Biggest changeFurthermore, although as noted above, our customers’ activity and spending levels, and thus demand for our services and products, are strongly influenced by current and expected oil and natural gas prices, even with price improvements in oil and natural gas, operator activity may not materially increase, as operators remain focused on operating within their capital plans, and uncertainty remains around supply and demand fundamentals. 39 Results of Operations Year Ended December 31, 2024 2023 Change Percentage Change (in thousands, except percentage change) Revenues $ 554,104 $ 609,526 $ (55,422) (9) % Cost of revenues (exclusive of depreciation and amortization shown separately below) 456,729 490,750 (34,021) (7) % Adjusted gross profit $ 97,375 $ 118,776 $ (21,401) (18) % General and administrative expenses $ 51,298 $ 59,817 $ (8,519) (14) % Depreciation 25,594 29,141 (3,547) (12) % Amortization of intangibles 11,183 11,516 (333) (3) % Loss on revaluation of contingent liability 104 437 (333) (76) % Loss on sale of property and equipment 256 292 (36) (12) % Income from operations 8,940 17,573 (8,633) (49) % Non-operating expenses 49,824 49,201 623 1 % Loss before income taxes (40,884) (31,628) (9,256) 29 % Provision for income taxes 198 585 (387) (66) % Net loss $ (41,082) $ (32,213) $ (8,869) 28 % Revenues Revenues decreased $55.4 million, or 9%, to $554.1 million in 2024.
Biggest changeResults of Operations Year Ended December 31, 2025 2024 Change Percentage Change (in thousands, except percentage change) Revenues $ 561,911 $ 554,104 $ 7,807 1 % Cost of revenues (exclusive of depreciation and amortization shown separately below) $ 467,360 $ 456,729 $ 10,631 2 % General and administrative expenses 59,747 51,298 8,449 16 % Depreciation 23,205 25,594 (2,389) (9) % Amortization of intangibles 11,183 11,183 — — % Loss on revaluation of contingent liability 217 104 113 109 % Loss (gain) on sale of property and equipment (2,149) 256 (2,405) 939 % Income from operations 2,348 8,940 (6,592) (74) % Non-operating expenses 53,841 49,824 4,017 8 % Loss before income taxes (51,493) (40,884) (10,609) 26 % Provision (benefit) for income taxes (171) 198 (369) 186 % Net loss $ (51,322) $ (41,082) $ (10,240) 25 % Revenues Revenues increased $7.8 million, or 1%, to $561.9 million in 2025.
We define total capital as book value of equity (deficit) plus the book value of debt less balance sheet cash and cash equivalents. We compute and use the average of the current and prior period-end total capital in determining Adjusted ROIC.
We define total capital as book value of equity (deficit) plus the book value of debt less balance sheet cash and cash equivalents. We compute and use the average of the current and prior period-end total capital in determining Adjusted ROIC.
We monitor our revenue to analyze trends in the performance of our operations compared to historical revenue drivers or market metrics. We are particularly interested in identifying positive or negative trends and investigating to understand the root causes. • Adjusted Gross Profit (Loss) : Adjusted gross profit (loss) is a key metric that we use to evaluate operating performance.
We monitor our revenue to analyze trends in the performance of our operations compared to historical revenue drivers or market metrics. We are 43 particularly interested in identifying positive or negative trends and investigating to understand the root causes. • Adjusted Gross Profit (Loss) : Adjusted gross profit (loss) is a key metric that we use to evaluate operating performance.
For additional information on our significant accounting policies, see Note 2 – Significant Accounting Policies included in Item 8 of Part II of this Annual Report. Property and Equipment Property and equipment is stated at cost and depreciated under the straight-line method over the estimated useful life of the asset.
For additional information on our significant accounting policies, see Note 2 – Significant Accounting Policies included in Item 8 of Part II of this Annual Report. 54 Property and Equipment Property and equipment is stated at cost and depreciated under the straight-line method over the estimated useful life of the asset.
