Biggest changeSignificant Company financial and operational highlights during 2023 were as follows: • Generated net income of $661.6 million and net cash provided by operating activities of $1,748.8 million; • Produced 193 thousand barrels of oil equivalent (BOE) per day (186 thousand excluding noncontrolling interest, NCI); • Sanctioned the Lac Da Vang field development project in Vietnam; • Enhanced exploration portfolio with signing production sharing contracts for five blocks in Côte d’Ivoire; • Drilled a discovery at the Longclaw #1 operated exploration well in Green Canyon 433 in the Gulf of Mexico; • Acquired an 8% working interest in the non-operated Zephyrus discovery in the Gulf of Mexico for a purchase price of approximately $13 million, net of closing adjustments; • Resumed operations at non-operated Terra Nova field in offshore Canada during the fourth quarter of 2023, with production ramping up through first quarter 2024; • Advances made under the capital allocation framework 1 : ◦ Early debt retirement of approximately $500 million, a 27% debt reduction in the year ◦ Repurchased shares of common stock under the share repurchase program for $150 million, excluding excise taxes, commissions and fees ◦ Increased cash dividends by 10% since the fourth quarter of 2022 to $0.275 per share, or $1.10 per share annualized • Achieved 134% (139% excluding NCI) total proved reserve replacement with year-end proved reserves of 739.5 million barrels of oil equivalent (724.0 million excluding NCI). 1 Details of the capital allocation framework can be found as part of the Company’s Form 8-K filed on August 4, 2022.
Biggest changeSignificant Company financial and operational highlights during 2024 were as follows: • Generated net income of $486.5 million ($407.2 million excluding NCI and net cash provided by operating activities of $1,729.0 million; • Produced 184 thousand BOEPD (177 thousand BOEPD excluding NCI); • Issued $600.0 million of 6.000% senior notes due 2032, and used proceeds to redeem an aggregate $600.0 million of senior notes due 2027, 2028 and 2029; • Entered into a new five-year, $1.35 billion senior unsecured credit facility, representing a 69% increase from previous facility size; • Advances made under the capital allocation framework 1 : ◦ Repurchased $50.0 million of long-term debt; ◦ Repurchased 8.0 million shares of common stock under the share repurchase program for $300.0 million ($302.7 million including excise taxes and fees); • Achieved 84% (83% excluding NCI) total proved reserve replacement with year-end proved reserves of 729.0 million MMBOE (713.1 MMBOE excluding NCI); • Drilled an oil discovery at Hai Su Vang-1X (Golden Sea Lion) in offshore Vietnam and encountered approximately 370 feet of net oil pay from two reservoirs; and • Drilled a discovery at the non-operated Ocotillo #1 exploration well in Mississippi Canyon 40 in the Gulf of America and found 100 feet of net pay across two zones. 1 Details of the capital allocation framework can be found as part of the Company’s Form 8-K filed on August 4, 2022 and Form 8-K filed on August 8, 2024.
Please also refer to Schedule 6 – Results of Operations for Oil and Natural Gas Producing Activities in the Supplemental Oil and Natural Gas Information section for additional supporting tables. 33 Table of Contents PART II Item 7.
Please also refer to “ Schedule 6 – Results of Operations for Oil and Natural Gas Producing Activities ” in the Supplemental Oil and Natural Gas Information section for additional supporting tables. 33 Table of Contents PART II Item 7.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Continued SHAREHOLDER RETURN PERFORMANCE PRESENTATION The following graph presents a comparison of cumulative five-year shareholder returns (including the reinvestment of dividends) as if a $100 investment was made on December 31, 2018 in the Company, the Standard & Poor’s 500 Stock Index (S&P 500 Index), the S&P Oil & Gas Exploration & Production Select Industry Index (XOP Index) and the Company’s peer group.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Continued SHAREHOLDER RETURN PERFORMANCE PRESENTATION The following graph presents a comparison of cumulative five-year shareholder returns (including the reinvestment of dividends) as if a $100 investment was made on December 31, 2019 in the Company, the Standard & Poor’s 500 Stock Index (S&P 500 Index), the S&P Oil & Gas Exploration & Production Select Industry Index (XOP Index) and the Company’s peer group.
