Biggest changeOther Expense, Net Fiscal Year Ended July 31, Change Fiscal Year Ended July 31, Change 2022 2023 $ % 2023 2024 $ % (in thousands, except percentages) Interest income, net $ 4,765 $ 38,427 $ (33,662 ) (706 )% $ 38,427 $ 68,486 $ (30,059 ) (78 )% Change in fair value of derivative liability (198,038 ) — (198,038 ) (100 )% — — — 0 % Amortization of debt discount and issuance costs and interest expense (60,734 ) (64,113 ) 3,379 6 % (64,113 ) (61,503 ) (2,610 ) (4 )% Interest expense related to conversion of 2026 Notes attributable to debt discount and issuance costs — — — 0 % — (107,877 ) 107,877 100 % Debt extinguishment costs (64,911 ) — (64,911 ) (100 )% — — — 0 % Other (1,912 ) (749 ) (1,163 ) (61 )% (749 ) (7,987 ) 7,238 966 % Other (expense) income, net $ (320,830 ) $ (26,435 ) $ (294,395 ) (92 )% $ (26,435 ) $ (108,881 ) $ 82,446 312 % The decrease in other expense, net for fiscal 2023 was due primarily to the fair value of the derivative liability related to the 2026 Notes, which was reclassified to equity during the first quarter of fiscal 2022, debt extinguishment costs resulting from the exchange of $416.5 million in aggregate principal amount of the 2023 Notes for $477.3 million in aggregate principal amount of the 2027 Notes, the $11.0 million gain on our divestiture of Frame Desktop-as-a-Service ("Frame"), and an increase in interest income on our investments. 79 Table of Contents NUTANIX, INC.
Biggest changeOther Expense, Net Fiscal Year Ended July 31, Change 2024 2025 $ % (in thousands, except percentages) Interest income, net $ 68,486 $ 62,310 $ 6,176 9 % Amortization of debt discount and issuance costs and interest expense (61,503 ) (8,378 ) (53,125 ) (86 )% Interest expense related to conversion of 2026 Notes attributable to debt discount and issuance costs (107,877 ) — (107,877 ) 0 % Inducement expense — (11,347 ) 11,347 100 % Other (7,987 ) (3,478 ) (4,509 ) (56 )% Other (expense) income, net $ (108,881 ) $ 39,107 $ (147,988 ) (136 )% The decrease in other expense, net for fiscal 2025 was due primarily to $107.9 million of interest expense recognized during the fiscal quarter ended July 31, 2024 resulting from our conversion of the 2026 Notes, as well as a decrease in interest expense related to our convertible notes, given the conversion of the 2026 Notes.
A subscription-based business model means one in which our products, including associated support and entitlement arrangements, are sold with a defined duration. Subscription-based sales consist of subscription term-based licenses and offerings with ongoing performance obligations, including software entitlement and support subscriptions and cloud-based SaaS offerings.
A subscription-based business model means one in which our products, including associated support and entitlement arrangements, are sold with a defined duration. Subscription-based sales consist of subscription term-based licenses and offerings with ongoing performance obligations, including software entitlement subscriptions, support subscriptions and cloud-based SaaS offerings.
Components of Our Results of Operations Revenue We generate revenue primarily from the sale of our Nutanix Cloud Platform, sold primarily as subscription term-based licenses, and which can be deployed on a variety of qualified hardware platforms or, in the case of our cloud-based SaaS offerings, via hosted service or delivered pre-installed on a server that is configured to order.
Components of Our Results of Operations Revenue We generate revenue primarily from the sale of the Nutanix Cloud Platform, sold primarily as subscription term-based licenses, and which can be deployed on a variety of qualified hardware platforms or, in the case of our cloud-based SaaS offerings, via hosted service or delivered pre-installed on a server that is configured to order.
Revenue from our software products is generally recognized upon transfer of control to the customer, which is typically upon shipment for sales including a server from a partner, upon making the software available to the customer when not sold with a server, or as services are performed with SaaS offerings.
Revenue from our software products is generally recognized upon transfer of control to the customer, which is typically upon shipment for sales when including a server from a partner, upon making the software available to the customer when not sold with a server, or as services are performed with SaaS offerings.
Support, entitlements and other services revenue — We generate our support, entitlements and other services revenue primarily from software entitlement and support subscriptions, which include the right to software upgrades and enhancements as well as technical support.
Support, entitlements and other services revenue — We generate our support, entitlements and other services revenue primarily from software entitlement subscriptions and support subscriptions, which include the right to software upgrades and enhancements as well as technical support.
The majority of our product sales are sold in conjunction with software entitlement and support subscriptions, with terms ranging from one to five years. Occasionally, we also sell professional services with our products.
The majority of our product sales are sold in conjunction with software entitlement subscriptions and support subscriptions, with terms ranging from one to five years. Occasionally, we also sell professional services with our products.
The transaction price is allocated to the separate performance obligations on a relative standalone selling price ("SSP") basis. For deliverables that we routinely sell separately, such as software entitlement and support subscriptions on our core offerings, we determine SSP by evaluating the standalone sales over the trailing 12 months.
The transaction price is allocated to the separate performance obligations on a relative standalone selling price ("SSP") basis. For deliverables that we routinely sell separately, such as software entitlement subscriptions and support subscriptions on our core offerings, we determine SSP by evaluating the standalone sales over the trailing 12 months.
These accrued liabilities are not reflected in the contractual obligations disclosed in the table above, as it is uncertain if or when such amounts will ultimately be settled. Uncertain tax positions are further discussed in Note 12 of Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K.
These accrued liabilities are not reflected in the contractual obligations disclosed above, as it is uncertain if or when such amounts will ultimately be settled. Uncertain tax positions are further discussed in Note 12 of Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K.
Our end customers typically deploy our technology for a specific workload initially. After a new end customer's initial order, which includes the product and associated software entitlement and support subscription and services, we focus on expanding our footprint by serving more workloads.
Our end customers typically deploy our technology for a specific workload initially. After a new end customer's initial order, which includes the product and associated software entitlement subscriptions, support subscription and services, we focus on expanding our footprint by serving more workloads.
Our presentation of non-GAAP operating income (loss) and non-GAAP operating margin should not be construed as implying that our future results will not be affected by any recurring expenses or any unusual or non-recurring items that we exclude from our calculation of these non-GAAP financial measures.
Our presentation of non-GAAP operating income and non-GAAP operating margin should not be construed as implying that our future results will not be affected by any recurring expenses or any unusual or non-recurring items that we exclude from our calculation of these non-GAAP financial measures.
Investment in Sales and Marketing – Our ability to drive top-line growth depends, in large part, on our ability to capitalize on our market opportunity, including our ability to recruit, train and retain sufficient numbers of ramped sales personnel to support our growth.
