Biggest changeThe following table provides information on net (charge-offs) and recoveries by loan category for the years ended: December 31, 2023 December 31, 2022 Home equity lines and loans $ (82) $ 31 Residential mortgage — 2 Commercial and industrial (209) 97 Small business loans (1,483) — Consumer 2 4 Leases (3,779) (2,552) Total Net Charge-offs $ (5,551) $ (2,418) 35 Deposits The following table presents the major categories of deposits at the dates indicated: (Dollars in thousands) December 31, 2023 December 31, 2022 $ Change % Change Noninterest-bearing deposits $ 239,289 $ 301,727 $ (62,438) (20.7) % Interest-bearing deposits: Interest-bearing demand deposits 150,898 219,838 (68,940) (31.4) % Money market and savings deposits 747,803 697,564 50,239 7.2 % Time deposits 685,472 493,350 192,122 38.9 % Total interest-bearing deposits 1,584,173 1,410,752 173,421 12.3 % Total deposits $ 1,823,462 $ 1,712,479 $ 110,983 6.5 % Total deposits were $1.8 billion as of December 31, 2023, up $111.0 million, or 6.5%, from December 31, 2022.
Biggest change(dollars in thousands) December 31, 2024 % of Loan Type to Total Loans December 31, 2023 % of Loan Type to Total Loans Commercial mortgage $ 3,469 41% $ 4,375 39% Home equity lines and loans 1,147 4% 998 4% Residential mortgage 1,021 12% 1,020 14% Construction 923 13% 485 13% Commercial and industrial 3,098 18% 4,518 16% Small business loans 6,304 8% 7,005 8% Leases 2,476 4% 3,706 6% Total $ 18,438 100% $ 22,107 100% 35 The following table provides information on net (charge-offs) and recoveries by loan category for the years ended: December 31, 2024 December 31, 2023 Home equity lines and loans $ (56) $ (82) Residential mortgage 13 — Commercial and industrial (6,304) (209) Small business loans (4,164) (1,483) Consumer (1) 2 Leases (5,324) (3,779) Total Net Charge-offs $ (15,836) $ (5,551) Deposits The following table presents the major categories of deposits at the dates indicated: (Dollars in thousands) December 31, 2024 December 31, 2023 $ Change % Change Noninterest-bearing deposits $ 240,858 $ 239,289 $ 1,569 0.7 % Interest-bearing deposits: Interest-bearing demand deposits 141,439 150,898 (9,459) (6.3) % Money market and savings deposits 913,536 747,803 165,733 22.2 % Time deposits 709,535 685,472 24,063 3.5 % Total interest-bearing deposits 1,764,510 1,584,173 180,337 11.4 % Total deposits $ 2,005,368 $ 1,823,462 $ 181,906 10.0 % Total deposits were $2.0 billion as of December 31, 2024, up $181.9 million, or 10.0%, from December 31, 2023.
The evaluation process combines several factors: historical loan loss experience, managements ongoing review of lending policies and practices, experience and depth of staff, quality of the loan grading system, the fair value of underlying collateral, concentration of loans to specific borrowers or industries, existing economic conditions and forecasts, segment specific risks and other quantitative and qualitative factors which could affect future credit losses.
The evaluation process combines several factors: historical loan loss experience, managements ongoing review of lending policies and practices, experience and depth of staff, quality of the loan grading system, the fair value of underlying collateral, concentration of loans to specific borrowers or industries, existing 26 economic conditions and forecasts, segment specific risks and other quantitative and qualitative factors which could affect future credit losses.
Capital Resources Meridian meets the definition of “well capitalized” for regulatory purposes on December 31, 2023. Our capital category is determined for the purposes of applying the bank regulators’ “prompt corrective action” regulations and for determining levels of deposit insurance assessments and may not constitute an accurate representation of Meridian’s overall financial condition or prospects.
Capital Resources Meridian meets the definition of “well capitalized” for regulatory purposes on December 31, 2024. Our capital category is determined for the purposes of applying the bank regulators’ “prompt corrective action” regulations and for determining levels of deposit insurance assessments and may not constitute an accurate representation of Meridian’s overall financial condition or prospects.
The information contained in this section should be read together with the December 31, 2023 audited Consolidated Financial Statements and the accompanying Notes included in Item 8. Financial Statements And Supplementary Data of this Form 10-K. This section of this Form 10-K generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
The information contained in this section should be read together with the December 31, 2024 audited Consolidated Financial Statements and the accompanying Notes included in Item 8. Financial Statements And Supplementary Data of this Form 10-K. This section of this Form 10-K generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
NET INTEREST INCOME Net interest income is an integral source of the Corporation’s income. The tables below present a summary for the years ended December 31, 2023 and 2022, of the Corporation’s average balances and yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities.
NET INTEREST INCOME Net interest income is an integral source of the Corporation’s income. The tables below present a summary for the years ended December 31, 2024 and 2023, of the Corporation’s average balances and yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion is intended to assist in understanding the financial condition and results of operations of Meridian as of and for the year ended December 31, 2023.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion is intended to assist in understanding the financial condition and results of operations of Meridian as of and for the year ended December 31, 2024.
Meridian’s available liquidity, which totaled $273.4 million at December 31, 2023, compared to $264.4 million at December 31, 2022, includes investments, SNCs, Federal funds sold, mortgages held-for-sale and cash and cash equivalents, less the amount of securities required to be pledged for certain liabilities. Meridian also anticipates scheduled payments and prepayments on its loan and mortgage-backed securities portfolios.
Meridian’s available liquidity, which totaled $315.8 million at December 31, 2024, compared to $273.4 million at December 31, 2023, includes investments, SNCs, Federal funds sold, mortgages held-for-sale and cash and cash equivalents, less the amount of securities required to be pledged for certain liabilities. Meridian also anticipates scheduled payments and prepayments on its loan and mortgage-backed securities portfolios.
Executive Overview The following items highlight the Corporation’s changes in its financial condition as of December 31, 2023 compared to December 31, 2022 and the results of operations for the year ended December 31, 2023 compared to the same periods in 2022. More detailed information related to these highlights can be found in the sections that follow.
Executive Overview The following items highlight the Corporation’s changes in its financial condition as of December 31, 2024 compared to December 31, 2023 and the results of operations for the year ended December 31, 2024 compared to the same period in 2023. More detailed information related to these highlights can be found in the sections that follow.
In addition, as part of its liquidity management, Meridian maintains a segment of commercial loan assets that are 37 comprised of SNCs, which have a national market and can be sold in a timely manner.
In addition, as part of its liquidity management, Meridian maintains a portion of commercial loan assets that are comprised of SNCs, which have a national market and can be sold in a timely manner.
Overall the total consumer loan portfolio represented 17.6% and 16.0% of our total loan portfolio at December 31, 2023 and 2022, respectively. Leases, net Meridian Equipment Finance specializes in small ticket equipment leases for small and mid-sized businesses nationally and through a broad range of industries.
Overall the total consumer loan portfolio represented 16.7% and 17.6% of our total loan portfolio at December 31, 2024 and 2023, respectively. Leases, net Meridian Equipment Finance specializes in small ticket equipment leases for small and mid-sized businesses nationally and through a broad range of industries.
The remaining commercial real estate loans are managed by our commercial real estate department which offer the following commercial real estate products: • Permanent – Investor Real Estate Loans • Purchase and refinance loan opportunities for a number of product types, including single-family rentals, multi-family residential as well as tenanted income producing properties in a variety of real estate types, including office, retail, industrial, and flex space • Construction Loans • Residential construction loans to finance new construction and renovation of single and 1-4 family homes located within our market area • Commercial construction loans for investment properties, generally with semi-permanent attributes • Construction loans for new, expanded or renovated operations for our owner occupied business clients • Land Development Loans • Meridian considers a limited number of strictly land development oriented loans based upon the risk, merit of the future project and strength of the borrower/guarantor relationship Our commercial real estate loans increased by $172.5 million, or 30.5%, to $737.9 million at December 31, 2023 from $565.4 million at December 31, 2022.
