Biggest changeTotal revenues and other income increased by $652 million in 2024 compared to 2023 primarily due to: • Increased Service revenue of $426 million primarily due $170 million of incremental revenues from recent acquisitions, including the Torñado Acquisition and the Utica Midstream Acquisition, $157 million due to crude oil and products logistics tariff and other fee escalations and higher natural gas and NGL volumes and throughput fee rates of $84 million. • Increased Rental income of $39 million primarily due to annual fee escalations related to our refining logistics assets. • Increased Product related revenue of $30 million primarily due to higher NGL prices of $51 million, partially offset by lower volumes of $15 million. • Lower Sales-type lease revenue of $25 million due to changes in the presentation of lease income between service revenue, rental income and sales-type lease revenue as a result of lease contract modifications. • Increased Income from equity method investments of $202 million primarily driven by a $151 million gain related to the Whistler Joint Venture Transaction, increased throughput and fee rates in certain processing and pipeline joint ventures and $12 million of incremental income from the Utica Midstream Acquisition partially offset by a $32 million decrease due to the Torñado Acquisition.
Biggest changeTotal revenues and other income increased by $1.1 billion in 2025 compared to 2024 primarily due to: • Increased Service revenue of $342 million primarily due $132 million of crude oil and products logistics tariff and other fee increases, $96 million from recent acquisitions, $93 million of higher pipeline throughput and a $37 million benefit from a FERC tariff ruling issued in November 2025. • Increased Rental income of $45 million primarily due to changes in the presentation of lease income between sales-type lease revenue, service revenue and rental income as a result of lease contract modifications, and annual fee escalations related to our refining logistics assets. • Increased Product related revenue of $195 million due to higher NGL sales volumes in the Southwest and Marcellus of $347 million and a $27 million non-recurring benefit associated with a customer agreement, partially offset by lower revenue in the Rockies of $101 million, including the impact of the Rockies divestiture, and lower NGL prices in the Southwest, Marcellus and Southern Appalachia of $76 million. • Decreased Income from equity method investments of $105 million primarily driven by a $151 million gain in the 2024 period related to the dilution of our ownership interest in connection with the formation of a new joint venture to strategically combine the Whistler Pipeline and the Rio Bravo Pipeline project (the “Whistler Joint Venture Transaction”), partially offset by increased throughput and fee rates in certain processing and pipeline joint ventures and a $25 million gain in the first half of 2025 related to the formation of a new joint venture, Texas City Logistics LLC.
The Crude Oil and Products Logistics segment also includes the operation of our refining logistics, fuels distribution and inland marine businesses, terminals, rail facilities and storage caverns. The Natural Gas and NGL Services segment provides gathering, processing and transportation of natural gas as well as the transportation, fractionation, storage and marketing of NGLs.
The Crude Oil and Products Logistics segment also includes the operation of our refining logistics, fuels distribution and inland marine businesses, terminals, rail facilities and storage caverns. The Natural Gas and NGL Services segment provides gathering, treating, processing and transportation of natural gas as well as the transportation, fractionation, storage and marketing of NGLs.
For 2023 and 2022, C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 35 percent ethane, 35 percent propane, six percent Iso-Butane, 12 percent normal butane and 12 percent natural gasoline.
For 2023, C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 35 percent ethane, 35 percent propane, six percent Iso-Butane, 12 percent normal butane and 12 percent natural gasoline.
Consolidated EBITDA is subject to adjustments, including for certain acquisitions completed and capital projects undertaken during the relevant period. Other covenants restrict us and/or certain of our subsidiaries from incurring debt, creating liens on our assets and entering into transactions with affiliates. As of December 31, 2024, we were in compliance with the covenants contained in the MPLX Credit Agreement.
Consolidated EBITDA is subject to adjustments, including for certain acquisitions completed and capital projects undertaken during the relevant period. Other covenants restrict us and/or certain of our subsidiaries from incurring debt, creating liens on our assets and entering into transactions with affiliates. As of December 31, 2025, we were in compliance with the covenants contained in the MPLX Credit Agreement.
These non-GAAP financial measures should not be considered alternatives to net income or net cash provided by operating activities as they have important limitations as analytical tools because they exclude some but not all items that affect net income 51 Table of Contents and net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.
These non-GAAP financial measures should not be considered alternatives to net income or net cash provided by operating 50 Table of Contents activities as they have important limitations as analytical tools because they exclude some but not all items that affect net income and net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.
As of February 1, 2025, the credit ratings on our senior unsecured debt were at or above investment grade level as follows: Rating Agency Rating Fitch BBB (stable outlook) Moody’s Baa2 (stable outlook) Standard & Poor’s BBB (stable outlook) The ratings reflect the respective views of the rating agencies and should not be interpreted as a recommendation to buy, sell or hold our securities.
As of February 1, 2026, the credit ratings on our senior unsecured debt were at or above investment grade level as follows: Rating Agency Rating Fitch BBB (stable outlook) Moody’s Baa2 (stable outlook) Standard & Poor’s BBB (stable outlook) The ratings reflect the respective views of the rating agencies and should not be interpreted as a recommendation to buy, sell or hold our securities.
These agreements obligate us to pay MPC for operational and other services provided to the subsidiaries of MPLX Operations LLC. The co-location services agreements have remaining terms up to 44 years. Finance and operating leases relate primarily to facilities and equipment under lease, including ground leases, building space, office and field equipment, storage facilities and transportation equipment. See Item 8.
These agreements obligate us to pay MPC for operational and other services provided to the subsidiaries of MPLX Operations LLC. The co-location services agreements have remaining terms up to 43 years. Finance and operating leases relate primarily to facilities and equipment under lease, including ground leases, building space, office and field equipment, storage facilities and transportation equipment. See Item 8.
The MPC Loan Agreement is now scheduled to expire, and borrowings under the loan agreement are scheduled to mature and become due and payable, on July 31, 2029, provided that MPC may demand payment of all or any portion of the outstanding principal amount of the loan, together with all accrued and unpaid interest and other amounts (if any), at any time prior to the maturity date.
The MPC Loan Agreement is scheduled to expire, and borrowings under the loan agreement are scheduled to mature and become due and payable, on July 31, 2029, provided that MPC may demand payment of all or any portion of the outstanding principal amount of the loan, together with all accrued and unpaid interest and other amounts (if any), at any time prior to maturity.
We define Adjusted EBITDA as net income adjusted for: (i) provision for income taxes; (ii) net interest and other financial costs; (iii) depreciation and amortization; (iv) income/(loss) from equity method investments; (v) distributions and adjustments related to equity method investments; (vi) impairment expense; (vii) noncontrolling interests; and (viii) other adjustments, as applicable.
We define Adjusted EBITDA as net income adjusted for: (i) provision for income taxes; (ii) net interest and other financial costs; (iii) depreciation and amortization; (iv) income/(loss) from equity method investments; (v) distributions and adjustments related to equity method investments; (vi) impairment expense; (vii) noncontrolling interests; (viii) transaction-related costs; and (ix) other adjustments, as applicable.
Amounts included in net income and excluded from Segment Adjusted EBITDA include: (i) depreciation and amortization; (ii) net interest and other financial costs; (iii) income/(loss) from equity method investments; (iv) distributions and adjustments related to equity method investments; (v) impairment expense; (vi) noncontrolling interests; and (vii) other adjustments, as applicable.
Amounts included in net income and excluded from Segment Adjusted EBITDA include: (i) depreciation and amortization; (ii) net interest and other financial costs; (iii) income/(loss) from equity method investments; (iv) distributions and adjustments related to equity method investments; (v) impairment expense; (vi) noncontrolling interests; (vii) transaction-related costs; and (viii) other adjustments, as applicable.
This represents a 12.5 percent increase over the fourth quarter of 2023 distribution. Although our Partnership Agreement requires that we distribute all of our available cash each quarter, we do not otherwise have a legal obligation to distribute any particular amount per common unit.
This represents a 12.5 percent increase over the fourth quarter of 2024 distribution. Although our Partnership Agreement requires that we distribute all of our available cash each quarter, we do not otherwise have a legal obligation to distribute any particular amount per common unit.