Investment in Sales and Marketing – Our ability to drive top-line growth depends, in large part, on our ability to capitalize on our market opportunity, including our ability to recruit, train and retain sufficient numbers of ramped sales personnel.
Provision for Income Taxes Provision for income taxes consists primarily of income taxes for certain foreign jurisdictions in which we conduct business and state income taxes in the United States.
Provision for Income Taxes Provision for income taxes consists primarily of income taxes for certain foreign jurisdictions in which we conduct business and federal and state income taxes in the United States.
We define non-GAAP operating income (loss) as operating income (loss) adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, restructuring charges, impairment of lease-related assets, litigation settlement accruals and legal fees related to certain non-ordinary course litigation matters, and costs associated with certain other non-recurring transactions.
We define non-GAAP operating income as operating income (loss) adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, restructuring charges, litigation settlement accruals and legal fees related to certain non-ordinary course litigation matters, and costs associated with certain other non-recurring transactions.
A single organization or customer may represent multiple end customers for separate divisions, segments, or subsidiaries, and the total number of end customers may contract due to mergers, acquisitions, or other consolidation among existing end customers. 67 Table of Contents NUTANIX, INC.
A single organization or customer may represent multiple end customers for separate divisions, segments, or subsidiaries, and the total number of end customers may contract due to mergers, acquisitions, or other consolidation among existing end customers. 72 Table of Contents NUTANIX, INC.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under "Risk Factors" or in other parts of this Annual Report on Form 10-K. See also "Special Note Regarding Forward-Looking Statements" above. Overview Nutanix, Inc.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under "Risk Factors" or in other parts of this Annual Report on Form 10-K. See also "Special Note Regarding Forward-Looking Statements" above.
We originally pioneered hyperconverged infrastructure to break down legacy silos by merging compute, storage and networking into a single, easy-to-use, software-defined data center platform. We continued to innovate and developed Nutanix AHV, our native hypervisor that offers enterprise-grade virtualization and built-in Kubernetes support.
We originally pioneered hyperconverged infrastructure ("HCI") to break down legacy silos by merging compute, storage and networking into a single software-defined data center platform. We continued to innovate and developed Nutanix AHV, our native hypervisor that offers enterprise-grade virtualization and built-in Kubernetes support.
Our business and results of operations will be significantly affected by our success in leveraging our relationships with our channel and OEM partners and expanding our network of cloud and ecosystem partners. 70 Table of Contents NUTANIX, INC.
Our business and results of operations will be significantly affected by our success in leveraging our relationships with our channel and OEM partners and expanding our network of cloud and ecosystem partners. 75 Table of Contents NUTANIX, INC.
Recent Accounting Pronouncements Refer to "Recent Accounting Pronouncements" in Note 1 of Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K. 85 Table of Contents
Recent Accounting Pronouncements Refer to "Recent Accounting Pronouncements" in Note 1 of Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K. 89 Table of Contents
Non-GAAP operating income (loss) and Non-GAAP operating margin — We calculate non-GAAP operating margin as non-GAAP operating income (loss) divided by total revenue.
Non-GAAP operating income and Non-GAAP operating margin — We calculate non-GAAP operating margin as non-GAAP operating income divided by total revenue.
More recently, our sales pipeline has evolved to include a higher mix of larger deal opportunities, which often take longer to close and require more levels of review from the customer's executive team, involve greater competition, and have greater variability in timing, outcome and deal structure.
Over time, our sales pipeline has evolved to include a higher mix of larger deal opportunities, which often take longer to close and require more levels of review from the customer's executive team, involve greater competition, and have greater variability in timing, outcome and deal structure.
We have recorded a full valuation allowance related to our federal and state net operating losses and other net deferred tax assets and a partial valuation allowance related to certain foreign net operating losses due to the uncertainty of the ultimate realization of the future benefits of those assets. Beginning in fiscal 2023, provisions in the U.S.
We have recorded a full valuation allowance related to our federal and state net operating losses and other net deferred tax assets due to the uncertainty of the ultimate realization of the future benefits of those assets. Beginning in fiscal 2023, provisions in the U.S.
Nutanix Cloud Platform supports a wide variety of workloads with varied compute, storage, and network requirements, including business-critical applications, data platforms (including SQL and NoSQL databases and business intelligence applications), general-purpose workloads (including system infrastructure, networking, and security), end-user computing and virtual desktop infrastructure services, enterprise artificial intelligence ("AI") workloads (including machine learning and generative AI workloads), and cloud native applications (including modern, containerized applications).
The Nutanix Cloud Platform supports a wide variety of workloads with varied compute, storage, and network requirements, including business-critical applications, data platforms (including SQL, NoSQL, and vector databases and business intelligence applications), enterprise AI workloads (including machine learning, generative AI, and agentic AI), general-purpose workloads (including system infrastructure, networking, and security), end-user computing and virtual desktop infrastructure services, and cloud native applications (including modern, containerized applications).
We evaluate these measures because they: • are used by management and our Board of Directors to understand and evaluate our performance and trends, as well as to provide a useful measure for period-to-period comparisons of our core business, particularly as we operate a subscription-based business model; • are widely used as a measure of financial performance to understand and evaluate companies in our industry; and • are used by management to prepare and approve our annual budget and to develop short-term and long-term operational and compensation plans, as well as to assess our actual performance against our goals.
We evaluate these measures because they: • are used by management and our Board of Directors to understand and evaluate our performance and trends, as well as to provide a useful measure for period-to-period comparisons of our core business, particularly as we operate a subscription-based business model; • are widely used as a measure of financial performance to understand and evaluate companies in our industry; and • are used by management to prepare and approve our annual budget and to develop short-term and long-term operational and compensation plans, as well as to assess our actual performance against our goals. 70 Table of Contents NUTANIX, INC.
If one or more holders elect to convert their 2027 Notes, we may elect to satisfy our conversion obligation by delivering shares of our Class A common stock or a combination of cash and shares of Class A common stock, rather than exclusively in cash.
If one or more holders elect to convert their 2027 Notes or 2029 Notes, as applicable, we may elect to satisfy our conversion obligation by delivering shares of our Class A common stock or a combination of cash and shares of Class A common stock, rather than exclusively in cash.
Non-GAAP Financial Measures and Key Performance Measures We regularly monitor total billings, ACV billings, ARR, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income (loss), non-GAAP operating margin, free cash flow, and total end customers, which are non-GAAP financial measures and key performance measures, to help us evaluate our growth and operational efficiencies, measure our performance, identify trends in our sales activity, and establish our budgets.
Non-GAAP Financial Measures and Key Performance Measures In addition to GAAP metrics, we regularly monitor ARR, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income (loss), non-GAAP operating margin, free cash flow, and total end customers, which are non-GAAP financial measures and key performance measures, to help us evaluate our growth and operational efficiencies, measure our performance, identify trends in our sales activity, and establish our budgets.