The remaining commercial real estate loans are managed by our commercial real estate department which offer the following commercial real estate products: • Permanent – Investor Real Estate Loans • Purchase and refinance loan opportunities for a number of product types, including single-family rentals, multi-family residential as well as tenanted income producing properties in a variety of real estate types, including office, retail, industrial, and flex space • Construction Loans • Residential construction loans to finance new construction and renovation of single and 1-4 family homes located within our market area • Commercial construction loans for investment properties, generally with semi-permanent attributes • Construction loans for new, expanded or renovated operations for our owner occupied business clients • Land Development Loans • Meridian considers a limited number of strictly land development oriented loans based upon the risk, merit of the future project and strength of the borrower/guarantor relationship Our commercial real estate loans increased by $86.1 million, or 11.7%, to $824.0 million at December 31, 2024 from $737.9 million at December 31, 2023.
Not included in the tables below are equity investments that had fair values of $2.1 million as of December 31, 2023 and 2022. As of December 31, 2023 we also had a held-to-maturity investment portfolio with amortized cost of $35.8 million.
Not included in the tables below are equity investments that had fair values of $2.1 million as of December 31, 2024 and 2023. As of December 31, 2024 we also had a held-to-maturity investment portfolio with amortized cost of $33.8 million.
T he Bank’s CBLR was 9.46% and 9.95% as of December 31, 2023 and 2022, respectively, but reports all ratios for comparative purposes. Tables presenting the Bank’s capital amounts and ratios as of December 31, 2023 and 2022 are included in Note 17 - Regulatory Matters.
T he Bank’s CBLR was 9.21% and 9.46% as of December 31, 2024 and 2023, respectively, but reports all ratios for comparative purposes. Tables presenting the Bank’s capital amounts and ratios as of December 31, 2024 and 2023 are included in Note 17 - Regulatory Matters.
As of December 31, 2023 and 2022, our total loans and leases amounted to $1.9 billion, and $1.8 billion, respectively. Our loan portfolio is comprised of loans originated to be held in portfolio, as well as residential mortgage loans originated for sale.
As of December 31, 2024 and 2023, our total loans and leases amounted to $2.1 billion, and $1.9 billion, respectively. Our loan portfolio is comprised of loans originated to be held in portfolio, as well as residential mortgage loans originated for sale.
As a member of the FHLB, we are eligible to borrow up to a specific credit limit, which is determined by the amount of our residential mortgages, commercial mortgages and other loans that have been pledged as collateral. As of December 31, 2023, Meridian’s maximum borrowing capacity with the FHLB was $626.8 million.
As a member of the FHLB, we are eligible to borrow up to a specific credit limit, which is determined by the amount of our residential mortgages, commercial mortgages and other loans that have been pledged as collateral. As of December 31, 2024, Meridian’s maximum borrowing capacity with the FHLB was $699.3 million.
The ratio of allowance for credit losses to total loans held for investment, excluding loans at fair value (a non-GAAP measure, see reconciliation in the Appendix), was 1.17% as of December 31, 2023 compared to 1.09% as of December 31, 2022.
The ratio of allowance for credit losses to total loans held for investment, excluding loans at fair value (a non-GAAP measure, see reconciliation in the Appendix), was 0.91% as of December 31, 2024 compared to 1.17% as of December 31, 2023.
The average yield on loans held for investment increased 156 basis points and the yield on cash and investments increased 119 basis points in total, reflecting the impact on rates caused by the Federal Reserve’s monetary policy.
The average yield on loans held for investment increased 35 basis points and the yield on cash and investments increased 46 basis points in total, reflecting the impact on rates caused by the Federal Reserve’s monetary policy.
Management believes that Meridian has adequate resources to meet its short-term and long-term funding requirements. Loan Commitments At December 31, 2023, Meridian had $528.7 million in unfunded loan commitments. Management anticipates these commitments will be funded by means of normal cash flows.
Management believes that Meridian has adequate resources to meet its short-term and long-term funding requirements. Loan Commitments At December 31, 2024, Meridian had $618.6 million in unfunded loan commitments. Management anticipates these commitments will be funded by means of normal cash flows.
Construction loans represented 12.9% and 15.5% of our total loan portfolio at December 31, 2023 and 2022, respectively. Commercial and Industrial Loans We provide a variety of variable and fixed rate commercial business loans and lines of credit. These loans and lines of credit are made to small and medium-sized manufacturers and wholesale, retail and service-related businesses.
Construction loans represented 12.6% and 12.9% of our total loan portfolio at December 31, 2024 and 2023, respectively. Commercial and Industrial Loans (C & I) We provide a variety of variable and fixed rate commercial business loans and lines of credit. These loans and lines of credit are made to small and medium-sized manufacturers and wholesale, retail and service-related businesses.
Management believes that the majority of such deposits will be reinvested with Meridian and that certificates that are not renewed will be funded by a reduction in cash and cash equivalents or by pay-downs and maturities of loans and investments. At December 31, 2023, Meridian had a reserve for unfunded loan commitments of $1.0 million.
Management believes that the majority of such deposits will be reinvested with Meridian and that certificates that are not renewed will be funded by a reduction in cash and cash equivalents or by pay-downs and maturities of loans and investments. At December 31, 2024, Meridian had a reserve for unfunded loan commitments of $817 thousand.
In addition, Meridian maintains borrowing arrangements with various correspondent banks, the FHLB and the FRB to meet short-term liquidity needs. Through its relationship at the FRB, Meridian had available credit of approximately $7.8 million at December 31, 2023. At December 31, 2023, Meridian had $33.0 million in borrowings from the Federal Reserve.
In addition, Meridian maintains borrowing arrangements with various correspondent banks, the FHLB and the FRB to meet short-term liquidity needs. Through its relationship at the FRB, Meridian had available credit of approximately $5.4 million at December 31, 2024. At December 31, 2024, Meridian had $0 in borrowings from the Federal Reserve.
This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. 36 The tables below provides the non-GAAP reconciliation for the Corporation’s pre-tax, pre-provision income.
This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Meridian realized net charge-offs of $5.6 million, or 0.30%, of total average loans for the year ended December 31, 2023, compared to net charge-offs of $2.4 million, or 0.15%, of total average loans for the year ended December 31, 2022.
Meridian realized net charge-offs of $15.8 million, or 0.78%, of total average loans for the year ended December 31, 2024, compared to net charge-offs of $5.6 million, or 0.30%, of total average loans for the year ended December 31, 2023.
Balance Sheet Summary Assets As of December 31, 2023, total assets were $2.2 billion which increased $184.0 million, or 8.9%, from December 31, 2022. This growth in assets over the prior period was due primarily to loan portfolio growth, as detailed in the following section. Loans Our loan portfolio is the largest category of our interest-earning assets.
Balance Sheet Summary Assets As of December 31, 2024, total assets were $2.4 billion which increased $139.7 million, or 6.2%, from December 31, 2023. This growth in assets over the prior period was due primarily to loan portfolio growth, as detailed in the following section. Loans Our loan portfolio is the largest category of our interest-earning assets.
There was $1.7 million in other real estate property included in non-performing assets as of December 31, 2023 and 2022, related to a well secured residential property. Total non-performing loans were $33.8 million and $21.2 million as of December 31, 2023 and December 31, 2022, respectively.
There was $159 thousand in other real estate property included in non-performing assets as of December 31, 2024 and 2023 related to a well secured residential property. Total non-performing loans were $45.1 million and $33.8 million as of December 31, 2024 and December 31, 2023, respectively.
