Biggest changeYears Ended December 31, Period-over-Period Change 2024 2023 Change ($) Change (%) Revenue Products $ 2,568,573 $ 5,843,187 $ (3,274,614) (56.0) % Services $ 2,307,679 $ 2,162,218 $ 145,461 6.7 % Grants 409,977 326,757 83,220 25.5 % Total revenue 5,286,229 8,332,162 (3,045,933) (36.6) % Operating expenses Cost of products 2,124,506 5,804,011 (3,679,505) (63.4) % Cost of services 1,410,051 1,177,333 232,718 19.8 % Selling, general and administrative expenses 17,671,110 24,694,693 (7,023,583) (28.4) % Research and development expense 4,540,993 8,761,400 (4,220,407) (48.2) % Total operating expenses 25,746,660 40,437,437 (14,690,777) (36.3) % Operating loss (20,460,431) (32,105,275) 11,644,844 (36.3) % Other income Interest (expense) income, net (767,373) 108,182 (875,555) (809.3) % Change in fair value of convertible notes 444,656 — 444,656 100.0 % Change in fair value of warrants/investment rights liability 3,662,370 216,263 3,446,107 NM Change in fair value of derivative liability (3,626) 49,497 (53,123) (107.3) % Other, net (300,408) 436,146 (736,554) (168.9) % Total other income, net 3,035,619 810,088 2,225,531 274.7 % Loss before taxes (17,424,812) (31,295,187) 13,870,375 (44.3) % Income tax expense 1,600 1,600 — — % Net loss $ (17,426,412) $ (31,296,787) $ 13,870,375 (44.3) % Less: Net loss attributable to non-controlling interests (28,809) (12,456) (16,353) 131.3 % Net loss attributable to Nuvve Holding Corp. $ (17,397,603) $ (31,284,331) $ 13,886,728 (44.4) % ________________ NM - Not Meaningful 61 Revenue Total revenue was $5.3 million for the year ended December 31, 2024, compared to $8.3 million for the year ended December 31, 2023, a decrease of $3.0 million, or 36.6%.
Biggest changeYears Ended December 31, Period-over-Period Change 2025 2024 Change ($) Change (%) Revenue Products $ 3,046,150 $ 2,568,573 $ 477,577 18.6 % Services $ 1,188,581 $ 2,307,679 $ (1,119,098) (48.5) % Grants 559,211 409,977 149,234 36.4 % Total revenue 4,793,942 5,286,229 (492,287) (9.3) % Operating expenses Cost of products 2,418,237 2,124,506 293,731 13.8 % Cost of services 503,039 1,410,051 (907,012) (64.3) % Inventory impairment loss 3,469,895 — 3,469,895 NM Selling, general and administrative expenses 26,752,318 17,671,110 9,081,208 51.4 % Research and development expense 3,830,533 4,540,993 (710,460) (15.6) % Total operating expenses 36,974,022 25,746,660 11,227,362 43.6 % Operating loss (32,180,080) (20,460,431) (11,719,649) 57.3 % Other income Interest expense, net (1,955,781) (767,373) (1,188,408) 154.9 % Change in fair value of convertible notes (140,575) 444,656 (585,231) (131.6) % Change in fair value of warrants/investment rights liability 940,500 3,662,370 (2,721,870) NM Change in fair value of derivative liability — (3,626) 3,626 (100.0) % Other, net 1,785,948 (300,408) 2,086,356 (694.5) % Total other income, net 630,092 3,035,619 (2,405,527) (79.2) % Loss before taxes (31,549,988) (17,424,812) (14,125,176) 81.1 % Income tax (benefit) expense (1,000) 1,600 (2,600) (162.5) % Net loss $ (31,548,988) $ (17,426,412) $ (14,122,576) 81.0 % Less: Net loss attributable to non-controlling interests (726,437) (28,809) (697,628) 2,421.6 % Net loss attributable to Nuvve Holding Corp. $ (30,822,551) $ (17,397,603) $ (13,424,948) 77.2 % ________________ NM - Not Meaningful 66 Revenue Total revenue was $4.8 million for the year ended December 31, 2025, compared to $5.3 million for the year ended December 31, 2024, a decrease of $0.5 million, or 9.3%.
Pursuant to the “baby shelf rules” promulgated by the SEC, if our public float is less than $75.0 million as of specified measurement 64 periods, the number of securities that may be offered and sold by us under a Form S-3 registration statement, including pursuant to our shelf registration statement, in any twelve-month period is limited to an aggregate amount that does not exceed one-third of our public float.
