquisitions.
We spent approximately $251.9 million in 2025 on development costs and our budget for 2026 is between $315.0 million and $360.0 million. For purposes of calculating our cash available for distribution, we define development costs as all of our capital expenditures, other than acquisitions.
These acquisitions are reflected in our results of operations as of and after the date of completion for each such acquisition. As a result, periods prior to each such acquisition will not contain the results of such acquired assets which will affect the comparability of our results of operations for certain historical periods.
As a result, periods prior to each such acquisition will not contain the results of such acquired assets which will affect the comparability of our results of operations for certain historical periods.
The war in Ukraine and conflict in the Middle East, uncertainty regarding interest rates, global supply chain disruptions, the potential for significant new tariffs, concerns about a potential economic downturn or recession, and instability in the financial sector have contributed to recent economic and pricing volatility and may continue to impact pricing throughout 2025.
The war in Ukraine and conflict in the Middle East and South America, uncertainty regarding interest rates, global supply chain disruptions, tariff volatility, OPEC+’s decision to increase production in May and July 2025, concerns about a potential economic downturn or recession, and instability in the financial sector have contributed to recent economic and pricing volatility and may continue to impact pricing throughout 2026.
Reconciliations of GAAP Financial Measures to Adjusted EBITDA and Cash Available for Distribution The following table presents our reconciliation of the GAAP financial measures of net income and net cash provided by operating activities to the non-GAAP financial measures Adjusted EBITDA and cash available for distribution, as applicable, for each of the periods indicated.
Cash available for distribution should not be considered as an alternative to, or more meaningful than, net income. 70 Table of Contents Reconciliations of GAAP Financial Measures to Adjusted EBITDA and Cash Available for Distribution The following table presents our reconciliation of the GAAP financial measures of net income and net cash provided by operating activities to the non-GAAP financial measures Adjusted EBITDA and cash available for distribution, as applicable, for each of the periods indicated.
Factors Affecting the Comparability of Our Future Results of Operations to Our Historical Results of Operations Our future results of operations may not be comparable to our historical results of operations for the periods presented, primarily for the reasons described below. Acquisitions We have completed six acquisitions in the last two years.
Factors Affecting the Comparability of Our Future Results of Operations to Our Historical Results of Operations Our future results of operations may not be comparable to our historical results of operations for the periods presented, primarily for the reasons described below.
Net cash (used in) provided by financing activities decreased $904.8 million for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
Net cash provided by (used in) by financing activities increased $575.1 million for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
Depreciation, depletion, amortization and accretion expense Depreciation, depletion, amortization and accretion expense for oil and natural gas properties increased by $130.8 million, or 100%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023. The increase is primarily a result of acquisitions and the Corporate Reorganization in 2023 that increased the amortization base.
Depreciation, depletion, amortization and accretion expense Depreciation, depletion, amortization and accretion expense for oil and natural gas properties increased by $18.5 million, or 7%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024. The increase is primarily a result of acquisitions that closed during 2025.
The decrease in net cash used in investing activities is primarily attributable to a decrease in cash used in acquisitions of $628.8 million as well as a decrease in capital expenditures on our oil and gas properties of $93.0 million from 2024 to 2023. Net cash (used in) provided by financing activities.
The increase in net cash used in investing activities is primarily attributable to an increase in cash used in acquisitions of $507.3 million as well as an increase in capital expenditures on our oil and gas properties of $52.9 million from 2025 to 2024. Net cash provided (used in) by financing activities.
Cash Flows The following table summarizes our cash flows for the periods indicated: Year ended December 31, (in thousands) 2024 2023 Net cash provided by operating activities $ 505,292 $ 491,742 Net cash (used in) investing activities (306,316) (1,027,157) Net cash (used in) provided by financing activities (245,992) 658,790 Net cash provided by operating activities.
Cash Flows The following table summarizes our cash flows for the periods indicated: Year ended December 31, (in thousands) 2025 2024 Net cash provided by operating activities $ 506,956 $ 505,292 Net cash (used in) investing activities (899,162) (306,316) Net cash provided by (used in) financing activities 329,063 (245,992) Net cash provided by operating activities.