Discussion and analysis of 2022 and year-to-year comparisons between 2023 and 2022 not included in this Annual Report on Form 10-K can be found in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2023.
Discussion and analysis of 2023 and year-to-year comparisons between 2024 and 2023 not included in this Annual Report on Form 10-K can be found in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2024.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations This section of the Annual Report on Form 10-K does not address certain items regarding the year ended December 31, 2022.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations This section of the Annual Report on Form 10-K does not address certain items regarding the year ended December 31, 2023.
Project debt at the joint venture level is typically secured by the assets owned by the joint venture and in certain cases, MPLX’s interest in the joint venture, but unless otherwise noted, is non-recourse to MPLX in excess of the value of MPLX’s investment in the joint venture.
Project debt at the joint venture level is typically secured by the assets owned by the joint venture. In certain cases, MPLX’s interest in the joint venture, unless otherwise noted, is non-recourse to MPLX in excess of the value of MPLX’s investment in the joint venture.
Financial Statements and Supplementary Data – Note 21 for further discussion about our lease obligations. Our cash commitment at December 31, 2024 was $923 million. We execute various third-party transportation, terminalling, and gathering and processing agreements that obligate us to minimum volume, throughput or payment commitments over the remaining terms, which range from less than one year to seven years.
Financial Statements and Supplementary Data – Note 21 for further discussion about our lease obligations. Our cash commitment at December 31, 2025 was $938 million. We execute various third-party transportation, terminalling, and gathering and processing agreements that obligate us to minimum volume, throughput or payment commitments over the remaining terms, which range from less than one year to seven years.
At December 31, 2024, we had $4.5 billion of equity method investments recorded on the Consolidated Balance Sheets. An estimate of the sensitivity to net income resulting from impairment calculations is not practicable, given the numerous assumptions (e.g., pricing, volumes and discount rates) that can materially affect our estimates.
At December 31, 2025, we had $4.8 billion of equity method investments recorded on the Consolidated Balance Sheets. An estimate of the sensitivity to net income resulting from impairment calculations is not practicable, given the numerous assumptions (e.g., pricing, volumes and discount rates) that can materially affect our estimates.
We intend to repay the short-term maturities with existing cash on hand, short-term borrowings under our revolving credit agreements or with the proceeds of new long-term debt, depending on, among other things, market conditions. Our contractual commitment for co-location services agreements was $4.0 billion at December 31, 2024.
We intend to repay the short-term maturities with existing cash on hand, short-term borrowings under our revolving credit agreements or with the proceeds of new long-term debt, depending on, among other things, market conditions. Our contractual commitment for co-location services agreements was $4.1 billion at December 31, 2025.
These reassessments may impact the comparability of our financial results. 52 Table of Contents RESULTS OF OPERATIONS The following tables and discussion summarize our results of operations for the years ended 2024, 2023 and 2022, including a reconciliation of Adjusted EBITDA and DCF from Net income and Net cash provided by operating activities, the most directly comparable GAAP financial measures.
These reassessments may impact the comparability of our financial results. 51 Table of Contents RESULTS OF OPERATIONS The following tables and discussion summarize our results of operations for the years ended 2025, 2024 and 2023, including a reconciliation of Adjusted EBITDA and DCF from Net income and Net cash provided by operating activities, the most directly comparable GAAP financial measures.
At December 31, 2024, debt held by our unconsolidated joint ventures based on our equity ownership percentage was $1.6 billion. Cash Commitments Our material cash requirements include the following contractual obligations and other cash commitments as of December 31, 2024. Our contractual obligations primarily consist of outstanding borrowings on debt, commitment and administrative fees and interest.
At December 31, 2025, debt held by our unconsolidated joint ventures based on our equity ownership percentage was $1.8 billion. Cash Commitments Our material cash requirements include the following contractual obligations and other cash commitments as of December 31, 2025. Our contractual obligations primarily consist of outstanding borrowings on debt, commitment and administrative fees and interest.
Our environmental capital expenditures are expected to approximate $111 million in 2025. Actual expenditures may vary as the number and scope of environmental projects are revised as a result of improved technology or changes in regulatory requirements and could increase if additional projects are identified or additional requirements are imposed.
Our environmental capital expenditures are expected to approximate $92 million in 2026. Actual expenditures may vary as the number and scope of environmental projects are revised as a result of improved technology or changes in regulatory requirements and could increase if additional projects are identified or additional requirements are imposed.
These items are either: (i) believed to be non-recurring in nature; (ii) not believed to be allocable or controlled by the segment; or (iii) are not tied to the operational performance of the segment. The tables below present additional financial information for our reported segments for the years ended December 31, 2024, 2023 and 2022.
These items are either: (i) believed to be non-recurring in nature; (ii) not believed to be allocable or controlled by the segment; or (iii) are not tied to the operational performance of the segment. The tables below present additional financial information about our reportable segments for the years ended December 31, 2025, 2024 and 2023.
Maintenance capital reimbursements are included in the Contributions from MPC line within financing activities section of the Consolidated Statements of Cash Flows. For 2025, we announced a capital outlook of $2.0 billion, net of reimbursements, and excluding potential acquisitions, if any, which includes growth capital of $1.7 billion and maintenance capital of $300 million.
Maintenance capital reimbursements are included in the Contributions from MPC line within financing activities section of the Consolidated Statements of Cash Flows. For 2026, we announced a capital outlook of $2.7 billion, net of reimbursements, and excluding potential acquisitions, if any, which includes growth capital of $2.4 billion and maintenance capital of $300 million.
SIGNIFICANT FINANCIAL AND OTHER HIGHLIGHTS Significant financial and other highlights for the years ended December 31, 2024, 2023 and 2022 are shown in the chart below. Refer to the Results of Operations, the Liquidity and Capital Resources, and Non-GAAP Financial Information sections for further information.
SIGNIFICANT FINANCIAL AND OTHER HIGHLIGHTS Significant financial and other highlights for the years ended December 31, 2025, 2024 and 2023 are shown in the chart below. Refer to the Results of Operations, the Liquidity and Capital Resources, and Non-GAAP Financial Information sections for further information. (1) Non-GAAP measure.
Borrowings under the MPC Loan Agreement bear interest at one-month term SOFR adjusted upward by 0.10 percent plus 1.25 percent or such lower rate as would be applicable to such loans under the MPLX Credit Agreement as discussed in Item 8. Financial Statements and Supplementary Data - Note 17. All other terms of the MPC Loan Agreement remain unchanged.
Borrowings under the MPC Loan Agreement bear interest at one-month term SOFR adjusted upward by 0.10 percent plus 1.25 percent or such lower rate as would be applicable to such loans under the MPLX Credit Agreement as discussed in Item 8. Financial Statements and Supplementary Data – Note 17.
The allocation of total quarterly cash distributions to limited and preferred partners is as follows for the years ended December 31, 2024, 2023 and 2022. Our distributions are declared subsequent to quarter end; therefore, the following table represents total cash distributions applicable to the period in which the distributions were earned. See additional discussion in Item 8.
The allocation of total quarterly cash distributions to common and preferred unitholders is as follows for the years ended December 31, 2025, 2024 and 2023. Our distributions are declared subsequent to quarter end; therefore, the following table represents total cash distributions applicable to the period in which the distributions were earned. See additional discussion in Item 8.
Results include the equity method investment distributions and adjustments of our interest in Whistler Pipeline, LLC, prior to the transaction date, and results of the equity method investment distributions and adjustments of our ownership in WPC Parent, LLC, subsequent to the transaction date. 61 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Cash Flows Our cash and cash equivalents were $1,519 million and $1,048 million at December 31, 2024 and December 31, 2023, respectively.
Results include the equity method investment distributions and adjustments of our interest in Whistler Pipeline, LLC prior to the transaction date, and results of the equity method investment distributions and adjustments of our ownership in WPC Parent, LLC subsequent to the transaction date. 60 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Cash Flows Our cash and cash equivalents were $2,137 million and $1,519 million at December 31, 2025 and December 31, 2024, respectively.
In addition, we have omnibus agreements and employee services agreements with MPC. One of the omnibus agreements with MPC addresses our payment of a fixed annual fee to MPC for the provision of executive management services by certain executive officers of our general partner and our reimbursement to MPC for the provision of certain general and administrative services to us.