As of July 31, 2024, approximately 76% of our end customers who have been with us for 18 months or longer have made a repeat purchase, which is defined as any purchase activity, including renewals of term-based licenses or software entitlement and support subscription renewals, after the initial purchase.
As of July 31, 2025, approximately 77% of our end customers who have been with us for 18 months or longer have made a repeat purchase, which is defined as any purchase activity, including renewals of term-based licenses or software entitlement subscription and support subscription renewals, after the initial purchase.
We also generate recurring revenue from our software entitlement and support subscription renewals, and given our subscription-focused business model, software and support renewals are having an increasing significance for our future revenue streams as existing subscriptions come up for renewal. We view continued purchases and upgrades as critical drivers of our success.
We also generate recurring revenue from renewals, and given our subscription-focused business model, these renewals are having an increasing significance for our future revenue streams as existing subscriptions come up for renewal. We view continued purchases and upgrades as critical drivers of our success.
Free cash flow is a performance measure that we believe provides useful information to management and investors about the amount of cash generated by the business after capital expenditures. We use these non-GAAP financial and key performance measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. 65 Table of Contents NUTANIX, INC.
Free cash flow is a performance measure that we believe provides useful information to management and investors about the amount of cash generated by the business after capital expenditures. We use these non-GAAP financial and key performance measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons.
Total billings, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income (loss), non-GAAP operating margin, and free cash flow are not substitutes for total revenue, gross profit, gross margin, operating expenses, operating income (loss), operating margin, or net cash provided by (used in) operating activities, respectively.
Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and free cash flow are not substitutes for gross profit, gross margin, operating expenses, operating income (loss), operating margin, or net cash provided by (used in) operating activities, respectively.
We expect G&A expense, in the long term, to increase in absolute dollars, particularly due to additional legal, accounting, insurance, and other costs associated with our growth, although G&A expense may fluctuate as a percentage of total revenue and on an absolute basis from quarter to quarter.
We expect G&A expense, in the long term, to increase in absolute dollars, particularly due to additional legal, accounting, insurance, and other costs associated with our growth, although G&A expense may fluctuate as a percentage of total revenue and, on an absolute basis, from quarter to quarter. 78 Table of Contents NUTANIX, INC.
Additionally, end customers who have been with us for 18 months or longer have total lifetime orders, including the initial order, in an amount that is more than 8.7x greater, on average, than their initial order.
Additionally, end customers who have been with us for 18 months or longer have total lifetime orders, including the initial order, in an amount that is more than 9.6x greater, on average, than their initial order.
Different assumptions and judgments would change the estimates used in the preparation of our consolidated financial statements, which, in turn, could change the results from those reported. The critical accounting estimates, assumptions and judgments that we believe have the most significant impact on our consolidated financial statements are described below. 83 Table of Contents NUTANIX, INC.
Different assumptions and judgments would change the estimates used in the preparation of our consolidated financial statements, which, in turn, could change the results from those reported. The critical accounting estimates, assumptions and judgments that we believe have the most significant impact on our consolidated financial statements are described below.
These subscription software licenses represented approximately $663.4 million, $825.0 million and $987.8 million of our subscription revenue for fiscal 2022, 2023 and 2024, respectively. Professional services revenue — We also sell professional services with our products. We recognize revenue related to professional services as they are performed.
These subscription software licenses represented approximately $825.0 million, $987.8 million and $1,272.4 million of our subscription revenue for fiscal 2023, 2024 and 2025, respectively. Professional services revenue — We also sell professional services with our products. We recognize revenue related to professional services as they are performed.
Our presentation of non-GAAP gross profit and non-GAAP gross margin should not be construed as implying that our future results will not be affected by any recurring expenses or any unusual or non-recurring items that we exclude from our calculation of these non-GAAP financial measures. 66 Table of Contents NUTANIX, INC.
Our presentation of non-GAAP gross profit and non-GAAP gross margin should not be construed as implying that our future results will not be affected by any recurring expenses or any unusual or non-recurring items that we exclude from our calculation of these non-GAAP financial measures.
This includes our newer products outside of our core hyperconverged infrastructure offering, both as compared to traditional data center architectures, as well as the public cloud, particularly as we continue to pursue large enterprises and mission critical workloads. Our business and operating results will be significantly affected by the degree to and speed with which organizations adopt our platform.
This includes our newer solutions that extend beyond our core hyperconverged infrastructure offering, both as compared to traditional data center architectures, as well as the public cloud, particularly as we continue to pursue large enterprises and mission critical workloads. Our business and operating results will be significantly affected by the degree to and speed with which organizations adopt our platform.
There is no GAAP measure that is comparable to ACV billings or ARR, so we have not reconciled either ACV billings or ARR numbers included in this Annual Report on Form 10-K to any GAAP measure.
There is no GAAP measure that is comparable to ARR, so we have not reconciled ARR numbers included in this Annual Report on Form 10-K to any GAAP measure.
Other non-subscription product revenue — Other non-subscription product revenue includes approximately $49.7 million, $37.4 million and $27.9 million of non-portable software revenue for fiscal 2022, 2023 and 2024, respectively, and approximately $5.6 million, $2.8 million and $3.3 million of hardware revenue for fiscal 2022, 2023 and 2024, respectively. • Non-portable software revenue — Non-portable software revenue includes sales of our platform when delivered on a configured-to-order server by us or one of our OEM partners.
Other non-subscription product revenue — Other non-subscription product revenue includes approximately $37.4 million, $27.9 million and $10.8 million of non-portable software revenue for fiscal 2023, 2024 and 2025, respectively, and approximately $2.8 million, $3.3 million and $4.2 million of hardware revenue for fiscal 2023, 2024 and 2025, respectively. • Non-portable software revenue — Non-portable software revenue includes sales of our platform when delivered on a configured-to-order server by us or one of our OEM partners.
Market Adoption of Our Products Hybrid and multicloud paradigms, as well as trends in generative AI and modern applications, have affected IT buyer expectations about the simplicity, agility, scalability, portability, and pay-as-you-grow economics of IT resources. A key focus of our sales and marketing efforts is creating market awareness about the benefits of our platform.
Market Adoption of Our Products Hybrid and multicloud architectures, as well as trends in enterprise AI and modern containerized applications, have affected IT buyer expectations around the simplicity, agility, scalability, portability, and pay-as-you-grow economics of IT resources. A key focus of our sales and marketing efforts is creating market awareness of the benefits of our platform.
Judgment is required in assessing the future tax consequences of events that have been recognized in our consolidated financial statements or tax returns. Variations in the actual outcome of these future tax consequences could materially impact our consolidated financial statements.