Determining the appropriate fair value model and calculating the fair value of options requires the input of highly subjective assumptions, including the expected volatility of the price of our stock, the risk-free rate, the expected term of the options, and the expected dividend yield 48 of our common stock. These estimates involve inherent uncertainties and the application of management’s judgment.
Determining the appropriate fair value model and calculating the fair value of options requires the input of highly subjective assumptions, including the expected volatility of the price of our stock, the risk-free rate, the expected term of the options, and the expected dividend yield of our common stock. These estimates involve inherent uncertainties and the application of management’s judgment.
Under the Equity Distribution Agreement, we will set the parameters for the sale of the shares thereunder, including the number of shares to be sold, the time period during which sales are requested to be made, and any price below which sales may not be made.
Under the Equity Distribution Agreement, we set the parameters for the sale of the shares thereunder, including the number of shares to be sold, the time period during which sales are requested to be made, and any price below which sales may not be made.
The preparation of our financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related 47 disclosure of contingent assets and liabilities. We evaluate our estimates and assumptions on a regular basis.
The preparation of our financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates and assumptions on a regular basis.
Management believes Adjusted EBITDA provides useful information to us and our investors regarding our financial condition and results of operations because it allows us and them to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure and helps identify underlying trends in our operations that could otherwise be distorted by the effect of impairments, acquisitions and dispositions, and costs that are not reflective of the ongoing performance of our business.
Management believes Adjusted EBITDA provides useful information to us and our investors regarding our financial condition and results of operations because it allows us and them to evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure and helps identify underlying trends in our operations that could otherwise be distorted by the effect of impairments, acquisitions and dispositions, and costs that are not reflective of the ongoing performance of our business.
The following table also presents ROIC (defined as net income (loss), divided by average total capital) and a reconciliation of the non-GAAP financial measure of adjusted after-tax net operating profit (loss) to the most directly comparable GAAP measure of net income (loss), in each case for the years ended December 31, 2024 and 2023.
The following table also presents ROIC (defined as net income (loss), divided by average total capital) and a reconciliation of the non-GAAP financial measure of adjusted after-tax net operating profit (loss) to the most directly comparable GAAP measure of net income (loss), in each case for the years ended December 31, 2025 and 2024.
Our principal uses of cash are to fund capital expenditures, service our outstanding debt, and fund our working capital requirements. Due to our high level of variable costs and the asset-light make-up of our business, we have historically been able to quickly implement cost-cutting measures and will continue to adapt as the market dictates.
Our principal uses of cash are to fund capital expenditures, service our outstanding debt, and fund our working capital requirements. Due to our high level of variable costs and the asset-light make-up of our business, we have historically been able to quickly implement cost-cutting measures and adapt as the market dictates.
Significant factors that are likely to affect commodity prices moving forward include geopolitical and economic developments in the U.S. and globally, including conflicts, instability, acts of war or terrorism in oil producing countries or regions, particularly the Middle East, Russia, South America and Africa; actions of the members of OPEC and other oil exporting nations that relate to or impact oil production or supply; weather conditions; the effect of energy, monetary, and trade policies of the U.S.; the pace of economic growth in the U.S. and throughout the world, including the potential for macro weakness; changes to energy regulations and policies, including those of the EPA and other governmental bodies; and overall North American oil and natural gas supply and demand fundamentals, including the pace at which export capacity grows.
Significant factors that are likely to affect commodity prices moving forward include geopolitical and economic developments in the U.S. and globally, including conflicts, the pace of economic growth in the U.S. and throughout the world, including the potential for macro weakness; tariffs imposed by the U.S. and other countries or retaliatory trade measures; instability, acts of war or terrorism in oil producing countries or regions, particularly the Middle East, Russia, South America and Africa; actions of the members of OPEC and other oil exporting nations that relate to or impact oil production or supply; weather conditions; the effect of energy, monetary, and trade policies of the U.S.; changes to energy regulations and policies, including those of the EPA and other governmental bodies; and overall North American oil and natural gas supply and demand fundamentals, including the pace at which export capacity grows.