One of the omnibus agreements with MPC addresses our payment of a fixed annual fee to MPC for the provision of executive management services by certain executive officers of our general partner and our reimbursement to MPC for the provision of certain general and administrative services to us.
For purposes of impairment evaluation, long-lived assets must be grouped at the lowest level for which independent cash flows can be identified, which is at least at the segment level and in some cases for similar assets in the same geographic region where cash flows can be separately identified.
For purposes of impairment evaluation, long-lived assets must be grouped at the lowest level for which independent cash flows can be identified, which is at least at the reporting unit level and in some cases for similar assets in the same geographic region 70 Table of Contents where cash flows can be separately identified.
Additional information for third-party debt is included in Item 8. Financial Statements and Supplementary Data – Note 17. See Item 8. Financial Statements and Supplementary Data – Note 6 for additional information for the related party loan. Our cash commitment at December 31, 2024 was $34.0 billion, with $2.6 billion payable within 12 months.
Additional information for third-party debt is included in Item 8. Financial Statements and Supplementary Data – Note 17. See Item 8. Financial Statements and Supplementary Data – Note 6 for additional information for the related party loan. Our cash commitment at December 31, 2025 was $43.4 billion, with $2.7 billion payable within 12 months.
Distributions paid to Series A preferred unitholders during the years ended December 31, 2024, 2023 and 2022 were $44 million, $94 million and $85 million, respectively.
Distributions paid to Series A preferred unitholders during the years ended December 31, 2025, 2024 and 2023 were $6 million, $44 million and $94 million, respectively.
Our environmental expenditures for each of the past three years were: (In millions, except %) 2024 2023 2022 Capital $ 41 $ 29 $ 15 Percent of total capital expenditures 4 % 3 % 2 % Compliance: (1) Operating and maintenance $ 41 $ 10 $ 15 Remediation (2) 9 19 33 Total $ 50 $ 29 $ 48 (1) Based on the American Petroleum Institute’s definition of environmental expenditures.
Our environmental expenditures for each of the past three years were: (In millions, except %) 2025 2024 2023 Capital $ 74 $ 41 $ 29 Percent of total capital expenditures 3 % 4 % 3 % Compliance: (1) Operating and maintenance $ 29 $ 41 $ 10 Remediation (2) 8 9 19 Total $ 37 $ 50 $ 29 (1) Based on the American Petroleum Institute’s definition of environmental expenditures.
(2) Total growth capital expenditures exclude $622 million, $246 million and $28 million of acquisitions, net of cash acquired, in 2024, 2023 and 2022, respectively, and a $134 million cash distribution received in 2024 in connection with the Whistler Joint Venture Transaction.
(3) Total growth capital expenditures exclude $3,316 million, $622 million and $246 million of acquisitions, net of cash acquired, in 2025, 2024 and 2023, respectively, and a $134 million cash distribution received in 2024 in connection with the Whistler Joint Venture Transaction.
Excluding significant non-cash items, MPC accounted for 49 percent, 50 percent and 47 percent of our total revenues and other income for the years ended December 31, 2024, 2023 and 2022, respectively. Of our total costs and expenses, MPC accounted for 27 percent, 27 percent and 25 percent for the years ended December 31, 2024, 2023 and 2022, respectively.
Excluding significant non-cash items, MPC accounted for 48 percent, 49 percent and 50 percent of our total revenues and other income for the years ended December 31, 2025, 2024 and 2023, respectively. Of our total costs and expenses, MPC accounted for 26 percent, 27 percent and 27 percent for the years ended December 31, 2025, 2024 and 2023, respectively.
(In millions, except per unit data) 2024 2023 2022 Distribution declared: Limited partner common units - public $ 1,339 $ 1,152 $ 1,063 Limited partner common units - MPC 2,339 2,104 1,917 Total distributions declared to limited partner common units 3,678 3,256 2,980 Series A preferred units 27 94 88 Series B preferred units — 5 41 Total distribution declared $ 3,705 $ 3,355 $ 3,109 Cash distributions declared per limited partner common unit: Quarter ended March 31, $ 0.8500 $ 0.7750 $ 0.7050 Quarter ended June 30, 0.8500 0.7750 0.7050 Quarter ended September 30, 0.9565 0.8500 0.7750 Quarter ended December 31, 0.9565 0.8500 0.7750 Year ended December 31, $ 3.6130 $ 3.2500 $ 2.9600 65 Table of Contents Capital Expenditures Our operations are capital intensive, requiring investments to expand, upgrade, enhance or maintain existing operations and to meet environmental and operational regulations.
(In millions, except per unit data) 2025 2024 2023 Distribution declared: Limited partner common units - public $ 1,506 $ 1,339 $ 1,152 Limited partner common units - MPC 2,632 2,339 2,104 Total distributions declared to limited partner common units 4,138 3,678 3,256 Series A preferred units — 27 94 Series B preferred units — — 5 Total distribution declared $ 4,138 $ 3,705 $ 3,355 Cash distributions declared per limited partner common unit: Quarter ended March 31, $ 0.9565 $ 0.8500 $ 0.7750 Quarter ended June 30, 0.9565 0.8500 0.7750 Quarter ended September 30, 1.0765 0.9565 0.8500 Quarter ended December 31, 1.0765 0.9565 0.8500 Year ended December 31, $ 4.0660 $ 3.6130 $ 3.2500 65 Table of Contents Capital Expenditures Our operations are capital intensive, requiring investments to expand, upgrade, enhance or maintain existing operations and to meet environmental and operational regulations.
Purity ethane makes up approximately 282 mbpd, 240 mbpd and 209 mbpd of MPLX operated total fractionated products for the years ended December 31, 2024, 2023 and 2022, respectively. 2024 2023 2022 Pricing Information Natural Gas NYMEX HH ($/MMBtu) $ 2.41 $ 2.66 $ 6.52 C2 + NGL Pricing/gallon (1) $ 0.84 $ 0.69 $ 1.03 (1) For 2024, C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 10 percent ethane, 60 percent propane, five percent Iso-Butane, 15 percent normal butane and 10 percent natural gasoline.
Purity ethane makes up approximately 288 mbpd, 282 mbpd and 240 mbpd of MPLX operated total fractionated products for the years ended December 31, 2025, 2024 and 2023, respectively. 58 Table of Contents 2025 2024 2023 Pricing Information Natural Gas NYMEX HH ($/MMBtu) $ 3.63 $ 2.41 $ 2.66 C2 + NGL Pricing/gallon (1) $ 0.79 $ 0.84 $ 0.69 (1) For 2025 and 2024, C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 10 percent ethane, 60 percent propane, five percent Iso-Butane, 15 percent normal butane and 10 percent natural gasoline.
Financial Statements and Supplementary Data – Note 6 and Note 17. 63 Table of Contents Our intention is to maintain an investment grade credit profile.
Financial Statements and Supplementary Data – Note 6 and Note 17. Our intention is to maintain an investment grade credit profile.
Leases In accounting for leases, we analyze new or modified leases for lease classification. One of the key inputs into the lease classification analysis is the fair value of the leased assets. For newly classified sales-type leases, the net investment in the lease is recorded at the estimated fair value of the underlying leased assets.
One of the key inputs into the lease classification analysis is the fair value of the leased assets. For newly classified sales-type leases, the net investment in the lease is recorded at the estimated fair value of the underlying leased assets.
COMPARABILITY OF OUR FINANCIAL RESULTS During the normal course of business, we amend or modify our contractual agreements with customers. These amendments or modifications require the agreements to be reassessed under ASU No. 2016-02, Leases (“ASC 842”), which can impact the classification of revenues or costs associated with the agreement.
COMPARABILITY OF OUR FINANCIAL RESULTS During the normal course of business, we amend or modify our contractual agreements with customers. These amendments or modifications require the agreements to be reassessed under GAAP, which can impact the classification of revenues or costs associated with the agreement.
MPC Loan Agreement MPLX is party to a loan agreement with MPC (the “MPC Loan Agreement”), which was renewed on July 31, 2024. Under the terms of the MPC Loan Agreement, MPC extends loans to MPLX on a revolving basis as requested by MPLX and as agreed to by MPC.