Judgment is required in assessing the future tax consequences of events that have been recognized in our consolidated financial statements or tax returns. Variations in the actual outcome of these future tax consequences could materially impact our consolidated financial statements. 88 Table of Contents NUTANIX, INC.
We recognize revenue from software entitlement and support contracts ratably over the contractual service period, which typically commences upon transfer of control of the corresponding products to the customer. We recognize revenue related to professional services as they are performed.
We recognize revenue from software entitlement subscriptions and support contracts ratably over the contractual service period, which typically commences upon transfer of control of the corresponding products to the customer. We recognize revenue related to professional services as they are performed. 77 Table of Contents NUTANIX, INC.
Net cash used in financing activities of $1.1 billion for fiscal 2024 consisted of $817.6 million used to pay the cash portion of the obligation due upon conversion of the 2026 Notes, $161.6 million of taxes paid related to the net share settlement of equity awards, $131.1 million of repurchases of our Class A common stock, and $3.9 million of payments for finance lease obligations, partially offset by $51.6 million of proceeds from the sale of shares through employee equity incentive plans. 82 Table of Contents NUTANIX, INC.
Cash Flows from Financing Activities Net cash used in financing activities of approximately $1,062.6 million for fiscal 2024 included approximately $817.6 million used to pay the cash portion of the obligation due upon conversion of the 2026 Notes, $161.6 million of taxes paid related to the net share settlement of equity awards, $131.1 million of repurchases of our Class A common stock, and $3.9 million of payments for finance lease obligations, partially offset by approximately $51.6 million of proceeds from the sale of shares through employee equity incentive plans.
Revenue from software entitlement and support subscription and cloud-based SaaS offerings is recognized ratably over the contractual service period. Accordingly, any decline in new or renewed subscriptions in any one fiscal quarter may not be fully or immediately reflected in our revenue for that fiscal quarter.
Revenue from software entitlement subscriptions, support subscriptions and cloud-based SaaS offerings is recognized ratably over the contractual service period. Accordingly, any decline in such subscriptions, whether new subscriptions or renewals, in any given fiscal quarter may not be fully or immediately reflected in our revenue for that quarter.
Our cash, cash equivalents and short-term investments primarily consist of bank deposits, money market accounts and highly rated debt instruments of the U.S. government and its agencies and debt instruments of highly rated corporations. As of July 31, 2024, we had accounts receivable of $229.8 million, net of allowances of $0.8 million.
Our cash, cash equivalents and short-term investments primarily consist of bank deposits, money market accounts and highly rated debt instruments of the U.S. government and its agencies and debt instruments of highly rated corporations. As of July 31, 2025, we had accounts receivable of approximately $338.0 million, net of allowances of $2.2 million.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Fiscal Year Ended July 31, 2022 2023 2024 (as a percentage of total revenue) Revenue: Product 47.9 % 49.0 % 49.7 % Support, entitlements and other services 52.1 % 51.0 % 50.3 % Total revenue 100.0 % 100.0 % 100.0 % Cost of revenue: Product 3.5 % 2.7 % 1.7 % Support, entitlements and other services 16.8 % 15.1 % 13.4 % Total cost of revenue 20.3 % 17.8 % 15.1 % Gross profit 79.7 % 82.2 % 84.9 % Operating expenses: Sales and marketing 61.9 % 49.6 % 45.5 % Research and development 36.2 % 31.2 % 29.7 % General and administrative 10.5 % 12.5 % 9.3 % Total operating expenses 108.6 % 93.3 % 84.5 % (Loss) income from operations (28.9 )% (11.1 )% 0.4 % Other expense, net (20.3 )% (1.4 )% (5.1 )% Loss before provision for income taxes (49.2 )% (12.5 )% (4.7 )% Provision for income taxes 1.2 % 1.1 % 1.1 % Net loss (50.4 )% (13.6 )% (5.8 )% 75 Table of Contents NUTANIX, INC.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Fiscal Year Ended July 31, 2023 2024 2025 (as a percentage of total revenue) Revenue: Product 49.0 % 49.7 % 52.9 % Support, entitlements and other services 51.0 % 50.3 % 47.1 % Total revenue 100.0 % 100.0 % 100.0 % Cost of revenue: Product 2.7 % 1.7 % 1.1 % Support, entitlements and other services 15.1 % 13.4 % 12.1 % Total cost of revenue 17.8 % 15.1 % 13.2 % Gross profit 82.2 % 84.9 % 86.8 % Operating expenses: Sales and marketing 49.6 % 45.5 % 41.6 % Research and development 31.2 % 29.7 % 29.0 % General and administrative 12.5 % 9.3 % 9.4 % Total operating expenses 93.3 % 84.5 % 80.0 % (Loss) income from operations (11.1 )% 0.4 % 6.8 % Other (expense) income, net (1.4 )% (5.1 )% 1.5 % (Loss) income before provision for income taxes (12.5 )% (4.7 )% 8.3 % Provision for income taxes 1.1 % 1.1 % 0.9 % Net (loss) income (13.6 )% (5.8 )% 7.4 % 81 Table of Contents NUTANIX, INC.
Our future cash needs will depend on many factors, including our growth strategy and plans, the timing and extent of spending to support development efforts, the expansion of sales and marketing activities, the introduction of new and enhanced product and service offerings, the continuing market acceptance of our products, our end customers and partners, and market, economic and financial conditions (including inflation and interest rates).
Our future cash needs will depend on many factors, including our growth strategy and plans, the timing and extent of spending to support research and development and engineering efforts; the expansion of sales and marketing activities; the introduction of new and enhanced product and service offerings; the continuing market acceptance of our products; our end customers and partners; any acquisitions of businesses, technologies or products; any share repurchases; and market, economic and financial conditions (including inflation and interest rates).
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Revenue Recognition Some of our contracts with customers contain multiple performance obligations. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. For these contracts, we account for individual performance obligations separately if they are distinct.
Revenue Recognition Some of our contracts with customers contain multiple performance obligations. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. For these contracts, we account for individual performance obligations separately if they are distinct.
Slight fluctuations in hardware revenue and cost of product revenue are anticipated, as we expect to continue selling small amounts of hardware for the foreseeable future. Product gross margin increased by 1.7 percentage points and 2.2 percentage points in fiscal 2023 and fiscal 2024, respectively, due primarily to product revenue increasing while cost of product revenue decreases .
Slight fluctuations in hardware revenue and cost of product revenue are anticipated, as we expect to continue selling small amounts of hardware for the foreseeable future. Product gross margin increased by approximately 1.3 percentage points in fiscal 2025 due primarily to product revenue increasing while cost of product revenue decreases.
For more information on the share repurchase program, refer to Note 8 of Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K.