Pursuant to the “baby shelf rules” promulgated by the SEC, if our public float is less than $75.0 million as of specified measurement periods, the number of securities that may be offered and sold by us under a Form S-3 registration statement, including pursuant to our shelf registration statement, in any twelve-month period is limited to an aggregate amount that does not exceed one-third of our public float.
If a material percentage of our customers were to claim these regulatory credits or choose to not assign the regulatory credits to us, our revenue from this source could decline significantly, which could have an adverse effect on our revenues and overall gross margin. Further, the availability of such credits depends on continued governmental support for 59 these programs.
If a material percentage of our customers were to claim these regulatory credits or choose to not assign the regulatory credits to us, our revenue from this source could decline significantly, which could have an adverse effect on our revenues and overall gross margin. Further, the availability of such credits depends on continued governmental support for these programs.
As payments are received, the difference between the total payment and the amortized value of the receivable is recorded to interest income using the effective yield method. Areas of Judgment and Estimates Determining whether multiple promises in a contract constitute distinct performance obligations that should be accounted for separately or as a single performance obligation requires significant judgment.
As payments are received, the difference between the total payment and the amortized value of the receivable is recorded to interest income using the effective yield method. Determining whether multiple promises in a contract constitute distinct performance obligations that should be accounted for separately or as a single performance obligation requires significant judgment.
At the end of each subsequent reporting period, we reevaluate the probability of achievement of all milestones subject to certain constraints, such as site preparation for EV 69 charging station installations, and, if necessary, we adjust our estimate of the overall transaction price.
At the end of each subsequent reporting period, we reevaluate the probability of achievement of all milestones subject to certain constraints, such as site preparation for EV 73 charging station installations, and, if necessary, we adjust our estimate of the overall transaction price.
Further, our global experience allows us to bring the lessons we have learned into each new region which, in turn, enables us to bring the unique experience and incredible benefits of our V2G technology to customers at a faster rate. 60 Results of Operations Year Ended December 31, 2024 Compared with Year Ended December 31, 2023 The following table sets forth information regarding our consolidated results of operations for the years ended December 31, 2024 and 2023.
Further, our global experience allows us to bring the lessons we have learned into each new region which, in turn, enables us to bring the unique experience and incredible benefits of our V2G technology to customers at a faster rate. 65 Results of Operations Year Ended December 31, 2025 Compared with Year Ended December 31, 2024 The following table sets forth information regarding our consolidated results of operations for the years ended December 31, 2025 and 2024.
Rhombus has in turn filed a demand for an arbitration claiming that we breached terms of the previous settlement agreement between us and Rhombus by failing to purchase additional DC Chargers. We believe we donot have any obligation to purchase additional non-conforming DC Chargers.
Rhombus has in turn filed a demand for an arbitration claiming that we breached terms of the previous settlement agreement between us and Rhombus by failing to purchase additional DC Chargers. We believe we do not have any obligation to purchase additional non-conforming DC Chargers.
We offer our customers networked charging stations, infrastructure, batteries, software, professional services, support, monitoring and parts and labor warranties required to run electric vehicle fleets, as well as low and in some cases free energy costs.
We offer our customers networked charging stations, infrastructure, batteries, software, professional services, support, monitoring and parts and labor warranties required to run electric vehicle fleets, grid modernization, energy storage and management, as well as low and in some cases free energy costs.
We expect growth in company-owned charging stations and the related government grant funding to continue, but for such projects to constitute a declining percentage of our future business as our commercial operations expand.
We expect reductions in company-owned charging stations and the related government grant funding, and such projects to constitute a declining percentage of our future business as our commercial operations expand.
Shelf Registration On April 25, 2022, we filed a shelf registration statement with the SEC on Form S-3 which allow us, subject to limitations under the baby shelf rules discussed below, to issue unspecified amounts of common stock, preferred stock, warrants for the purchase of shares of common stock or preferred stock, debt securities, and units consisting of any combination of any of the foregoing securities, in one or more series, from time to time and in one or more offerings up to a total dollar amount of $100.0 million.
Shelf Registration Statement On June 27, 2025, we filed a shelf registration statement on Form S-3 with the SEC which allows us, subject to limitations under the baby shelf rules discussed below, to issue unspecified amounts of common stock, preferred stock, warrants for the purchase of shares of common stock or preferred stock, debt securities, and units consisting of any combination of any of the foregoing securities, in one or more series, from time to time and in one or more offerings up to a total dollar amount of $300.0 million.