Between January 1, 2023 and December 31, 2024, NYMEX WTI prices for crude oil ranged from $65.75 to $93.68 per Bbl, and the NYMEX Henry Hub price of natural gas ranged from $1.58 to $4.17 per MMbtu.
Between January 1, 2024 and December 31, 2025, NYMEX WTI prices for crude oil ranged from $55.27 to $86.91 per Bbl, and the NYMEX Henry Hub price of natural gas ranged from $1.58 to $5.29 per MMbtu.
We and others in the industry use PV-10 as a measure to compare the relative size and value of estimated reserves held by companies without regard to the specific tax characteristics of such entities.
We and others in the industry use PV-10 as a measure to compare the relative size and value of estimated reserves held by companies without regard to the specific tax characteristics of such entities. Critical Accounting Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States require us to make estimates and assumptions.
The increase was primarily a result of acquisitions and the Corporate Reorganization which added approximately 15,864 MBoe, offset by natural declines on existing wells. Oil and natural gas derivatives For the year ended December 31, 2024, we had realized gains on derivative instruments of $17.5 million and unrealized losses of $36.3 million for total losses of $18.9 million.
The increase was primarily a result of acquisitions that closed during 2025 which added approximately 8,271 MBoe, offset by natural declines on existing wells. Oil and natural gas derivatives For the year ended December 31, 2025, we had realized gains on derivative instruments of $49.2 million and unrealized gains of $32.1 million for total gains of $81.3 million.
Net cash provided by operating activities increased $13.6 million for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
Net cash provided by operating activities increased $1.7 million for the year ended December 31, 2025, as compared to the year ended December 31, 2024. Net cash (used in) investing activities. Net cash (used in) investing activities increased $592.8 million for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
For the year ended December 31, 2023, we had realized gains on derivative instruments of $8.4 million and unrealized gains of $48.8 million for total gains of $57.3 million.
For the year ended December 31, 2024, we had realized gains on derivative instruments of $17.5 million and unrealized losses of $36.3 million for total losses of $18.9 million.
Lease operating expense Lease operating expense increased $52.9 million, or 41%,for the year ended December 31, 2024, as compared to the year ended December 31, 2023, primarily as a result of acquisitions and the Corporate Reorganization in 2023, which increased lease operating expenses by $66.4 million.
Lease operating expense Lease operating expense increased $83.3 million, or 46%,for the year ended December 31, 2025, as compared to the year ended December 31, 2024, primarily as a result of acquisitions in the fourth quarter of 2024 and throughout 2025, which increased lease operating expenses by $76.1 million.
We paid approximately $11.7 million in operating lease payments for the year ended December 31, 2024 and expect to pay approximately $16.8 million in operating lease payments through 2029. For further information on our operating lease obligations, see the notes to our audited financial statements included in Item 8 of Part II of this Annual Report.
We paid approximately $8.3 million in operating lease payments for the year ended December 31, 2025 and expect to pay approximately $22.1 million in operating lease payments through 2030. For further information on our operating lease obligations, see Note 11 of our consolidated financial statements.
For further information on firm transportation contracts, see the notes to our audited financial statements included in Item 8 of Part II of this Annual Report. Operating lease obligations Our operating lease obligations include long-term lease payments for office space, vehicles, and equipment related to exploration, development and production activities.
For further information on firm sales commitments, see Note 10 of our consolidated financial statements. Operating lease obligations Our operating lease obligations include long-term lease payments for office space, vehicles, and equipment related to exploration, development and production activities.
However, the Company does pay franchise taxes in the state of Texas, which are represented as income taxes in the calculation of the Company’s Standardized Measure in Note 17 in our financial statements.
The Company is a limited partnership treated as a partnership for federal and state income tax purposes, and accordingly is not subject to entity level taxation. However, the Company does pay franchise taxes in the state of Texas, which are represented as income taxes in the calculation of the Company’s Standardized Measure in Note 17 in our financial statements.
