Biggest changeDuring 2022 and 2023, the changes in the fair value of NEE’s consolidated subsidiaries’ energy contract derivative instruments were as follows: Hedges on Owned Assets Trading Non- Qualifying FPL Cost Recovery Clauses NEE Total (millions) Fair value of contracts outstanding at December 31, 2021 $ 978 $ (1,392) $ 1 $ (413) Reclassification to realized at settlement of contracts (355) 1,094 (197) 542 Value of contracts acquired 16 54 — 70 Net option premium purchases (issuances) 146 12 — 158 Changes in fair value excluding reclassification to realized 392 (3,689) 212 (3,085) Fair value of contracts outstanding at December 31, 2022 1,177 (3,921) 16 (2,728) Reclassification to realized at settlement of contracts (369) 154 (9) (224) Value of contracts acquired 6 95 — 101 Net option premium purchases (issuances) 183 17 — 200 Changes in fair value excluding reclassification to realized 340 2,178 5 2,523 Fair value of contracts outstanding at December 31, 2023 1,337 (1,477) 12 (128) Net margin cash collateral paid (received) 360 Total mark-to-market energy contract net assets (liabilities) at December 31, 2023 $ 1,337 $ (1,477) $ 12 $ 232 NEE’s total mark-to-market energy contract net assets (liabilities) at December 31, 2023 shown above are included on the consolidated balance sheets as follows: December 31, 2023 (millions) Current derivative assets $ 1,541 Noncurrent derivative assets 1,594 Current derivative liabilities (802) Noncurrent derivative liabilities (2,101) NEE's total mark-to-market energy contract net liabilities $ 232 52 Table of Content s The sources of fair value estimates and maturity of energy contract derivative instruments at December 31, 2023 were as follows: Maturity 2024 2025 2026 2027 2028 Thereafter Total (millions) Trading: Quoted prices in active markets for identical assets $ (780) $ (248) $ (22) $ (15) $ 34 $ 45 $ (986) Significant other observable inputs 611 379 194 121 37 15 1,357 Significant unobservable inputs 537 101 44 32 12 240 966 Total 368 232 216 138 83 300 1,337 Owned Assets – Non-Qualifying: Quoted prices in active markets for identical assets (21) (87) (38) (15) (14) 5 (170) Significant other observable inputs (224) (278) (239) (186) (99) (242) (1,268) Significant unobservable inputs 46 (34) (39) (38) (4) 30 (39) Total (199) (399) (316) (239) (117) (207) (1,477) Owned Assets – FPL Cost Recovery Clauses: Quoted prices in active markets for identical assets — — — — — — — Significant other observable inputs (8) (2) (1) (1) — — (12) Significant unobservable inputs 13 11 (1) 1 — — 24 Total 5 9 (2) — — — 12 Total sources of fair value $ 174 $ (158) $ (102) $ (101) $ (34) $ 93 $ (128) With respect to commodities, NEE’s Exposure Management Committee (EMC), which is comprised of certain members of senior management, and NEE's chief executive officer are responsible for the overall approval of market risk management policies and the delegation of approval and authorization levels.
Biggest changeDuring 2023 and 2024, the changes in the fair value of NEE’s consolidated subsidiaries’ energy contract derivative instruments were as follows: Hedges on Owned Assets Trading Non- Qualifying FPL Cost Recovery Clauses NEE Total (millions) Fair value of contracts outstanding at December 31, 2022 $ 1,177 $ (3,921) $ 16 $ (2,728) Reclassification to realized at settlement of contracts (369) 154 (9) (224) Value of contracts acquired 6 95 — 101 Net option premium purchases (issuances) 183 17 — 200 Changes in fair value excluding reclassification to realized 340 2,178 5 2,523 Fair value of contracts outstanding at December 31, 2023 1,337 (1,477) 12 (128) Reclassification to realized at settlement of contracts (373) 190 (24) (207) Value of contracts acquired 2 24 — 26 Net option premium purchases (issuances) (2) 23 — 21 Changes in fair value excluding reclassification to realized 380 (284) 50 146 Fair value of contracts outstanding at December 31, 2024 1,344 (1,524) 38 (142) Net margin cash collateral paid (received) (475) Total mark-to-market energy contract net assets (liabilities) at December 31, 2024 $ 1,344 $ (1,524) $ 38 $ (617) NEE’s total mark-to-market energy contract net assets (liabilities) at December 31, 2024 shown above are included on the consolidated balance sheets as follows: December 31, 2024 (millions) Current derivative assets $ 734 Noncurrent derivative assets 1,391 Current derivative liabilities (960) Noncurrent derivative liabilities (1,782) NEE's total mark-to-market energy contract net liabilities $ (617) 53 Table of Content s The sources of fair value estimates and maturity of energy contract derivative instruments at December 31, 2024 were as follows: Maturity 2025 2026 2027 2028 2029 Thereafter Total (millions) Trading: Quoted prices in active markets for identical assets $ (239) $ 14 $ 5 $ 66 $ 45 $ 33 $ (76) Significant other observable inputs 448 257 185 54 25 (12) 957 Significant unobservable inputs 145 24 4 2 9 279 463 Total 354 295 194 122 79 300 1,344 Owned Assets – Non-Qualifying: Quoted prices in active markets for identical assets (72) (48) (21) 3 3 6 (129) Significant other observable inputs (363) (313) (236) (118) (86) (169) (1,285) Significant unobservable inputs (22) (35) (42) (6) 13 (18) (110) Total (457) (396) (299) (121) (70) (181) (1,524) Owned Assets – FPL Cost Recovery Clauses: Quoted prices in active markets for identical assets — — — — — — — Significant other observable inputs 4 — — — — — 4 Significant unobservable inputs 27 6 1 — — — 34 Total 31 6 1 — — — 38 Total sources of fair value $ (72) $ (95) $ (104) $ 1 $ 9 $ 119 $ (142) With respect to commodities, NEE’s Exposure Management Committee (EMC), which is comprised of certain members of senior management, and NEE's chief executive officer are responsible for the overall approval of market risk management policies and the delegation of approval and authorization levels.
NEE subsidiaries issue guarantees related to equity contribution agreements and engineering, procurement and construction agreements, associated with the development, construction and financing of certain power generation facilities (see Note 1 - Structured Payables) and a natural gas pipeline project under construction, as well as a related natural gas transportation agreement.
NEE subsidiaries issue guarantees related to equity contribution agreements and engineering, procurement and construction agreements, associated with the development, construction and financing of certain power generation facilities (see Note 1 – Structured Payables) and a natural gas pipeline project, as well as a natural gas transportation agreement.
Critical accounting policies are those that NEE believes are both most important to the portrayal of its financial condition and results of operations, and require complex, subjective judgments, often as a result of the need to make estimates and assumptions about the effect of matters that are inherently uncertain.
CRITICAL ACCOUNTING ESTIMATES Critical accounting estimates are those that NEE believes are both most important to the portrayal of its financial condition and results of operations, and require complex, subjective judgments, often as a result of the need to make assumptions about the effect of matters that are inherently uncertain.