Certificates of deposit greater than or equal to $250 thousand scheduled to mature in one year or less from December 31, 2023 totaled $333.6 million.
Certificates of deposit greater than or equal to $250 thousand scheduled to mature in one year or less from December 31, 2024 totaled $411.2 million.
The increase in stockholders’ equity is the result of year-to-date net income of $13.2 million, and comprehensive income of $2.1 million, partially offset by dividends paid of $5.6 million, common stock repurchases of $4.3 million, and $1.0 million in stock-based compensation and stock options exercised.
The increase in stockholders’ equity is the result of year-to-date net income of $16.3 million, and comprehensive income of $1.3 million, partially offset by dividends paid of $5.6 million, and $456 thousand in stock-based compensation and stock options exercised.
Key Performance Ratios The following table presents key financial performance ratios for the periods indicated: Year Ended December 31, 2023 2022 Return on average assets 0.61 % 1.18 % Return on average equity 8.53 % 13.87 % Net interest margin (tax effected yield) 3.35 % 3.98 % Basic earnings per share $ 1.19 $ 1.85 Diluted earnings per share $ 1.16 $ 1.79 The following table presents certain key period-end balances and ratios at the dates indicated: (dollars in thousands, except per share amounts) December 31, 2023 December 31, 2022 Book value per common share $ 14.13 $ 13.37 Tangible book value per common share (1) $ 13.78 $ 13.01 Allowance as a percentage of loans and leases held for investment 1.17 % 1.08 % Allowance as a percentage of loans and leases held for investment (excl. loans at fair value) (1) 1.17 % 1.09 % Tier I capital to risk weighted assets 7.9 % 8.8 % Tangible common equity to tangible assets ratio (1) 6.9 % 8.1 % Loans and other finance receivables, net of fees and costs $ 1,895,806 $ 1,743,682 Total assets $ 2,246,193 $ 2,062,228 Total stockholders’ equity $ 158,022 $ 153,280 (1) Non-GAAP financial measure.
Key Performance Ratios The following table presents key financial performance ratios for the periods indicated: Year Ended December 31, 2024 2023 Return on average assets 0.70 % 0.61 % Return on average equity 9.93 % 8.53 % Net interest margin (tax effected yield) 3.16 % 3.35 % Basic earnings per share $ 1.47 $ 1.19 Diluted earnings per share $ 1.45 $ 1.16 The following table presents certain key period-end balances and ratios at the dates indicated: (dollars in thousands, except per share amounts) December 31, 2024 December 31, 2023 Book value per common share $ 15.26 $ 14.13 Tangible book value per common share (1) $ 14.93 $ 13.78 Allowance as a percentage of loans and leases held for investment 0.91 % 1.17 % Allowance as a percentage of loans and leases held for investment (excl. loans at fair value) (1) 0.91 % 1.17 % Tier I capital to risk weighted assets - Corporation 8.1 % 7.9 % Tangible common equity to tangible assets ratio (1) 7.0 % 6.9 % Loans and other finance receivables, net of fees and costs $ 2,030,437 $ 1,895,806 Total assets $ 2,385,867 $ 2,246,193 Total stockholders’ equity $ 171,522 $ 158,022 (1) Non-GAAP financial measure.
At December 31, 2023, Meridian also had available $49.0 million of unsecured federal funds lines of credit with other financial institutions as well as $146.1 million of available short or long term funding through the CDARS program and $356.0 million of available short or long term funding through brokered CD arrangements.
At December 31, 2024, Meridian also had available $56.0 million of unsecured federal funds lines of credit with other financial institutions as well as $242.5 million of available short or long term funding through the CDARS program and $334.6 million of available short or long term funding through brokered CD arrangements.
As of December 31, 2023 our available-for-sale investment portfolio had a fair value of $146.0 million, with an effective tax equivalent yield of 3.15% and an estimated duration of approximately 4.2 years. The largest category of this investment portfolio, or 28.9%, consists of municipal securities, along with 24.8% in U.S. agency securities, and 20.8% in U.S. Treasury securities.
As of December 31, 2024 our available-for-sale investment portfolio had a fair value of $174.3 million, with an effective tax equivalent yield of 3.72% and an estimated duration of approximately 3.8 years. The largest category of this investment portfolio, or 38.1%, consists of U.S. agency securities, along with 21.1% in municipal securities, and 8.9% in U.S. Treasury securities.
The primary source of repayment for commercial business loans is generally operating cash flows of the business and may also include collateralization of inventory, accounts receivable, equipment and/or personal guarantees. Our commercial and industrial loans decreased $38.5 million, or 11.3%, to $302.9 million at December 31, 2023 from 32 $341.4 million at December 31, 2022.
The primary source of repayment for commercial business loans is generally operating cash flows of the business and may also include collateralization of inventory, accounts receivable, equipment and/or personal guarantees. Our C & I loans increased $64.5 million, or 21.3%, to $367.4 million at December 31, 2024 from $302.9 million at December 31, 2023.
A majority of charge-offs for the year ended December 31, 2023 were from equipment leases, $4.0 million, and $1.5 million were from small business loans.
A majority of charge-offs for the year ended December 31, 2024 were from equipment leases, $5.9 million, commercial loans, $4.8 million, and small business loans, $4.3 million.
Net interest margin decreased 63 basis points to 3.35% for the year ended December 31, 2023 from 3.98% for the year ended December 31, 2022, as the increase in yield on earnings assets was outpaced by the increase in costs of funds, impacted also by the $29.2 million decrease in average non-interest bearing deposits.
Net interest margin decreased 19 basis points to 3.16% for the year ended December 31, 2024 from 3.35% for the year ended December 31, 2023, as the increase in the volume of interest earning assets outpaced the volume increase in interest-bearing liabilities, while the yield on earnings assets was outpaced by the increase in costs of funds, impacted also by the $25.4 million decrease in average non-interest bearing deposits.
As of December 31, 2023 there were specific reserves of $6.5 million against individually evaluated loans, an increase from $2.2 million as of December 31, 2022.
As of December 31, 2024 there were specific reserves of $2.7 million against individually evaluated loans, a decrease from $6.5 million as of December 31, 2023.
Year Ended (dollars in thousands) December 31, 2023 December 31, 2022 Income before income tax expense $ 16,967 $ 27,920 Provision for credit losses 6,815 2,488 Pre-tax, pre-provision income $ 23,782 $ 30,408 Year Ended (dollars in thousands) December 31, 2023 December 31, 2022 Bank $ 27,751 $ 31,004 Wealth 1,240 2,030 Mortgage (5,209) (2,626) Pre-tax, pre-provision income $ 23,782 $ 30,408 The table below provides the non-GAAP reconciliation for the Corporation’s tangible common equity ratio and tangible book value per common share.
Year Ended (dollars in thousands) December 31, 2024 December 31, 2023 Income before income tax expense $ 21,786 $ 16,967 Provision for credit losses 11,400 6,815 Pre-tax, pre-provision income $ 33,186 $ 23,782 Year Ended (dollars in thousands) December 31, 2024 December 31, 2023 Bank $ 26,698 $ 27,751 Wealth 2,375 1,240 Mortgage 4,113 (5,209) Pre-tax, pre-provision income $ 33,186 $ 23,782 The table below provides the non-GAAP reconciliation for the Corporation’s tangible common equity ratio and tangible book value per common share.
At December 31, 2023, Meridian had borrowed $141.9 million and the FHLB had issued letters of credit, on Meridian’s behalf, totaling $104.3 million against its available credit lines.
At December 31, 2024, Meridian had borrowed $119.5 million and the FHLB had issued letters of credit, on Meridian’s behalf, totaling $183.5 million against its available credit lines.
Interest expense increased $49.1 million, year over year, due primarily to market interest rate rises, as well as an increase of $221.2 million in average interest bearing deposits. Interest expense on deposits increased $42.4 million with the cost of interest-bearing deposits increasing 262 basis points to 3.81%.