For more information on the share repurchase, refer to Note 8 of Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K. 86 Table of Contents NUTANIX, INC.
Stock-Based Compensation We measure and recognize compensation expense for all stock-based awards, including stock options and purchase rights issued to employees under our 2016 Employee Stock Purchase Plan ("2016 ESPP"), based on the estimated fair value of the awards on the grant date.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Stock-Based Compensation We measure and recognize compensation expense for all stock-based awards, including stock options and purchase rights issued to employees under our 2016 Employee Stock Purchase Plan ("2016 ESPP"), based on the estimated fair value of the awards on the grant date.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Non-GAAP operating expenses — We define non-GAAP operating expenses as total operating expenses adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, restructuring charges, impairment of lease-related assets, litigation settlement accruals and legal fees related to certain non-ordinary course litigation matters, and costs associated with certain other non-recurring transactions.
Non-GAAP operating expenses — We define non-GAAP operating expenses as total operating expenses adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, restructuring charges, litigation settlement accruals and legal fees related to certain non-ordinary course litigation matters, and costs associated with certain other non-recurring transactions.
A majority of our product revenue is generated from the sale of our Nutanix Cloud Platform. We also sell renewals of previously purchased software licenses and SaaS offerings.
Revenue is recognized net of sales tax and withholding tax. Product revenue — Product revenue primarily consists of software revenue. A majority of our product revenue is generated from the sale of the Nutanix Cloud Platform. We also sell renewals of previously purchased software licenses and SaaS offerings.
Total average contract duration represents the dollar-weighted term across all subscription contracts, as well as our limited number of life-of-device contracts, billed during the period, using an assumed term of five years for licenses without a specified term, such as life-of-device licenses.
The total average contract duration was approximately 3.0 years and 3.1 years for fiscal 2024 and 2025, respectively. Total average contract duration represents the dollar-weighted term across all subscription contracts, as well as our limited number of life-of-device contracts, billed during the period, using an assumed term of five years for licenses without a specified term, such as life-of-device licenses.
Non-GAAP gross profit and Non-GAAP gross margin — We calculate non-GAAP gross margin as non-GAAP gross profit divided by total revenue. We define non-GAAP gross profit as gross profit adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, restructuring charges, impairment of lease-related assets, and costs associated with certain other non-recurring transactions.
We define non-GAAP gross profit as gross profit adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, restructuring charges, and costs associated with certain other non-recurring transactions.
Tax Cuts and Jobs Act of 2017 required us to capitalize and amortize R&D expenditures rather than deducting the costs as incurred. The capitalization of R&D resulted in U.S. taxable income for the fiscal 2024, which was offset by net operating loss carryforwards. 73 Table of Contents NUTANIX, INC.
Tax Cuts and Jobs Act of 2017 required us to capitalize and amortize research and experimental ("R&E") expenditures rather than deducting the costs as incurred. The capitalization of R&E resulted in U.S. taxable income for fiscal 2025, which was partially offset by net operating loss carryforwards.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) We believe that our cash, cash equivalents and short-term investments and our expected net cash provided by operating activities will be sufficient to meet our anticipated cash needs for working capital, capital expenditures, and share repurchases (if any) for at least the next 12 months.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) We believe that our cash, cash equivalents and short-term investments, available borrowing capacity under the Revolver, and our expected net cash provided by operating activities will be sufficient to meet our anticipated cash needs for working capital, capital expenditures, share repurchases (if any), the payment of taxes related to the net share settlement of equity awards, and convertible notes servicing and repayment requirements for at least the next 12 months.
Our Nutanix Cloud Platform is designed to enable organizations to build a hybrid multicloud infrastructure, providing a consistent cloud operating model with a single platform for running applications and managing data in core data centers, at the edge, and in public clouds, all while supporting a variety of hypervisors and container platforms.
The Nutanix Cloud Platform is designed to enable organizations to build hybrid multicloud infrastructure, providing a consistent cloud operating model with a single platform for running applications and managing data in core data centers, at the edge, and in public clouds, while supporting customer choice across server platforms, storage options, public and managed clouds, and container and virtualization platforms.
Other Income (Expense), Net Other income (expense), net consists primarily of interest income and expense, which includes the amortization of the debt discount and debt issuance costs associated with our previously outstanding 0% convertible senior notes due 2023 (the "2023 Notes"), our previously outstanding 2.50% convertible senior notes due 2026 (the "2026 Notes") and our outstanding 0.25% convertible senior notes due 2027 (the "2027 Notes"), changes in the fair value of the derivative liability associated with the 2026 Notes, non-cash interest expense on the 2026 Notes, the amortization of the debt discount on the 2026 Notes, interest expense related to the conversion of the 2026 Notes in full, interest expense on the 2027 Notes, debt extinguishment costs, interest income related to our short-term investments, and foreign currency exchange gains or losses.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Other Income (Expense), Net Other income (expense), net consists primarily of interest income and expense, which includes the amortization of the debt discount and debt issuance costs associated with our previously outstanding 0% convertible senior notes due 2023 (the "2023 Notes"), our previously outstanding 2.50% convertible senior notes due 2026 (the "2026 Notes"), our outstanding 0.25% convertible senior notes due 2027 (the "2027 Notes"), and our outstanding 0.50% convertible senior notes due 2029 (the "2029 Notes"), non-cash interest expense on the 2026 Notes, interest expense related to the conversion of the 2026 Notes in full, interest expense on the 2027 Notes and 2029 Notes, inducement expense related to the partial repurchase of the 2027 Notes, interest income related to our short-term investments, and foreign currency exchange gains or losses.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Net cash provided by investing activities of $529.6 million for fiscal 2024 consisted of $774.2 million of maturities of short-term investments and $706.4 million of sales of short-term investments, partially offset by $871.3 million of short-term investment purchases, $75.3 million of purchases of property and equipment, and $4.5 million of cash paid for acquisitions.
Cash Flows from Investing Activities Net cash provided by investing activities of approximately $529.6 million for fiscal 2024 included approximately $774.2 million of maturities of short-term investments and $706.4 million of sales of short-term investments, partially offset by approximately $871.3 million of short-term investment purchases, $75.3 million of purchases of property and equipment, and $4.5 million of cash paid for acquisitions.
To provide our customers with more choice, we further engineered our software solutions to run on a variety of server platforms, decoupling our software from Nutanix-branded hardware appliances and powering a variety of on-premises private cloud deployments, as part of our previously-completed transition from a hardware company to a software company.
To provide our customers with more choice, we further engineered our software solutions to run on a variety of server platforms and with a variety of external storage providers, decoupling our software from the underlying hardware and powering a variety of hybrid multi cloud deployments, as part of our previously-completed transition from a hardware company to a software company.