The shelf registration statement was declared effective on May 5, 2022. Our ability to utilize the full capacity of our shelf registration, or any future shelf registration on Form S-3, is limited by our compliance with the baby shelf rules.
The shelf registration statement was declared effective on July 7, 2025. Our ability to utilize the full capacity of our shelf registration, or any future shelf registration on Form S-3, is limited by our compliance with the baby shelf rules.
During the year ended December 31, 2024 cash used for investing activities was $0.05 million as compared to net cash provided by investing activities of $1.14 million during the year ended December 31, 2023.
During the year ended December 31, 2025 cash provided by investing activities was $0.52 million as compared to net cash used for investing activities of $0.05 million during the year ended December 31, 2024.
The decrease is attributed to a $3.3 million decrease in products due to lower customers sales orders and shipments, partially offset by an increase of $0.1 million in services revenue and an increase of $0.1 million in grants revenue.
The decrease is attributed to a $1.1 million decrease in services revenue, partially offset by a $0.5 million increase in products due to higher customers sales orders and shipments, and increase of $0.15 million in grants revenue.
Income Taxes In the years ended December 31, 2024 and 2023, we recorded nominal income tax expenses. The income tax expenses during the years ended December 31, 2024 and 2023 were nominal primarily due to operating losses that receive no tax benefits as a result of a valuation allowance.
The income tax (benefit)/expenses during the years ended December 31, 2025 and 2024 were nominal primarily due to operating losses that receive no tax benefits as a result of a valuation allowance.
The following is a summary description of the key terms of the Term Loan: Debt Debt Origination Date Maturity Principal Amount Borrowed Carrying Value Weighted Weekly Average Interest Rate Weighted Annual Average Interest Rate Term Loan 8/9/2024 3/6/2025 $ 1,000,000 $ 483,812 2.96 % 153.90 % Term Loan 11/27/2024 6/27/2025 $ 1,000,000 $ 961,533 2.96 % 153.90 % Interest expense paid on the Term Loans for the year ended December 31, 2024 was $627,929 .
The following is a summary description of the key terms of the Term Loan: Debt Debt Origination Date Maturity Principal Amount Borrowed Carrying Value Weighted Weekly Average Interest Rate Weighted Annual Average Interest Rate Term Loan 8/9/2024 3/6/2025 $ 1,000,000 $ — 2.96 % 153.90 % Term Loan 11/27/2024 6/27/2025 $ 1,000,000 $ — 2.96 % 153.90 % Term Loan 3/31/2025 3/31/2026 $ 1,750,000 $ — 2.16 % 112.60 % Interest expense paid on the Term Loans for the year ended December 31, 2025 was $1,240,544 .
Deep Impact is an entity formed for the principal purpose of operation, installation, maintenance of electric vehicle chargers and other related activities and services created as a business venture between us, Nuvve CPO and WISE.
We hold a 51% equity interest by way of Nuvve CPO, and WISE holds a 49% equity interest. Deep Impact is an entity formed for the principal purpose of operation, installation, maintenance of electric vehicle chargers and other related activities and services created as a business venture between us, Nuvve CPO and WISE.
The $5.5 million decrease in net cash used in operating activities was primarily attributable to lower use of cash for working capital during the year ended December 31, 2024 as compared to the same prior period.
The $0.9 million increase in net cash used in operating activities was primarily attributable to higher use of cash for working capital during the year ended December 31, 2025 as compared to the same prior period.
During the year ended December 31, 2024, we did not grant any stock options. 70 The following table summarizes the weighted-average assumptions used in estimating the fair value of stock options granted during each of the period presented: Years Ended December 31, 2023 Expected life of options (in years) 7.01 Dividend yield 0 % Risk-free interest rate 4.61 % Expected volatility 79.6 % • Expected Life .
During the year ended December 31, 2024, we did not grant any stock options. 74 The following table summarizes the weighted-average assumptions used in estimating the fair value of stock options granted during each of the period presented: Years Ended December 31, 2025 Expected life of options (in years) 5.06 Dividend yield 0 % Risk-free interest rate 3.72 % Expected volatility 56.01 % • Expected Life .