Interest expense increased $17.4 million, year over year, due primarily to market interest rate rises, as well as an increase of $178.0 million in average interest bearing deposits. Interest expense on deposits increased $16.2 million with the cost of interest-bearing deposits increasing 56 basis points to 4.37%.
Average total loans held for investment increased $314.1 million, most notably in commercial real estate and construction, commercial loans and small business loans, which increased $191.5 million on average, combined. Home equity loans and residential real estate loans held in portfolio increased $157.1 million on average, combined. Residential loans for sale decreased $21.0 million on average.
Average total loans held for investment increased $136.1 million, most notably in commercial real estate and construction, commercial loans and small business loans, which increased $158.7 million on average, combined. Home equity loans and residential real estate loans held in portfolio increased $33.6 million on average, combined. Residential loans for sale increased $11.6 million on average.
Total cost of deposits increased 227 basis points reflecting a decrease of $29.2 million in average non-interest bearing deposits. Interest expense on borrowings increased $6.4 million as the cost increased 199 basis points, and total average short-term borrowings increased $117.9 million.
Total cost of deposits increased 58 basis points reflecting a decrease of $25.4 million in average non-interest bearing deposits. Interest expense on borrowings increased $612 thousand as the cost decreased 5 basis points, and total average short-term borrowings increased $13.9 million.
Investments in our securities portfolio may change over time based on our funding needs and interest rate risk management objectives. Our liquidity levels take into account anticipated future cash flows and other available sources of funds and are maintained at levels that we believe are appropriate to provide the necessary flexibility to meet our anticipated funding requirements.
Our liquidity levels take into account anticipated future cash flows and other available sources of funds and are maintained at levels that we believe are appropriate to provide the necessary flexibility to meet our anticipated funding requirements.
(dollars in thousands) December 31, 2023 December 31, 2022 Total stockholders' equity (GAAP) $ 158,022 $ 153,280 Less: Goodwill and intangible assets 3,870 4,074 Tangible common equity (non-GAAP) 154,152 149,206 Total assets (GAAP) 2,246,193 2,062,228 Less: Goodwill and intangible assets 3,870 4,074 Tangible assets (non-GAAP) $ 2,242,323 $ 2,058,154 Stockholders' equity to total assets (GAAP) 7.04 % 7.43 % Tangible common equity to tangible assets (non-GAAP) 6.87 % 7.25 % Shares outstanding 11,183 11,466 Book value per share (GAAP) $ 14.13 $ 13.37 Tangible book value per share (non-GAAP) $ 13.78 $ 13.01 The following is a reconciliation of the allowance for credit losses to total loans held for investment ratio at December 31, 2023.
(dollars in thousands) December 31, 2024 December 31, 2023 Total stockholders' equity (GAAP) $ 171,522 $ 158,022 Less: Goodwill and intangible assets 3,666 3,870 Tangible common equity (non-GAAP) $ 167,856 $ 154,152 Total assets (GAAP) 2,385,867 2,246,193 Less: Goodwill and intangible assets 3,666 3,870 Tangible assets (non-GAAP) $ 2,382,201 $ 2,242,323 Stockholders' equity to total assets (GAAP) 7.19 % 7.04 % Tangible common equity to tangible assets (non-GAAP) 7.05 % 6.87 % Shares outstanding 11,240 11,183 Book value per share (GAAP) $ 15.26 $ 14.13 Tangible book value per share (non-GAAP) $ 14.93 $ 13.78 The following is a reconciliation of the allowance for credit losses to total loans held for investment ratio at December 31, 2024.
Our total commercial real estate loan portfolio represented 38.6% and 32.2% of our total loan portfolio at December 31, 2023 and 2022, respectively. Construction loans decreased $25.5 million, or 9.4%, to $246.4 million at December 31, 2023 from $272.0 million at December 31, 2022.
Our commercial real estate loan portfolio represented 40.0% and 38.6% of our total loan portfolio at December 31, 2024 and 2023, respectively. Construction loans increased $13.1 million, or 5.3%, to $259.6 million at December 31, 2024 from $246.4 million at December 31, 2023.
(dollars in thousands) December 31, 2023 December 31, 2022 Allowance for credit losses (GAAP) $ 22,107 $ 18,828 Loans, net of fees and costs (GAAP) 1,895,806 1,743,682 Less: Loans fair valued (13,726) (14,502) Loans, net of fees and costs, excluding loans at fair value (non-GAAP) $ 1,882,080 $ 1,729,180 Allowance for credit losses to loans, net of fees and costs (GAAP) 1.17 % 1.08 % Allowance for credit losses to loans, net of fees and costs, excluding loans at fair value (non-GAAP) 1.17 % 1.09 % Liquidity Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes.
(dollars in thousands) December 31, 2024 December 31, 2023 Allowance for credit losses (GAAP) $ 18,438 $ 22,107 Loans and other finance receivables (GAAP) 2,030,437 1,895,806 Less: Loans at fair value (14,501) (13,726) Loans and other finance receivables, excluding loans at fair value (non-GAAP) $ 2,015,936 $ 1,882,080 ACL to loans and other finance receivables (GAAP) 0.91 % 1.17 % ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP) 0.91 % 1.17 % 37 Liquidity Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes.
Additional information about these policies can be found in Note 1 - Summary of Significant Accounting Policies, to the Corporation’s Consolidated Financial Statements as of and for the years ended December 31, 2023 and 2022. 26 Provision and allowance for credit losses Beginning on January 1, 2023, we adopted ASC 326, which replaced the former incurred loss methodology with an expected credit loss methodology that requires consideration of a broader range of information to estimate expected credit losses over the lifetime of an asset.
Provision and allowance for credit losses Beginning on January 1, 2023, we adopted ASC 326, which replaced the former incurred loss methodology with an expected credit loss methodology that requires consideration of a broader range of information to estimate expected credit losses over the lifetime of an asset.
Interest income increased $47.9 million on a tax equivalent basis, year over year, due to a higher yield on earning assets, which increased 160 basis points, in addition to a higher level of average earning assets, which increased by $296.8 million.
Interest income increased $19.5 million on a tax equivalent basis, year over year, due to a higher level of average earning assets, which increased by $185.4 million, combined with a higher yield on earning assets, which increased 32 basis points.
The increase in non-performing loans over the period was due to increases in non-performing small business loans, commercial loans, residential real estate loans and construction loans of $5.0 million, $2.9 million, $2.5 million, and $1.2 million, respectively.
The increase in non-performing loans over the period was due to increases in non-performing construction loans, residential real estate loans, and small business loans of $6.0 million, $3.4 million, $2.8 million, respectively, partially offset by a decrease of $3.4 million in non-performing commercial loans due to a $3.5 million partial charge-off of a commercial loan relationship.
Treasuries 32,982 — (2,560) — 30,422 25 Non-U.S. government agency CMO 13,605 102 (552) — 13,155 9 Corporate bonds 8,200 — (1,005) — 7,195 13 Total securities available-for-sale $ 156,492 $ 491 $ (10,964) $ — $ 146,019 133 Amortized cost Gross unrecognized gains Gross unrecognized losses Allowance for Credit Losses Fair value # of Securities in unrecognized loss position Securities held to maturity: State and municipal securities $ 35,781 $ 52 $ (3,103) $ — $ 32,730 21 Total securities held-to-maturity $ 35,781 $ 52 $ (3,103) $ — $ 32,730 21 33 December 31, 2022 (dollars in thousands) Amortized cost Gross unrealized gains Gross unrealized losses Fair Value # of Securities in unrealized loss position Securities available-for-sale: U.S. asset backed securities $ 15,581 $ 14 $ (314) $ 15,281 12 U.S. government agency MBS 12,272 5 (538) 11,739 12 U.S. government agency CMO 25,520 40 (2,242) 23,318 29 State and municipal securities 44,700 — (5,862) 38,838 34 U.S.
