Biggest changeFor the years ended December 31, 2022 2021 2020 Average balance Interest Average yield/cost (11) Average balance Interest Average yield/cost (11) Average balance Interest Average yield/cost (11) (Dollars in thousands) Interest-earning assets: Loans receivable (includes FTE adjustments of $1,954, $1,922, and $2,223, respectively) (1), (2), (3) $ 10,318,898 409,782 3.97 % $ 10,239,620 392,265 3.83 % $ 10,104,453 413,131 4.09 % Mortgage-backed securities (4) 1,968,528 30,804 1.56 % 1,704,006 21,463 1.26 % 889,744 17,416 1.96 % Investment securities (includes FTE adjustments of $834, $747, and $797, respectively) (4), (5) 381,518 6,671 1.75 % 350,806 5,848 1.67 % 196,071 4,841 2.47 % FHLB stock, at cost 17,065 730 4.27 % 20,229 407 2.01 % 21,781 981 4.50 % Interest-earning deposits 567,609 3,599 0.63 % 921,360 1,194 0.13 % 520,666 719 0.14 % Total interest-earning assets (includes FTE adjustments of $2,788, $2,669, and $3,020, respectively) 13,253,618 451,586 3.41 % 13,236,021 421,177 3.18 % 11,732,715 437,088 3.73 % Noninterest-earning assets (6) 924,080 1,072,313 1,159,405 Total assets $ 14,177,698 $ 14,308,334 $ 12,892,120 Interest-bearing liabilities: Savings deposits $ 2,336,217 2,343 0.10 % $ 2,232,454 2,440 0.11 % $ 1,885,517 2,640 0.14 % Interest-bearing demand deposits 2,810,889 1,517 0.05 % 2,862,677 1,660 0.06 % 2,432,427 3,358 0.14 % Money market deposit accounts 2,613,422 3,377 0.13 % 2,554,975 2,570 0.10 % 2,224,904 6,995 0.31 % Time deposits 1,161,432 6,883 0.59 % 1,463,522 12,452 0.85 % 1,687,381 22,903 1.36 % Borrowed funds (7) 212,026 4,531 2.14 % 135,285 616 0.46 % 315,116 1,628 0.52 % Subordinated debt 117,625 4,750 4.04 % 123,457 4,980 4.03 % 31,326 1,562 4.99 % Junior subordinated debentures 129,175 4,716 3.60 % 128,915 2,528 1.93 % 126,683 3,254 2.53 % Total interest-bearing liabilities 9,380,786 28,117 0.30 % 9,501,285 27,246 0.29 % 8,703,354 42,340 0.49 % Noninterest-bearing demand deposits (8) 3,070,892 2,999,392 2,357,725 Noninterest-bearing liabilities 207,316 250,075 246,294 Total liabilities 12,658,994 12,750,752 11,307,373 Shareholders’ equity 1,518,704 1,557,582 1,584,747 Total liabilities and shareholders’ equity $ 14,177,698 $ 14,308,334 $ 12,892,120 Net interest income 423,469 393,931 394,748 Net interest rate spread (9) 3.11 % 2.89 % 3.24 % Net interest-earning assets/net interest margin (10) $ 3,872,832 3.20 % $ 3,734,736 2.98 % $ 3,029,361 3.36 % Ratio of average interest-earning assets to average interest-bearing liabilities 1.41X 1.39X 1.35X (1) Average gross loans receivable includes loans held as available-for-sale and loans placed on nonaccrual status.