The outcome of any such proceedings are inherently uncertain, and the amount and/or timing of any gains or expenses resulting from such proceedings is not reasonably estimable at this time. 67 Cash Flows Years Ended December 31, 2024 2023 Net cash (used in) provided by: Operating activities $ (15,734,334) $ (21,254,328) Investing activities (45,395) 1,136,722 Financing activities 14,462,917 5,862,746 Effect of exchange rate on cash (6,351) 35,624 Net decrease in cash and restricted cash $ (1,323,163) $ (14,219,236) Net cash used in operating activities during the year ended December 31, 2024 was $15.7 million as compared to net cash used of $21.3 million in the year ended December 31, 2023.
The outcome of any such proceedings are inherently uncertain, and the amount and/or timing of any gains or expenses resulting from such proceedings is not reasonably estimable at this time. 71 Cash Flows Years Ended December 31, 2025 2024 Net cash (used in) provided by: Operating activities $ (16,627,127) $ (15,734,334) Investing activities 517,866 (45,395) Financing activities 21,196,561 14,462,917 Effect of exchange rate on cash 8,453 (6,351) Net decrease in cash and restricted cash $ 5,095,753 $ (1,323,163) Net cash used in operating activities during the year ended December 31, 2025 was $16.6 million as compared to net cash used of $15.7 million in the year ended December 31, 2024.
Net cash provided by financing activities for the year ended December 31, 2024 was $14.5 million, of which $8.5 million was the proceeds from public offering of common stock, partially offset by issuance cost, $0.2 million was from the exercise of common stock warrants, partially offset by issuance cost, proceeds from debt obligations of $6.5 million, and repayment of debt obligations of $0.7 million .
Net cash provided by financing activities for the year ended December 31, 2025 was $21.2 million, of which $5.5 million was the proceeds from public offering of common stock, partially offset by issuance cost, $5.0 million was the proceeds from private placement of convertible preferred stock, partially offset by issuance cost, $4.3 million was from the exercise of common stock warrants, partially offset by issuance cost, proceeds from debt obligations of $9.4 million, and repayment of debt obligations of $3.3 million .
Cash provided by financing activities for the year ended December 31, 2023 was $5.9 million, of which $5.0 million were the proceeds from the 2023 Offering, partially offset by issuance cost, and $0.9 million was provided in connection with the proceeds from the 2023 at-the-market common stock offering, partially offset by issuance cost. 68 Critical Accounting Policies and Estimates Management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with U.S.
Net cash provided by financing activities for the year ended December 31, 2024 was $14.5 million, of which $8.5 million was the proceeds from public offering of common stock, partially offset by issuance cost, $0.2 million was from the exercise of common stock warrants, partially offset by issuance cost, proceeds from debt obligations of $6.5 million, and repayment of debt obligations of $0.7 million . 72 Critical Accounting Policies and Estimates Management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with U.S.
Please see Note 11 to the Consolidated Financial Statements for detail descriptions: As of December 31, 2024 2023 Term loan (1) $ 1,445,345 $ — Promissory Notes - August 16, 2024 884,676 — Promissory Notes - August 27, 2024 (2) 516,818 — Senior Convertible Notes - October 2024 (3) 2,475,162 — Senior Convertible Notes - December 2024 250,000 — Total outstanding principal balance 5,572,001 — Less: unamortized debt issuance costs and discounts (84,170) — Total debt 5,487,831 — Less: current portion of long-term debt 4,647,331 — Long-term debt, net of current portion $ 840,500 $ — __________________ (1) Principal balance and interest of $483,812 was fully repaid in March 2025.
Please see Note 10 to the Consolidated Financial Statements for detail descriptions: As of December 31, 2025 2024 Term loan (1) $ — $ 1,445,345 Promissory Notes - August 16, 2024 (2) (3) 564,446 884,676 Promissory Notes - August 27, 2024 (1) — 516,818 Senior Convertible Notes - October 2024 (1) — 2,475,162 Senior Convertible Notes - December 2024 (1) — 250,000 Senior Convertible Notes - September 2025 112,302 — Senior Convertible Notes - November 2025 281,186 — Senior Convertible Notes - December 2025 222,691 — Promissory Notes - Fermata Energy II LLC (2) 584,292 — Total outstanding principal balance 1,764,917 5,572,001 Less: unamortized debt issuance costs and discounts (35,174) (84,170) Total debt 1,729,743 5,487,831 Less: current portion of long-term debt 1,729,743 4,647,331 Long-term debt, net of current portion $ — $ 840,500 __________________ (1) Principal balance and interest of was fully repaid as of December 31, 2025.