We define Adjusted EBITDA as EBITDA (which is net income (loss) before interest, taxes, depreciation, and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our Units offering and other refinancing activities, (iv) loss or gain on revaluation of contingent liabilities, (v) loss or gain on the extinguishment of debt, (vi) loss or gain on the sale of subsidiaries, (vii) restructuring charges, (viii) stock-based compensation and cash award expense, (ix) loss or gain on sale of property and equipment, and (x) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business.
We define Adjusted EBITDA as EBITDA (which is net income (loss) before interest, taxes, depreciation, and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) loss or gain on revaluation of contingent liabilities, (iv) loss or gain on the extinguishment of debt, (v) loss or gain on the sale of subsidiaries, (vi) restructuring charges, (vii) stock-based compensation and cash award expense, (viii) loss or gain on sale of property and equipment, and (ix) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business.
The following table presents a reconciliation of adjusted gross profit (loss) to GAAP gross profit (loss) for the years ended December 31, 2024 and 2023.
The following table presents a reconciliation of adjusted gross profit (loss) to GAAP gross profit (loss) for the years ended December 31, 2025 and 2024.
For additional information, see “Non-GAAP Financial Measures” below. • Adjusted EBITDA : We define Adjusted EBITDA as EBITDA (which is net income (loss) before interest, taxes, and depreciation and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our Units (as defined and described below) offering and other refinancing activities, (iv) loss or gain on revaluation of contingent liabilities, (v) loss or gain on the extinguishment of debt, (vi) loss or gain on the sale of subsidiaries, (vii) restructuring charges, (viii) stock-based compensation and cash award expense, (ix) loss or gain on sale of property and equipment, and (x) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business.
For additional information, see “Non-GAAP Financial Measures” below. • Adjusted EBITDA : We define Adjusted EBITDA as EBITDA (which is net income (loss) before interest, taxes, and depreciation and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) loss or gain on revaluation of contingent liabilities, (iv) loss or gain on the extinguishment of debt, (v) loss or gain on the sale of subsidiaries, (vi) restructuring charges, (vii) stock-based compensation and cash award expense, (viii) loss or gain on sale of property and equipment, and (ix) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business.
The following table provides our calculation of Adjusted ROIC for the years ended December 31, 2024 and 2023.
The following table provides our calculation of Adjusted ROIC for the years ended December 31, 2025 and 2024.
We define adjusted after-tax net operating profit (loss), which is a non-GAAP financial measure, as net income (loss) plus (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our Units offering and other refinancing activities, (iv) interest expense (income), (v) restructuring charges, (vi) loss (gain) on the sale of subsidiaries, (vii) loss (gain) on the extinguishment of debt, and (viii) the provision (benefit) for deferred income taxes.
We define adjusted after-tax net operating profit (loss), which is a non-GAAP financial measure, as net income (loss) plus (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) interest expense (income), (iv) restructuring charges, (v) loss (gain) on the sale of subsidiaries, (vi) loss (gain) on the extinguishment of debt, and (vii) the provision (benefit) for deferred income taxes.
We define adjusted after-tax net operating profit (loss) as net income (loss) plus (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our Units offering and other refinancing activities, (iv) interest expense (income), (v) restructuring charges, (vi) loss (gain) on the sale of subsidiaries, (vii) loss (gain) on the extinguishment of debt, and (viii) the provision (benefit) for deferred income taxes.
We define adjusted after-tax net operating profit (loss) as net income (loss) plus (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) interest expense (income), (iv) restructuring charges, (v) loss (gain) on the sale of subsidiaries, (vi) loss (gain) on the extinguishment of debt, and (vii) the provision (benefit) for deferred income taxes.
The Agent will receive a commission equal to 3.0% of the gross sale price of any shares sold under the Equity Distribution Agreement.
The ATM Agent received a commission equal to 3.0% of the gross sale price of any shares sold under the Equity Distribution Agreement.