This MD&A includes forward-looking statements that involve certain risks and uncertainties. See Forward-Looking Statements at the end of this section and Risk Factors under Item 1A.
This MD&A includes forward-looking statements that involve certain risks and uncertainties. See “ Forward-Looking Statements ” at the end of this section and “ Risk Factors ” under Item 1A.
A more detailed description of the Company’s significant assets can be found in Item 1 of this Form 10-K report. The analysis and discussion in this section includes amounts attributable to a noncontrolling interest in MP GOM, unless otherwise noted.
A more detailed description of the Company’s significant assets can be found in “ Item 1 ” of this Form 10-K report. The analysis and discussion in this section includes amounts attributable to a noncontrolling interest (NCI) in MP GOM, unless otherwise noted.
Murphy Oil Corporation is a worldwide oil and gas exploration and production company with both onshore and offshore operations and properties. The Company produces crude oil, natural gas and natural gas liquids primarily in the U.S. and Canada and explores for crude oil, natural gas and natural gas liquids in targeted areas worldwide.
Murphy Oil Corporation is a worldwide oil and natural gas exploration and production company with both onshore and offshore operations and properties. The Company produces crude oil, natural gas and NGLs primarily in the U.S. and Canada and explores for crude oil, natural gas and NGLs in targeted areas worldwide.
For further discussion on volumes, please see Revenues from Production section on page 37 .
For further discussion on volumes, please see “ Revenues from Production ” section on page 37 .
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued Sales Volumes The following table contains hydrocarbons sold during the three years ended December 31, 2023. For further discussion on volumes, please see Revenues from Production section on page 37 .
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued Sales Volumes The following table contains hydrocarbons sold during the three years ended December 31, 2024. For further discussion on volumes, please see “ Revenues from Production ” section on page 37 .
XOP Index reports a comprehensive view of the oil and gas exploration and production segment of the S&P Total Market Index which is more comparable for the Company than the S&P 500 Index. Our peer group for 2023 is presented in the table below.
XOP Index reports a comprehensive view of the oil and natural gas exploration and production segment of the S&P Total Market Index, which is more comparable for the Company than the S&P 500 Index. Our peer group for 2024 is presented in the table below.
E&P Continuing Operations: 2023 vs 2022 The following section of Exploration and Production (E&P) continuing operations excludes the Corporate segment, unless otherwise noted.
E&P Continuing Operations: 2024 vs 2023 The following section of Exploration and Production (E&P) continuing operations excludes the Corporate segment, unless otherwise noted.
Discussion and analysis of 2021 results and year-over-year comparisons between 2022 and 2021 are not included in this Form 10-K and can be found in Item 7 of the 2022 Annual Report on Form 10-K available via the SEC’s website at www.sec.gov and on our website at www.murphyoilcorp.com.
Discussion and analysis of 2022 results and year-over-year comparisons between 2023 and 2022 are not included in this Form 10-K and can be found in “Item 7” of the 2023 Annual Report on Form 10-K available via the SEC’s website at www.sec.gov and on our website at www.murphyoilcorp.com.
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued Murphy’s continuing operations generate revenue by producing crude oil, natural gas liquids, and natural gas in the United States and Canada and then selling these products to customers. The Company’s revenue is affected by the prices of crude oil, natural gas and natural gas liquids.
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued Murphy’s continuing operations generate revenue by producing crude oil, natural gas and NGLs in the U.S. and Canada and then selling these products to customers. The Company’s revenue is affected by the prices of crude oil, natural gas and NGLs.