Working capital during the year ended December 31, 2024 was impacted by, among other items, lower net loss of $17.4 million, resulting from decrease in operating expenses and lower revenue. Additionally, improved timing and management of vendor terms compared to the cash settlement of such items contributed t o lower use of cash for working capital.
Working capital during the year ended December 31, 2025 was impacted by, among other items, higher net loss of $31.5 million, resulting from increase in operating expenses and lower revenue, partially offset by improved timing and management of vendor terms compared to the cash settlement of such items.
The Term Loan contains customary affirmative and negative covenants. Among other things, these covenants restricts our ability to incur certain types or amounts of indebtedness, incur liens on certain assets, dispose of material assets, enter into certain restrictive agreements, or engage in certain transactions with affiliates.
Among other things, these covenants restricts our ability to incur certain types or amounts of indebtedness, incur liens on certain assets, dispose of material assets, enter into certain restrictive agreements, or engage in certain transactions with affiliates. Additionally, the Term Loan contains customary default provisions including, but not limited to, failure to pay interest or principal when due.
Selling, General and Administrative Expenses Selling, general and administrative expenses consist of selling, marketing, advertising, payroll, administrative, legal finance, and professional expenses. Selling, general and administrative expenses were $17.7 million for the year ended December 31, 2024 as compared to $24.7 million for the year ended December 31, 2023, a decrease of $7.0 million, or 28.4%.
Selling, General and Administrative Expenses Selling, general and administrative expenses consist of selling, marketing, advertising, payroll, administrative, legal finance, and professional expenses. Selling, general and administrative expenses were $26.8 million for the year ended December 31, 2025 as compared to $17.7 million for the year ended December 31, 2024, an increase of $9.1 million, or 51.4%.
There was no interest expense on the Term Loans for the year ended December 31, 2023. On March 6, 2025, we repaid fully the principal balance and interest of the August 9, 2024 Term Loan . 65 The following is a summary of debt as of December 31, 2024 and 2023.
There was $627,929 interest expense on the Term Loans for the year ended December 31, 2024. As of December 31, 2025, the Company has fully repaid the principal balance and interest of Term Loans . 70 The following is a summary of debt as of December 31, 2025 and 2024.
Accordingly, we consolidate Deep Impact and record a non-controlling interest for the share of the entity owned by WISE.
Accordingly, we consolidate Deep Impact and record a non-controlling interest for the share of the entity owned by WISE. Deep Impact had limited business operations during the year ended December 31, 2025.
(“Rhombus”), for a quantity of DC Chargers and dispensers for EVs (“DC Chargers”), for a total price of $13.2 million. As previously disclosed, a dispute (the "Dispute") arose as to the PO, and an arbitration proceeding was initiated.
Purchase Commitments On July 20, 2021, we issued a purchase order (“PO”) to our supplier, Rhombus Energy Solutions, Inc. (“Rhombus”), for a quantity of DC Chargers and dispensers for EVs (“DC Chargers”), for a total price of $13.2 million. As previously disclosed, a dispute (the "Dispute") arose as to the PO, and an arbitration proceeding was initiated.
In addition, we may generate non-recurring engineering services revenue derived from the integration of our technology with automotive OEMs and charge point operators. In the case of recurring grid services revenue generated via automotive OEM and charge point operator customer integrations, we may also share the recurring grid services revenue with the customer.
In addition, we may generate non-recurring engineering services revenue derived from the integration of our technology with automotive original equipment manufacturers ("OEMs") and charge point operators.
The increase during the year ended December 31, 2024 was primarily attributable to the change in fair value of the warrants/investment rights liability, convertible notes, and derivative liability, sublease income related to the subleasing of part of our main office space (See Note 16 ), and interest expense on debt obligations.
The decrease during the year ended December 31, 2025 was primarily attributable to the change in fair values of the convertible notes and warrants liability, partially offset by increases in sublease income related to the subleasing of part of our main office space (See Note 16 ), and interest expense on debt obligations. 67 Income Taxes In the years ended December 31, 2025 and 2024, we recorded nominal income tax (benefit)/expenses.
The decrease during the year ended December 31, 2024 was primarily attributable to decrease in compensation expenses of $3.6 million, including share-based compensation, decrease in outside services related expenses of $1.7 million , decrease in legal expenses of $0.7 million, decrease in office related expenses of $0.6 million , decrease in travel and marketing related expenses of $0.5 million , decrease in public company related expenses of $0.5 million, and de creases in bad debt expenses of $0.2 million, partially offset by information technology related expenses of $0.8 million.