Expected Dividend Yield – We do not anticipate paying cash dividends on our shares of common stock; therefore, the expected dividend yield is assumed to be zero. Fair value of the stock-based compensation for all of the performance share units as well as the fair value of the performance cash awards was measured using a Monte Carlo simulation model.
Expected Dividend Yield – We do not anticipate paying cash dividends on our shares of common stock; therefore, the expected dividend yield is assumed to be zero. Fair value of the performance cash awards was measured using a Monte Carlo simulation model.
Industry Trends and Outlook Our business depends, to a significant extent, on the level of unconventional resource development activity and corresponding capital spending of oil and natural gas companies. These activity and spending levels are strongly influenced by current and expected oil and natural gas prices.
Industry Trends and Outlook Our business depends, to a significant extent, on the level of unconventional resource development activity and corresponding capital spending of oil and natural gas companies. These activity and spending levels are strongly influenced by current and expected oil and natural gas prices. In recent years, commodity prices have been extremely volatile and unpredictable.
During the three months ended December 31, 2024, no shares were sold under the Equity Distribution Agreement. During the year ended December 31, 2024, 5,380,164 shares were sold under the Equity Distribution Agreement, which generated net proceeds to us of $8.2 million after deducting commissions of $0.3 million.
During the year ended December 31, 2024, 5,380,164 shares were sold under the Equity Distribution Agreement, which generated net proceeds of $8.2 million after deducting commissions of $0.3 million, and during the year ended December 31, 2025, no shares were sold under the Equity Distribution Agreement. No additional shares may be sold under the Equity Distribution Agreement.
Non-GAAP Financial Measures Adjusted EBITDA Adjusted EBITDA is a non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders, and rating agencies.
See “Non-GAAP Financial Measures” below for further information regarding Adjusted EBITDA. 46 Non-GAAP Financial Measures Adjusted EBITDA Adjusted EBITDA is a non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders, and rating agencies.
The decrease was also partially attributed to a $11.8 million decrease in cash provided by operations driven mainly by an increased net loss in comparison to 2023. Investing Activities Net cash used in investing activities was $14.2 million in 2024 compared to $23.2 million in net cash used in investing activities in 2023.
The overall change was also partly attributed to a $7.6 million decrease in cash flow provided by operations driven mainly by an increased net loss in comparison to 2024. Investing Activities Net cash used in investing activities was $13.6 million in 2025 compared to $14.2 million in 2024.
Year Ended December 31, 2024 2023 (in thousands) Calculation of gross profit: Revenues $ 554,104 $ 609,526 Cost of revenues (exclusive of depreciation and amortization shown separately below) 456,729 490,750 Depreciation (related to cost of revenues) 25,095 27,101 Amortization of intangibles 11,183 11,516 Gross profit $ 61,097 $ 80,159 Adjusted gross profit reconciliation: Gross profit $ 61,097 $ 80,159 Depreciation (related to cost of revenues) 25,095 27,101 Amortization of intangibles 11,183 11,516 Adjusted gross profit $ 97,375 $ 118,776 44 Liquidity and Capital Resources Sources and Uses of Liquidity Historically, we have met our liquidity needs principally from cash on hand, cash flows from operations and, if needed, external borrowings and issuances of debt securities.
Year Ended December 31, 2025 2024 (in thousands) Calculation of gross profit: Revenues $ 561,911 $ 554,104 Cost of revenues (exclusive of depreciation and amortization shown separately below) 467,360 456,729 Depreciation (related to cost of revenues) 22,752 25,095 Amortization of intangibles 11,183 11,183 Gross profit $ 60,616 $ 61,097 Adjusted gross profit reconciliation: Gross profit $ 60,616 $ 61,097 Depreciation (related to cost of revenues) 22,752 25,095 Amortization of intangibles 11,183 11,183 Adjusted gross profit $ 94,551 $ 97,375 50 Financial Condition, Liquidity, and Capital Resources Historically, we have met our liquidity needs principally from cash on hand, cash flows from operations and, if needed, external borrowings and issuances of debt securities.