(Weighted average sales prices) 2023 2022 2021 Crude oil and condensate – dollars per barrel United States - Onshore $ 76.96 $ 96.00 $ 66.90 United States - Offshore 1 77.38 94.21 66.93 Canada - Onshore 2 72.84 89.88 61.79 Canada - Offshore 2 84.20 107.47 71.39 Other 2 86.60 94.37 69.21 Natural gas liquids – dollars per barrel United States - Onshore $ 19.69 $ 33.85 $ 26.97 United States - Offshore 1 21.94 36.01 29.14 Canada - Onshore 2 35.87 55.65 40.18 Natural gas – dollars per thousand cubic feet United States - Onshore $ 2.26 $ 6.04 $ 3.83 United States - Offshore 1 2.78 6.97 3.67 Canada - Onshore 2 2.06 2.76 2.43 1 Prices include the effect of noncontrolling interest in MP GOM. 2 U.S. dollar equivalent. 34 Table of Contents PART II Item 7.
Pricing The following table contains the weighted average sales prices for the three years ended December 31, 2024: (Weighted average sales prices) 2024 2023 2022 Crude oil and condensate – dollars per barrel United States - Onshore $ 75.77 $ 76.96 $ 96.00 United States - Offshore 1 76.36 77.38 94.21 Canada - Onshore 2 67.49 72.84 89.88 Canada - Offshore 2 82.22 84.20 107.47 Other 2 77.59 86.60 94.37 Natural gas liquids – dollars per barrel United States - Onshore 20.20 19.69 33.85 United States - Offshore 1 23.37 21.94 36.01 Canada - Onshore 2 34.14 35.87 55.65 Natural gas – dollars per thousand cubic feet United States - Onshore 1.90 2.26 6.04 United States - Offshore 1 2.40 2.78 6.97 Canada - Onshore 2 1.59 2.06 2.76 1 Prices include the effect of noncontrolling interest in MP GOM. 2 U.S. dollar equivalent. 34 Table of Contents PART II Item 7.
(Barrels per day unless otherwise noted) 2023 2022 2021 Net crude oil and condensate United States - Onshore 24,070 24,437 25,655 United States - Offshore 1 73,473 65,411 60,717 Canada - Onshore 2,937 4,005 5,312 Canada - Offshore 3,020 2,812 3,765 Other 250 700 256 Total net crude oil and condensate 103,750 97,365 95,705 Net natural gas liquids United States - Onshore 4,617 5,181 5,092 United States - Offshore 1 5,924 4,597 4,176 Canada - Onshore 681 903 1,117 Total net natural gas liquids 11,222 10,681 10,385 Net natural gas – thousands of cubic feet per day United States - Onshore 25,863 29,050 28,565 United States - Offshore 1 70,239 63,380 61,240 Canada - Onshore 369,906 310,230 277,790 Total net natural gas 466,008 402,660 367,595 Total net hydrocarbons - including NCI 2,3 192,640 175,156 167,356 Noncontrolling interest Net crude oil and condensate – barrels per day (6,210) (7,452) (8,623) Net natural gas liquids – barrels per day (220) (280) (303) Net natural gas – thousands of cubic feet per day (2,089) (2,468) (3,236) Total noncontrolling interest 2,3 (6,778) (8,143) (9,465) Total net hydrocarbons - excluding NCI 2,3 185,862 167,013 157,891 Estimated total proved net hydrocarbon reserves - million equivalent barrels 3,4 739.5 715.4 716.9 1 Includes net volumes attributable to a noncontrolling interest in MP GOM. 2 Natural gas converted on an energy equivalent basis of 6:1. 3 NCI – noncontrolling interest in MP GOM. 4 December 31, 2023, 2022 and 2021, include 15.5 MMBOE, 18.2 MMBOE and 18.4 MMBOE, respectively, relating to noncontrolling interest. 35 Table of Contents PART II Item 7.