The increase during the year ended December 31, 2025 was primarily attributable to the f air value of warrants expenses issued for cryptocurrency strategy consulting services of $8.2 million , increase in legal expenses of $1.4 million, increase in bad debt expenses of $1.0 million primarily related to management fees earned in the Fresno EV infrastructure project, increase in insurance related expenses of $0.3 million , increase in professional fees of $0.2 million , increase in outside services related expenses of $0.1 million , in crease in office related expenses of $0.2 million , in crease in travel and marketing related expenses of $0.5 million , partially offset by decrease in compensation expenses of $2.0 million, including share-based compensation, decrease in information technology related expenses of $0.5 million, and de crease in public company related expenses of $0.3 million.
Backlog is converted into revenue in future periods as we satisfy the performance obligations to our customers for our products and services, primarily based on the cost incurred or at delivery and acceptance of products, depending on the applicable accounting method. Our estimated backlog on December 31, 2024, was $18.3 million, which we expect to be earned in future periods.
Backlog does not include agreements we have with customers to earn future grid service revenues. Backlog is converted into revenue in future periods as we satisfy the performance obligations to our customers for our products and services, primarily based on the cost incurred or at delivery and acceptance of products, depending on the applicable accounting method.
Products and services margins for the year ended December 31, 2024 increased by 14.7%, to 27.5%, compared to 12.8% for the same prior year period. Margin benefited mostly from a lower mix of hardware charging stations sales, and a higher mix of engineering services during the year ended December 31, 2024 compared to December 31, 2023.
Margin benefited mostly from a higher mix of hardware charging stations sales, and a lower mix of engineering services during the year ended December 31, 2025 compared to December 31, 2024.
The August 9, 2024 and November 27, 2024 Term Loans are short-term, fixed interest rate obligations. Principal and interest on the Term Loan are payable in arrears weekly. The August 9, 2024 and November 27, 2024 Term Loans are secured by certain of our assets, and were is evidenced by a subordinated secured promissory note.
Principal and interest on the Term Loans are payable in arrears. The Term Loans are secured by certain of our assets, and were evidenced by a subordinated secured promissory note. The Term Loan contains customary affirmative and negative covenants.
Products and services revenue for the year ended December 31, 2024 consisted of sales of DC and AC Chargers of $2.6 million , grid services revenue of $0.3 million , and engineering services of $2.0 million driven by management fees of $0.8 million earned related to Fresno V2G i nfrastructure project management .
Products and services revenue for the year ended December 31, 2025 consisted of sales of DC and AC Chargers of $3.0 million , grid services revenue of $0.1 million , and engineering services of $1.1 million. The decrease in service revenue is due to the absence of management fees earned related to the Fresno EV infrastructure project .
Our cash used in operations were $15.7 million and $21.3 million for the years ended December 31, 2024 and 2023, respectively. As of December 31, 2024, we had a cash balance, working capital, and stockholders’ equity of $0.4 million, $2.1 million and $1.3 million, respectively. We have incurred net losses and negative cash flows from operations since our inception.
As of December 31, 2025, we had a cash balance, working capital, and stockholders’ deficit of $5.5 million, $1.3 million and $2.4 million, respectively. We have incurred net losses and negative cash flows from operations since our inception. We have funded our business operations primarily with the issuance of equity, debt obligations and cash from operations.
Backlog Our total backlog represents the estimated future transaction price values for unsatisfied and partially satisfied estimated product and service deliveries to our customers. Backlog is generally determined based upon customer issued purchased orders or contracts with customers. Backlog does not include agreements we have with customers to earn future grid service revenues.
If we are unable to penetrate the market in North America and Europe, our future revenue growth and profits will be impacted. Backlog Our total backlog represents the estimated future transaction price values for unsatisfied and partially satisfied estimated product and service deliveries to our customers. Backlog is generally determined based upon customer issued purchased orders or contracts with customers.
Net cash provided by investing activities during the year ended December 31, 2023 were from the sale of our equity investment in Switch EV Ltd partnership alliance, partially offset by purchase of fixed assets.
Net cash provided by investing activities during the year ended December 31, 2025 were for proceeds from the sale of our equity interest in a joint venture, partially offset by cash used for the purchase of fixed assets, and cash used for acquisitions.
Deep Impact had limited business operations during the year ended December 31, 2024. 58 Key Factors Affecting Our Business We believe that our performance and future success depend on several factors that present significant opportunities for us but also pose risks and challenges, including those discussed below and in the Risk Factors described in Part I, Ite m 1A of this Annual Report.