Further, if we are unable to recover higher costs through higher commodity prices, our current revenue stream, estimates of future reserves, borrowing base calculations, impairment assessments of oil and natural gas properties, and values of properties in purchase and sale transactions would all be significantly impacted. 60 Table of Contents How We Evaluate Our Operations We use a variety of financial and operational metrics to assess the performance of our operations, including the following sources of our revenue, principal components of our cost structure and other financial metrics: • net production volumes; • realized prices on the sale of oil, natural gas and NGLs; • lease operating expense; • Adjusted EBITDA; and • cash available for distribution.
How We Evaluate Our Operations We use a variety of financial and operational metrics to assess the performance of our operations, including the following sources of our revenue, principal components of our cost structure and other financial metrics: • net production volumes; • realized prices on the sale of oil, natural gas and NGLs; • lease operating expense; • Adjusted EBITDA; and • cash available for distribution.
Liquidity and Capital Resources Our primary sources of liquidity and capital are cash flows generated by operating activities, borrowings under our Credit Agreements, and proceeds from the issuance of equity and debt. Outstanding borrowings under our Credit Agreements were $763.1 million at December 31, 2024, and the remaining availability under our Credit Agreements was $70.0 million at December 31, 2024.
Liquidity and Capital Resources Our primary sources of liquidity and capital are cash flows generated by operating activities, borrowings under the New Credit Agreement, and proceeds from the issuance of equity and debt.
Critical Accounting Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States require us to make estimates and assumptions. The accounting estimates and assumptions we consider to be most significant to our financial statements are discussed below.
The accounting estimates and assumptions we consider to be most significant to our financial statements are discussed below.
The Revolving Credit Agreement includes customary covenants, mandatory repayments and events of default of financings of this type. The Company is also required to pay a commitment fee of 0.50% per annum on the average daily unused portion of the current aggregate commitments under the Revolving Credit Agreement.
The Company is also required to pay a commitment fee of 0.50% per annum on the daily unused portion of the current aggregate commitments under the New Credit Agreement. The New Credit Agreement’s borrowing base is redetermined semi-annually, in April and October.
A deferral of planned capital expenditures, particularly with respect to drilling and completing new wells, could result in a reduction in anticipated production and cash flows and reduce our cash available for distribution to unitholders. 67 Table of Contents Based on current oil and natural gas price expectations, we believe that our cash flow from operations, together with borrowings from time to time under the Revolving Credit Agreement, will be sufficient to fund our operations through 2025 and the foreseeable future.
Based on current oil and natural gas price expectations, we believe that our cash flow from operations, together with borrowings from time to time under the New Credit Agreement, will be sufficient to fund our operations through 2026 and the foreseeable future.
In addition, differences between the future commodity prices when acquiring assets and the historical 12-month average trailing price to calculate ceiling test impairments of upstream assets may impact net earnings. See Note 3 of our consolidated financial statements for further discussion of business combinations.
Estimated fair values assigned to assets acquired can have a significant effect on results of operations in the future. In addition, differences between the future commodity prices when acquiring assets and the historical 12-month average trailing price to calculate ceiling test impairments of upstream assets may impact net earnings.
The most significant assumptions relate to the estimated fair values assigned to our proved oil and natural gas properties. The assumptions made in performing these valuations include future net production volumes, future commodity prices and costs, future operating and development activities, projections of oil and gas reserves and a weighted average cost of capital rate.
The assumptions made in performing these valuations include future net production volumes, future commodity prices and costs, future operating and development activities, projections of oil and gas reserves and a weighted average cost of capital rate. There is no assurance the underlying assumptions or estimates associated with the valuation will occur as initially expected.
During the year ended December 31, 2024, we spent approximately $195.0 million on drilling and completion activities and related equipment and spud 50.1 net wells while bringing online 52.4 net wells, $33.5 million on remedial workovers and other capital projects, $10.9 million on midstream and other property and equipment capital projects and $123.1 million on acquisitions.
During the year ended December 31, 2025, we spent approximately $205.1 million on drilling and completion activities and related equipment and spud 27.1 net wells while bringing online 34.1 net wells, $38.5 million on remedial workovers and other capital projects, $8.3 million on midstream and other property and equipment capital projects and $1.3 billion on acquisitions. 67 Table of Contents Our 2026 capital expenditures program is largely discretionary and within our control.