We believe that these investments will contribute to our long-term growth, although they may adversely affect our profitability in the near term. 69 Table of Contents NUTANIX, INC.
We believe that these investments will support our long-term growth strategy, although they may result in increased expenses and adversely affect our profitability in the near term. 74 Table of Contents NUTANIX, INC.
For additional information regarding our convertible senior notes, refer to Note 5 of Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K.
For additional information regarding our debt offerings, see Note 5 of Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K. 85 Table of Contents NUTANIX, INC.
To provide our customers with the flexibility to choose their preferred license levels and durations based on their specific business needs, we reshaped our licensing by completing a transition to a subscription-based business model.
Most recently, we have extended our software platform support to include external storage from qualified partners. To provide our customers with the flexibility to choose their preferred license levels and durations based on their specific business needs, we reshaped our licensing by completing a transition to a subscription-based business model.
Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with U.S. GAAP.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with U.S. GAAP.
In addition to making hybrid multicloud deployments simple, we have a further long-term vision to enable developers to build modern container-based applications once and run them anywhere through Project Beacon, our multi-year effort to provide consistent Kubernetes platform management and data-centric platform services across clouds. Our business is organized into a single operating and reportable segment.
In addition to enabling enterprise AI and simplifying hybrid multicloud deployments, we have a further long-term vision to enable developers to build modern container-based applications once and run them anywhere through Project Beacon, our multi-year effort to provide consistent Kubernetes platform management and data-centric platform services across clouds. 67 Table of Contents NUTANIX, INC.
These measures include improving the efficiency of our demand generation spend, focusing on lower cost renewals, increasing leverage of our channel partners and OEMs, including supporting new OEMs, and optimizing headcount in geographies based on market opportunities.
These measures include addressing a growing mix of renewals, which have a lower cost than landing new customers or expanding into our existing customer base, improving the efficiency of our demand generation spend, increasing leverage of our channel partners and OEMs, including supporting new OEMs, and optimizing headcount in geographies based on market opportunities.
Cost of support, entitlements and other services revenue Cost of support, entitlements and other services revenue increased year-over-year for both fiscal 2023 and fiscal 2024 due primarily to higher personnel-related costs, resulting from growth in our global customer support organization. Higher outside services costs also contributed to the increase for fiscal 2024.
Cost of support, entitlements and other services revenue Cost of support, entitlements and other services revenue increased year-over-year for fiscal 2025 due primarily to higher personnel-related costs, including costs for contractors, resulting from growth in our global customer support organization, as well as an increase in bonus expense.
Support, entitlements and other services gross margin increased by 2.7 percentage points and 3.0 percentage points fiscal 2023 and in fiscal 2024, respectively, due primarily to support, entitlements and other services revenue growing at a higher rate than personnel-related costs. 77 Table of Contents NUTANIX, INC.
Support, entitlements and other services gross margin increased by 1.0 percentage points in fiscal 2025 due primarily to support, entitlements and other services revenue growing at a higher rate than personnel-related costs.
Our platform typically includes one or more years of support and entitlements, which provides customers with the right to software upgrades and enhancements as well as technical support. Our platform is primarily sold through channel partners and OEMs. Revenue is recognized net of sales tax and withholding tax. Product revenue — Product revenue primarily consists of software revenue.
Our customers generally purchase their qualified hardware platforms for deployment of our software from one of our channel partners or OEMs. Our platform typically includes one or more years of support and entitlements, which provides customers with the right to software upgrades and enhancements as well as technical support. Our platform is primarily sold through channel partners and OEMs.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) The following table presents a reconciliation of total billings, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income (loss), non-GAAP operating margin, and free cash flow to the most directly comparable GAAP financial measures, for each of the periods indicated: Fiscal Year Ended July 31, 2022 2023 2024 (in thousands, except percentages) Total revenue $ 1,580,796 $ 1,862,895 $ 2,148,816 Change in deferred revenue 127,845 142,687 258,940 Total billings (non-GAAP) $ 1,708,641 $ 2,005,582 $ 2,407,756 Gross profit $ 1,259,640 $ 1,530,708 $ 1,824,704 Stock-based compensation 38,225 34,577 34,107 Amortization of intangible assets 13,579 9,870 3,392 Restructuring charges 218 230 — Non-GAAP gross profit $ 1,311,662 $ 1,575,385 $ 1,862,203 Gross margin 79.7 % 82.2 % 84.9 % Stock-based compensation 2.4 % 1.9 % 1.6 % Amortization of intangible assets 0.9 % 0.5 % 0.2 % Restructuring charges — — — Non-GAAP gross margin 83.0 % 84.6 % 86.7 % Operating expenses $ 1,718,492 $ 1,737,858 $ 1,817,141 Stock-based compensation (305,021 ) (277,168 ) (299,726 ) Amortization of intangible assets (2,604 ) (827 ) (317 ) Restructuring (charges) reversals (10,957 ) (5,073 ) 194 Early exit of lease-related assets (597 ) (1,726 ) — Litigation settlement accrual and legal fees (432 ) (38,675 ) (1,971 ) Other — — (225 ) Non-GAAP operating expenses $ 1,398,881 $ 1,414,389 $ 1,515,096 (Loss) income from operations $ (458,852 ) $ (207,150 ) $ 7,563 Stock-based compensation 343,246 311,745 333,833 Amortization of intangible assets 16,183 10,697 3,709 Restructuring charges (reversals) 11,175 5,303 (194 ) Early exit of lease-related assets 597 1,726 — Litigation settlement accrual and legal fees 432 38,675 1,971 Other — — 225 Non-GAAP (loss) income from operations $ (87,219 ) $ 160,996 $ 347,107 Operating margin (29.0 )% (11.1 )% 0.4 % Stock-based compensation 21.8 % 16.6 % 15.5 % Amortization of intangible assets 1.0 % 0.6 % 0.2 % Restructuring charges (reversals) 0.7 % 0.3 % — Early exit of lease-related assets — 0.1 % — Litigation settlement accrual and legal fees — 2.1 % 0.1 % Other — — — Non-GAAP operating margin (5.5 )% 8.6 % 16.2 % Net cash provided by operating activities $ 67,543 $ 272,403 $ 672,931 Purchases of property and equipment (49,058 ) (65,404 ) (75,252 ) Free cash flow (non-GAAP) $ 18,485 $ 206,999 $ 597,679 68 Table of Contents NUTANIX, INC.