Treasuries 32,982 — (2,560) 30,422 25 Non-U.S. government agency CMO 13,605 102 (552) 13,155 9 Corporate bonds 8,200 — (1,005) 7,195 13 Total securities available-for-sale $ 156,492 $ 491 $ (10,964) $ 146,019 133 Amortized cost Gross unrecognized gains Gross unrecognized losses Fair value # of Securities in unrecognized loss position Securities held to maturity: State and municipal securities $ 35,781 $ 52 $ (3,103) $ 32,730 21 Total securities held-to-maturity $ 35,781 $ 52 $ (3,103) $ 32,730 21 Asset Quality Summary The ratio of non-performing assets to total assets increased to 1.90% as of December 31, 2024, from 1.58% as of December 31, 2023.
Time deposits of $250 thousand or more had remaining maturities as follows: Year Ended December 31, 2023 (Dollars in thousands) Amount % 3 months or less $ 101,332 22.1% Over 3 months through 6 months 73,971 16.1% Over 6 months through 12 months 158,321 34.5% Over 12 months 125,164 27.3% Total $ 458,788 100.0% Equity Consolidated stockholders’ equity of the Corporation was $158.0 million, or 7.0% of total assets as of December 31, 2023 as compared to $153.3 million, or 7.4% of total assets as of December 31, 2022.
Time deposits of $250 thousand or more had remaining maturities as follows: Year Ended December 31, 2024 (Dollars in thousands) Amount % 3 months or less $ 133,853 24.5% Over 3 months through 6 months 122,574 22.5% Over 6 months through 12 months 154,789 28.4% Over 12 months 134,443 24.6% Total $ 545,659 100.0% Equity Consolidated stockholders’ equity of the Corporation was $171.5 million, or 7.2% of total assets as of December 31, 2024 as compared to $158.0 million, or 7.0% of total assets as of December 31, 2023.
Home equity lines and loans increased $16.9 million, or 28.4%, to $76.3 million at December 31, 2023 from $59.4 million at December 31, 2022, while residential mortgage loans increased by $38.8 million, or 17.5%, to $260.6 million at December 31, 2023 from $221.8 million at December 31, 2022.
Home equity lines and loans increased $14.4 million, or 18.9%, to $90.7 million at December 31, 2024 from $76.3 million at December 31, 2023, while residential mortgage loans decreased by $8.0 million, or 3.1%, to $252.6 million at December 31, 2024 from $260.6 million at December 31, 2023.
Non-GAAP Financial Measures Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate performance trends and the adequacy of common equity.
All share and per share amounts reported in the consolidated financial statements have been adjusted to reflect the two-for-one stock split effective February 28, 2023. 36 Non-GAAP Financial Measures Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate performance trends and the adequacy of common equity.
The following table presents the amortized cost and fair value of securities at the dates indicated: December 31, 2023 (dollars in thousands) Amortized cost Gross unrealized gains Gross unrealized losses Allowance for Credit Losses Fair value # of Securities in unrealized loss position Securities available-for-sale: U.S. asset backed securities $ 17,012 $ 25 $ (213) $ — $ 16,824 11 U.S. government agency MBS 22,750 364 (480) — 22,634 14 U.S. government agency CMO 21,850 — (2,277) — 19,573 30 State and municipal securities 40,093 — (3,877) — 36,216 31 U.S.
Treasuries 17,039 — (1,589) — 15,450 16 Non-U.S. government agency CMO 12,082 59 (412) — 11,729 9 Corporate bonds 14,415 448 (762) — 14,101 15 Total securities available-for-sale $ 183,764 $ 700 $ (10,160) $ — $ 174,304 139 33 Amortized cost Gross unrecognized gains Gross unrecognized losses Allowance for credit losses Fair value # of Securities in unrecognized loss position State and municipal securities Total securities held-to-maturity $ 33,771 $ 7 $ (3,286) $ — $ 30,492 19 $ 33,771 $ 7 $ (3,286) $ — $ 30,492 19 December 31, 2023 (dollars in thousands) Amortized cost Gross unrealized gains Gross unrealized losses Fair value # of Securities in unrealized loss position Securities available-for-sale: U.S. asset backed securities $ 17,012 $ 25 $ (213) $ 16,824 11 U.S. government agency MBS 22,750 364 (480) 22,634 14 U.S. government agency CMO 21,850 — (2,277) 19,573 30 State and municipal securities 40,093 — (3,877) 36,216 31 U.S.
Allowance for Credit Losses The following is a summary of the allocation of the allowance for credit losses by loan category for the periods presented.
See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure. Allowance for Credit Losses The following is a summary of the allocation of the allowance for credit losses by loan category for the periods presented.
Our owner-occupied commercial real estate loans are originated and managed within our commercial loan department and comprise d 33.8% of our total commercial real estate loan portfolio at December 31, 2023.
Our owner-occupied commercial real estate loans are originated and managed within our commercial loan department and amounted to $335 million at December 31, 2024.
The provision for unfunded loan commitments decreased $419 thousand during the year due to the impact of favorable changes in certain portfolio baseline loss rates and some macroeconomic factors underlying the unfunded loss model. 29 NON-INTEREST INCOME The following table presents the components of non-interest income for the periods indicated: Year Ended December 31, (Dollars in thousands) 2023 2022 $ Change % Change Mortgage banking income $ 16,537 $ 25,325 $ (8,788) (34.7) % Wealth management income 4,928 4,733 195 4.1 % SBA loan income 4,485 4,467 18 0.4 % Earnings on investment in life insurance 789 553 236 42.7 % Net change in the fair value of derivative instruments 91 (703) 794 (112.9) % Net change in the fair value of loans held-for-sale 32 (844) 876 (103.8) % Net change in the fair value of loans held-for-investment 132 (2,408) 2,540 (105.5) % Net gain on hedging activity 28 5,439 (5,411) (99.5) % Net loss on sale of investment securities available-for-sale (58) — (58) (100.0) % Other 5,001 5,162 (161) (3.1) % Total non-interest income $ 31,965 $ 41,724 $ (9,759) (23.4) % Total non-interest income decreased $9.8 million largely as a result of lower mortgage banking revenue.
The provision for unfunded loan commitments decreased $226 thousand during the year due to favorable changes in certain portfolio baseline loss rates and some macroeconomic factors underlying the unfunded loss model. 29 NON-INTEREST INCOME The following table presents the components of non-interest income for the periods indicated: Year Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Mortgage banking income $ 21,044 $ 16,537 $ 4,507 27.3 % Wealth management income 5,735 4,928 807 16.4 % SBA loan income 3,458 4,485 (1,027) (22.9) % Earnings on investment in life insurance 868 789 79 10.0 % Gain on sale of MSRs 3,992 — 3,992 100.0 % Gain on sale of OREO 317 — 317 100.0 % Net change in the fair value of derivative instruments 30 91 (61) (67.0) % Net change in the fair value of loans held-for-sale (25) 32 (57) (178.1) % Net change in the fair value of loans held-for-investment 214 132 82 62.1 % Net (loss) gain on hedging activity (87) 28 (115) (410.7) % Net loss on sale of investment securities available-for-sale (57) (58) 1 (1.7) % Other 5,850 5,001 849 17.0 % Total non-interest income $ 41,339 $ 31,965 $ 9,374 29.3 % Total non-interest income increased $9.4 million as a result of higher mortgage banking revenue, the gain of $4.0 million on the sale of $6.6 million in residential loan servicing rights and an increase in wealth management revenue of $807 thousand.