Biggest changeFor the years ended December 31, 2023 2022 2021 Average balance Interest Average yield/cost (11) Average balance Interest Average yield/cost (11) Average balance Interest Average yield/cost (11) (Dollars in thousands) Interest-earning assets: Loans receivable (includes FTE adjustments of $2,477, $1,954, and $1,922, respectively) (1), (2), (3) $ 11,100,118 546,136 4.92 % $ 10,318,898 409,782 3.97 % $ 10,239,620 392,265 3.83 % Mortgage-backed securities (4) 1,822,375 32,886 1.80 % 1,968,528 30,804 1.56 % 1,704,006 21,463 1.26 % Investment securities (includes FTE adjustments of $704, $834, and $747, respectively) (4), (5) 357,436 6,312 1.77 % 381,518 6,671 1.75 % 350,806 5,848 1.67 % FHLB stock, at cost 39,467 2,868 7.27 % 17,065 730 4.27 % 20,229 407 2.01 % Interest-earning deposits 47,787 2,901 6.07 % 567,609 3,599 0.63 % 921,360 1,194 0.13 % Total interest-earning assets (includes FTE adjustments of $3,181, $2,788, and $2,669, respectively) 13,367,183 591,103 4.42 % 13,253,618 451,586 3.41 % 13,236,021 421,177 3.18 % Noninterest-earning assets (6) 902,626 924,080 1,072,313 Total assets $ 14,269,809 $ 14,177,698 $ 14,308,334 Interest-bearing liabilities: Savings deposits $ 2,148,127 8,822 0.41 % $ 2,336,217 2,343 0.10 % $ 2,232,454 2,440 0.11 % Interest-bearing demand deposits 2,556,281 11,606 0.45 % 2,810,889 1,517 0.05 % 2,862,677 1,660 0.06 % Money market deposit accounts 2,183,583 24,734 1.13 % 2,613,422 3,377 0.13 % 2,554,975 2,570 0.10 % Time deposits 1,913,372 60,181 3.15 % 1,161,432 6,883 0.59 % 1,463,522 12,452 0.85 % Borrowed funds (7) 691,636 32,903 4.76 % 212,026 4,531 2.14 % 135,285 616 0.46 % Subordinated debt 114,002 4,592 4.03 % 117,625 4,750 4.04 % 123,457 4,980 4.03 % Junior subordinated debentures 129,434 9,401 7.26 % 129,175 4,716 3.60 % 128,915 2,528 1.93 % Total interest-bearing liabilities 9,736,435 152,239 1.56 % 9,380,786 28,117 0.30 % 9,501,285 27,246 0.29 % Noninterest-bearing demand deposits (8) 2,785,279 3,070,892 2,999,392 Noninterest-bearing liabilities 237,810 207,316 250,075 Total liabilities 12,759,524 12,658,994 12,750,752 Shareholders’ equity 1,510,285 1,518,704 1,557,582 Total liabilities and shareholders’ equity $ 14,269,809 $ 14,177,698 $ 14,308,334 Net interest income 438,864 423,469 393,931 Net interest rate spread (9) 2.86 % 3.11 % 2.89 % Net interest-earning assets/net interest margin (10) $ 3,630,748 3.28 % $ 3,872,832 3.20 % $ 3,734,736 2.98 % Ratio of average interest-earning assets to average interest-bearing liabilities 1.37X 1.41X 1.39X (1) Average gross loans receivable includes loans held as available-for-sale and loans placed on nonaccrual status.
Also contributing to this decrease was a decrease in mortgage banking income of $11.0 million, or 69.4%, to $4.9 million for the year ended December 31, 2022 from $15.9 million for the year ended December 31, 2021, due primarily to the volatile interest rate environment causing unfavorable pricing in the secondary market, as well as a slowdown in mortgage loan activity in general.
Also contributing to this decrease was a decrease in mortgage banking income of $11.0 million, or 69.4%, to $4.9 million for the year ended December 31, 2022 from $15.9 million for the year ended December 31, 2021, due primarily to the volatile interest rate 50 Table of Contents environment causing unfavorable pricing in the secondary market, as well as a slowdown in mortgage loan activity in general.
In addition, as of December 31, 2022, we were not aware of any recommendation by a regulatory authority that, if it were implemented, would have a material effect on liquidity, capital resources or operations. 51 Table of Contents Regulatory Capital Requirements. Northwest Bank is subject to minimum capital requirements established by the FDIC. See “Item 1.
In addition, as of December 31, 2023, we were not aware of any recommendation by a regulatory authority that, if it were implemented, would have a material effect on liquidity, capital resources or operations. 59 Table of Contents Regulatory Capital Requirements. Northwest Bank is subject to minimum capital requirements established by the FDIC. See “Item 1.
For additional information about our cash flows from operating, financing, and investing activities, see the Consolidated Statements of Cash Flows included in the Consolidated Financial Statements. 50 Table of Contents A portion of our liquidity consists of cash and cash equivalents, which are a product of our operating, investing, and financing activities.
For additional information about our cash flows from operating, financing, and investing activities, see the Consolidated Statements of Cash Flows included in the Consolidated Financial Statements. A portion of our liquidity consists of cash and cash equivalents, which are a product of our operating, investing, and financing activities.