(Barrels per day unless otherwise noted) 2024 2023 2022 Net crude oil and condensate United States - Onshore 21,151 24,070 24,437 United States - Offshore 1 63,047 73,473 65,411 Canada - Onshore 2,868 2,937 4,005 Canada - Offshore 7,251 3,020 2,812 Other 219 250 700 Total net crude oil and condensate 94,536 103,750 97,365 Net natural gas liquids United States - Onshore 4,442 4,617 5,181 United States - Offshore 1 4,544 5,924 4,597 Canada - Onshore 597 681 903 Total net natural gas liquids 9,583 11,222 10,681 Net natural gas – thousands of cubic feet per day United States - Onshore 25,028 25,863 29,050 United States - Offshore 1 57,228 70,239 63,380 Canada - Onshore 398,786 369,906 310,230 Total net natural gas 481,042 466,008 402,660 Total net hydrocarbons - including NCI 2,3 184,293 192,640 175,156 Noncontrolling interest Net crude oil and condensate – barrels per day (6,358) (6,210) (7,452) Net natural gas liquids – barrels per day (199) (220) (280) Net natural gas – thousands of cubic feet per day (1,942) (2,089) (2,468) Total noncontrolling interest 2,3 (6,881) (6,778) (8,143) Total net hydrocarbons - excluding NCI 2,3 177,412 185,862 167,013 Estimated total proved net hydrocarbon reserves - million equivalent barrels 3,4 729.0 739.5 715.4 1 Includes net volumes attributable to a noncontrolling interest in MP GOM. 2 Natural gas converted on an energy equivalent basis of 6:1. 3 NCI – noncontrolling interest in MP GOM. 4 December 31, 2024, 2023 and 2022, include 15.9 MMBOE, 15.5 MMBOE and 18.2 MMBOE, respectively, relating to noncontrolling interest. 35 Table of Contents PART II Item 7.
(Barrels per day unless otherwise noted) 2023 2022 2021 Net crude oil and condensate United States - Onshore 24,070 24,437 25,655 United States - Offshore 1 73,373 64,840 60,544 Canada - Onshore 2,937 4,005 5,312 Canada - Offshore 2,559 3,002 3,559 Other 349 663 195 Total net crude oil and condensate 103,288 96,947 95,265 Net natural gas liquids United States - Onshore 4,617 5,181 5,092 United States - Offshore 1 5,924 4,597 4,176 Canada - Onshore 681 903 1,117 Total net natural gas liquids 11,222 10,681 10,385 Net natural gas – thousands of cubic feet per day United States - Onshore 25,863 29,050 28,565 United States - Offshore 1 70,239 63,380 61,240 Canada - Onshore 369,906 310,230 277,790 Total net natural gas 466,008 402,660 367,595 Total net hydrocarbons - including NCI 2,3 192,178 174,738 166,916 Noncontrolling interest Net crude oil and condensate – barrels per day (6,200) (7,369) (8,605) Net natural gas liquids – barrels per day (220) (280) (303) Net natural gas – thousands of cubic feet per day (2,089) (2,468) (3,236) Total noncontrolling interest 2,3 (6,768) (8,060) (9,447) Total net hydrocarbons - excluding NCI 2,3 185,410 166,678 157,469 1 Includes net volumes attributable to a noncontrolling interest in MP GOM. 2 Natural gas converted on an energy equivalent basis of 6:1. 3 NCI – noncontrolling interest in MP GOM. 36 Table of Contents PART II Item 7.
(Barrels per day unless otherwise noted) 2024 2023 2022 Net crude oil and condensate United States - Onshore 21,151 24,070 24,437 United States - Offshore 1 63,612 73,373 64,840 Canada - Onshore 2,868 2,937 4,005 Canada - Offshore 6,445 2,559 3,002 Other 230 349 663 Total net crude oil and condensate 94,306 103,288 96,947 Net natural gas liquids United States - Onshore 4,443 4,617 5,181 United States - Offshore 1 4,543 5,924 4,597 Canada - Onshore 597 681 903 Total net natural gas liquids 9,583 11,222 10,681 Net natural gas – thousands of cubic feet per day United States - Onshore 25,028 25,863 29,050 United States - Offshore 1 57,228 70,239 63,380 Canada - Onshore 398,786 369,906 310,230 Total net natural gas 481,042 466,008 402,660 Total net hydrocarbons - including NCI 2,3 184,063 192,178 174,738 Noncontrolling interest Net crude oil and condensate – barrels per day (6,438) (6,200) (7,369) Net natural gas liquids – barrels per day (198) (220) (280) Net natural gas – thousands of cubic feet per day (1,942) (2,089) (2,468) Total noncontrolling interest 2,3 (6,960) (6,768) (8,060) Total net hydrocarbons - excluding NCI 2,3 177,103 185,410 166,678 1 Includes net volumes attributable to a noncontrolling interest in MP GOM. 2 Natural gas converted on an energy equivalent basis of 6:1. 