The following table presents nonperforming assets and related ratios for the periods indicated: (dollars in thousands) December 31, 2023 December 31, 2022 Non-performing assets: Nonaccrual loans: Real estate loans: Commercial mortgage $ — $ 140 Home equity lines and loans 1,037 1,097 Residential mortgage 4,536 2,085 Construction 1,206 — Total real estate loans 6,779 3,322 34 Commercial and industrial 15,413 12,547 Small business loans 9,440 4,465 Leases 2,131 902 Total nonaccrual loans 33,763 21,236 Other real estate owned 1,703 1,703 Total non-performing assets $ 35,466 $ 22,939 Asset quality ratios: Non-performing assets to total assets 1.58 % 1.11 % Non-performing loans to: Total loans and leases 1.76 % 1.20 % Total loans held-for-investment 1.78 % 1.22 % Total loans held-for-investment (excluding loans at fair value) (1) 1.79 % 1.23 % Allowance for credit losses to: (2) Total loans and leases 1.15 % 1.07 % Total loans held-for-investment 1.17 % 1.08 % Total loans held-for-investment (excluding loans at fair value) (1) 1.17 % 1.09 % Non-performing loans 65.48 % 88.66 % Total loans and leases $ 1,920,622 $ 1,765,925 Total loans and leases held-for-investment $ 1,895,806 $ 1,743,682 Total loans and leases held-for-investment (excluding loans at fair value) $ 1,882,080 $ 1,729,180 Allowance for credit losses (2) $ 22,107 $ 18,828 (1) The allowance for credit losses to total loans held-for-investment (excluding loans at fair value) ratio is a non-GAAP financial measure.
The Corporation believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall risk of loss. 34 The following table presents nonperforming assets and related ratios for the periods indicated: (dollars in thousands) December 31, 2024 December 31, 2023 Non-performing assets: Nonaccrual loans: Real estate loans: Commercial mortgage $ 809 $ — Home equity lines and loans 1,716 1,037 Residential mortgage 7,900 4,536 Construction 8,613 1,206 Total real estate loans 19,038 6,779 Commercial and industrial 11,966 15,413 Small business loans 12,270 9,440 Leases 1,851 2,131 Total nonaccrual loans 45,125 33,763 Other real estate owned 159 1,703 Total non-performing assets $ 45,284 $ 35,466 Asset quality ratios: Non-performing assets to total assets 1.90 % 1.58 % Non-performing loans to: Total loans and other finance receivables 2.22 % 1.78 % Total loans and other finance receivables (excluding loans at fair value) (1) 2.24 % 1.79 % Allowance for credit losses to: (2) Total loans and other finance receivables 0.91 % 1.17 % Total loans and other finance receivables (excluding loans at fair value) (1) 0.91 % 1.17 % Non-performing loans 40.86 % 65.48 % Total loans and leases $ 2,062,850 $ 1,920,622 Total loans and other finance receivables $ 2,030,437 $ 1,895,806 Total loans and other finance receivables (excluding loans at fair value) $ 2,015,936 $ 1,882,080 Allowance for credit losses $ 18,438 $ 22,107 (1) The allowance for credit losses to total loans held-for-investment (excluding loans at fair value) ratio is a non-GAAP financial measure.
Additional products include smaller dollar personal loans and our student loan refinance product, designed to provide additional flexibility in repayment terms desired in the marketplace.
Consumer and Personal Loans Our consumer-lending department principally originates residential mortgage and home equity based products for our clients and prospects. These loans typically fund completely at closing. Additional products include smaller dollar personal loans and our student loan refinance product, designed to provide additional flexibility in repayment terms desired in the marketplace.
For the Year Ended December 31, (dollars in thousands) 2023 2022 Average Balance Interest Income/ Expense Yields/ Rates Average Balance Interest Income/ Expense Yields/ Rates Assets: Cash and cash equivalents $ 24,218 $ 1,259 5.20 % $ 21,045 $ 279 1.33 % Federal funds sold 136 7 5.15 1,160 7 0.60 Investment securities - taxable 112,045 3,873 3.46 106,246 2,420 2.28 Investment securities - tax exempt (1) 59,147 1,669 2.82 63,425 1,691 2.67 Loans held for sale 23,202 1,480 6.38 44,238 1,872 4.23 Loans held for investment (1) 1,850,088 128,609 6.95 1,535,943 82,764 5.39 Total loans 1,873,290 130,089 6.94 1,580,181 84,636 5.36 Total interest-earning assets 2,068,836 136,897 6.62 % 1,772,057 89,033 5.02 % Noninterest earning assets 95,979 76,983 Total assets $ 2,164,815 $ 1,849,040 Liabilities and stockholders' equity: Interest-bearing demand deposits $ 187,404 $ 6,659 3.55 % $ 237,554 $ 2,570 1.08 % Money market and savings deposits 692,933 23,987 3.46 703,561 7,854 1.12 Time deposits 636,843 27,173 4.27 354,822 4,972 1.40 Total deposits 1,517,180 57,819 3.81 1,295,937 15,396 1.19 Borrowings 145,545 7,266 4.99 27,637 830 3.00 Subordinated debentures 43,035 2,562 5.95 40,560 2,366 5.83 Total interest-bearing liabilities 1,705,760 67,647 3.97 1,364,134 18,592 1.36 Noninterest-bearing deposits 267,402 296,563 Other noninterest-bearing liabilities 36,421 30,929 Total liabilities 2,009,583 1,691,626 Total stockholders' equity 155,232 157,414 Total stockholders' equity and liabilities $ 2,164,815 $ 1,849,040 Net interest income and spread (1) $ 69,250 2.65 $ 70,441 3.66 Net interest margin (1) 3.35 % 3.98 % (1) Yields and net interest income are reflected on a tax-equivalent basis. 28 Rate/Volume Analysis The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the year ended December 31, 2023 as compared to the year ended December 31, 2022, allocated by rate and volume.
For the Year Ended December 31, (dollars in thousands) 2024 2023 Average Balance Interest Income/ Expense Yields/ Rates Average Balance Interest Income/ Expense Yields/ Rates Assets: Cash and cash equivalents $ 35,915 $ 1,848 5.14 % $ 24,354 $ 1,266 5.20 % Investment securities - taxable 140,602 5,739 4.08 112,045 3,873 3.46 Investment securities - tax exempt (1) 56,698 1,604 2.83 59,147 1,669 2.82 Loans held for sale 34,775 2,226 6.40 23,202 1,480 6.38 Loans held for investment (1) 1,986,211 144,940 7.30 1,850,088 128,609 6.95 Total loans 2,020,986 147,166 7.28 1,873,290 130,089 6.94 Total interest-earning assets 2,254,201 156,357 6.94 % 2,068,836 136,897 6.62 % Noninterest earning assets 95,069 95,979 Total assets $ 2,349,270 $ 2,164,815 Liabilities and stockholders' equity: Interest-bearing demand deposits $ 136,387 $ 5,280 3.87 % $ 187,404 $ 6,659 3.55 % Money market and savings deposits 810,344 32,778 4.04 692,933 23,987 3.46 Time deposits 748,417 35,979 4.81 636,843 27,173 4.27 Total interest - bearing deposits 1,695,148 74,037 4.37 1,517,180 57,819 3.81 Borrowings 159,483 7,878 4.94 145,545 7,266 4.99 Subordinated debentures 49,892 3,116 6.25 43,035 2,562 5.95 Total interest-bearing liabilities 1,904,523 85,031 4.46 1,705,760 67,647 3.97 Noninterest-bearing deposits 241,990 267,402 Other noninterest-bearing liabilities 38,121 36,421 Total liabilities 2,184,634 2,009,583 Total stockholders' equity 164,636 155,232 Total stockholders' equity and liabilities $ 2,349,270 $ 2,164,815 Net interest income and spread (1) $ 71,326 2.48 $ 69,250 2.65 Net interest margin (1) 3.16 % 3.35 % (1) Yields and net interest income are reflected on a tax-equivalent basis. 28 Rate/Volume Analysis The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the year ended December 31, 2024 as compared to the year ended December 31, 2023, allocated by rate and volume.