Securities that may be issued under the registration statement include, depending on the registrant, senior debt securities, subordinated debt securities, junior subordinated debentures, first mortgage bonds, common stock, preferred stock, depositary shares, stock purchase contracts, stock purchase units, warrants and guarantees related to certain of those securities. 45 Table of Content s Credit Ratings NEE’s liquidity, ability to access credit and capital markets, cost of borrowings and collateral posting requirements under certain agreements is dependent on its and its subsidiaries credit ratings.
Securities that may be issued under the registration statement include, depending on the registrant, senior debt securities, subordinated debt securities, junior subordinated debentures, first mortgage bonds, common stock, preferred stock, depositary shares, stock purchase contracts, stock purchase units, warrants and guarantees related to certain of those securities. 46 Table of Content s Credit Ratings NEE’s liquidity, ability to access credit and capital markets, cost of borrowings and collateral posting requirements under certain agreements is dependent on its and its subsidiaries credit ratings.
The portion of previously unrecognized actuarial gains and losses and prior service costs or credits that are estimated to be allocable to FPL as net periodic (income) cost in future periods and that otherwise would be recorded in accumulated other comprehensive income are classified as regulatory assets and liabilities at NEE in accordance with regulatory treatment. 48 Table of Content s Net periodic pension income is calculated using a number of actuarial assumptions.
The portion of previously unrecognized actuarial gains and losses and prior service costs or credits that are estimated to be allocable to FPL as net periodic (income) cost in future periods and that otherwise would be recorded in accumulated other comprehensive income are classified as regulatory assets and liabilities at NEE in accordance with regulatory treatment. 49 Table of Content s Net periodic pension income is calculated using a number of actuarial assumptions.
In October 2015, NEE authorized a program to purchase, from time to time, up to $150 million of common units representing limited partner interests in NEP. Under the program, purchases may be made in amounts, at prices and at such times as NEE or its subsidiaries deem appropriate, all subject to market conditions and other considerations.
In October 2015, NEE authorized a program to purchase, from time to time, up to $150 million of common units representing limited partner interests in XPLR. Under the program, purchases may be made in amounts, at prices and at such times as NEE or its subsidiaries deem appropriate, all subject to market conditions and other considerations.
Substantially all of the guarantee arrangements are on behalf of NEE’s consolidated subsidiaries, as discussed in more detail below. See Note 8 regarding guarantees of obligations on behalf of NEP subsidiaries. NEE is not required to recognize liabilities associated with guarantee arrangements issued on behalf of its consolidated subsidiaries unless it becomes probable that they will be required to perform.
Substantially all of the guarantee arrangements are on behalf of NEE’s consolidated subsidiaries, as discussed in more detail below. See Note 8 regarding guarantees of obligations on behalf of XPLR subsidiaries. NEE is not required to recognize liabilities associated with guarantee arrangements issued on behalf of its consolidated subsidiaries unless it becomes probable that they will be required to perform.
Because each assessment is based on the facts and circumstances associated with each long-lived asset, the effects of changes in assumptions cannot be generalized. 49 Table of Content s Assumptions and Accounting Approach An impairment loss is required to be recognized if the carrying value of the asset exceeds the undiscounted future net cash flows associated with that asset.
Because each assessment is based on the facts and circumstances associated with each long-lived asset, the effects of changes in assumptions cannot be generalized. 50 Table of Content s Assumptions and Accounting Approach An impairment loss is required to be recognized if the carrying value of the asset exceeds the undiscounted future net cash flows associated with that asset.
NEE manages counterparty credit risk for its subsidiaries with energy marketing and trading operations through established policies, including counterparty credit limits, and in some cases credit enhancements, such as cash prepayments, letters of credit, cash and other collateral and guarantees. 54 Table of Content s Credit risk is also managed through the use of master netting agreements.
NEE manages counterparty credit risk for its subsidiaries with energy marketing and trading operations through established policies, including counterparty credit limits, and in some cases credit enhancements, such as cash prepayments, letters of credit, cash and other collateral and guarantees. 55 Table of Content s Credit risk is also managed through the use of master netting agreements.
NEER’s portion of the ultimate cost of decommissioning its nuclear plants, including costs associated with spent fuel storage above what is expected to be refunded by the DOE under a spent fuel settlement agreement, is estimated to be approxima tely $9.8 billion, or $2.2 billion ex pressed in 2023 dollars.
NEER’s portion of the ultimate cost of decommissioning its nuclear plants, including costs associated with spent fuel storage above what is expected to be refunded by the DOE under a spent fuel settlement agreement, is estimated to be approxima tely $9.8 billion, or $2.2 billion ex pressed in 2024 dollars.
At December 31, 2023, each of NEE and FPL was in compliance with its required ratio. Capital Support Guarantees, Letters of Credit, Surety Bonds and Indemnifications (Guarantee Arrangements) Certain subsidiaries of NEE issue guarantees and obtain letters of credit and surety bonds, as well as provide indemnities, to facilitate commercial transactions with third parties and financings.
At December 31, 2024, each of NEE and FPL was in compliance with its required ratio. Capital Support Guarantees, Letters of Credit, Surety Bonds and Indemnifications (Guarantee Arrangements) Certain subsidiaries of NEE issue guarantees and obtain letters of credit and surety bonds, as well as provide indemnities, to facilitate commercial transactions with third parties and financings.
(b) Information has been prepared on the same basis of accounting as NEE's consolidated financial statements. Shelf Registration In March 2021, NEE, NEECH and FPL filed a shelf registration statement with the SEC for an unspecified amount of securities, which became effective upon filing.
(b) Information has been prepared on the same basis of accounting as NEE's consolidated financial statements. Shelf Registration In March 2024, NEE, NEECH and FPL filed a shelf registration statement with the SEC for an unspecified amount of securities, which became effective upon filing.
At December 31, 2023, no retained earnings were restricted by these provisions of the mortgage and, in light of FPL's current financial condition and level of earnings, management does not expect that planned financing activities or dividends would be affected by these limitations.
At December 31, 2024, no retained earnings were restricted by these provisions of the mortgage and, in light of FPL's current financial condition and level of earnings, management does not expect that planned financing activities or dividends would be affected by these limitations.
At December 31, 2023, subsidiaries of NEE also had approximately $5.1 billion of standby letters of credit and approximately $1.6 billion of surety bonds to support certain of the commercial activities discussed above. FPL's and NEECH's credit facilities are available to support substantially all of the standby letters of credit.
At December 31, 2024, subsidiaries of NEE also had approximately $5.6 billion of standby letters of credit and approximately $1.6 billion of surety bonds to support certain of the commercial activities discussed above. FPL's and NEECH's credit facilities are available to support substantially all of the standby letters of credit.
The historical stock performance of NEE's common stock shown in the performance graph below is not necessarily indicative of future stock price performance. 36 Table of Content s Adjusted Earnings NEE prepares its financial statements under GAAP.
The historical stock performance of NEE's common stock shown in the performance graph below is not necessarily indicative of future stock price performance. 37 Table of Content s Adjusted Earnings NEE prepares its financial statements under GAAP.
However, in the later years, the market is much less liquid and forward price curves must be developed using factors including the forward prices for the commodities used as fuel to generate electricity, the expected system heat rate (which measures the efficiency of power plants in converting fuel to electricity) in the region where the 47 Table of Content s purchase or sale takes place, and a fundamental forecast of expected spot prices based on modeled supply and demand in the region.