3 NCI – noncontrolling interest in MP GOM. 36 Table of Contents PART II
(Millions of dollars) 2023 2022 2021 Revenues and other income Revenue from production $ 3,376.6 $ 4,038.5 $ 2,801.2 Sales of purchased natural gas 72.2 181.7 – Other income 8.0 26.7 17.5 Total revenues and other income 3,456.8 4,246.9 2,818.7 Cost and Expenses Lease operating expenses 784.4 679.3 539.5 Severance and ad valorem taxes 42.8 57.0 41.2 Transportation, gathering and processing 233.0 212.7 187.0 Costs of purchased natural gas 51.7 172.0 – Depreciation, depletion and amortization 850.5 763.9 782.1 Impairments of assets – – 189.3 Accretion of asset retirement obligations 46.0 46.2 46.6 Total exploration expenses 234.8 133.1 69.0 Selling and general expenses 37.7 44.5 43.6 Other 56.9 141.8 31.0 Results of operations before taxes 1,119.0 1,996.4 889.4 Income tax provisions 237.8 417.3 172.7 Results of operations (excluding Corporate segment) 1 $ 881.2 $ 1,579.1 $ 716.7 1 Includes results attributable to a noncontrolling interest in MP GOM.
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued The following is a summarized statement of operations for E&P continuing operations: (Millions of dollars) 2024 2023 2022 Revenues and other income Revenue from production $ 3,014.9 $ 3,376.6 $ 4,038.5 Sales of purchased natural gas 3.7 72.2 181.7 Other income 6.0 8.0 26.7 Total revenues and other income 3,024.6 3,456.8 4,246.9 Costs and Expenses Lease operating expenses 937.0 784.4 679.3 Severance and ad valorem taxes 39.2 42.8 57.0 Transportation, gathering and processing 210.8 233.0 212.7 Costs of purchased natural gas 3.1 51.7 172.0 Depreciation, depletion and amortization 856.9 850.5 763.9 Impairments of assets 62.9 — — Accretion of asset retirement obligations 52.4 46.0 46.2 Total exploration expenses, including undeveloped lease amortization 133.5 234.8 133.1 Selling and general expenses 23.8 37.7 44.5 Other 0.3 56.9 141.8 Results of operations before taxes 704.7 1,119.0 1,996.4 Income tax provisions 106.3 237.8 417.3 Results of operations (excluding Corporate segment) 1 $ 598.4 $ 881.2 $ 1,579.1 1 Includes results attributable to a noncontrolling interest in MP GOM.
For the year ended December 31, 2023, the Company’s net income from continuing operations was $725.2 million, a decrease of $415.6 million compared to 2022.
For the year ended December 31, 2024, the Company’s net income from continuing operations was $489.3 million, a decrease of $235.9 million compared to 2023.
( Millions of dollars ) 2023 2022 2021 Exploration and production United States $ 905.1 $ 1,521.9 $ 766.3 Canada 41.6 134.2 (16.1) Other International (65.5) (77.0) (33.5) Total exploration and production 881.2 1,579.1 716.7 Corporate and other (156.0) (438.3) (668.0) Income from continuing operations 725.2 1,140.8 48.7 Loss from discontinued operations 1 (1.5) (2.1) (1.2) Net income including noncontrolling interest 723.7 1,138.7 47.5 Net income attributable to noncontrolling interest 62.1 173.7 121.2 Net income attributable to Murphy $ 661.6 $ 965.0 $ (73.7) 1 The Company has presented its former U.K. and U.S. refining and marketing operations as discontinued operations in its consolidated financial statements.