MPC Loan Agreement MPLX is party to a loan agreement with MPC (the “MPC Loan Agreement”). Under the terms of the MPC Loan Agreement, MPC extends loans to MPLX on a revolving basis as requested by MPLX and as agreed to by MPC.
We incurred $16 million of incident response costs, net of insurance recoveries, during the year ended December 31, 2023. (2) Includes unrealized derivative gain/(loss), equity-based compensation and other miscellaneous items.
We incurred $16 million of incident response costs, net of insurance recoveries, during the year ended December 31, 2023. (3) Includes unrealized derivative gains and/or losses, equity-based compensation and other miscellaneous items.
Total unit repurchases were as follows for the respective periods: (In millions, except per unit data) 2024 2023 2022 Units repurchased 8 — 15 Cash paid for common units repurchased (1) $ 326 $ — $ 491 Average cost per unit (1) $ 43.04 $ — $ 31.96 (1) Cash paid for common units repurchased and average cost per unit includes commissions paid to brokers during the period.
Total unit repurchases were as follows for the respective periods: (In millions, except per unit data) 2025 2024 2023 Units repurchased 8 8 — Cash paid for common units repurchased (1) $ 400 $ 326 $ — Average cost per unit (1) $ 51.58 $ 43.04 $ — (1) Cash paid for common units repurchased and average cost per unit includes commissions paid to brokers during the period.
For additional information on contingent liabilities, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Environmental Matters and Compliance Costs and Item 8. Financial Statements and Supplementary Data - Note 22.
For additional information on contingent liabilities, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Environmental Matters and Compliance Costs and Item 8. Financial Statements and Supplementary Data – Note 22. Accounting Standards Not Yet Adopted Refer to Item 8.
(In millions) 2024 2023 2022 Net cash provided by operating activities (1) $ 5,946 $ 5,397 $ 5,019 Adjustments to reconcile net cash provided by operating activities to adjusted free cash flow Net cash used in investing activities (2) (1,995) (1,252) (956) Contributions from MPC 35 31 44 Distributions to noncontrolling interests (44) (41) (38) Adjusted FCF 3,942 4,135 4,069 Distributions paid to common and preferred unitholders (3,603) (3,296) (3,047) Adjusted FCF after distributions $ 339 $ 839 $ 1,022 (1) The years ended December 31, 2024 , 2023 and 2022 include working capital draws of $241 million,$169 million and $128 million, respectively .
(In millions) 2025 2024 2023 Net cash provided by operating activities (1) $ 5,909 $ 5,946 $ 5,397 Adjustments to reconcile net cash provided by operating activities to adjusted free cash flow Net cash used in investing activities (2) (4,856) (1,995) (1,252) Contributions from MPC 24 35 31 Distributions to noncontrolling interests (44) (44) (41) Adjusted FCF 1,033 3,942 4,135 Distributions paid to common and preferred unitholders (4,024) (3,603) (3,296) Adjusted FCF after distributions $ (2,991) $ 339 $ 839 (1) The years ended December 31, 2025 , 2024 and 2023 include working capital draws of $65 million, $241 million and $169 million, respectively .
(2) We incurred $16 million of Garyville Incident response costs, net of insurance recoveries, during the year ended December 31, 2023. 2024 Compared to 2023 Net income attributable to MPLX increased $389 million in 2024 compared to 2023 primarily due to annual fee escalations, higher throughputs and benefits from recent acquisitions.
(3) We incurred $16 million of Garyville Incident response costs, net of insurance recoveries, during the year ended December 31, 2023. 2025 Compared to 2024 Net income attributable to MPLX increased $595 million in 2025 compared to 2024 primarily due to a $484 million gain from the BANGL Acquisition, annual fee escalations, higher throughputs and benefits from recent acquisitions.
(2) Disclosed amounts include growth capital related to WPC Parent, LLC, including the ADCC Pipeline lateral, Rio Bravo Pipeline, Whistler Pipeline, and our indirect and 12.5 percent direct ownership in the Blackcomb Pipeline.
(2) Includes growth capital for Matterhorn Express Pipeline. (3) Disclosed amounts include growth capital related to WPC Parent, LLC, including the ADCC Pipeline lateral, Rio Bravo Pipeline, Whistler Pipeline and our indirect and 12.5 percent direct ownership interest in Blackcomb and Traverse Pipeline Holdings, LLC.
The following table presents the impact of equity method investment distributions and other adjustments included in MPLX’s Adjusted EBITDA for the years ended December 31, 2024, 2023 and 2022: (In millions) 2024 2023 2022 Distributions/adjustments related to equity method investments: Crude Oil and Products Logistics Illinois Extension Pipeline Company, L.L.C. $ 67 $ 58 $ 45 LOOP LLC 20 9 23 MarEn Bakken Company LLC 113 116 113 Other 147 124 90 Total Crude Oil and Products Logistics 347 307 271 Natural Gas and NGL Services BANGL, LLC 17 — — MarkWest EMG Jefferson Dry Gas Gathering Company, L.L.C. 83 86 86 MarkWest Utica EMG, L.L.C. 123 89 73 Ohio Gathering Company L.L.C. 38 — — Sherwood Midstream LLC 122 117 115 WPC Parent, LLC (1) 162 94 57 Other 36 81 50 Total Natural Gas and NGL Services 581 467 381 Total $ 928 $ 774 $ 652 (1) In May 2024, MPLX completed the Whistler Joint Venture Transaction, which resulted in the formation of a new entity, WPC Parent, LLC.
The following table presents the impact of equity method investment distributions and other adjustments included in MPLX’s Adjusted EBITDA for the years ended December 31, 2025, 2024 and 2023: (In millions) 2025 2024 2023 Distributions/adjustments related to equity method investments: Crude Oil and Products Logistics Illinois Extension Pipeline Company, L.L.C. $ 60 $ 67 $ 58 LOOP LLC 30 20 9 MarEn Bakken Company LLC 103 113 116 Other 126 147 124 Total Crude Oil and Products Logistics 319 347 307 Natural Gas and NGL Services MarkWest EMG Jefferson Dry Gas Gathering Company, L.L.C. 78 83 86 MarkWest Utica EMG, L.L.C. 172 123 89 Ohio Gathering Company L.L.C. 64 38 — Sherwood Midstream LLC 127 122 117 WPC Parent, LLC (1) 119 162 94 Other 83 53 81 Total Natural Gas and NGL Services 643 581 467 Total $ 962 $ 928 $ 774 (1) In May 2024, MPLX completed the Whistler Joint Venture Transaction, which resulted in the formation of a new entity, WPC Parent, LLC.
Crude Oil and Products Logistics Operating Data 2024 2023 2022 Crude Oil and Products Logistics Crude oil transported for (mbpd): MPC 3,086 3,053 2,908 Third parties 699 719 641 Total 3,785 3,772 3,549 % MPC 82% 81% 82% Refined products transported for (mbpd): MPC 1,891 1,941 2,016 Third parties 106 99 95 Total 1,997 2,040 2,111 % MPC 95% 95% 95% Average tariff rates ($ per Bbl) (1) : Crude oil pipelines $ 1.03 $ 0.96 $ 0.91 Refined product pipelines 1.00 0.90 0.81 Total pipelines $ 1.02 $ 0.94 $ 0.87 Terminal throughput (mbpd) 3,131 3,130 3,022 Marine Assets (number in operation) (2) Barges 319 305 296 Towboats 29 29 23 (1) Average tariff rates calculated using pipeline transportation revenues divided by pipeline throughput barrels.
Crude Oil and Products Logistics Operating Data 2025 2024 2023 Crude Oil and Products Logistics Crude oil transported for (mbpd): MPC 3,188 3,086 3,053 Third parties 711 699 719 Total 3,899 3,785 3,772 % MPC 82% 82% 81% Refined products transported for (mbpd): MPC 1,955 1,891 1,941 Third parties 111 106 99 Total 2,066 1,997 2,040 % MPC 95% 95% 95% Average tariff rates ($ per Bbl) (1) : Crude oil pipelines $ 1.06 $ 1.03 $ 0.96 Refined product pipelines 1.08 1.00 0.90 Total pipelines $ 1.06 $ 1.02 $ 0.94 Terminal throughput (mbpd) 3,132 3,131 3,130 Marine Assets (number in operation) Barges 322 319 305 Towboats 30 29 29 (1) Average tariff rates calculated using pipeline transportation revenues divided by pipeline throughput barrels.