However, in the later years, the market is much less liquid and forward price curves must be developed using factors including the forward prices for the commodities used as fuel to generate electricity, the expected system heat rate (which measures the efficiency of power plants in converting fuel to electricity) in the region where the purchase or sale takes place, and a fundamental forecast of expected spot prices based on modeled supply and demand in the region.
The following table illustrates the effect on net periodic pension income of changing the critical actuarial assumptions discussed above, while holding all other assumptions constant: Increase (Decrease) in 2023 Net Periodic Pension Income Change in Assumption NEE FPL (millions) Expected long-term rate of return 0.5% $ 25 $ 16 Discount rate (0.5)% $ 1 $ 1 Salary increase 0.5% $ (2) $ (1) NEE also utilizes actuarial assumptions about mortality to help estimate obligations of the pension plan.
The following table illustrates the effect on net periodic pension income of changing the critical actuarial assumptions discussed above, while holding all other assumptions constant: Increase (Decrease) in 2024 Net Periodic Pension Income Change in Assumption NEE FPL (millions) Expected long-term rate of return 0.5% $ 26 $ 16 Discount rate (0.5)% $ 1 $ 1 Salary increase 0.5% $ (2) $ (1) NEE also utilizes actuarial assumptions about mortality to help estimate obligations of the pension plan.
See Note 1 – Disposal of Businesses/Assets and Sale of Noncontrolling Ownership Interests for a discussion of the sale of FPL's ownership interest in its Florida City Gas business (FCG). (d) See Note 4 – Nonrecurring Fair Value Measurements for a discussion of the impairment charge in 2022 related to the investment in Mountain Valley Pipeline, LLC (Mountain Valley Pipeline).
See Note 1 – Disposal of Businesses/Assets for a discussion of the sale of FPL's ownership interest in its Florida City Gas business (FCG). (d) See Note 4 – Nonrecurring Fair Value Measurements for a discussion of the impairment charge in 2022 related to the investment in Mountain Valley Pipeline, LLC (Mountain Valley Pipeline).
FPL’s syndicated revolving credit facilities are also available to support the purchase of $1,319 million of pollution control, solid waste disposal and industrial development revenue bonds in the event they are tendered by individual bondholders and not remarketed prior to maturity as well as the repayment of approximately $1,812 million of floating rate notes in the event an individual noteholder requires repayment at specified dates prior to maturity.
FPL’s syndicated revolving credit facilities are also available to support the purchase of $1,663 million of pollution control, solid waste disposal and industrial development revenue bonds in the event they are tendered by individual bondholders and not remarketed prior to maturity as well as the repayment of approximately $1,979 million of floating rate notes in the event an individual noteholder requires repayment at specified dates prior to maturity.
At December 31, 2023, no cash was deposited with the mortgage trustee for these purposes. 46 Table of Content s In September 2006, NEE and NEECH executed a Replacement Capital Covenant (as amended, September 2006 RCC) in connection with NEECH's offering of $350 million principal amount of Series B Enhanced Junior Subordinated Debentures due 2066 (Series B junior subordinated debentures).
At December 31, 2024, no cash was deposited with the mortgage trustee for these purposes. 47 Table of Content s In September 2006, NEE and NEECH executed a Replacement Capital Covenant (as amended, September 2006 RCC) in connection with NEECH's offering of $350 million principal amount of Series B Enhanced Junior Subordinated Debentures due 2066 (Series B junior subordinated debentures).
Periodically, NEE is required to update these estimates and projections which can affect the annual expense amounts recognized, the liabilities recorded and the annual funding requirements for nuclear decommissioning costs. For example, an increase of 0.25% in the assumed escalation rates for nuclear decommissioning costs would increase NEE’s AROs at December 31, 2023 by approximately $93 million.
Periodically, NEE is required to update these estimates and projections which can affect the annual expense amounts recognized, the liabilities recorded and the annual funding requirements for nuclear decommissioning costs. For example, an increase of 0.25% in the assumed escalation rates for nuclear decommissioning costs would increase NEE’s AROs at December 31, 2024 by approximately $208 million.
Taking into consideration offsetting unmarked non-derivative positions, such as physical inventory, the trading VaR figures were approximately $1 million and $18 million at December 31, 2023 and 2022, respectively. (b) Non-qualifying hedges are employed to reduce the market risk exposure to physical assets or contracts which are not marked to market.
Taking into consideration offsetting unmarked non-derivative positions, such as physical inventory, the trading VaR figures were approximately $6 million and $1 million at December 31, 2024 and 2023, respectively. (b) Non-qualifying hedges are employed to reduce the market risk exposure to physical assets or contracts which are not marked to market.
Those assumptions for the years ended December 31, 2023, 2022 and 2021 include: 2023 2022 2021 Discount rate 5.05 % 2.87 % 2.53 % Salary increase 4.90 % 4.90 % 4.40 % Expected long-term rate of return, net of investment management fees 8.00 % 7.35 % 7.35 % Weighted-average interest crediting rate 3.82 % 3.79 % 3.82 % In developing these assumptions, NEE evaluated input, including other qualitative and quantitative factors, from its actuaries and consultants, as well as information available in the marketplace.
Those assumptions for the years ended December 31, 2024, 2023 and 2022 include: 2024 2023 2022 Discount rate 4.88 % 5.05 % 2.87 % Salary increase 4.90 % 4.90 % 4.90 % Expected long-term rate of return, net of investment management fees 8.00 % 8.00 % 7.35 % Weighted-average interest crediting rate 3.89 % 3.82 % 3.79 % In developing these assumptions, NEE evaluated input, including other qualitative and quantitative factors, from its actuaries and consultants, as well as information available in the marketplace.
At December 31, 2023, the estimated mark-to-market exposure (the total amount that these subsidiaries of NEE could be required to fund based on energy commodity market prices at December 31, 2023) plus contract settlement net payables, net of collateral posted for obligations under these guarantees totaled approximately $1.8 billion.
At December 31, 2024, the estimated mark-to-market exposure (the total amount that these subsidiaries of NEE could be required to fund based on energy commodity market prices at December 31, 2024) plus contract settlement net payables, net of collateral posted for obligations under these guarantees totaled approximately $1.6 billion.
In addition, at December 31, 2023, NEE subsidiaries had approximately $6.1 billion in guarantees related to obligations under PPAs and acquisition agreements, nuclear-related activities, payment obligations related to PTCs, support for NEER's retail electricity provider activities, as well as other types of contractual obligations (see Note 15 – Commitments). 43 Table of Content s In some instances, subsidiaries of NEE elect to issue guarantees instead of posting other forms of collateral required under certain financing arrangements, as well as for other project-level cash management activities.
In addition, at December 31, 2024, NEE subsidiaries had approximately $6.4 billion in guarantees related to obligations under PPAs and acquisition agreements, nuclear-related activities, payment obligations related to PTCs, support for NEER's retail electricity provider activities, as well as other types of contractual obligations (see Note 15 – Commitments). 44 Table of Content s In some instances, subsidiaries of NEE elect to issue guarantees instead of posting other forms of collateral required under certain financing arrangements, as well as for other project-level cash management activities.