Similarly, the amount of principal repayments on loans and the amount of new loan originations is heavily influenced by the general level of market interest rates, consumer confidence and consumer spending. Funds received from loan maturities and principal payments on loans for the years ended December 31, 2022, 2021 and 2020 were $4.047 billion, $4.490 billion, $4.384 billion, respectively.
Similarly, the amount of principal repayments on loans and the amount of new loan originations is heavily influenced by the general level of market interest rates, consumer confidence and consumer spending. Funds received from loan maturities and principal payments on loans for the years ended December 31, 2023, 2022 and 2021 were $3.447 billion, $4.047 billion, and $4.490 billion, respectively.
Additionally, the average yield on investment securities increased to 1.53% for the year ended December 31, 2022 from 1.45% for the year ended December 31, 2021. Dividends on FHLB stock increased by $323,000, or 79.4%, to $730,000 for the year ended December 31, 2022 from $407,000 for the year ended December 31, 2021.
Additionally, the average yield on investment securities increased to 1.53% for the year ended December 31, 2022 from 1.45% for the year ended December 31, 2021. 49 Table of Contents Dividends on FHLB stock increased by $323,000, or 79.4%, to $730,000 for the year ended December 31, 2022 from $407,000 for the year ended December 31, 2021.
Cash flows from the repayment of principal and the maturity or call of marketable securities for the years ended December 31, 2022, 2021 and 2020 were $330.4 million, $517.9 million, and $396.3 million, respectively. When necessary, we utilize borrowings as a source of liquidity and as a source of funds for long-term investment when market conditions permit.
Cash flows from the repayment of principal and the maturity or call of marketable securities for the years ended December 31, 2023, 2022 and 2021 were $169.0 million, $330.4 million, and $517.9 million, respectively. When necessary, we utilize borrowings as a source of liquidity and as a source of funds for long-term investment when market conditions permit.
GAAP basis net interest rate spreads were 3.09%, 2.88%, and 3.21%, respectively, and GAAP basis net interest margins were 3.17%, 2.96%, and 3.34% respectively. 49 Table of Contents Rate/Volume Analysis The following table presents, on a FTE basis, the changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the year ended December 31, 2022 compared to 2021 and for the year ended December 31, 2021 compared to 2020.
GAAP basis net interest rate spreads were 2.83%, 3.09%, and 2.88%, respectively, and GAAP basis net interest margins were 3.26%, 3.17%, and 2.96% respectively. 57 Table of Contents Rate/Volume Analysis The following table presents, on a FTE basis, the changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the year ended December 31, 2023 compared to 2022 and for the year ended December 31, 2022 compared to 2021.
At December 31, 2022, Northwest Bancshares, Inc. (on an unconsolidated basis) had liquid assets of $174.1 million. Other activity with respect to cash flow was the payment of cash dividends on common stock in the amount of $101.5 million million, $100.3 million, and $93.1 million for years the ended December 31, 2022, 2021 and 2020, respectively.
At December 31, 2023, Northwest Bancshares, Inc. (on an unconsolidated basis) had liquid assets of $276.0 million. Other activity with respect to cash flow was the payment of cash dividends on common stock in the amount of $101.7 million, $101.5 million, and $100.3 million for years the ended December 31, 2023, 2022 and 2021, respectively.
Financial institutions, such as Northwest Bank, are also subject to deposit outflows. Our net deposits decreased by $836.6 million for the year ended December 31, 2022, increased by $701.9 million for the year ended December 31, 2021 and increased by $3.007 billion for the year ended December 31, 2020.
Financial institutions, such as Northwest Bank, are also subject to deposit outflows. Our net deposits increased by $515.4 million for the year ended December 31, 2023, decreased by $836.6 million for the year ended December 31, 2022, and increased by $701.9 million for the year ended December 31, 2021.
Our net income was $133.7 million, or $1.05 per diluted share, for the year ended December 31, 2022 compared to $154.3 million, or $1.21 per diluted share, for the year ended December 31, 2021, and $74.9 million, or $0.62 per diluted share, for the year ended December 31, 2020.
Our net income was $135.0 million, or $1.06 per diluted share, for the year ended December 31, 2023 compared to $133.7 million, or $1.05 per diluted share, for the year ended December 31, 2022, and $154.3 million, or $1.21 per diluted share, for the year ended December 31, 2021.