Year Ended December 31, Change ($ in thousands) 2024 2023 Amount Percent Revenues: Oil $ 555,692 $ 422,312 $ 133,380 32 % Natural gas 195,472 149,795 45,677 30 % Natural gas liquids 185,621 75,245 110,376 147 % Total oil, natural gas, and NGL sales 936,785 647,352 289,433 45 % (Loss) gain on oil and natural gas derivatives, net (18,854) 57,272 (76,126) NM (1) Midstream revenue 24,341 26,328 (1,987) (8 %) Product sales 27,356 31,357 (4,001) (13 %) Total revenues $ 969,628 $ 762,309 $ 207,319 27 % Average Sales Price: Oil ($/Bbl) $ 75.27 $ 77.57 $ (2.30) (3 %) Natural gas ($/Mcf) $ 1.93 $ 2.52 $ (0.59) (23 %) NGL ($/Bbl) $ 24.79 $ 24.52 $ 0.27 1 % Total ($/Boe) – before effects of realized derivatives $ 29.52 $ 35.16 $ (5.64) (16 %) Total ($/Boe) – after effects of realized derivatives $ 30.07 $ 35.62 $ (5.55) (16 %) Net Production Volumes: Oil (MBbl) 7,382 5,445 1,937 36 % Natural gas (MMcf) 101,147 59,378 41,769 70 % NGL (MBbl) 7,489 3,068 4,421 144 % Total (MBoe) 31,729 18,409 13,320 72 % Average daily total volumes (MBoe/d) 86.69 50.44 36.25 72 % (1) Not Meaningful Revenue and Other Operating Income Oil, natural gas and NGL sales Revenues from oil, natural gas and NGL sales increased $289.4 million, or 45%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
Year Ended December 31, Change ($ in thousands) 2025 2024 Amount Percent Revenues: Oil $ 491,837 $ 555,692 $ (63,855) (11 %) Natural gas 373,134 195,472 177,662 91 % Natural gas liquids 172,679 185,621 (12,942) (7 %) Total oil, natural gas, and NGL sales 1,037,650 936,785 100,865 11 % Gain (loss) on oil and natural gas derivatives, net 81,289 (18,854) 100,143 NM (1) Midstream revenue 27,561 24,341 3,220 13 % Product sales 28,890 27,356 1,534 6 % Total revenues $ 1,175,390 $ 969,628 $ 205,762 21 % Average Sales Price: Oil ($/Bbl) $ 63.72 $ 75.27 $ (11.55) (15 %) Natural gas ($/Mcf) $ 2.76 $ 1.93 $ 0.83 43 % NGL ($/Bbl) $ 23.00 $ 24.79 $ (1.79) (7 %) Total ($/Boe) – before effects of realized derivatives $ 27.46 $ 29.52 $ (2.06) (7 %) Total ($/Boe) – after effects of realized derivatives $ 28.76 $ 30.07 $ (1.31) (4 %) Net Production Volumes: Oil (MBbl) 7,719 7,382 337 5 % Natural gas (MMcf) 135,026 101,147 33,879 33 % NGL (MBbl) 7,507 7,489 18 0 % Total (MBoe) 37,731 31,729 6,002 19 % Average daily total volumes (MBoe/d) 103.37 86.69 16.68 19 % (1) Not Meaningful Revenue and Other Operating Income Oil, natural gas and NGL sales Revenues from oil, natural gas and NGL sales increased $100.9 million, or 11%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
General and administrative costs General and administrative costs increased $13.2 million, or 48%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023. The increase in general and administrative costs was primarily a result of the Corporate Reorganization which added approximately $5.9 million in general and administrative expense.
General and administrative costs General and administrative costs increased $15.8 million, or 39%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024. The increase in general and administrative costs was primarily acquisition transaction expenses of $17.8 million included in general and administrative expense for the year ended December 31, 2025.
Such amendment to the Revolving Credit Agreement remains in effect as of the date hereof though no such increase to commitments was realized. We have not guaranteed the debt or obligations of any other party, nor do we have any other arrangements or relationships with other entities that could potentially result in consolidated debt or losses.