In addition, NEE, through NEER, uses derivatives to optimize the value of its power generation and gas infrastructure assets and engages in power and fuel marketing and trading activities to take advantage of expected future favorable price movements. See Critical Accounting Policies and Estimates – Accounting for Derivatives and Hedging Activities and Note 3.
In addition, NEE, through NEER, uses derivatives to optimize the value of its power generation and natural gas and oil production assets and engages in power and fuel marketing and trading activities to take advantage of expected future favorable price movements. See Critical Accounting Policies and Estimates – Accounting for Derivatives and Hedging Activities and Note 3.
NEE's primary capital requirements are for expanding and enhancing FPL's electric system and generation facilities to continue to provide reliable service to meet customer electricity demands and for funding NEER's investments in independent power and other projects. See Note 15 – Commitments for estimated capital expenditures in 2024 through 2028.
NEE's primary capital requirements are for expanding and enhancing FPL's electric system and generation facilities to continue to provide reliable service to meet customer electricity demands and for funding NEER's investments in independent power and other projects. See Note 15 – Commitments for estimated capital expenditures in 2025 through 2029.
FPL’s portion of the future cost of decommissioning its four nuclear units, including spent fuel storage above what is expected to be refunded by the DOE under a spent fuel settlement agreement, is estimated to be approximately $9.4 billion, or $2.5 billion expressed in 2023 dollars.
FPL’s portion of the future cost of decommissioning its four nuclear units, including spent fuel storage above what is expected to be refunded by the DOE under a spent fuel settlement agreement, is estimated to be approximately $9.6 billion, or $2.5 billion expressed in 2024 dollars.
It is anticipated that these requirements will be satisfied through a combination of cash flows from operations, short- and long-term borrowings, the issuance of short- and long-term debt (see Note 13) and, from time to time, equity securities, proceeds from differential membership investors, the sale of renewable energy tax credits (see Note 1 - Income Taxes) and sales of assets to NEP or third parties (see Note 1 – Disposal of Businesses/Assets and Sale of Noncontrolling Ownership Interests) , consistent with NEE’s and FPL’s objective of maintaining, on a long-term basis, a capital structure that will support a strong investment grade credit rating.
It is anticipated that these requirements will be satisfied through a combination of cash flows from operations, short- and long-term borrowings, the issuance of short- and long-term debt (see Note 13) and, from time to time, equity securities, proceeds from differential membership investors , sales of renewable energy tax credits (see Note 1 – Income Taxes) and sales of ownership interests in assets/businesses (see Note 1 – Disposal of Businesses/Assets) , consistent with NEE’s and FPL’s objective of maintaining, on a long-term basis, a capital structure that will support a strong investment grade credit rating.
The purpose of the program is not to cause NEP’s common units to be delisted from the New York Stock Exchange or to cause the common units to be deregistered with the SEC. As of December 31, 2023, the dollar value of units that may yet be purchased by NEE under this program was $114 million.
The purpose of the program is not to cause XPLR’s common units to be delisted from the New York Stock Exchange or to cause the common units to be deregistered with the SEC. As of December 31, 2024, the dollar value of units that may yet be purchased by NEE under this program was $114 million.
(b) Included in noncurrent regulatory liabilities on NEE’s and FPL’s consolidated balance sheets, except for $1,021 million and $532 million which are related to interim removal costs and are included in noncurrent regulatory assets as of December 31, 2023 and 2022, respectively. See Note 1 – Rate Regulation.
(b) Included in noncurrent regulatory liabilities on NEE’s and FPL’s consolidated balance sheets, except for $1,373 million and $1,021 million which are related to interim removal costs and are included in noncurrent regulatory assets as of December 31, 2024 and 2023, respectively. See Note 1 – Rate Regulation.
NEE estimates the fair value of interest rate and foreign currency derivatives using an income approach based on a discounted cash flows valuation technique utilizing the net amount of estimated future cash inflows and outflows related to the derivative agreements.
NEE estimates the fair value of interest rate and foreign currency derivatives using an income approach based on a discounted cash flows valuation technique utilizing the net amount of estimated future cash inflows and outflows related to the 48 Table of Content s derivative agreements.
At December 31, 2023, NEE believes that there is no material exposure related to these guarantee arrangements.
At December 31, 2024, NEE believes that there is no material exposure related to these guarantee arrangements.
At December 31, 2023, these guarantees totaled approximately $1.2 billion and support, among other things, cash management activities, including those related to debt service and operations and maintenance service agreements, as well as other specific project financing requirements.
At December 31, 2024, these guarantees totaled approximately $1.8 billion and support, among other things, cash management activities, including those related to debt service and operations and maintenance service agreements, as well as other specific project financing requirements.
The table below provides the components of FPL's and NEECH's net available liquidity at December 31, 2023.
The table below provides the components of FPL's and NEECH's net available liquidity at December 31, 2024.
In addition, NEE, through NEER, uses derivatives to optimize the value of its power generation and gas infrastructure assets and engages in power and fuel marketing and trading activities to take advantage of expected future favorable price movements.
In addition, NEE, through NEER, uses derivatives to optimize the value of its power generation and natural gas and oil production assets and engages in power and fuel marketing and trading activities to take advantage of expected future favorable price movements.
Management’s Discussion and Analysis of Financial Condition and Results of Operations OVERVIEW NEE’s operating performance is driven primarily by the operations of its two principal businesses, FPL, which serves approximately 5.9 million customer accounts in Florida and is one of the largest electric utilities in the U.S., and NEER, which together with affiliated entities is the world's largest generator of renewable energy from the wind and sun based on 2023 MWh produced on a net generation basis, as well as a world leader in battery storage .
Management’s Discussion and Analysis of Financial Condition and Results of Operations OVERVIEW NEE’s operating performance is driven primarily by the operations of its two principal businesses, FPL, which serves more than six million customer accounts in Florida and is one of the largest electric utilities in the U.S., and NEER, which together with affiliated entities is the world's largest generator of renewable energy from the wind and sun based on 2024 MWh produced on a net generation basis, as well as a world leader in battery storage capacity .
The following table provides a summary of capital investments for 2023 , 2022 and 2021 .
The following table provides a summary of capital investments for 2024 , 2023 and 2022 .
At December 31, 2023, FPL could have issued in excess of $34 billion of additional first mortgage bonds based on the unfunded property additions and retired first mortgage bonds.
At December 31, 2024, FPL could have issued in excess of $36 billion of additional first mortgage bonds based on the unfunded property additions and retired first mortgage bonds.
Income Taxes NEER's effective income tax rate for 2023 and 2022 was approximately 7% and 39%, respectively, and is primarily based on the composition of pretax income in 2023 and pretax loss in 2022 as well as the impact of renewable energy tax credits.
Income Taxes NEER's effective income tax rate for 2024 and 2023 was approximately (165)% and 7%, respectively, and is primarily based on the composition of pretax income in 2024 and 2023 as well as the impact of renewable energy tax credits.
However, management uses earnings adjusted for certain items (adjusted earnings), a non-GAAP financial measure, internally for financial planning, analysis of performance, reporting of results to the Board of Directors and as an input in determining performance-based compensation under NEE’s employee incentive compensation plans. NEE also uses adjusted earnings when communicating its financial results and earnings outlook to analysts and investors.