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued Results of Operations Murphy’s Net income (loss) by type of business and geographic segment is presented below: ( Millions of dollars ) 2024 2023 2022 Exploration and production United States $ 561.9 $ 905.1 $ 1,521.9 Canada 49.0 41.6 134.2 Other International (12.5) (65.5) (77.0) Total exploration and production 598.4 881.2 1,579.1 Corporate and other (109.1) (156.0) (438.3) Income from continuing operations 489.3 725.2 1,140.8 Loss from discontinued operations 1 (2.8) (1.5) (2.1) Net income including noncontrolling interest 486.5 723.7 1,138.7 Net income attributable to noncontrolling interest 79.3 62.1 173.7 Net income attributable to Murphy $ 407.2 $ 661.6 $ 965.0 1 The Company has presented its former U.K., Malaysia and U.S. refining and marketing operations as discontinued operations in its consolidated financial statements.
(Average price for the period) 2023 2022 2021 Oil and NGLs WTI ($/BBL) $ 77.62 $ 94.23 $ 67.91 Natural gas NYMEX ($/MMBTU) 2.53 6.38 3.84 AECO (C$/MCF) 2.64 5.31 3.63 Production Volumes The following table contains hydrocarbons produced during the three years ended December 31, 2023.
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued The following table contains benchmark prices relevant to the Company for the three years ended December 31, 2024: (Average price for the period) 2024 2023 2022 Oil and NGLs WTI ($/BBL) $ 75.72 $ 77.62 $ 94.23 Natural gas NYMEX ($/MMBTU) 2.24 2.53 6.38 AECO (C$/MCF) 1.46 2.64 5.31 Production Volumes The following table contains hydrocarbons produced during the three years ended December 31, 2024.
Callon Petroleum Company, Matador Resources Company and SM Energy Company were added to Murphy’s peer group in 2023 and CNX Resources Corporation was removed. This performance information is “furnished” by the Company and is not considered as “filed” with this Form 10-K report and it is not incorporated into any document that incorporates this Form 10-K report by reference.
This performance information is “furnished” by the Company and is not considered as “filed” with this Form 10-K report and it is not incorporated into any document that incorporates this Form 10-K report by reference. The companies in the peer group include: APA Corporation Kosmos Energy Ltd. Range Resources Corporation Civitas Resources Inc.
Lower net income from continuing operations was largely driven by lower revenues and other income ($472.5 million), higher lease operating expenses ($105.1 million) and higher exploration expenses ($101.6 million), partially offset by lower other operating expense ($91.0 million) and lower income tax expense ($113.5 million).
Lower net income from continuing operations was largely driven by lower revenues and other income ($431.7 million), higher lease operating expenses ($152.7 million), and higher impairment expense ($62.9 million), partially offset by lower income tax expense ($117.6 million), lower exploration expenses ($101.2 million), higher other income ($79.5 million), lower other operating expense ($35.5 million) and lower transportation, gathering and processing costs ($22.2 million).
Hess Corporation PDC Energy Inc. 1 2018 2019 2020 2021 2022 2023 Murphy Oil Corporation 100 119 56 125 210 214 Peer Group 100 108 74 147 233 220 S&P 500 Index 100 131 156 200 164 207 XOP Index 100 112 72 135 215 215 1 PDC Energy Inc. was acquired in 2023 and therefore has been excluded from the above table and graph of cumulative total return. 31 Table of Contents PART II Item 6.
Ovintiv Inc. 2019 2020 2021 2022 2023 2024 Murphy Oil Corporation 100 47 104 176 179 131 Peer Group 100 64 132 201 191 180 S&P 500 Index 100 118 152 125 158 197 XOP Index 100 65 121 192 192 181 1 Marathon Oil Corporation and Southwestern Energy Company were acquired in 2024 and therefore have been excluded from the above table and graph of cumulative total return. 30 Table of Contents PART II Item 6.
The companies in the peer group included: APA Corporation Kosmos Energy Ltd. Range Resources Corporation Callon Petroleum Company Marathon Oil Corporation SM Energy Company Coterra Energy Inc. Matador Resources Company Southwestern Energy Company Devon Energy Corporation Ovintiv Inc. Talos Energy Inc.
Magnolia Oil & Gas Corporation SM Energy Company Coterra Energy Inc. Marathon Oil Corporation 1 Southwestern Energy Company 1 Devon Energy Corporation Matador Resources Company Talos Energy Inc. EOG Resources Inc.