We have not guaranteed the debt or obligations of any other party, nor do we have any other arrangements or relationships with other entities that could potentially result in consolidated debt or losses. Contractual Obligations and Commitments We are a party to firm transportation contracts for the transport of natural gas.
Lease operating expenses per Boe decreased by $1.24, primarily a result of the lower cost profiles of acquired properties from 2023, and the increase in production from acquired properties as discussed above. Production taxes Production taxes increased $13.8 million, or 43%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
Lease operating expenses per Boe increased by $1.30, primarily as a result of the oil-heavy production from the Sabinal Acquisition that added to our overall cost profile. Production taxes Production taxes increased $3.1 million, or 7%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
Year Ended December 31, (in thousands) 2024 2023 Net Income Reconciliation to Adjusted EBITDA: Net income $ 185,179 $ 346,558 Interest expense, net 100,179 9,546 Depreciation, depletion, amortization and accretion 270,967 137,617 Unrealized loss (gain) on derivative investments 36,311 (48,826) Equity-based compensation expense 6,531 3,440 Credit losses 2,240 1,746 (Gain) loss on sale of assets, net (686) (1) Adjusted EBITDA $ 600,721 $ 450,080 Net Income Reconciliation to Cash Available for Distribution: Net income $ 185,179 $ 346,558 Interest expense, net 100,179 9,546 Depreciation, depletion, amortization and accretion 270,967 137,617 Unrealized loss (gain) on derivative investments 36,311 (48,826) Equity-based compensation expense 6,531 3,440 Credit losses 2,240 1,746 (Gain) loss on sale of assets, net (686) (1) Settlement of asset retirement obligations (881) (537) Cash interest expense, net (92,789) (7,596) Development costs (239,435) (302,799) Change in accrued realized derivative settlements (150) (4,029) Cash Available for Distribution $ 267,466 $ 135,119 Net Cash Provided by Operating Activities Reconciliation to Cash Available for Distribution: Net cash provided by operating activities $ 505,292 $ 491,742 Change in operating assets and liabilities 1,609 (53,824) Development costs (239,435) (302,799) Cash Available for Distribution $ 267,466 $ 135,119 Reconciliation of PV-10 to Standardized Measure Certain of our oil and natural gas reserve disclosures included in this Annual Report are presented on a PV-10 basis.
Year Ended December 31, (in thousands) 2025 2024 Net Income Reconciliation to Adjusted EBITDA: Net income $ 142,984 $ 185,179 Interest expense, net 71,555 100,179 Depreciation, depletion, amortization and accretion 292,764 270,967 Unrealized (gain) loss on derivative investments (32,109) 36,311 Impairment of oil and gas properties 90,430 — Loss on debt extinguishment 18,540 — Equity-based compensation expense 9,390 6,531 Gain on sale of assets (298) (686) Adjusted EBITDA $ 593,256 $ 598,481 Net Income Reconciliation to Cash Available for Distribution: Net income $ 142,984 $ 185,179 Interest expense, net 71,555 100,179 Depreciation, depletion, amortization and accretion 292,764 270,967 Unrealized (gain) loss on derivative investments (32,109) 36,311 Impairment of oil and gas properties 90,430 — Loss on debt extinguishment 18,540 — Equity-based compensation expense 9,390 6,531 Gain on sale of assets (298) (686) Cash interest expense, net (66,405) (92,789) Development costs (251,854) (239,435) Change in accrued realized derivative settlements (604) (150) Cash Available for Distribution $ 274,393 $ 266,107 Reconciliation of PV-10 to Standardized Measure Certain of our oil and natural gas reserve disclosures included in this Annual Report are presented on a PV-10 basis.
See Note 17 of our consolidated financial statements for further information. 69 Table of Contents Business Combinations We account for business combinations using the acquisition method, which is the only method permitted under FASB ASC Topic 805 — Business Combinations, and involves the use of significant judgment.
Business Combinations We account for business combinations using the acquisition method, which is the only method permitted under FASB ASC Topic 805 — Business Combinations, and involves the use of significant judgment. Under the acquisition method of accounting, a business combination is accounted for at a purchase price based on the fair value of the consideration given.