However, management also uses earnings adjusted for certain items (adjusted earnings), a non-GAAP financial measure, internally for financial planning, analysis of performance, reporting of results to the Board of Directors and as an input in determining performance-based compensation under NEE’s employee incentive compensation plans.
Years Ended December 31, 2023 2022 2021 (millions) Net gains (losses) associated with non-qualifying hedge activity (a) $ 1,497 $ (696) $ (1,576) Differential membership interests-related – NEER $ (49) $ (87) $ (98) NEP investment gains, net – NEER (b) $ (963) $ 186 $ 27 Gain on disposal of a business (c) $ 306 $ — $ — Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds and OTTI, net – NEER $ 116 $ (324) $ 199 Impairment charges related to investment in Mountain Valley Pipeline – NEER (d) $ (38) $ (674) $ — ______________________ (a) For 2023, 2022 and 2021, approximately $1,729 million of gains, $1,257 million of losses and $1,735 million of losses, respectively, are included in NEER's net income; the balance is included in Corporate and Other.
Years Ended December 31, 2024 2023 2022 (millions) Net gains (losses) associated with non-qualifying hedge activity (a) $ 666 $ 1,497 $ (696) Differential membership interests-related – NEER $ (5) $ (49) $ (87) XPLR investment gains, net – NEER (b) $ (852) $ (963) $ 186 Gain on disposal of a business (c) $ — $ 306 $ — Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds and OTTI, net – NEER $ 74 $ 116 $ (324) Impairment charges related to investment in Mountain Valley Pipeline – NEER (d) $ — $ (38) $ (674) ______________________ (a) For 2024, 2023 and 2022, approximately $36 million of losses, $1,729 million of gains and $1,257 million of losses, respectively, are included in NEER's net income; the balance is included in Corporate and Other.
The liabilities are being accreted using the interest method through the date decommissioning activities are expected to be complete. At December 31, 2023 and 2022 , the AROs for decommissioning of NEER’s nuclear plants approximate d $607 million and $ 604 million, respectively.
The liabilities are being accreted using the interest method through the date decommissioning or dismantlement activities are expected to be complete. At December 31, 2024 and 2023 , the AROs for decommissioning of NEER’s nuclear plants approximate d $646 million and $ 607 million, respectively.
NEER also provides full energy and capacity requirements services, engages in power and fuel marketing and trading activities, owns, develops, constructs and operates rate-regulated transmission facilities and transmission lines and invests in natural gas, natural gas liquids and oil production and pipeline infrastructure assets.
NEER also provides full energy and capacity requirements services, engages in energy-related commodity marketing and trading activities, owns, develops, constructs and operates rate-regulated transmission facilities and transmission lines and invests in natural gas, natural gas liquids and oil production assets.
See Note 3. Based upon a hypothetical 10% decrease in interest rates, the fair value of NEE’s net liabilities would increase by approxim ately $2,705 million ($1,093 million f or FPL) at December 31, 2023. Equity Price Risk NEE and FPL are exposed to risk resulting from changes in prices for equity securities.
Based upon a hypothetical 10% decrease in interest rates, the fair value of NEE’s net liabilities would increase by approxim ately $3,475 million ($1,153 million f or FPL) at December 31, 2024. Equity Price Risk NEE and FPL are exposed to risk resulting from changes in prices for equity securities.
For example, NEE’s nuclear decommissioning reserve funds include marketable equity securities carried at their market value of approximately $5,290 million and $4,437 million ($3,536 million and $2,905 million for FPL) at December 31, 2023 and 2022, respectively. NEE's and FPL’s investment strategy for equity securities in their nuclear decommissioning reserve funds emphasizes marketable securities which are broadly diversified.
For example, NEE’s nuclear decommissioning reserve funds include marketable equity securities carried at their market value of approximately $6,164 million and $5,290 million ($4,219 million and $3,536 million for FPL) at December 31, 2024 and 2023, respectively. NEE's and FPL’s investment strategy for equity securities in their nuclear decommissioning reserve funds emphasizes marketable securities which are broadly diversified.
NEER – NEER records liabilities for the present value of its expected nuclear plant decommissioning costs which are determined using various internal and external data and applying a probability percentage to a variety of scenarios regarding the life of the plant and timing of decommissioning.
NEER – NEER records liabilities for the present value of its expected nuclear plant decommissioning and its expected wind and solar facilities dismantlement costs which are determined using various internal and external data and applying a probability percentage to a variety of scenarios regarding the life of the plant and facilities, as well as the timing of decommissioning or dismantlement.
(b) See Note 4 – Nonrecurring Fair Value Measurements for a discussion of an impairment charge related to the investment in NEP in 2023. (c) Approximately $300 million of gains are included in FPL's net income; the balance is included in NEER.
(b) See Note 4 – Nonrecurring Fair Value Measurements for a discussion of impairment charges related to the investment in XPLR in 2024 and 2023. (c) For 2023, approximately $300 million of gains are included in FPL's net income; the balance is included in NEER.
(b) Excludes allocation of interest expense and corporate general and administrative expenses except for an allocated credit support charge related to guarantees issued to conduct business activities. (c) See Overview – Adjusted Earnings for additional information.
(b) Excludes allocation of interest expense and corporate general and administrative expenses except for an allocated credit support charge related to guarantees issued to conduct business activities and includes natural gas, natural gas liquids and oil production results. (c) See Overview – Adjusted Earnings for additional information.
Commitments associated with these activities are included and/or disclosed in the contracts table in Note 15.
Commitments associated with these activities are included in the contracts table in Note 15.
(c) Included in noncurrent regulatory liabilities on NEE's and FPL's consolidated balance sheets, except for $14 million and $38 million which are related to other generation plant dismantlement and are included in noncurrent regulatory assets as of December 31, 2023 and 2022, respectively. (d) Represents total amount accrued for ratemaking purposes.
(c) Included in noncurrent regulatory liabilities on NEE's and FPL's consolidated balance sheets, except for $3 million and $14 million which are related to other generation plant dismantlement and are included in noncurrent regulatory assets as of December 31, 2024 and 2023, respectively. See Note 1 – Rate Regulation. (d) Represents total amount accrued for ratemaking purposes.
Net Income (Loss) Attributable to NEE Earnings (Loss) Per Share Attributable to NEE, Assuming Dilution Years Ended December 31, Years Ended December 31, 2023 2022 2021 2023 2022 2021 (millions) FPL $ 4,552 $ 3,701 $ 3,206 $ 2.24 $ 1.87 $ 1.63 NEER (a) 3,558 285 599 1.75 0.14 0.30 Corporate and Other (800) 161 (232) (0.39) 0.09 (0.12) NEE $ 7,310 $ 4,147 $ 3,573 $ 3.60 $ 2.10 $ 1.81 ______________________ (a) NEER’s results reflect an allocation of interest expense from NEECH based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries.