Our growth capital plans are focused on expanding our Permian to Gulf Coast integrated value chain, progressing long-haul pipeline growth projects to support producer activity, and investing in new gas processing plants in the Marcellus and Permian.
Our growth capital plans are focused on expanding our Permian to Gulf Coast integrated value chain, progressing long-haul pipeline growth projects to support producer activity, and investing in new gas processing plants in the Marcellus and Permian. The remainder of our capital plan targets the debottlenecking of existing assets to meet customer demand.
Our cash commitment at December 31, 2024 was $675 million. At December 31, 2024, our contractual commitment under contracts to acquire property, plant and equipment was $128 million. Our other cash commitments consist of expense projects, right of way and easement obligations, natural gas purchase obligations and ARO commitments. These other cash commitments at December 31, 2024 totaled $362 million.
Our cash commitment for these agreements at December 31, 2025 was $509 million. At December 31, 2025, our contractual commitment under contracts to acquire property, plant and equipment was $311 million. Our other cash commitments consist of expense projects, right of way and easement obligations, natural gas purchase obligations and ARO commitments.
The changes in mix from 2023 to 2024 resulted in an approximate $0.13 increase in the calculated C2 + NGL price per gallon. 60 Table of Contents SUPPLEMENTAL INFORMATION ON EQUITY METHOD INVESTMENTS The following table presents MPLX’s income (loss) from equity method investments for the years ended December 31, 2024, 2023 and 2022: (In millions) 2024 2023 2022 Income (loss) from equity method investments: Crude Oil and Products Logistics Illinois Extension Pipeline Company, L.L.C. $ 57 $ 49 $ 39 LOOP LLC 11 30 23 MarEn Bakken Company LLC 98 88 76 Other 103 103 59 Total Crude Oil and Products Logistics 269 270 197 Natural Gas and NGL Services BANGL, LLC 7 (5) 5 MarkWest EMG Jefferson Dry Gas Gathering Company, L.L.C. 67 64 73 MarkWest Utica EMG, L.L.C. 82 57 32 Ohio Gathering Company L.L.C. 13 — — Sherwood Midstream LLC 109 105 93 WPC Parent, LLC (1) 252 80 64 Other 3 29 12 Total Natural Gas and NGL Services 533 330 279 Total $ 802 $ 600 $ 476 (1) In May 2024, MPLX completed the Whistler Joint Venture Transaction, which resulted in the formation of a new entity, WPC Parent, LLC.
The changes in mix from 2023 to 2024 resulted in an approximate $0.13 increase in the calculated C2 + NGL price per gallon. 59 Table of Contents SUPPLEMENTAL INFORMATION ON EQUITY METHOD INVESTMENTS The following table presents MPLX’s income from equity method investments for the years ended December 31, 2025, 2024 and 2023: (In millions) 2025 2024 2023 Income from equity method investments: Crude Oil and Products Logistics Illinois Extension Pipeline Company, L.L.C. $ 50 $ 57 $ 49 LOOP LLC 14 11 30 MarEn Bakken Company LLC 79 98 88 Other 100 103 103 Total Crude Oil and Products Logistics 243 269 270 Natural Gas and NGL Services MarkWest EMG Jefferson Dry Gas Gathering Company, L.L.C. 77 67 64 MarkWest Utica EMG, L.L.C. 127 82 57 Ohio Gathering Company L.L.C. 36 13 — Sherwood Midstream LLC 114 109 105 WPC Parent, LLC (1) 71 252 80 Other (2) 29 10 24 Total Natural Gas and NGL Services 454 533 330 Total $ 697 $ 802 $ 600 (1) In May 2024, MPLX completed the Whistler Joint Venture Transaction, which resulted in the formation of a new entity, WPC Parent, LLC.
On February 18, 2025, MPLX used the remaining net proceeds from the issuance of the 2034 Senior Notes to repay all of MPLX’s outstanding $500 million aggregate principal amount of 4.000 percent senior notes due February 2025. As of December 31, 2024, we had $21.2 billion in aggregate principal amount of senior notes outstanding.
On February 18, 2025, MPLX used the remaining net proceeds from the issuance of the 2034 Senior Notes to repay all of MPLX’s outstanding $500 million aggregate principal amount of 4.000 percent senior notes due February 2025.
That is, unfavorable adjustments to some of the above listed adjustments may be offset by favorable adjustments in other assumptions. See Item 8. Financial Statements and Supplementary Data - Note 5 for additional information on our equity method investments and Note 14 for additional information on our goodwill and intangibles.
That is, unfavorable adjustments to some of the above listed assumptions may be offset by favorable adjustments in other assumptions. See Item 8. Financial Statements and Supplementary Data – Note 5 for additional information on our equity method investments. Leases In accounting for leases, we analyze new or modified leases for lease classification.
For the annual impairment assessment as of November 30, 2024, management performed only a qualitative assessment for two reporting units as we determined it was more likely than not that the fair values of the reporting units exceeded their carrying values.
For the annual impairment assessment as of November 30, 2025, management performed only qualitative assessments for all four reporting units as we determined it was more likely than not that the fair values of the reporting units exceeded their carrying values. See Item 8.
Crude Oil and Products Logistics Segment Crude Oil and Products Logistics Segment Financial Highlights (in millions) Segment revenues and other income Segment Adjusted EBITDA (In millions) 2024 2023 $ Change 2022 $ Change Total segment revenues and other income $ 6,339 $ 6,048 $ 291 $ 5,598 $ 450 Segment Adjusted EBITDA 4,375 4,134 241 3,761 373 Capital expenditures 482 414 68 325 89 Investments in unconsolidated affiliates (1) $ 93 $ 8 $ 85 $ 63 $ (55) (1) The years ended December 31, 2024 and 2022 include contributions of $92 million and $60 million, respectively, to a joint venture (“Dakota Access”) that owns and operates the Dakota Access Pipeline and Energy Transfer Crude Oil Pipeline projects (collectively referred to as the “Bakken Pipeline system”), to fund our share of debt repayments by the joint venture. 2024 Compared to 2023 Total segment revenues and other income increased $291 million in 2024 compared to 2023.
Crude Oil and Products Logistics Segment Crude Oil and Products Logistics Segment Financial Highlights (in millions) Segment revenues and other income Segment Adjusted EBITDA (In millions) 2025 2024 $ Change 2023 $ Change Total segment revenues and other income $ 6,575 $ 6,339 $ 236 $ 6,048 $ 291 Segment Adjusted EBITDA 4,547 4,375 172 4,134 241 Capital expenditures 538 482 56 414 68 Investments in unconsolidated affiliates (1) $ — $ 93 $ (93) $ 8 $ 85 (1) The year ended December 31, 2024 includes a contribution of $92 million to a joint venture (“Dakota Access”) that owns and operates the Dakota Access Pipeline and Energy Transfer Crude Oil Pipeline projects (collectively referred to as the “Bakken Pipeline system”), to fund our share of debt repayments by the joint venture. 2025 Compared to 2024 Total segment revenues and other income increased $236 million in 2025 compared to 2024.
(3) Represents Net interest and other financial costs excluding gain/loss on extinguishment of debt and amortization of deferred financing costs. 54 Table of Contents (In millions) 2024 2023 2022 Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to LP unitholders from Net cash provided by operating activities: Net cash provided by operating activities $ 5,946 $ 5,397 $ 5,019 Changes in working capital items (241) (169) (128) All other, net (5) 39 (27) Loss on extinguishment of debt — 9 1 Adjusted net interest and other financial costs (1) 867 859 851 Other adjustments to equity method investment distributions 102 38 74 Garyville Incident response costs (2) — 16 — Other 139 122 23 Adjusted EBITDA 6,808 6,311 5,813 Adjusted EBITDA attributable to noncontrolling interests (44) (42) (38) Adjusted EBITDA attributable to MPLX LP 6,764 6,269 5,775 Deferred revenue impacts 31 97 158 Sales-type lease payments, net of income 32 12 18 Adjusted net interest and other financial costs (1) (867) (859) (851) Maintenance capital expenditures, net of reimbursements (206) (150) (144) Equity method investment maintenance capital expenditures paid out (18) (15) (13) Other (39) (14) 38 DCF attributable to MPLX LP 5,697 5,340 4,981 Preferred unit distributions (27) (99) (129) DCF attributable to LP unitholders $ 5,670 $ 5,241 $ 4,852 (1) Represents Net interest and other financial costs excluding gain/loss on extinguishment of debt and amortization of deferred financing costs.