Commercial and industrial loans overall represented 15.8% and 19.4% of our total loan portfolio at December 31, 2023 and 2022, respectively. Small Business Loans We provide financing to small businesses in various industries that include guarantees under the Small Business Administration’s (SBA’s) loan programs.
Small Business Loans We provide financing to small businesses in various industries that include guarantees under the Small Business Administration’s (SBA’s) loan programs. Our small business loans increased by $13.4 million, or 9.4%, to $155.8 million at December 31, 2024 from $142.3 million at December 31, 2023.
The overall provision for credit losses for 2023 is comprised of provisioning for funded loans as well as unfunded loan commitments.
PROVISION FOR CREDIT LOSSES The provision for credit losses was $11.4 million for the year ended December 31, 2024, compared to a $6.8 million provision for the year ended December 31, 2023, an increase of $4.6 million. The overall provision for credit losses is comprised of provisioning for funded loans as well as unfunded loan commitments.
Proactive steps that are taken include the procurement of additional collateral (preferably outside the current loan structure) whenever possible and frequent contact with the borrower. The Corporation believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall risk of loss.
The Corporation is proactive with its loan review process that utilizes the engagement of an independent outside loan review firm, which helps identify developing credit issues. Proactive steps that are taken include the procurement of additional collateral (preferably outside the current loan structure) whenever possible and frequent contact with the borrower.
Changes in Financial Condition • Total assets increased $184.0 million, or 8.9%, to $2.2 billion as of December 31, 2023. • Portfolio loans, increased $152.9 million, or 8.8%, to $1.9 billion as of December 31, 2023, Results of Operations • Consolidated net income decreased $8.6 million, or 39.3%, driven by a lower level of non-interest revenue from mortgage banking activity, and a decline in net interest income after provision for credit losses, due to increased interest expense on deposits and an increase in the provision for credit losses. • The return on average assets and return on average equity was 0.61% and 8.53%, respectively, for the year ended December 31, 2023, compared to 1.18% and 13.87%, respectively, for the year ended December 31, 2022. • Provision for credit losses increased $4.3 million, or 173.9%, due to an increase in specific reserves on a commercial loan relationship and small business loans, combined with provisioning for loan growth and charge-offs.
Changes in Financial Condition • Total assets increased $139.7 million, or 6.2%, to $2.4 billion as of December 31, 2024. • Portfolio loans, increased $137.8 million, or 7.3%, to $2.0 billion as of December 31, 2024, Results of Operations • Consolidated net income increased $3.1 million, or 23.4%. • The return on average assets and return on average equity was 0.70% and 9.93%, respectively, for the year ended December 31, 2024, compared to 0.61% and 8.53%, respectively, for the year ended December 31, 2023. • Net interest income was up $2.1 million, or 3.0% due to higher levels of earning assets. • Non-interest income increased $9.4 million or 29.3% due largely to an improved mortgage banking environment.
The par value of the Corporation's stock was not affected by the split and remained at $1.00 per share. All share and per share amounts reported in the consolidated financial statements have been adjusted to reflect the two-for-one stock split effective February 28, 2023.
The par value of the Corporation's stock was not affected by the split and remained at $1.00 per share.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 - Summary of Significant Accounting Policies, to the Corporation’s Consolidated Financial Statements as of and for the years ended December 31, 2024 and 2023.
Investments Our securities portfolio is used to make various term investments, maintain a source of liquidity and serve as collateral for certain types of deposits and borrowings. We manage our investment portfolio according to written investment policies approved by our board of directors.
Leases decreased $45.6 million, or 37.5% to $76.0 million at December 31, 2024 as we continue to shift focus to commercial relationship lending. Investments Our securities portfolio is used to make various term investments, maintain a source of liquidity and serve as collateral for certain types of deposits and borrowings.
Our small business loans increased by $6.2 million, or 4.5%, to $142.3 million at December 31, 2023 from $136.2 million at December 31, 2022. During 2023 we sold $85.0 million in SBA loans, an increase of $9.1 million, or 12.0%, from $75.9 million in SBA loans sold in 2022.
During 2024 we sold $59.4 million in SBA loans, a decrease of $25.6 million, or 30.1%, from $85.0 million in SBA loans sold in 2023. The small business loans portfolio represented 7.6% and 7.4% of our total loan portfolio at December 31, 2024 and 2023, respectively.
NON-INTEREST EXPENSE The following table presents the components of non-interest expense for the periods indicated: Year Ended December 31, (Dollars in thousands) 2023 2022 $ Change % Change Salaries and employee benefits $ 47,377 $ 54,378 $ (7,001) (12.9) % Occupancy and equipment 4,842 4,837 5 0.1 % Professional fees 4,312 3,635 677 18.6 % Advertising and promotion 3,730 4,336 (606) (14.0) % Data processing and software 6,415 5,451 964 17.7 % FDIC premiums 2,929 1,247 1,682 134.9 % Other 7,520 7,560 (40) (0.5) % Total non-interest expense $ 77,125 $ 81,444 $ (4,319) (5.3) % Total non-interest expense decreased $4.3 million mainly due to a decrease in salaries and employee benefits expense at the mortgage segment, which recognized decreased fixed and variable compensation as the volume of loan originations and sales were both down year-over-year.
NON-INTEREST EXPENSE The following table presents the components of non-interest expense for the periods indicated: Year Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Salaries and employee benefits $ 47,268 $ 47,377 $ (109) (0.2) % Occupancy and equipment 5,976 4,842 1,134 23.4 % Professional fees 4,767 4,312 455 10.6 % Data processing and software 6,144 6,415 (271) (4.2) % Advertising and promotion 3,293 3,730 (437) (11.7) % Pennsylvania bank shares tax 972 968 4 0.4 % Other 10,729 9,481 1,248 13.2 % Total non-interest expense $ 79,149 $ 77,125 $ 2,024 2.6 % Total non-interest expense increased $2.0 million, or 2.6% to $79.1 million for the year ended December 31, 2024.
The following table presents our loan and lease portfolio at the dates indicated: (Dollars in thousands) December 31, 2023 December 31, 2022 $ Change % Change Mortgage loans held for sale $ 24,816 $ 22,243 $ 2,573 11.6 % Real estate loans: Commercial mortgage 737,863 565,400 172,463 30.5 % Home equity lines and loans 76,287 59,399 16,888 28.4 % Residential mortgage 260,604 221,837 38,767 17.5 % Construction 246,440 271,955 (25,515) (9.4) % Total real estate loans 1,321,194 1,118,591 202,603 18.1 % Commercial and industrial 302,891 341,378 (38,487) (11.3) % Small business loans 142,342 136,155 6,187 4.5 % Consumer 389 488 (99) (20.3) % Leases, net 121,632 138,986 (17,354) (12.5) % Total portfolio loans and leases $ 1,888,448 $ 1,735,598 $ 152,850 8.8 % Total loans and leases $ 1,913,264 $ 1,757,841 $ 155,423 8.8 % Portfolio loans increased $152.9 million, or 8.8% to $1.9 billion as of December 31, 2023, from $1.7 billion as of December 31, 2022. 31 The following table shows the amounts of loans outstanding as of December 31, 2023 which, based on remaining scheduled repayments of principal, are due in the periods indicated: (dollars in thousands) 12 months or Less 1 - 5 years 5 - 15 years After 15 years Total Commercial mortgage $ 39,903 $ 205,960 $ 484,840 $ 7,160 $ 737,863 Home equity lines and loans 1,467 3,779 66,441 4,600 76,287 Residential mortgage — 1,251 1,605 257,748 260,604 Construction 129,116 62,500 54,824 — 246,440 Commercial and industrial 31,171 138,982 25,612 107,126 302,891 Small business loans — 8,775 85,314 48,253 142,342 Consumer 26 100 240 23 389 Leases, net 1,219 116,184 4,229 — 121,632 Total $ 202,902 $ 537,531 $ 723,105 $ 424,910 $ 1,888,448 The amounts have been classified according to sensitivity to changes in interest rates for amounts due after one year, as of December 31, 2023.