Net Income (Loss) Attributable to NEE Earnings (Loss) Per Share Attributable to NEE, Assuming Dilution Years Ended December 31, Years Ended December 31, 2024 2023 2022 2024 2023 2022 (millions) FPL $ 4,543 $ 4,552 $ 3,701 $ 2.21 $ 2.24 $ 1.87 NEER (a) 2,299 3,558 285 1.12 1.75 0.14 Corporate and Other 104 (800) 161 0.04 (0.39) 0.09 NEE $ 6,946 $ 7,310 $ 4,147 $ 3.37 $ 3.60 $ 2.10 ______________________ (a) NEER’s results reflect an allocation of interest expense from NEECH to NextEra Energy Resources based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries.
See Note 3. 2023 Summary Net income attributable to NEE for 2023 was higher than 2022 by $3,163 million, or $1.50 per share, assuming dilution, due to higher results at NEER and FPL, partly offset by lower results at Corporate and Other.
See Note 3. 2024 Summary Net income attributable to NEE for 2024 was lower than 2023 by $364 million, or $0.23 per share, assuming dilution, due to lower results at NEER and FPL, partly offset by higher results at Corporate and Other.
At December 31, 2023, a hypothetical 10% decrease in the prices quoted on stock exchanges would result in an approximately $494 million ($322 million for FPL) reduction in fair value.
At December 31, 2024, a hypothetical 10% decrease in the prices quoted on stock exchanges would result in an approximately $577 million ($388 million for FPL) reduction in fair value.
At December 31, 2023, approximately $1,223 million of reserve amortization remains available under the 2021 rate agreement. Gains on Disposal of Businesses/Assets – net In 2023, gains on disposal of businesses/assets – net primarily relate to the sale of ownership interests in the FCG business. See Note 1 – Disposal of Businesses/Assets and Sale of Noncontrolling Ownership Interests.
At December 31, 2024, approximately $895 million of reserve amortization remains available under the 2021 rate agreement. Gains on Disposal of Businesses/Assets – net In 2023, gains on disposal of businesses/assets – net primarily relate to the sale of ownership interests in the FCG business.
Increase (Decrease) From Prior Period Year Ended December 31, 2023 (millions) New investments (a) $ 714 Existing clean energy (a) (214) Gas infrastructure (a) (21) Customer supply (b) 334 NEET (a) (2) Other, including interest expense, corporate general and administrative expenses and other investment income (451) Change in non-qualifying hedge activity (c) 2,986 Change in unrealized gains/losses on equity securities held in nuclear decommissioning funds and OTTI, net (c) 440 NEP investment gains, net (c) (1,149) Impairment charges related to investment in Mountain Valley Pipeline (c)(d) 636 Change in net income less net loss attributable to noncontrolling interests $ 3,273 ______________________ (a) Reflects after-tax project contributions, including the net effect of deferred income taxes and other benefits associated with renewable energy tax credits for wind, solar and storage projects, as applicable (see Note 1 – Income Taxes and – Noncontrolling Interests and Note 5), but excludes allocation of interest expense and corporate general and administrative expenses except for an allocated credit support charge related to guarantees issued to conduct business activities.
Increase (Decrease) From Prior Period Year Ended December 31, 2024 (millions) New investments (a) $ 983 Existing clean energy (a) 31 Customer supply (b) (230) NEET (a) 10 Other, including interest expense, corporate general and administrative expenses and other investment income (395) Change in non-qualifying hedge activity (c) (1,765) Change in unrealized gains/losses on equity securities held in nuclear decommissioning funds and OTTI, net (c) (42) XPLR investment gains, net (c) 111 Impairment charges related to investment in Mountain Valley Pipeline (c) 38 Change in net income less net loss attributable to noncontrolling interests $ (1,259) ______________________ (a) Reflects after-tax project contributions, including the net effect of deferred income taxes and other benefits associated with renewable energy tax credits for wind, solar and storage projects, as applicable (see Note 1 – Income Taxes and – Noncontrolling Interests and Note 5), but excludes allocation of interest expense and corporate general and administrative expenses except for an allocated credit support charge related to guarantees issued to conduct business activities.
RESULTS OF OPERATIONS Net income attributable to NEE for 2023 was $7.31 billion compared to $4.15 billion in 2022. In 2023, net income attributable to NEE increased primarily due to higher results at NEER and FPL, partly offset by lower results at Corporate and Other.
RESULTS OF OPERATIONS Net income attributable to NEE for 2024 was $6.95 billion compared to $7.31 billion in 2023. In 2024, net income attributable to NEE decreased primarily due to lower results at NEER and FPL, partly offset by higher results at Corporate and Other.
The drivers of FPL's net income not reflected in the reserve amortization calculation typically include wholesale and transmission service revenues and expenses, cost recovery clause revenues and expenses, AFUDC – equity and revenue and costs not recoverable from retail customers.
The drivers of FPL's net income not reflected in the reserve amortization calculation typically include wholesale and transmission service revenues and expenses, cost recovery clause revenues and expenses, AFUDC – equity and revenue and costs not recoverable from retail customers. In 2024 and 2023, FPL recorded reserve amortization of approximately $328 million and $227 million, respectively.
Corporate and Other allocates a portion of NEECH's corporate interest expense to NextEra Energy Resources. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries.
Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries.
At February 16, 2024, Moody’s Investors Service, Inc. (Moody’s), S&P Global Ratings (S&P) and Fitch Ratings, Inc.
At February 14, 2025, Moody’s Investors Service, Inc. (Moody’s), S&P Global Ratings (S&P) and Fitch Ratings, Inc.
NEER’s net income less net loss attributable to noncontrolling interests for 2023 and 2022 was $3,558 million and $285 million, respectively, resulting in an increase in 2023 of $3,273 million. The primary drivers, on an after-tax basis, of the change are in the following table.
NEER’s net income less net loss attributable to noncontrolling interests for 2024 and 2023 was $2,299 million and $3,558 million, respectively, resulting in a decrease in 2024 of $1,259 million. The primary drivers, on an after-tax basis, of the change are in the following table.
Project results, including repowered wind projects, are included in existing clean energy, pipeline results are included in gas infrastructure and rate-regulated transmission facilities and transmission lines are included in NEET beginning with the thirteenth month of operation or ownership.
Results from projects, pipelines and rate-regulated transmission facilities and transmission lines are included in new investments during the first twelve months of operation or ownership. Project results, including repowered wind projects, and pipeline results are included in existing clean energy and rate-regulated transmission facilities and transmission lines are included in NEET beginning with the thirteenth month of operation or ownership.
Management has established risk management policies to monitor and manage such market risks, as well as credit risks. Commodity Price Risk NEE and FPL use derivative instruments (primarily swaps, options, futures and forwards) to manage the physical and financial risks inherent in the purchase and sale of fuel and electricity.
Commodity Price Risk NEE and FPL use derivative instruments (primarily swaps, options, futures and forwards) to manage the physical and financial risks inherent in the purchase and sale of fuel and electricity.