(4) Represents Net interest and other financial costs excluding gains and/or losses on extinguishment of debt and amortization of deferred financing costs. 53 Table of Contents (In millions) 2025 2024 2023 Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to LP unitholders from Net cash provided by operating activities: Net cash provided by operating activities $ 5,909 $ 5,946 $ 5,397 Changes in working capital items (65) (241) (169) All other, net 1 (5) 39 Loss on extinguishment of debt 3 — 9 Adjusted net interest and other financial costs (1) 950 867 859 Other adjustments to equity method investment distributions 98 102 38 Transaction-related costs (2) 33 — — Garyville Incident response costs (3) — — 16 Other 132 139 122 Adjusted EBITDA 7,061 6,808 6,311 Adjusted EBITDA attributable to noncontrolling interests (44) (44) (42) Adjusted EBITDA attributable to MPLX LP 7,017 6,764 6,269 Deferred revenue impacts (57) 31 97 Sales-type lease payments, net of income 62 32 12 Adjusted net interest and other financial costs (1) (950) (867) (859) Maintenance capital expenditures, net of reimbursements (256) (206) (150) Equity method investment maintenance capital expenditures paid out (20) (18) (15) Other (5) (39) (14) DCF attributable to MPLX LP 5,791 5,697 5,340 Preferred unit distributions — (27) (99) DCF attributable to LP unitholders $ 5,791 $ 5,670 $ 5,241 (1) Represents Net interest and other financial costs excluding gains and/or losses on extinguishment of debt and amortization of deferred financing costs.
The year ended December 31, 2024 includes a gain of $151 million related to the dilution of our ownership interest in connection with the Whistler Joint Venture Transaction.
The year ended December 31, 2024 includes a gain of $151 million related to the dilution of our ownership interest in connection with the Whistler Joint Venture Transaction. (2) Includes a $25 million gain in 2025 related to the formation of a new joint venture, Texas City Logistics LLC.
Certain of our joint ventures fund capital expenditures with project debt financings at the joint venture level or with cash from operations. Growth capital projects funded through debt at the joint venture level or cash from operations of the joint venture do not require capital contributions by us unless otherwise noted.
Growth capital projects funded through debt at the joint venture level or cash from operations of the joint venture do not require capital contributions by us 66 Table of Contents unless otherwise noted.
MPLX has various employee agreements with MPC under which MPLX reimburses MPC for employee benefit expenses, along with the provision of operational and management services in support of both our Crude Oil and Products Logistics and Natural Gas and NGL Services segments’ operations.
MPLX has various employee agreements with MPC under which MPLX reimburses MPC for employee benefit expenses, along with the provision of operational and management services in support of both our Crude Oil and Products Logistics and Natural Gas and NGL Services segments’ operations. 67 Table of Contents We incurred $2.1 billion of costs under various agreements with MPC, including the omnibus, co-location and employee service agreements for 2025.
Segment Adjusted EBITDA increased $254 million in 2024 compared to 2023.
Segment Adjusted EBITDA increased $81 million in 2025 compared to 2024.
We have five reporting units, three of which have goodwill allocated to them. A goodwill impairment loss is measured as the amount by which a reporting unit’s carrying value exceeds its fair value, without exceeding the recorded amount of goodwill.
We have five reporting units, four of which have goodwill allocated to them. A goodwill impairment loss is measured as the amount by which a reporting unit’s carrying value exceeds its fair value, without exceeding the recorded amount of goodwill. At December 31, 2025, MPLX had four reporting units with goodwill totaling approximately $8.8 billion.
Equity and Preferred Units Overview Preferred Units Series A Preferred Units - On May 13, 2016, MPLX completed the private placement of approximately 30.8 million Series A preferred units for a cash purchase price of $32.50 per unit.
Equity and Preferred Units Overview Preferred Units On May 13, 2016, MPLX completed the private placement of approximately 30.8 million Series A preferred units for a cash purchase price of $32.50 per unit. The aggregate net proceeds of approximately $984 million from the sale of the preferred units were used for capital expenditures, repayment of debt and general business purposes.
On February 11, 2025, MPLX exercised its right to convert the remaining outstanding Series A preferred units into common units.
On February 11, 2025, MPLX exercised its right to convert the remaining 6 million outstanding Series A preferred units into common units. As a result, there were no Series A preferred units outstanding at December 31, 2025.
(2) Represents total at end of period. 57 Table of Contents Natural Gas and NGL Services Segment Natural Gas and NGL Services Segment Financial Highlights (in millions) Segment revenues and other income (1) Segment Adjusted EBITDA (In millions) 2024 2023 $ Change 2022 $ Change Total segment revenues and other income (1) $ 5,594 $ 5,233 $ 361 $ 6,015 $ (782) Segment Adjusted EBITDA 2,389 2,135 254 2,014 121 Capital expenditures 568 605 (37) 528 77 Investments in unconsolidated affiliates $ 143 $ 90 $ 53 $ 154 $ (64) (1) The year ended December 31, 2024 includes a $151 million gain related to the dilution of ownership interest in connection with the Whistler Joint Venture Transaction.
Transportation revenues include tariff and other fees, which may vary by region and nature of services provided. 56 Table of Contents Natural Gas and NGL Services Segment Natural Gas and NGL Services Segment Financial Highlights (in millions) Segment revenues and other income (1) Segment Adjusted EBITDA (In millions) 2025 2024 $ Change 2023 $ Change Total segment revenues and other income (1) $ 6,423 $ 5,594 $ 829 $ 5,233 $ 361 Segment Adjusted EBITDA 2,470 2,389 81 2,135 254 Capital expenditures 1,418 568 850 605 (37) Investments in unconsolidated affiliates $ 794 $ 143 $ 651 $ 90 $ 53 (1) The year ended December 31, 2024 includes a $151 million gain related to the dilution of ownership interest in connection with the Whistler Joint Venture Transaction.
Net cash provided by (used in) operating activities, investing activities and financing activities for the past three years were as follows: (In millions) 2024 2023 2022 Net cash provided by/(used in): Operating activities $ 5,946 $ 5,397 $ 5,019 Investing activities (1,995) (1,252) (956) Financing activities (3,480) (3,335) (3,838) Total $ 471 $ 810 $ 225 Cash Flows Provided by Operating Activities - Net cash provided by operating activities increased $549 million, or ten percent, in 2024 compared to 2023, primarily due to improved results from operations, increased cash distributions from equity method investments and $72 million of favorable working capital changes.
Net cash provided by (used in) operating activities, investing activities and financing activities for the past three years were as follows: (In millions) 2025 2024 2023 Net cash provided by/(used in): Operating activities $ 5,909 $ 5,946 $ 5,397 Investing activities (4,856) (1,995) (1,252) Financing activities (435) (3,480) (3,335) Total $ 618 $ 471 $ 810 Cash Flows Provided by Operating Activities - Net cash provided by operating activities decreased $37 million in 2025 compared to 2024 primarily due to a $182 million increase in working capital requirements, partially offset by improved results of operations and higher cash distributions from equity method investments.
These metrics are significant factors in assessing our operating results and profitability and include the non-GAAP financial measures of Adjusted EBITDA, DCF, Adjusted FCF, and Adjusted FCF after distributions. Adjusted EBITDA is a financial performance measure used by management, industry analysts, investors, lenders, and rating agencies to assess the financial performance and operating results of our ongoing business operations.
Adjusted EBITDA is a financial performance measure used by management, industry analysts, investors, lenders, and rating agencies to assess the financial performance and operating results of our ongoing business operations.