Product sales Product sales decreased $4.0 million, or 13%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023. This decrease was primarily due to the decreases in third-party volume resulting in lower overall product sales of $4.5 million. This decrease was partially offset with an increase in average selling price of our NGLs.
Product sales Product sales increased $1.5 million, or 6%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024. This increase was primarily a result of the increase in the average selling price of natural gas.
Midstream revenue Midstream revenue decreased $2.0 million, or 8%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023, due to lower third-party volumes flowing through our midstream facilities for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
Midstream revenue Midstream revenue increased $3.2 million, or 13%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024, primarily due to the acquisition of additional midstream facilities in the IKAV Acquisition in September 2025.
Under the acquisition method of accounting, a business combination is accounted for at a purchase price based on the fair value of the consideration given. The assets and liabilities acquired are measured at their fair values, and the purchase price is allocated to the assets and liabilities based upon these fair values.
The assets and liabilities acquired are measured at their fair values, and the purchase price is allocated to the assets and liabilities based upon these fair values. The most significant assumptions relate to the estimated fair values assigned to our proved oil and natural gas properties.
Contractual Obligations and Commitments Firm transportation contracts We are a party to firm transportation contracts for the transport of natural gas. We incurred approximately $3.4 million in firm transportation contracts for the year ended December 31, 2024 and expect to pay approximately $0.3 million in firm transportation contracts through 2025.
We incurred approximately $0.4 million in firm transportation contracts for the year ended December 31, 2025. For further information on firm transportation contracts, see Note 10 of our consolidated financial statements.
Public Company Expenses We expect to incur significant and recurring expenses as a publicly traded partnership, including costs associated with the employment of additional personnel, compliance under the Exchange Act, annual and quarterly reports to unitholders, tax return and Schedule K-1 preparation, independent auditor fees, investor relations activities, registrar and transfer agent fees, incremental director and officer liability insurance costs and independent director compensation. 61 Table of Contents Results of Operations Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Revenue The following table provides the components of our revenue, net of transportation and marketing costs for the periods indicated, as well as each period’s respective average realized prices and net production volumes.
We may continue to grow our operations through acquisitions when economical, including by funding such acquisitions under our New Credit Agreement. 63 Table of Contents Results of Operations Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Revenue The following table provides the components of our revenue, net of transportation and marketing costs for the periods indicated, as well as each period’s respective average realized prices and net production volumes.
The Revolving Credit Agreement has (i) a maximum available principal amount of $75.0 million, (ii) a maturity date of December 28, 2026 and (iii) an interest rate equal to one, three, or six month SOFR, at the 68 Table of Contents Company’s election, plus a credit spread adjustment equal to 0.10%, 0.15% or 0.25%, respectively, in each case, plus 3.00%, provided that the applicable tenor SOFR will not be less than 3.50%.
The New Credit Agreement has (i) an initial borrowing base and elected commitment amount of $750.0 million, with a maximum commitment amount of $2.0 billion subject to borrowing base availability, (ii) a maturity date of February 27, 2029 and (iii) an interest rate equal to, at the Company’s election, (a) term SOFR (subject to a 0.10% per annum adjustment) plus a margin ranging from 3.00-4.00% per annum or (b) a base rate plus a margin ranging from 2.00-3.00% 68 Table of Contents per annum, with the margin dependent upon borrowing base utilization at the time of determination.
The GAAP measures most directly comparable to cash available for distribution are net income and net cash provided by operating activities. Cash available for distribution should not be considered as an alternative to, or more meaningful than, net income or net cash provided by operating activities.
The GAAP measure most directly comparable to cash available for distribution is net income.
Net cash (used in) investing activities decreased $720.8 million for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
Midstream operating expense Midstream operating expense increased $2.9 million, or 27%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
The decrease in net cash provided by financing activities is primarily attributable to a decrease in proceeds from borrowings, net of repayments and issuance costs, of $705.9 million, as well as an increase of distributions made to unitholders in 2024 and members in 2023 of $208.5 million.
The increase in cash provided by borrowings under our New Credit Agreement and Revolving Credit Agreement, net of repayments of $448.8 million, and an increase in cash provided from proceeds from equity offerings of $92.2 million. Additionally, there was a decrease of distributions paid to unitholders of $65.3 million.