Interest rate contracts are used to mitigate and adjust interest rate exposure when deemed appropriate based upon market conditions or when required by financing agreements. 53 Table of Content s The following are estimates of the fair value of NEE's and FPL's financial instruments that are exposed to interest rate risk: December 31, 2023 December 31, 2022 Carrying Amount Estimated Fair Value (a) Carrying Amount Estimated Fair Value (a) (millions) NEE: Fixed income securities: Special use funds $ 2,222 $ 2,222 $ 2,061 $ 2,061 Other investments, primarily debt securities $ 1,802 $ 1,802 $ 781 $ 781 Long-term debt, including current portion $ 68,306 $ 64,103 $ 61,889 $ 57,892 Interest rate contracts – net unrealized gains (losses) $ (249) $ (249) $ 392 $ 392 FPL: Fixed income securities: Special use funds $ 1,658 $ 1,658 $ 1,572 $ 1,572 Other investments – debt securities $ — $ — $ 114 $ 114 Long-term debt, including current portion $ 25,274 $ 23,430 $ 21,002 $ 19,364 ______________________ (a) See Note 3 and Note 4.
Interest rate contracts are used to mitigate and adjust interest rate exposure when deemed appropriate based upon market conditions or when required by financing agreements. 54 Table of Content s The following are estimates of the fair value of NEE's and FPL's financial instruments that are exposed to interest rate risk: December 31, 2024 December 31, 2023 Carrying Amount Estimated Fair Value (a) Carrying Amount Estimated Fair Value (a) (millions) NEE: Special use funds $ 2,294 $ 2,294 $ 2,222 $ 2,222 Other investments, primarily debt securities $ 2,007 $ 2,007 $ 1,802 $ 1,802 Long-term debt, including current portion $ 80,446 $ 76,428 $ 68,306 $ 64,103 Interest rate contracts – net unrealized gains (losses) $ 293 $ 293 $ (249) $ (249) FPL: Special use funds $ 1,741 $ 1,741 $ 1,658 $ 1,658 Long-term debt, including current portion $ 26,745 $ 24,718 $ 25,274 $ 23,430 ______________________ (a) See Note 3 and Note 4.
At December 31, 2023, NEE's credit risk exposure associated with its energy marketing and trading counterparties, taking into account collateral and contractual netting rights, totaled approximately $3.5 billion ($83 million for FPL), of which approximately 93% (100% for FPL) was with companies that have investment grade credit ratings. See Note 1 – Credit Losses and Note 3.
At December 31, 2024, NEE's credit risk exposure associated with its energy marketing and trading operations, taking into account collateral and contractual netting rights, totaled approximately $2.6 billion ($64 million for FPL), of which approximately 88% (99% for FPL) was with companies that have investment grade credit ratings. See Note 3.
The VaR figures are as follows: Trading (a) Non-Qualifying Hedges and Hedges in FPL Cost Recovery Clauses (b) Total FPL NEER NEE FPL NEER NEE FPL NEER NEE (millions) December 31, 2022 $ — $ 41 $ 41 $ 3 $ 148 $ 145 $ 3 $ 125 $ 120 December 31, 2023 $ — $ 4 $ 4 $ 2 $ 114 $ 116 $ 2 $ 113 $ 111 Average for the year ended December 31, 2023 $ — $ 12 $ 12 $ 3 $ 135 $ 134 $ 3 $ 134 $ 133 ______________________ (a) The VaR figures for the trading portfolio include positions that are marked to market.
The VaR figures are as follows: Trading (a) Non-Qualifying Hedges and Hedges in FPL Cost Recovery Clauses (b) Total FPL NEER NEE FPL NEER NEE FPL NEER NEE (millions) December 31, 2023 $ — $ 4 $ 4 $ 2 $ 114 $ 116 $ 2 $ 113 $ 111 December 31, 2024 $ — $ 6 $ 6 $ 3 $ 99 $ 98 $ 3 $ 89 $ 88 Average for the year ended December 31, 2024 $ — $ 4 $ 4 $ 4 $ 100 $ 100 $ 4 $ 100 $ 99 ______________________ (a) The VaR figures for the trading portfolio include positions that are marked to market.
At December 31, 2023, NEE had interest rate contracts with a net notional amount of approximately $25.6 billion to manage exposure to the variability of cash flows primarily associated with expected future and outstanding debt issuances at NEECH and NEER. In January 2024, NEECH entered into a $4.0 billion interest rate contract which reduced the net notional amount.
At December 31, 2024, NEE had interest rate contracts with a net notional amount of approximately $35.2 billion to manage exposure to the variability of cash flows primarily associated with expected future and outstanding debt issuances at NEECH and NEER.
NEE considers the following policies to be the most critical in understanding the judgments that are involved in preparing its consolidated financial statements: Accounting for Derivatives and Hedging Activities NEE uses derivative instruments (primarily swaps, options, futures and forwards) to manage the physical and financial risks inherent in the purchase and sale of fuel and electricity, as well as interest rate and foreign currency exchange rate risk associated primarily with outstanding and expected future debt issuances and borrowings.
Further details regarding NEE's critical accounting estimates are as follows: Accounting for Derivatives and Hedging Activities NEE uses derivative instruments (primarily swaps, options, futures and forwards) to manage the physical and financial risks inherent in the purchase and sale of fuel and electricity, as well as interest rate and foreign currency exchange rate risk associated primarily with outstanding and expected future debt issuances and borrowings.
For the five years ended December 31, 2023, NEE delivered a total shareholder return of approximately 56.4%, compared to the S&P 500’s 107.2% return, the S&P 500 Utilities' 41.0% return and the Dow Jones U.S. Electricity's 39.6% return.
For the five years ended December 31, 2024, NEE delivered a total shareholder return of approximately 33.2%, compared to the S&P 500’s 97.0% return, the S&P 500 Utilities' 37.7% return and the Dow Jones U.S. Electricity's 40.0% return.
At December 31, 2023, coverage for the 12 months ended December 31, 2023 would have been approximately 9.6 times the annual interest requirements and approximately 4.1 times the aggregate principal requirements.
At December 31, 2024, coverage for the 12 months ended December 31, 2024 would have been approximately 7.5 times the annual interest requirements and approximately 3.3 times the aggregate principal requirements.
These funds are primarily provided by cash flows from operations, borrowings or issuances of short- and long-term debt and, from time to time, issuances of equity securities, proceeds from differential membership investors, the sale of tax credits and sales of assets to NEP or third parties. See Liquidity and Capital Resources.
NEE and its subsidiaries require funds to support and grow their businesses. These funds are primarily provided by cash flows from operations, borrowings or issuances of short- and long-term debt and, from time to time, issuances of equity securities, proceeds from differential membership investors, and sales of tax credits and ownership interests in assets/businesses. See Liquidity and Capital Resources.
Depreciation and Amortization Expense The major components of FPL’s depreciation and amortization expense are as follows: Years Ended December 31, 2023 2022 (millions) Reserve amortization recorded under the 2021 rate agreement $ (227) $ — One-time reserve adjustment recorded under the 2021 rate agreement — (114) Other depreciation and amortization recovered under base rates (excluding reserve amortization) and other 2,468 2,404 Depreciation and amortization primarily recovered under cost recovery clauses and storm-recovery cost amortization 1,548 405 Total $ 3,789 $ 2,695 Depreciation expense increased $1,094 million during 2023 primarily reflecting amortization of deferred storm costs expenses primarily associated with Hurricanes Ian and Nicole as discussed above, of approximately $1,114 million, partly offset by the impact of reserve amortization.