During the years ended December 31, 2024 and December 31, 2023, certain Series A preferred unitholders exercised their rights to convert their Series A preferred units into approximately 21 million common units and 2 million common units, respectively. Approximately 6 million Series A preferred units were outstanding as of December 31, 2024.
The following conversions were executed in accordance with the conversion provisions outlined in our Partnership Agreement. During the years ended December 31, 2024 and 2023, certain Series A preferred unitholders exercised their rights to convert their Series A preferred units into 21 million common units and 2 million common units, respectively.
See reconciliation below to the most directly comparable GAAP measures. 53 Table of Contents (In millions) 2024 2023 2022 Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to LP unitholders from Net income: Net income $ 4,357 $ 3,966 $ 3,978 Provision for income taxes 10 11 8 Net interest and other financial costs 921 923 925 Income from operations 5,288 4,900 4,911 Depreciation and amortization 1,283 1,213 1,230 Income from equity method investments (802) (600) (476) Distributions/adjustments related to equity method investments 928 774 652 Gain on sales-type leases and equity method investments — (92) (509) Garyville incident response costs (1) — 16 — Other (2) 111 100 5 Adjusted EBITDA 6,808 6,311 5,813 Adjusted EBITDA attributable to noncontrolling interests (44) (42) (38) Adjusted EBITDA attributable to MPLX LP 6,764 6,269 5,775 Deferred revenue impacts 31 97 158 Sales-type lease payments, net of income 32 12 18 Adjusted net interest and other financial costs (3) (867) (859) (851) Maintenance capital expenditures, net of reimbursements (206) (150) (144) Equity method investment maintenance capital expenditures paid out (18) (15) (13) Other (39) (14) 38 DCF attributable to MPLX LP 5,697 5,340 4,981 Preferred unit distributions (27) (99) (129) DCF attributable to LP unitholders $ 5,670 $ 5,241 $ 4,852 (1) In August 2023, a naphtha release and resulting fire occurred at our Garyville Tank Farm resulting in the loss of four storage tanks with a combined shell capacity of 894 thousand barrels (“Garyville Incident”).
See reconciliation below to the most directly comparable GAAP measures. 52 Table of Contents (In millions) 2025 2024 2023 Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to LP unitholders from Net income: Net income $ 4,952 $ 4,357 $ 3,966 Provision for income taxes 8 10 11 Net interest and other financial costs 983 921 923 Income from operations 5,943 5,288 4,900 Depreciation and amortization 1,351 1,283 1,213 Income from equity method investments (697) (802) (600) Distributions/adjustments related to equity method investments 962 928 774 Gain on equity method investments (484) — (92) Gain on sale of assets (159) — — Transaction-related costs (1) 33 — — Garyville incident response costs (2) — — 16 Other (3) 112 111 100 Adjusted EBITDA 7,061 6,808 6,311 Adjusted EBITDA attributable to noncontrolling interests (44) (44) (42) Adjusted EBITDA attributable to MPLX LP 7,017 6,764 6,269 Deferred revenue impacts (57) 31 97 Sales-type lease payments, net of income 62 32 12 Adjusted net interest and other financial costs (4) (950) (867) (859) Maintenance capital expenditures, net of reimbursements (256) (206) (150) Equity method investment maintenance capital expenditures paid out (20) (18) (15) Other (5) (39) (14) DCF attributable to MPLX LP 5,791 5,697 5,340 Preferred unit distributions — (27) (99) DCF attributable to LP unitholders $ 5,791 $ 5,670 $ 5,241 (1) Transaction-related costs include costs associated with the Northwind Midstream Acquisition, the BANGL Acquisition and the divestiture of the Rockies gathering and processing operations discussed in Item 8.
(2) This column represents operating data for entities that have been consolidated into the MPLX financial statements as well as operating data for MPLX-operated equity method investments. (3) Entities within the Marcellus and Utica Operations jointly own the Hopedale fractionation complex. Hopedale throughput is included in the Marcellus and Utica Operations and represents each region’s utilization of the complex.
(2) This column represents operating data for entities that have been consolidated into the MPLX financial statements as well as operating data for MPLX-operated equity method investments. (3) The amounts presented above exclude Northwind Midstream treated volumes during the year ended December 31, 2025. (4) Entities within the Marcellus and Utica Operations jointly own the Hopedale fractionation complex.
Distributions On January 22, 2025, we announced that the board of directors of our general partner had declared a quarterly cash distribution of $0.9565 per common unit for the fourth quarter of 2024, which was paid on February 14, 2025 to common unitholders of record on February 3, 2025.
As of December 31, 2025, we had $1,120 million remaining under the unit repurchase authorizations. 64 Table of Contents Distributions On January 29, 2026, we announced that the board of directors of our general partner had declared a quarterly cash distribution of $1.0765 per common unit for the fourth quarter of 2025, which was paid on February 17, 2026 to common unitholders of record on February 9, 2026.
This provided us the flexibility to return capital to our unitholders by increasing our quarterly distribution by 12.5 percent in the third quarter of 2024. The table below provides a reconciliation of Adjusted FCF and Adjusted FCF after distributions from net cash provided by operating activities for the years ended December 31, 2024, 2023 and 2022.
The table below provides a reconciliation of Adjusted FCF and Adjusted FCF after distributions from net cash provided by operating activities for the years ended December 31, 2025, 2024 and 2023.
On August 2, 2022, we announced the board authorization for the repurchase of up to an additional $1 billion of MPLX common 64 Table of Contents units held by the public. The authorization has no expiration date.
Unit Repurchase Program On August 5, 2025, we announced a board authorization for the repurchase of $1.0 billion of MPLX common units held by the public in addition to the $1.0 billion common unit repurchase authorization announced on August 2, 2022. These unit repurchase authorizations have no expiration date.
Similarly, liabilities for environmental remediation may vary from estimates because of changes in laws, regulations and their interpretation, additional information on the extent and nature of site contamination and improvements in technology. 71 Table of Contents We generally record losses related to these types of contingencies as cost of revenues or selling, general and administrative expenses on the Consolidated Statements of Income, except for tax deficiencies unrelated to income taxes, which are recorded as other taxes.
We generally record losses related to these types of contingencies as cost of revenues or selling, general and administrative expenses on the Consolidated Statements of Income, except for tax deficiencies unrelated to income taxes, which are recorded as other taxes.
The aggregate net proceeds of approximately $984 million from the sale of the preferred units were used for capital expenditures, repayment of debt and general business purposes. The holders of the Series A preferred units received quarterly distributions equal to the greater of $0.528125 per unit or the amount of distributions they would have received on an as converted basis.
Prior to conversion, the holders of the Series A preferred units received quarterly distributions equal to the greater of $0.528125 per unit or the amount of distributions they would have received on an as converted basis.
Equity Method Investment Impairment Assessments Equity method investments are assessed for impairment whenever factors indicate an other-than-temporary loss in value.
Financial Statements and Supplementary Data – Note 14 for additional information relating to our reporting units and goodwill. Equity Method Investment Impairment Assessments Equity method investments are assessed for impairment whenever factors indicate an other-than-temporary loss in value.
Cash Flows Used in Investing Activities - Net cash used in investing activities increased $743 million in 2024 compared to 2023 primarily due to the Utica Midstream Acquisition in the first quarter of 2024 and higher capital spending.
Cash Flows Used in Investing Activities - Net cash used in investing activities increased $2,861 million in 2025 compared to 2024 primarily due to the acquisition of Northwind Midstream for $2,413 million, higher capital spending and the purchase of the remaining 55 percent interest in BANGL for $703 million.
The year ended December 31, 2022 includes a $509 million gain on a lease reclassification. See Item 8. Financial Statements and Supplementary Data - Note 21 for additional information. 2024 Compared to 2023 Total segment revenues and other income increased $361 million in 2024 compared to 2023.
See Item 8. Financial Statements and Supplementary Data – Note 4 for additional information. 2025 Compared to 2024 Total segment revenues and other income increased $829 million in 2025 compared to 2024.