The following table presents our loan and lease portfolio at the dates indicated: (Dollars in thousands) December 31, 2024 December 31, 2023 $ Change % Change Mortgage loans held for sale $ 32,413 $ 24,816 $ 7,597 30.6 % Real estate loans: Commercial mortgage 823,976 737,863 86,113 11.7 % Home equity lines and loans 90,721 76,287 14,434 18.9 % Residential mortgage 252,565 260,604 (8,039) (3.1) % Construction 259,553 246,440 13,113 5.3 % Total real estate loans 1,426,815 1,321,194 105,621 8.0 % Commercial and industrial 367,366 302,891 64,475 21.3 % Small business loans 155,775 142,342 13,433 9.4 % Consumer 349 389 (40) (10.3) % Leases, net 75,987 121,632 (45,645) (37.5) % Total portfolio loans and leases $ 2,026,292 $ 1,888,448 $ 137,844 7.3 % Total loans and leases $ 2,058,705 $ 1,913,264 $ 145,441 7.6 % Portfolio loans increased $137.8 million, or 7.3% to $2.0 billion as of December 31, 2024, from $1.9 billion as of December 31, 2023. 31 The following table shows the amounts of loans outstanding as of December 31, 2024 which, based on remaining scheduled repayments of principal, are due in the periods indicated: (dollars in thousands) 12 months or Less 1 - 5 years 5 - 15 years After 15 years Total Commercial mortgage $ 45,409 $ 276,118 $ 495,729 $ 6,720 $ 823,976 Home equity lines and loans 2,154 2,653 83,262 2,652 90,721 Residential mortgage 233 1,548 1,205 249,579 252,565 Construction 113,579 80,495 64,551 928 259,553 Commercial and industrial 88,337 105,376 56,984 116,669 367,366 Small business loans 506 10,519 95,103 49,647 155,775 Consumer 18 95 236 — 349 Leases, net 3,290 72,277 420 — 75,987 Total portfolio loans and leases $ 253,526 $ 549,081 $ 797,490 $ 426,195 $ 2,026,292 The amounts have been classified according to sensitivity to changes in interest rates for amounts due after one year, as of December 31, 2024.
The drivers of the increase related to a $2.3 million increase in a commercial loan relationship specific reserve for which new information became available related to the value of the underlying collateral, combined with the net impact of establishing $2.3 million in specific reserves on SBA loan relationships classified as non-performing, netted with the charge-off an SBA loan.
The drivers of the decrease related to a $2.9 million decrease in a commercial loan relationship specific reserve due to the charge-off note above, combined with a decline of $1 million in SBA loan specific reserves.
Non-interest bearing deposits decreased $62.4 million, or 20.7%, from December 31, 2022. Interest-bearing demand deposits decreased $68.9 million, or 31.4%, from December 31, 2022, while money market accounts/savings accounts increased $50.2 million, or 7.2%, from December 31, 2022.
Non-interest bearing deposits increased $1.6 million, or 0.7%, from December 31, 2023. Interest-bearing demand deposits decreased $9.5 million, or 6.3%, from December 31, 2023, while money market accounts/savings accounts increased $165.7 million, or 22.2%, during the period. Business accounts comprised 50% of all deposits, consumer accounts and municipal deposits comprised 13% and 12%, respectively, and wholesale funding was approximately 25%.
Changes in interest income and/or expense attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category. 2023 Compared to 2022 (dollars in thousands) Rate Volume Total Interest income: Cash and cash equivalents $ 932 $ 45 $ 977 Federal funds sold 11 (8) 3 Investment securities - taxable 1,314 139 1,453 Investment securities - tax exempt (1) 97 (118) (22) Loans held for sale 717 (1,109) (392) Loans held for investment (1) 26,887 18,958 45,845 Total loans 27,604 17,849 45,453 Total interest income $ 29,958 $ 17,907 $ 47,864 Interest expense: Interest-bearing demand deposits $ 4,736 $ (647) $ 4,089 Money market and savings deposits 16,253 (120) 16,133 Time deposits 15,987 6,214 22,201 Total deposits 36,976 5,447 42,423 Borrowings 865 5,571 6,436 Subordinated debentures 49 147 196 Total interest expense 37,890 11,165 49,055 Interest differential $ (7,932) $ 6,742 $ (1,190) (1) Yields and net interest income are reflected on a tax-equivalent basis.
Changes in interest income and/or expense attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category. 2024 Compared to 2023 (dollars in thousands) Rate Volume Total Interest income: Cash and cash equivalents $ (12) $ 594 $ 582 Investment securities - taxable 774 1,092 1,866 Investment securities - tax exempt (1) 4 (69) (65) Loans held for sale 5 741 746 Loans held for investment (1) 6,588 9,743 16,331 Total loans 6,593 10,484 17,077 Total interest income $ 7,359 $ 12,101 $ 19,460 Interest expense: Interest-bearing demand deposits $ 556 $ (1,935) $ (1,379) Money market and savings deposits 4,383 4,408 8,791 Time deposits 3,695 5,111 8,806 Total interest - bearing deposits 8,634 7,584 16,218 Borrowings (77) 689 612 Subordinated debentures 130 424 554 Total interest expense 8,687 8,697 17,384 Interest differential $ (1,328) $ 3,404 $ 2,076 (1) Yields and net interest income are reflected on a tax-equivalent basis.
SBA loan sale income was relatively unchanged year-over-year, despite an increase of $9.1 million, or 12.0%, in the volume of loans sold in 2023 compared to 2022.
Mortgage banking income increased $4.5 million, due to an increase of $178.0 million, or 28.6% in mortgage loan originations, despite the higher interest rate environment and continued lack of housing inventory. SBA loan sale income decreased $1.0 million due to a decrease of $25.6 million, or 30.1%, in the volume of loans sold in 2024 compared to 2023.
Data processing expense was up over the prior year due to an increase in customer account transaction volume. 30 INCOME TAX EXPENSE The following table presents income tax expense and related metrics for the periods indicated: Year Ended December 31, (Dollars in thousands) 2023 2022 $ Change % Change Income before income taxes $ 16,967 $ 27,920 $ (10,953) (39.2) % Income tax expense $ 3,724 $ 6,091 $ (2,367) (38.9) % Effective tax rate 21.95 % 21.81 % 0.14 % 0.6 % While income tax expense decreased primarily due to the decrease in income before income taxes, the effective tax rate increased slightly due to the impact of additional nondeductible stock based compensation in 2023, partially offset by an increase in tax-free bank owned life insurance income.
Other expense increased $1.2 million due to increases in certain loan expenses and employee related expenses. 30 INCOME TAX EXPENSE The following table presents income tax expense and related metrics for the periods indicated: Year Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Income before income taxes $ 21,786 $ 16,967 $ 4,819 28.4 % Income tax expense $ 5,440 $ 3,724 $ 1,716 46.1 % Effective tax rate 24.97 % 21.95 % 3.02 % 13.7 % While income tax expense increased primarily due to the increase in income before income taxes, the effective tax rate also increased.
Professional fees increased $677 thousand as we incurred OREO expense during the year to maintain the one property held, non-performing loan and lease workout expenses increased, and we also incurred system conversion fees for a new loan servicing platform for our mortgage segment.
Professional fees increased $455 thousand as we incurred OREO related legal and professional fees as well as an increase in non-performing loan and lease workout expenses. Advertising and promotion expense decreased $437 thousand as the result of a decline in mortgage related advertising expense and other promotional expense.