Another key component of labor costs relates to the ongoing training of our field service employees, which improves safety rates and reduces employee attrition. 37 How We Evaluate Our Operations We evaluate our performance based on a number of financial and non-financial measures, including the following: • Revenue : We compare actual revenue achieved each month to the most recent projection for that month and to the annual plan for the month established at the beginning of the year.
How We Evaluate Our Operations We evaluate our performance based on a number of financial and non-financial measures, including the following: • Revenue : We compare actual revenue achieved each month to the most recent projection for that month and to the annual plan for the month established at the beginning of the year.
Our computation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. 41 The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDA to the GAAP financial measure of net income (loss) for the years ended December 31, 2024 and 2023: Year Ended December 31, 2024 2023 (in thousands) Net loss $ (41,082) $ (32,213) Interest expense 51,321 51,119 Interest income (849) (1,270) Provision for income taxes 198 585 Depreciation 25,594 29,141 Amortization of intangibles 11,183 11,516 EBITDA $ 46,365 $ 58,878 Adjusted EBITDA reconciliation: EBITDA $ 46,365 $ 58,878 Loss on revaluation of contingent liability (1) 104 437 Certain refinancing costs (2) — 6,396 Restructuring charges 701 2,027 Stock-based compensation expense 2,946 2,169 Cash award expense 2,832 2,698 Loss on sale of property and equipment 256 292 Legal fees and settlements (3) — 69 Adjusted EBITDA $ 53,204 $ 72,966 (1) Amounts relate to the revaluation of contingent liability associated with a 2018 acquisition.
Our computation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. 47 The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDA to the GAAP financial measure of net income (loss) for the years ended December 31, 2025 and 2024: Year Ended December 31, 2025 2024 (in thousands) Net loss $ (51,322) $ (41,082) Interest expense 55,208 51,321 Interest income (683) (849) Provision (benefit) for income taxes (171) 198 Depreciation 23,205 25,594 Amortization of intangibles 11,183 11,183 EBITDA $ 37,420 $ 46,365 Adjusted EBITDA reconciliation: EBITDA $ 37,420 $ 46,365 Loss on revaluation of contingent liability (1) 217 104 Restructuring charges and other expenses 7,539 701 Stock-based compensation expense 2,211 2,946 Cash award expense 4,169 2,832 Loss (gain) on sale of property and equipment (2,149) 256 Adjusted EBITDA $ 49,407 $ 53,204 (1) Amounts relate to the revaluation of contingent liability associated with a 2018 acquisition.
ATM Program On November 6, 2023, we entered into the Equity Distribution Agreement with Piper Sandler & Co., as the Agent, pursuant to which we may, from time to time, sell shares of our common stock having an aggregate offering price of up to $30.0 million t hrough the Agent acting as the Company’s sales agent .
Pursuant to the Equity Distribution Agreement, we were able to sell, from time to time, shares of our common stock having an aggregate offering price of up to $30.0 million through the ATM Agent acting as our sales agent (our “ ATM program ” ) .
We continually evaluate our capital expenditures, and the amount we ultimately spend will depend on a number of factors, including expected industry activity levels and company initiatives.
Capital expenditures for growth and company initiatives are discretionary. We continually evaluate our capital expenditures, and the amount we ultimately spend will depend on a number of factors, including expected industry activity levels and company initiatives. Although we do not budget for acquisitions, pursuing growth through acquisitions may continue to be a part of our business strategy.
Cash Flows Our cash flows for the years ended December 31, 2024, and 2023 are presented below: Year Ended December 31, 2024 2023 (in thousands) Operating activities $ 13,195 $ 45,509 Investing activities (14,178) (23,157) Financing activities (1,683) (8,893) Impact of foreign exchange rate on cash (294) (64) Net change in cash and cash equivalents $ (2,960) $ 13,395 Operating Activities Net cash provided by operating activities was $13.2 million in 2024 compared to $45.5 million in net cash provided by operating activities in 2023.