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) The following table presents a reconciliation of non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and free cash flow to the most directly comparable GAAP financial measures, for each of the periods indicated: Fiscal Year Ended July 31, 2023 2024 2025 (in thousands, except percentages) Gross profit $ 1,530,708 $ 1,824,704 $ 2,203,145 Stock-based compensation 34,577 34,107 30,406 Amortization of intangible assets 9,870 3,392 2,185 Restructuring charges 230 — — Non-GAAP gross profit $ 1,575,385 $ 1,862,203 $ 2,235,736 Gross margin 82.2 % 84.9 % 86.8 % Stock-based compensation 1.9 % 1.6 % 1.2 % Amortization of intangible assets 0.5 % 0.2 % 0.1 % Restructuring charges — — — Non-GAAP gross margin 84.6 % 86.7 % 88.1 % Operating expenses $ 1,737,858 $ 1,817,141 $ 2,030,604 Stock-based compensation (277,168 ) (299,726 ) (321,184 ) Amortization of intangible assets (827 ) (317 ) (353 ) Restructuring (charges) reversals (5,073 ) 194 — Early exit of lease-related assets (1,726 ) — — Litigation settlement accrual and legal fees (38,675 ) (1,971 ) (9,451 ) Other — (225 ) — Non-GAAP operating expenses $ 1,414,389 $ 1,515,096 $ 1,699,616 Operating (loss) income $ (207,150 ) $ 7,563 $ 172,541 Stock-based compensation 311,745 333,833 351,590 Amortization of intangible assets 10,697 3,709 2,538 Restructuring charges (reversals) 5,303 (194 ) — Early exit of lease-related assets 1,726 — — Litigation settlement accrual and legal fees 38,675 1,971 9,451 Other — 225 — Non-GAAP operating income $ 160,996 $ 347,107 $ 536,120 Operating margin (11.1 )% 0.4 % 6.8 % Stock-based compensation 16.6 % 15.5 % 13.8 % Amortization of intangible assets 0.6 % 0.2 % 0.1 % Restructuring charges (reversals) 0.3 % — — Early exit of lease-related assets 0.1 % — — Litigation settlement accrual and legal fees 2.1 % 0.1 % 0.4 % Other — — — Non-GAAP operating margin 8.6 % 16.2 % 21.1 % Net cash provided by operating activities $ 272,403 $ 672,931 $ 821,456 Purchases of property and equipment (65,404 ) (75,252 ) (71,283 ) Free cash flow (non-GAAP) $ 206,999 $ 597,679 $ 750,173 73 Table of Contents NUTANIX, INC.
Cost of Revenue Cost of product revenue — Cost of product revenue consists of costs paid to OEM partners, hardware costs, personnel costs associated with our operations function, consisting of salaries, benefits, bonuses, and stock-based compensation, cloud-based costs associated with our SaaS offerings, and allocated costs, consisting of certain facilities, depreciation and amortization, recruiting, and information technology costs, allocated based on headcount.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Cost of Revenue Cost of product revenue — Cost of product revenue consists of costs paid to OEM partners, hardware costs, personnel costs associated with our operations function, consisting of salaries, benefits, bonuses, and stock-based compensation, cloud-based costs associated with our SaaS offerings, and allocated costs.
Fiscal Year Ended July 31, 2022 2023 2024 (in thousands) Revenue: Product $ 757,623 $ 912,114 $ 1,067,948 Support, entitlements and other services 823,173 950,781 1,080,868 Total revenue 1,580,796 1,862,895 2,148,816 Cost of revenue: Product (1)(2) 55,602 51,107 36,441 Support, entitlements and other services (1) 265,554 281,080 287,671 Total cost of revenue 321,156 332,187 324,112 Gross profit 1,259,640 1,530,708 1,824,704 Operating expenses: Sales and marketing (1)(2) 979,075 924,696 977,286 Research and development (1) 572,999 580,961 638,992 General and administrative (1) 166,418 232,201 200,863 Total operating expenses 1,718,492 1,737,858 1,817,141 (Loss) income from operations (458,852 ) (207,150 ) 7,563 Other expense, net (320,830 ) (26,435 ) (108,881 ) Loss before provision for income taxes (779,682 ) (233,585 ) (101,318 ) Provision for income taxes 19,264 20,975 23,457 Net loss $ (798,946 ) $ (254,560 ) $ (124,775 ) (1) Includes stock-based compensation expense as follows: Product cost of revenue $ 7,379 $ 7,966 $ 6,822 Support, entitlements and other services cost of revenue 30,846 26,611 27,285 Sales and marketing 104,592 82,758 80,190 Research and development 143,759 139,073 156,784 General and administrative 56,670 55,337 62,752 Total stock-based compensation expense $ 343,246 $ 311,745 $ 333,833 (2) Includes amortization of intangible assets as follows: Product cost of revenue $ 13,579 $ 9,870 $ 3,392 Sales and marketing 2,604 827 317 Total amortization of intangible assets $ 16,183 $ 10,697 $ 3,709 74 Table of Contents NUTANIX, INC.
Fiscal Year Ended July 31, 2023 2024 2025 (in thousands) Revenue: Product $ 912,114 $ 1,067,948 $ 1,341,374 Support, entitlements and other services 950,781 1,080,868 1,196,553 Total revenue 1,862,895 2,148,816 2,537,927 Cost of revenue: Product (1)(2) 51,107 36,441 28,341 Support, entitlements and other services (1) 281,080 287,671 306,441 Total cost of revenue 332,187 324,112 334,782 Gross profit 1,530,708 1,824,704 2,203,145 Operating expenses: Sales and marketing (1)(2) 924,696 977,286 1,056,465 Research and development (1) 580,961 638,992 736,823 General and administrative (1) 232,201 200,863 237,316 Total operating expenses 1,737,858 1,817,141 2,030,604 (Loss) income from operations (207,150 ) 7,563 172,541 Other (expense) income, net (26,435 ) (108,881 ) 39,107 (Loss) income before provision for income taxes (233,585 ) (101,318 ) 211,648 Provision for income taxes 20,975 23,457 23,282 Net (loss) income $ (254,560 ) $ (124,775 ) $ 188,366 (1) Includes stock-based compensation expense as follows: Product cost of revenue $ 7,966 $ 6,822 $ 2,824 Support, entitlements and other services cost of revenue 26,611 27,285 27,582 Sales and marketing 82,758 80,190 80,930 Research and development 139,073 156,784 175,361 General and administrative 55,337 62,752 64,893 Total stock-based compensation expense $ 311,745 $ 333,833 $ 351,590 (2) Includes amortization of intangible assets as follows: Product cost of revenue $ 9,870 $ 3,392 $ 2,185 Sales and marketing 827 317 353 Total amortization of intangible assets $ 10,697 $ 3,709 $ 2,538 80 Table of Contents NUTANIX, INC.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) The fair value of stock options and RSUs with a service condition is recognized as expense on a straight-line basis over the requisite service period, which is generally four years.