Depreciation and Amortization Expense The major components of FPL’s depreciation and amortization expense are as follows: Years Ended December 31, 2024 2023 (millions) Reserve amortization recorded under the 2021 rate agreement $ (328) $ (227) Other depreciation and amortization recovered under base rates (excluding reserve amortization) and other 2,667 2,468 Depreciation and amortization primarily recovered under cost recovery clauses and storm-recovery cost amortization 488 1,548 Total $ 2,827 $ 3,789 Depreciation expense decreased $962 million during 2024 primarily reflecting lower amortization of deferred storm costs, primarily associated with Hurricanes Ian and Nicole as discussed above, of approximately $1,089 million and lower reserve amortization, partly offset by increased depreciation related to higher plant in service balances.
The comparison of the results of operations for the years ended December 31, 2022 and 2021 are included in Management's Discussion in NEE's and FPL's Annual Report on Form 10-K for the year ended December 31, 2022 .
The comparison of the results of operations for the years ended December 31, 2023 and 2022 are included in Management's Discussion in NEE's and FPL's Annual Report on Form 10-K for the year ended December 31, 2023. NEE's effective income tax rate for 2024 and 2023 was approximately 6% and 14%, respectively.
As of December 31, 2023, approximately $3,311 million of NEECH's syndicated revolving credit facilities expire over the next 12 months. (b) Only available for the funding of loans. As of December 31, 2023, approximately $205 million of FPL's and $650 million of NEECH's bilateral revolving credit facilities expire over the next 12 months.
As of December 31, 2024, approximately $575 million of FPL's and $5,422 million of NEECH's syndicated revolving credit facilities expire over the next 12 months. (b) Only available for the funding of loans. As of December 31, 2024, approximately $925 million of FPL's and $2,600 million of NEECH's bilateral revolving credit facilities expire over the next 12 months.
NEE ’s management believes that adjusted earnings provide a more meaningful representation of NEE's fundamental earnings power. Although these amounts are properly reflected in the determination of net income under GAAP, management believes that the amount and/or nature of such items make period to period comparisons of operations difficult and potentially confusing.
Although these amounts are properly reflected in the determination of net income under GAAP, management believes that the amount and/or nature of such items make period to period comparisons of operations difficult and potentially confusing. Adjusted earnings do not represent a substitute for net income, as prepared under GAAP.
Adjusted earnings do not represent a substitute for net income, as prepared under GAAP. The following table provides details of the after-tax adjustments to net income considered in computing NEE's adjusted earnings discussed above.
The following table provides details of the after-tax adjustments to net income considered in computing NEE's adjusted earnings discussed above.
FPL's net income increased by $851 million in 2023 primarily driven by continued investments in plant in service and other property and the gain on sale of FPL's ownership interest in the FCG business.
FPL's net income decreased by $9 million in 2024 primarily driven by the absence of the gain on sale of FPL's ownership interest in the FCG business in 2023 and a lower earned regulatory ROE in 2024, partly offset by continued investments in plant in service and other property.
During 2023, the FPSC approved FPL's request to begin recovering eligible storm costs of approximately $1.3 billion, primarily related to surcharges for Hurricanes Ian and Nicole which impacted FPL's service area in 2022. FPL implemented an interim storm restoration charge in April 2023 for eligible storm restoration costs. See Note 1 – Storm Funds, Storm Reserves and Storm Cost Recovery.
During 2024, FPL completed a twelve-month interim storm restoration surcharge that began in April 2023 for eligible storm restoration costs and the replenishment of the storm reserve of approximately $1.3 billion, primarily related to Hurricanes Ian and Nicole which impacted FPL's service area in 2022. See Note 1 – Storm Funds, Storm Reserves and Storm Cost Recovery.
The ultimate costs of decommissioning reflect the applications submitted to the NRC for the extension of Turkey Point Units Nos. 3 and 4 and St.
The ultimate costs of decommissioning reflect the applications submitted to the NRC for the extension of St.
At December 31, 2023, NEE owned a noncontrolling general partner interest in NEP and beneficially owned approximately 52.6% of NEP’s voting power. 41 Table of Content s Cash Flows NEE's sources and uses of cash for 2023, 2022 and 2021 were as follows: Years Ended December 31, 2023 2022 2021 (millions) Sources of cash: Cash flows from operating activities $ 11,301 $ 8,262 $ 7,553 Issuances of long-term debt, including premiums and discounts 13,857 13,856 16,683 Proceeds from differential membership investors 2,745 4,158 2,779 Proceeds from the sale of Florida City Gas business 924 — — Sale of independent power and other investments of NEER 1,883 1,564 2,761 Issuances of common stock/equity units – net 4,514 1,460 14 Net increase in commercial paper and other short-term debt 2,308 957 — Payments from related parties under a cash sweep and credit support agreement – net 1,213 240 47 Proceeds from sale of noncontrolling interests — — 65 Other sources – net — 89 40 Total sources of cash 38,745 30,586 29,942 Uses of cash: Capital expenditures, independent power and other investments and nuclear fuel purchases (25,113) (19,283) (16,077) Retirements of long-term debt (7,978) (4,525) (9,594) Net decrease in commercial paper and other short-term debt — — (426) Dividends on common stock (3,782) (3,352) (3,024) Other uses – net (1,889) (1,294) (1,052) Total uses of cash (38,762) (28,454) (30,173) Effects of currency translation on cash, cash equivalents and restricted cash (4) (7) 1 Net increase (decrease) in cash, cash equivalents and restricted cash $ (21) $ 2,125 $ (230) For significant financing activity that occurred subsequent to December 31, 2023, see Note 13.
At December 31, 2024, NEE had an approximately 52.6% noncontrolling interest in XPLR, primarily through its limited partner interest in XPLR OpCo. 42 Table of Content s Cash Flows NEE's sources and uses of cash for 2024, 2023 and 2022 were as follows: Years Ended December 31, 2024 2023 2022 (millions) Sources of cash: Cash flows from operating activities $ 13,260 $ 11,301 $ 8,262 Issuances of long-term debt, including premiums and discounts 24,769 13,857 13,856 Proceeds from differential membership investors 2,257 2,745 4,158 Proceeds from the sale of Florida City Gas business — 924 — Sale of independent power and other investments of NEER 2,659 1,883 1,564 Issuances of common stock/equity units 48 4,514 1,514 Net increase in commercial paper and other short-term debt — 2,308 957 Cash swept from related parties – net — 1,213 240 Other sources – net — — 89 Total sources of cash 42,993 38,745 30,640 Uses of cash: Capital expenditures, independent power and other investments and nuclear fuel purchases (24,729) (25,113) (19,283) Retirements of long-term debt (10,113) (7,978) (4,525) Net decrease in commercial paper and other short-term debt (3,018) — — Payments to differential membership investors (740) (75) (179) Repayments of swept cash to related parties – net (1,371) — — Dividends on common stock (4,235) (3,782) (3,352) Other uses – net (791) (1,814) (1,169) Total uses of cash (44,997) (38,762) (28,508) Effects of currency translation on cash, cash equivalents and restricted cash (14) (4) (7) Net increase (decrease) in cash, cash equivalents and restricted cash $ (2,018) $ (21) $ 2,125 For significant financing activity that occurred subsequent to December 31, 2024, see Note 13.