Refer to Part I, Item IA “Risk Factors – Risks Related to the Chapter 11 Cases” of this Annual Report. 53 Cash Flows Our cash flows for the years ended December 31, 2025, and 2024 are presented below: Year Ended December 31, 2025 2024 (in thousands) Operating activities $ (7,306) $ 13,195 Investing activities (13,594) (14,178) Financing activities 12,862 (1,683) Impact of foreign exchange rate on cash — (294) Net change in cash and cash equivalents $ (8,038) $ (2,960) Operating Activities Net cash used in operating activities was $7.3 million in 2025 compared to $13.2 million in net cash provided by operating activities in 2024.
Although we do not budget for acquisitions, pursuing growth through acquisitions may continue to be a part of our business strategy. Our ability to make significant additional acquisitions for cash will require us to obtain additional equity or debt financing, which we may not be able to obtain on terms acceptable to us or at all.
Our ability to make significant additional acquisitions for cash will require us to 52 obtain additional equity or debt refinancing, which we may not be able to obtain on terms acceptable to us or at all, particularly after recently emerging from the Chapter 11 cases.
Expected Life – The expected term of stock options represents the period the stock options are expected to remain outstanding and is based on the simplified method, which is the weighted average vesting term plus the original contractual term, divided by two. Expected Volatility – We develop our expected volatility based upon a weighted average volatility of our peer group.
The Black-Scholes option pricing model requires estimates of key assumptions based on both historical information and management judgment regarding market factors and trends. 55 Expected Life – The expected term of stock options represents the period the stock options are expected to remain outstanding and is based on the simplified method, which is the weighted average vesting term plus the original contractual term, divided by two.
If factors change and different assumptions are used, our stock-based compensation expense could be materially different in the future. The Black-Scholes option pricing model requires estimates of key assumptions based on both historical information and management judgment regarding market factors and trends.
If factors change and different assumptions are used, our stock-based compensation expense could be materially different in the future.
The nature of our capital expenditures is comprised of a base level of investment required to support our current operations and amounts related to growth and company initiatives. Capital expenditures for growth and company initiatives are discretionary.
For 2026, assuming successful emergence from the Chapter 11 Cases, our planned capital expenditure budget, excluding possible acquisitions, is expected to be between $15.0 million to $30.0 million. The nature of our capital expenditures is comprised of a base level of investment required to support our current operations and amounts related to growth and company initiatives.
Net Income (Loss) and Adjusted EBITDA Net loss increased $8.9 million, or 28%, to $41.1 million, and Adjusted EBITDA decreased $19.8 million, or 27%, to $53.2 million for 2024. The changes were primarily due to the fluctuations in revenue and expenses discussed above. See “Non-GAAP Financial Measures” below for further information regarding Adjusted EBITDA.
Net Income (Loss) and Adjusted EBITDA Net loss increased $10.2 million, or 25%, to $51.3 million, and Adjusted EBITDA decreased $3.8 million, or 7%, to $49.4 million for 2025. The changes were primarily due to the fluctuations in revenue and expenses discussed above.
The decrease was attributed to a $9.8 million decrease in cash purchases of property and equipment, partially offset by a $0.8 million decrease in proceeds from the sale of property and equipment (including insurance), each in comparison to 2023.
The $0.6 million decrease was primarily attributed to $2.2 million in cash proceeds from property and equipment casualty losses in 2025 that did not occur in 2024, partially offset by a $1.2 million increase in cash purchases of property and equipment in comparison to 2024 and a $0.4 million decrease in cash proceeds from the sale of property and equipment between periods.
(3) Amounts represent fees and legal settlements associated with legal proceedings brought pursuant to the FLSA and/or similar state laws. 42 Adjusted Return on Invested Capital Adjusted ROIC is a non-GAAP financial measure. We define Adjusted ROIC as adjusted after-tax net operating profit (loss), divided by average total capital.