As of December 31, 2025 , three members have been admitted as Class B unit members with an aggregate subscription of 300,000 Class B units at $1.00 per unit. 63 Key Factors Affecting Our Business We believe that our performance and future success depend on several factors that present significant opportunities for us but also pose risks and challenges, including those discussed below and in the Risk Factors described in Part I, Ite m 1A of this Annual Report.
The decrease in net loss was primarily due to increase in other income, net of $2.2 million, and a decrease in operating expenses of $11.6 million, which includes a decrease in cost of product and services of $3.4 million, and a decrease in revenue of $3.0 million for the aforementioned reasons. 62 Net Loss Attributable to Non-Controlling Interest Net loss attributable to the non-controlling interest was $0.03 million and $0.01 million for the year ended December 31, 2024 and 2023, respectively.
The increase in net loss was primarily driven by a decrease in revenue of $0.5 million, decrease in other income, net of $2.4 million, and an increase in operating expenses of $11.7 million, which includes a decrease in cost of product and services of $0.6 million for the aforementioned reasons.
The decreases during the year ended December 31, 2024 were primarily attributable to decreases in compensation expenses and subcontractor expenses used to advance our platform functionality and integration with more vehicles. Other Income, net Other income, net consists primarily of interest expense, change in fair value of warrants liability and derivative liability, and other income (expense).
The decreases during the year ended December 31, 2025 were primarily attributable to decreases in compensation expenses and subcontractor expenses used to advance our platform functionality and integration with vehicles and stationary batteries.
We are positioned to grow our North American and European business through future partnerships with charge point operators, OEMs and leasing companies. However, we may experience competition with other providers of EV charging station networks for installations. Many of these competitors have limited funding, which could lead to poor customer experiences and have a negative impact on overall EV adoption.
Further, we may experience competition with other providers of EV charging station networks for installations. Many of these competitors have limited funding, which could lead to poor customer experiences and have a negative impact on overall EV adoption. Our growth in North America and Europe requires differentiating ourself as compared to the several existing competitors.
The tax benefits recognized from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement.
The tax benefits recognized from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. Interest and penalties related to unrecognized tax benefits which, as of the date of this Annual Report, have not been material, are recognized within provision for income taxes.
Deep Impact On August 16, 2024, we formed Deep Impact 1 LLC, a Delaware limited liability company (“Deep Impact”), with Nuvve CPO Inc., our wholly owned subsidiary (“Nuvve CPO”), and WISE EV-LLC (“WISE”). We hold a 51% equity interest by way of Nuvve CPO, and WISE holds a 49% equity interest.
In the case of recurring grid services revenue generated via automotive OEM and charge point operator customer integrations, we may also share the recurring grid services revenue with the customer. 62 Deep Impact On August 16, 2024, we formed Deep Impact 1 LLC, a Delaware limited liability company (“Deep Impact”), with Nuvve CPO Inc., our wholly owned subsidiary (“Nuvve CPO”), and WISE EV-LLC (“WISE”).
Other income, net increased by $2.2 million of income, from $0.8 million of other income for the year ended December 31, 2023 to $3.04 million in other income for the year ended December 31, 2024.
Other income, net was $0.63 million in other income for the year ended December 31, 2025, compared to $3.0 million in other income for the year ended December 31, 2024, a decrease of $2.4 million of income, or 79.2%.
Additionally, each party may terminate the Agreement upon certain material breaches of the Agreement by the other party and failure to cure. Term Loan On August 9, 2024 and November 27, 2024, we entered into a Subordinated Business Loan and Security Agreement ("Term Loan") with Agile Lending, LLC, as lender, and Agile Capital Funding, LLC, as collateral agent.
Term Loan On August 9, 2024, November 27, 2024 and March 31, 2025, we entered into a Subordinated Business Loan and Security Agreement ("Term Loans") with Agile Lending, LLC, as lender, and Agile Capital Funding, LLC, as collateral agent. The August 9, 2024, November 27, 2024 and March 31, 2025 Term Loans are short-term, fixed interest rate obligations.
Net loss is allocated to non-controlling interests in proportion to the relative ownership interests of the holders of non-controlling interests in Deep Impact and Levo entities. We own 51% of Deep Impact common units during the year ended December 31, 2024, and 51% of Levo's common units during the year ended December 31, 2023.