The fair value of awards with a market-based condition is measured using a Monte Carlo simulation. The fair value of stock options and RSUs with a service condition is recognized as expense on a straight-line basis over the requisite service period, which is generally four years.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Sales and marketing — Sales and marketing expense consists primarily of personnel costs, including sales commissions. Sales and marketing expense also includes costs for promotional activities and other marketing costs, travel expenses, costs associated with demonstration units, including depreciation, and allocated costs.
Personnel costs consist of wages, benefits, bonuses and, with respect to sales and marketing expenses, sales commissions. Sales and marketing — Sales and marketing expense consists primarily of personnel costs, including sales commissions. Sales and marketing expense also includes costs for promotional activities and other marketing costs, travel expenses, costs associated with demonstration units, including depreciation, and allocated costs.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Total billings, ACV billings, ARR, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income (loss), non-GAAP operating margin, and free cash flow have limitations as analytical tools and they should not be considered in isolation or as substitutes for analysis of our results as reported under generally accepted accounting principles ("GAAP") in the United States.
Non-GAAP financial measures have limitations as analytical tools and they should not be considered in isolation or as substitutes for analysis of our results as reported under generally accepted accounting principles ("GAAP") in the United States.
Key Financial and Performance Metrics We monitor the following key financial and performance metrics: As of and for the Fiscal Year Ended July 31, 2022 2023 2024 (in thousands, except percentages and end customer count) Total revenue $ 1,580,796 $ 1,862,895 $ 2,148,816 Year-over-year percentage increase 13.4 % 17.8 % 15.3 % Total billings $ 1,708,641 $ 2,005,582 $ 2,407,756 Annual contract value ("ACV") billings $ 756,326 $ 956,810 $ 1,162,428 Annual recurring revenue ("ARR") $ 1,202,438 $ 1,561,981 $ 1,907,982 Gross profit $ 1,259,640 $ 1,530,708 $ 1,824,704 Non-GAAP gross profit $ 1,311,662 $ 1,575,385 $ 1,862,203 Gross margin 79.7 % 82.2 % 84.9 % Non-GAAP gross margin 83.0 % 84.6 % 86.7 % Operating expenses $ 1,718,492 $ 1,737,858 $ 1,817,141 Non-GAAP operating expenses $ 1,398,881 $ 1,414,389 $ 1,515,096 Operating (loss) income $ (458,852 ) $ (207,150 ) $ 7,563 Non-GAAP operating (loss) income $ (87,219 ) $ 160,996 $ 347,107 Operating margin (29.0 )% (11.1 )% 0.4 % Non-GAAP operating margin (5.5 )% 8.6 % 16.2 % Net cash provided by operating activities $ 67,543 $ 272,403 $ 672,931 Free cash flow $ 18,485 $ 206,999 $ 597,679 Total end customers (1) 22,600 24,550 26,530 (1) The total end customer count reflects standard adjustments/consolidation to certain customer accounts within our system of record and is rounded to the nearest 10. 63 Table of Contents NUTANIX, INC.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Key Financial and Performance Metrics We monitor the following key financial and performance metrics: As of and for the Fiscal Year Ended July 31, 2023 2024 2025 (in thousands, except percentages and end customer count) Total revenue $ 1,862,895 $ 2,148,816 $ 2,537,927 Year-over-year percentage increase 18 % 15 % 18 % Annual recurring revenue ("ARR") $ 1,561,981 $ 1,907,982 $ 2,223,197 Gross profit $ 1,530,708 $ 1,824,704 $ 2,203,145 Non-GAAP gross profit $ 1,575,385 $ 1,862,203 $ 2,235,736 Gross margin 82.2 % 84.9 % 86.8 % Non-GAAP gross margin 84.6 % 86.7 % 88.1 % Operating expenses $ 1,737,858 $ 1,817,141 $ 2,030,604 Non-GAAP operating expenses $ 1,414,389 $ 1,515,096 $ 1,699,616 Operating (loss) income $ (207,150 ) $ 7,563 $ 172,541 Non-GAAP operating income $ 160,996 $ 347,107 $ 536,120 Operating margin (11.1 )% 0.4 % 6.8 % Non-GAAP operating margin 8.6 % 16.2 % 21.1 % Net cash provided by operating activities $ 272,403 $ 672,931 $ 821,456 Free cash flow $ 206,999 $ 597,679 $ 750,173 Total end customers (1) 24,550 26,530 29,290 (1) The total end customer count reflects standard adjustments/consolidation to certain customer accounts within our system of record and is rounded to the nearest 10.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) • Hardware revenue — In the infrequent transactions where the hardware platform is purchased directly from Nutanix, we consider ourselves to be the principal in the transaction and we record revenue and costs of goods sold on a gross basis.
Revenue from our non-portable software products is generally recognized upon transfer of control to the customer. • Hardware revenue — In the infrequent transactions where the hardware platform is purchased directly from Nutanix, we consider ourselves to be the principal in the transaction and we record revenue and costs of goods sold on a gross basis.
We continue to maintain a full valuation allowance on our U.S. federal and state deferred tax assets and a partial valuation allowance related to certain foreign net operating losses. Liquidity and Capital Resources Our principal sources of liquidity were cash, cash equivalents and marketable securities and net accounts receivable.
We continue to maintain a full valuation allowance on our U.S. federal and state deferred tax assets. 84 Table of Contents NUTANIX, INC. Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Liquidity and Capital Resources Our principal sources of liquidity are cash, cash equivalents and marketable securities and net accounts receivable.
Investment in Profitable Growth We continue to invest in our growth over the long run, while improving our operating cash flow performance by focusing on creating operational efficiencies throughout our organization, including go-to-market efficiencies, particularly by generating leverage through partnerships. By maintaining this balance, we believe we can sustain profitable growth.
Investment in Profitable Growth We plan to continue investing in initiatives that support our long-term growth, while also focusing on improving our operating cash flow through operational efficiencies, including in our go-to-market functions. By maintaining this balance, we believe we can sustain profitable growth.
Cash Flows from Investing Activities Net cash used in investing activities of $54.2 million for fiscal 2022 consisted of $1.1 billion of short-term investment purchases and $49.1 million of purchases of property and equipment, partially offset by $1.1 billion of maturities of short-term investments and $18.0 million of sales of short-term investments.
Net cash used in investing activities of approximately $951.7 million for fiscal 2025 included approximately $1,359.6 million of short-term investment purchases and $71.3 million of purchases of property and equipment, partially offset by $476.2 million of maturities of short-term investments and $3.0 million of sales of short-term investments.
The software licenses associated with these sales are typically non-portable and can be used over the life of the server on which the software is delivered. Revenue from our non-portable software products is generally recognized upon transfer of control to the customer. 64 Table of Contents NUTANIX, INC.
The software licenses associated with these sales are typically non-portable and can be used over the life of the server on which the software is delivered.