For the year ended December 31, 2024, amounts primarily relate to professional fees and expenses in connection with procurement and supply chain restructuring and other initiatives. 48 Adjusted Return on Invested Capital Adjusted ROIC is a non-GAAP financial measure. We define Adjusted ROIC as adjusted after-tax net operating profit (loss), divided by average total capital.
Year Ended December 31, 2024 2023 (in thousands) Net loss $ (41,082) $ (32,213) Add back: Interest expense 51,321 51,119 Interest income (849) (1,270) Certain refinancing costs (1) — 6,396 Restructuring charges 701 2,027 Adjusted after-tax net operating income $ 10,091 $ 26,059 Total capital as of prior period-end: Total stockholders’ deficit $ (35,630) $ (23,507) Total debt 359,859 341,606 Less cash and cash equivalents (30,840) (17,445) Total capital as of prior period-end $ 293,389 $ 300,654 Total capital as of period-end: Total stockholders’ deficit $ (66,064) $ (35,630) Total debt 350,580 359,859 Less cash and cash equivalents (27,880) (30,840) Total capital as of period-end $ 256,636 $ 293,389 Average total capital $ 275,013 $ 297,022 ROIC (14.9) % (10.8) % Adjusted ROIC 3.7 % 8.8 % (1) Amounts represent fees and expenses relating to our Units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the Units offering, that were not capitalized. 43 Adjusted Gross Profit (Loss) GAAP defines gross profit (loss) as revenues less cost of revenues and includes depreciation and amortization in costs of revenues.
Year Ended December 31, 2025 2024 (in thousands) Net loss $ (51,322) $ (41,082) Add back: Interest expense 55,208 51,321 Interest income (683) (849) Restructuring charges and other expenses (1) 7,539 701 Adjusted after-tax net operating income $ 10,742 $ 10,091 Total capital as of prior period-end: Total stockholders’ deficit $ (66,064) $ (35,630) Total debt 350,580 359,859 Less cash and cash equivalents (27,880) (30,840) Total capital as of prior period-end $ 256,636 $ 293,389 Total capital as of period-end: Total stockholders’ deficit $ (114,956) $ (66,064) Total debt 369,621 350,580 Less cash and cash equivalents (18,449) (27,880) Total capital as of period-end $ 236,216 $ 256,636 Average total capital $ 246,426 $ 275,013 ROIC (20.8) % (14.9) % Adjusted ROIC 4.4 % 3.7 % (1) For the year ended December 31, 2025, amounts primarily relate to the Chapter 11 Cases, including $4.5 million in employee retention payments approved by the Board and $2.7 million in professional fees and expenses.
The decrease was primarily attributed to a $20.5 million decrease in cash provided by working capital, driven mainly by a $9.8 million decrease in cash provided by accounts receivable collections in comparison to 2023.
The $20.5 million change was primarily attributed to a $12.9 million decrease in cash provided by working capital in comparison to 2024, driven mainly by an increased inventory balance in comparison to 2024 coupled with the fluctuation in the timing of certain prepaid expenses between periods.
The losses for both periods were related to increases in the fair value of the earnout associated with our acquisition Frac Technology AS. Non-Operating Expenses (Income) Non-operating expenses increased $0.6 million to $49.8 million in 2024.
The losses in both 2025 and 2024 were related to increases in the fair value of the earnout associated with our acquisition Frac Technology AS (the “Frac Tech Earnout”). The remaining amount associated with the Frac Tech Earnout was paid in the first quarter of 2026.
We were in compliance with the provision of the 2028 Notes Indenture on December 31, 2024. For additional information on the Units and the 2028 Notes, see Note 9 – Debt Obligations included in Item 8 of Part II of this Annual Report.
For additional information on the Prepetition ABL Facility and the 2028 Notes, see Note 9 – Debt Obligations included in Item 8 of Part II of this Annual Report. As noted above, the filing of the Chapter 11 Cases constituted an event of default that accelerated our obligations related to the 2028 Notes and the Prepetition ABL Facility.