Net Loss Attributable to Non-Controlling Interest Net loss attributable to the non-controlling interest was $0.73 million and $0.03 million for the year ended December 31, 2025 and 2024, respectively. Net loss is allocated to non-controlling interests in proportion to the relative ownership interests of the holders of non-controlling interests in the entities.
Research and Development Expenses Research and development expenses decreased by $4.2 million, or 48.2%, from $8.8 million for the year ended December 31, 2023 to $4.5 million for the year ended December 31, 2024.
Research and Development Expenses Research and development expenses were $3.8 million for the year ended December 31, 2025, compared to $4.5 million for the year ended December 31, 2024, a decrease of $0.7 million, or 15.6%.
The market for EVs is still rapidly evolving and although demand for EVs has grown in recent years, there is no guarantee of such future demand.
Growth in EV Adoption Our revenue growth is tied to the overall acceptance of commercial fleet and passenger EVs, which we believe will help drive the demand for intelligent vehicle-grid-integration solutions. The market for EVs is still rapidly evolving and although demand for EVs has grown in recent years, there is no guarantee of such future demand.
On December 13, 2024, the Company dissolved Levo as an entity. 63 Liquidity and Capital Resources Sources of Liquidity We are still an early-stage business enterprise. We have not yet demonstrated a sustained ability to generate sufficient revenue from sales of our technology and services or conduct sales and marketing activities necessary for the successful commercialization of our GIVe platform.
We have not yet demonstrated a sustained ability to generate sufficient revenue from sales of our technology and services or conduct sales and marketing activities necessary for the successful commercialization of our GIVe platform. We have not yet achieved profitability and have experienced substantial net losses, and we expect to continue to incur substantial losses for the foreseeable future.
Interest and penalties related to unrecognized tax benefits which, as of the date of this Annual Report, have not been material, are recognized within provision for income taxes. 71 Recent Accounting Pronouncements See Note 2 to the consolidated financial statements included elsewhere in this Annual Report for more information regarding recently issued accounting pronouncements.
Recent Accounting Pronouncements See Note 2 to the Consolidated Financial Statements included elsewhere in this Annual Report for more information regarding recently issued accounting pronouncements. 75 Item 7A. Quantitative and Qualitative Disclosures About Market Risk Not applicable.
Cost of Product and Service Revenue Cost of products and services revenues for the year ended December 31, 2024, decreased by $3.4 million to $3.5 million, or 49.4%, compared to $7.0 million for the year ended December 31, 2023 due to lower customers sales orders and shipments.
The decrease was primarily due to lower costs of service revenue. Products and services margins for the year ended December 31, 2025 increased by 3.5%, to 31.0% for the year ended December 31, 2025, compared to 27.5% for the same prior year period.
We have not yet achieved profitability and have experienced substantial net losses, and we expect to continue to incur substantial losses for the foreseeable future. We have incurred operating losses of approximately $20.5 million and $32.1 million for the years ended December 31, 2024 and 2023, respectively.
We have incurred operating losses of approximately $32.2 million and $20.5 million for the years ended December 31, 2025 and 2024, respectively. Our cash used in operations were $16.6 million and $15.7 million for the years ended December 31, 2025 and 2024, respectively.
Net loss Net loss decreased by $13.9 million, or 44.3%, from $31.3 million for the year ended December 31, 2023 to $17.4 million for the year ended December 31, 2024.
Net loss Net loss was $31.5 million for the year ended December 31, 2025, compared to $17.4 million for the year ended December 31, 2024, an increase of $14.1 million, or 81.0%.
We have funded our business operations primarily with the issuance of equity, debt obligations and cash from operations. We plan to fund current operations through debt obligations, increased revenues and raising additional capital. Please see below for details.
We plan to fund current operations through debt obligations, increased revenues and raising additional capital. Please see below for details. However, there can be no assurance we will be successful in raising necessary funds in the future, on acceptable terms or at all.
In addition, we granted Craig-Hallum warrants to purchase up to 48,000 shares of common stock (the “Underwriter Warrants”) at an exercise price of $20.00 per share.
Pursuant to the July 2025 Underwriting Agreement we also agreed to issue to Lucid common stock purchase warrants (the “Representative’s Warrant”) to purchase up to 5.0% of the securities sold in the July 2025 Offering at an exercise price of $42.00 per share of Common Stock.
We anticipate recognizing revenue from this backlog from 2025 through 2026.
Our estimated backlog on December 31, 2025, was $3.2 million, which we expect to be earned in future periods. We anticipate recognizing revenue from this backlog from 2026 through 2027.