(In millions) 2024 2023 $ Change 2022 $ Change Revenues and other income: Service revenue $ 6,950 $ 6,524 $ 426 $ 6,113 $ 411 Rental income 1,104 1,065 39 1,090 (25) Product related revenue 2,239 2,209 30 2,811 (602) Sales-type lease revenue 611 636 (25) 527 109 Income from equity method investments (1) 802 600 202 476 124 Other income (2) 227 247 (20) 596 (349) Total revenues and other income 11,933 11,281 652 11,613 (332) Costs and expenses: Cost of revenues (excludes items below) 1,560 1,401 159 1,369 32 Purchased product costs 1,561 1,598 (37) 2,063 (465) Rental cost of sales 100 115 (15) 177 (62) Purchases - related parties 1,583 1,544 39 1,413 131 Depreciation and amortization 1,283 1,213 70 1,230 (17) General and administrative expenses 427 379 48 335 44 Other taxes 131 131 — 115 16 Total costs and expenses 6,645 6,381 264 6,702 (321) Income from operations 5,288 4,900 388 4,911 (11) Net interest and other financial costs 921 923 (2) 925 (2) Income before income taxes 4,367 3,977 390 3,986 (9) Provision for income taxes 10 11 (1) 8 3 Net income 4,357 3,966 391 3,978 (12) Less: Net income attributable to noncontrolling interests 40 38 2 34 4 Net income attributable to MPLX LP $ 4,317 $ 3,928 $ 389 $ 3,944 $ (16) Adjusted EBITDA attributable to MPLX LP (3) $ 6,764 $ 6,269 $ 495 $ 5,775 $ 494 DCF attributable to MPLX (3) $ 5,697 $ 5,340 $ 357 $ 4,981 $ 359 (1) The year ended December 31, 2024 includes a $151 million gain related to the dilution of our ownership interest in connection with the Whistler Joint Venture Transaction.
(In millions) 2025 2024 $ Change 2023 $ Change Revenues and other income: Service revenue $ 7,292 $ 6,950 $ 342 $ 6,524 $ 426 Rental income 1,149 1,104 45 1,065 39 Product related revenue 2,434 2,239 195 2,209 30 Sales-type lease revenue 599 611 (12) 636 (25) Income from equity method investments 697 802 (105) 600 202 Gain on equity method investments 484 20 464 92 (72) Other income 343 207 136 155 52 Total revenues and other income 12,998 11,933 1,065 11,281 652 Costs and expenses: Cost of revenues (excludes items below) 1,561 1,560 1 1,401 159 Purchased product costs 1,815 1,561 254 1,598 (37) Rental cost of sales 96 100 (4) 115 (15) Purchases - related parties 1,649 1,583 66 1,544 39 Depreciation and amortization 1,351 1,283 68 1,213 70 General and administrative expenses 446 427 19 379 48 Other taxes 137 131 6 131 — Total costs and expenses 7,055 6,645 410 6,381 264 Income from operations 5,943 5,288 655 4,900 388 Net interest and other financial costs 983 921 62 923 (2) Income before income taxes 4,960 4,367 593 3,977 390 Provision for income taxes 8 10 (2) 11 (1) Net income 4,952 4,357 595 3,966 391 Less: Net income attributable to noncontrolling interests 40 40 — 38 2 Net income attributable to MPLX LP $ 4,912 $ 4,317 $ 595 $ 3,928 $ 389 Adjusted EBITDA attributable to MPLX LP (1) $ 7,017 $ 6,764 $ 253 $ 6,269 $ 495 DCF attributable to MPLX (1) $ 5,791 $ 5,697 $ 94 $ 5,340 $ 357 (1) Non-GAAP measure.
Our capital expenditures for the past three years are shown in the table below: (In millions) 2024 2023 2022 Capital expenditures: Growth capital expenditures $ 796 $ 838 $ 665 Growth capital reimbursements (115) (165) (151) Investments in unconsolidated affiliates (1) 236 98 217 Return of capital (12) (3) (11) Capitalized interest (16) (14) (8) Total growth capital expenditures (2) 889 754 712 Maintenance capital expenditures 254 181 188 Maintenance capital reimbursements (48) (31) (44) Capitalized interest (3) (1) (1) Total maintenance capital expenditures 203 149 143 Total growth and maintenance capital expenditures 1,092 903 855 Investments in unconsolidated affiliates (3) (236) (98) (217) Return of capital (3) 12 3 11 Growth and maintenance capital reimbursements (4) 163 196 195 Decrease/(increase) in capital accruals 6 (82) (47) Capitalized interest 19 15 9 Additions to property, plant and equipment (3) $ 1,056 $ 937 $ 806 (1) Investments in unconsolidated affiliates for the year ended December 31, 2024 exclude $210 million and $18 million related to the acquisition of additional interests in BANGL, LLC and Wink to Webster Pipeline LLC, respectively.
Our capital expenditures for the past three years are shown in the table below: (In millions) 2025 2024 2023 Capital expenditures: Growth capital expenditures $ 1,668 $ 796 $ 838 Growth capital reimbursements (136) (115) (165) Investments in unconsolidated affiliates (1) 794 236 98 Return of capital (2) (251) (12) (3) Capitalized interest (38) (16) (14) Total growth capital expenditures (3) 2,037 889 754 Maintenance capital expenditures 288 254 181 Maintenance capital reimbursements (32) (48) (31) Capitalized interest (4) (3) (1) Total maintenance capital expenditures 252 203 149 Total growth and maintenance capital expenditures 2,289 1,092 903 Investments in unconsolidated affiliates (1) (794) (236) (98) Return of capital (2) 251 12 3 Growth and maintenance capital reimbursements (4) 168 163 196 (Increase)/decrease in capital accruals (170) 6 (82) Capitalized interest 42 19 15 Other 22 — — Additions to property, plant and equipment $ 1,808 $ 1,056 $ 937 (1) Investments in unconsolidated affiliates and additions to property, plant and equipment, net are shown as separate lines within investing activities in the Consolidated Statements of Cash Flows.
The financial covenant requires us to maintain a ratio of Consolidated Total Debt as of the end of each fiscal quarter to Consolidated EBITDA (both as defined in the MPLX Credit Agreement) for the prior four fiscal quarters of no greater than 5.0 to 1.0 (or 5.5 to 1.0 for up to two fiscal quarters following certain acquisitions).
The applicable margins to the benchmark interest rates and certain fees fluctuate based on the credit ratings in effect from time to time on MPLX’s long-term debt. 62 Table of Contents The MPLX Credit Agreement contains certain representations and warranties, affirmative and negative covenants and events of default that we consider usual and customary for an agreement of this type, including a financial covenant that requires us to maintain a ratio of Consolidated Total Debt as of the end of each fiscal quarter to Consolidated EBITDA (both as defined in the MPLX Credit Agreement) for the prior four fiscal quarters of no greater than 5.0 to 1.0 (or 5.5 to 1.0 for up to two fiscal quarters following certain acquisitions).
Our liquidity totaled $5.0 billion at December 31, 2024, consisting of: December 31, 2024 (In millions) Total Capacity Outstanding Borrowings Available Capacity MPLX Credit Agreement $ 2,000 $ — $ 2,000 MPC Loan Agreement 1,500 — 1,500 Total $ 3,500 $ — 3,500 Cash and cash equivalents 1,519 Total liquidity $ 5,019 We expect our ongoing sources of liquidity to include cash generated from operations, borrowings under our revolving credit facilities and access to capital markets.
However, any downgrades in the credit ratings of our senior unsecured debt ratings to below investment grade ratings could, among other things, increase the applicable interest rates and other fees payable under the MPLX Credit Agreement, and may limit our ability to obtain future financing, including refinancing existing indebtedness. 63 Table of Contents Our liquidity totaled $5.6 billion at December 31, 2025, consisting of: December 31, 2025 (In millions) Total Capacity Outstanding Borrowings Available Capacity MPLX Credit Agreement $ 2,000 $ — $ 2,000 MPC Loan Agreement 1,500 — 1,500 Total $ 3,500 $ — 3,500 Cash and cash equivalents 2,137 Total liquidity $ 5,637 We expect our ongoing sources of liquidity to include cash generated from operations, borrowings under our revolving credit facilities and access to capital markets.