As of December 31, 2024, we had $27.9 million of cash and cash equivalents and $24.2 million of availability under the ABL Credit Facility, which resulted in a total liquidity position of $52.1 million.
We do not have sufficient cash on hand or available liquidity to repay such outstanding debt. As of December 31, 2025, we had $18.4 million of cash and cash equivalents and $21.0 million of availability under the Prepetition ABL Facility, which resulted in a total liquidity position of $39.4 million.
Additionally, the decrease was partly attributed to a $2.0 million reduction in payments on the ABL Credit Facility between periods as well as an increase of $1.0 million in proceeds from short term debt, each in comparison to 2023.
The $14.6 million change was primarily attributed to a $62.9 million increase in proceeds received from revolving credit facilities and a $3.8 million increase in proceeds from short-term debt, each in comparison to 2024, partially offset by a $38.0 million increase in payments on revolving credit facilities in comparison to 2024, coupled with $8.2 million in proceeds received from the issuance of common stock under our ATM program in 2024, that did not reoccur in 2025, as well as $4.6 million in debt issuance costs associated with the Prepetition ABL Facility in 2025, that did not occur in 2024, and a $1.8 million increase in payments of short-term debt between periods.
Impairment losses are reflected in “Income (loss) from operations” in our Consolidated Statements of Income (Loss) and Comprehensive Income (Loss). Recognition of Provisions for Contingencies In the ordinary course of business, we are subject to various claims, suits, and complaints.
Based on these recoverability tests in the fourth quarter of 2025, we determined that the carrying amounts of each asset group was recoverable. Recognition of Provisions for Contingencies In the ordinary course of business, we are subject to various claims, suits, and complaints.
This sustained lower natural gas price environment resulted in decreased activity and lower rig counts, especially in natural gas-levered basins like the Haynesville. The Haynesville rig count declined by 30% between 2024 and 2023, from 44 rigs at the end of the year in 2023 to 31 rigs at the end of 2024.
However, despite a more supportive natural gas price environment in 2025, we have yet to see any meaningful activity increases in the natural gas-levered basins like the Haynesville and Northeast. For example, at the end of 2024, the rig count in the Haynesville was 31 rigs and at the end of 2025, the rig count was 42 rigs.
The decrease in comparison to 2023 was due to certain intangible assets being fully amortized over the last twelve months. (Gain) Loss on Revaluation of Contingent Liability We recorded a $0.1 million loss on the revaluation of contingent liability in 2024 compared to a $0.4 million loss in 2023.
Amortization of Intangibles We recorded approximately $11.2 million in amortization of intangibles expense (comprised of technology and customer relationships) in both 2025 and 2024. (Gain) Loss on Revaluation of Contingent Liability We recorded a $0.2 million loss on the revaluation of contingent liability in 2025 compared to a $0.1 million loss in 2024.
The decrease in comparison to 2023 was primarily driven by a reduction in activity for certain lines of service as described under “Revenues.” More specifically, the decrease was due to a $15.4 million decrease in materials installed and consumed while performing services, a $12.5 million decrease in employee related costs, and a $6.1 million decrease in other costs such as repair and maintenance, vehicle expense, and travel, in comparison to 2023.
The increase was primarily related to a $5.3 million increase in materials installed and consumed while performing services, a $2.6 million increase in vehicle costs, a $1.6 million increase in insurance costs, and a $0.8 million increase in repairs and maintenance costs, each in comparison to 2024.
The decrease was also partially attributed to an $0.7 million decrease in employee costs, a $0.8 million decrease in marketing expenses, and a $0.6 million decrease in professional fees, each in comparison to 2023. Depreciation Depreciation expense decreased $3.5 million to $25.6 million in 2024.
The overall increase was also partially attributed to a $1.4 million increase in other employee costs in comparison to 2024. Depreciation Depreciation expense decreased $2.4 million to $23.2 million in 2025. The decrease in comparison to 2024 was primarily due to an increase in fully depreciated assets and asset disposals across certain lines of service between periods.