At December 31, 2022, Northwest Bank had $3.091 billion of additional borrowing capacity available with the FHLB of Pittsburgh, including a $250.0 million overnight line of credit, which had a balance of $51.3 million at December 31, 2022, as well as $96.0 million of borrowing capacity available with the Federal Reserve Bank and $105.0 million with two correspondent banks.
At December 31, 2023, Northwest Bank had $3.286 billion of additional borrowing capacity available with the FHLB of Pittsburgh, including a $250.0 million overnight line of credit, which had a balance of $163.5 million at December 31, 2023, as well as $297.5 million of borrowing capacity available with the Federal Reserve Bank and $105.0 million with two correspondent banks.
In addition, we considered the overall trends in asset quality, reserves on individually assessed loans, historical loss rates and collateral valuations. The ACL increased by $15.8 million, or 15.4%, to $118.0 million, or 1.08% of gross loans at December 31, 2022 from $102.2 million, or 1.02% of total loans, at December 31, 2021 .
In addition, we considered the overall trends in asset quality, reserves on individually assessed loans, historical loss rates and collateral valuations. The ACL increased by $7.2 million, or 6.1%, to $125.2 million, or 1.10% of gross loans at December 31, 2023 from $118.0 million, or 1.08% of total loans, at December 31, 2022 .
At December 31, 2022 2021 (Dollars in thousands) Total shareholders’equity (GAAP capital) $ 1,562,610 1,714,817 Add: Accumulated other comprehensive loss 159,511 25,980 Less: non-qualifying intangible assets (269,159) (273,435) CET 1 capital 1,452,962 1,467,362 Additions to Tier 1 capital — — Leverage or Tier 1 capital 1,452,962 1,467,362 Add: Tier 2 capital (1) 115,240 83,722 Total risk-based capital $ 1,568,202 1,551,084 Average assets for leverage ratio $ 14,017,646 14,251,169 Net risk-weighted assets including off-balance-sheet items $ 10,659,180 9,855,420 CET 1 capital ratio 13.631 % 14.889 % Minimum requirement 4.500 % 4.500 % Leverage capital ratio 10.365 % 10.296 % Minimum requirement 4.000 % 4.000 % Total risk-based capital ratio 14.712 % 15.738 % Minimum requirement 8.000 % 8.000 % (1) Tier 2 capital consists of the allowance for credit losses, which is limited to 1.25% of total risk-weighted assets as detailed under the regulations of the FDIC, and 45% of pre-tax net unrealized gains on securities available-for-sale.
At December 31, 2023 2022 (Dollars in thousands) Total shareholders’equity (GAAP capital) $ 1,516,850 1,562,610 Add: Accumulated other comprehensive loss 137,847 159,511 Less: non-qualifying intangible assets (265,889) (269,159) CET 1 capital 1,388,808 1,452,962 Additions to Tier 1 capital — — Leverage or Tier 1 capital 1,388,808 1,452,962 Add: Tier 2 capital (1) 131,928 115,240 Total risk-based capital $ 1,520,736 1,568,202 Average assets for leverage ratio $ 14,322,564 14,017,646 Net risk-weighted assets including off-balance-sheet items $ 11,211,971 10,659,180 CET 1 capital ratio 12.387 % 13.631 % Minimum requirement 4.500 % 4.500 % Leverage capital ratio 9.697 % 10.365 % Minimum requirement 4.000 % 4.000 % Total risk-based capital ratio 13.564 % 14.712 % Minimum requirement 8.000 % 8.000 % (1) Tier 2 capital consists of the allowance for credit losses, which is limited to 1.25% of total risk-weighted assets as detailed under the regulations of the FDIC, and 45% of pre-tax net unrealized gains on securities available-for-sale.
At December 31, 2022 2021 Amount % of total loans (1) Amount % of total loans (1) (Dollars in thousands) Balance at end of year applicable to: Residential mortgage loans $ 19,261 32.0 % $ 7,373 29.9 % Home equity loans 5,902 11.9 % 5,300 13.2 % Vehicle loans 23,059 18.8 % 15,483 14.8 % Consumer loans 665 1.0 % 2,884 3.5 % Commercial real estate loans 44,506 22.5 % 54,141 26.2 % Commercial real estate loans - owner occupied 4,004 3.4 % 3,883 3.9 % Commercial loans 20,639 10.4 % 13,177 8.5 % Total $ 118,036 100.0 % $ 102,241 100.0 % (1) Represents percentage of loans in each category to total loans. 48 Table of Contents Average Balance Sheets The following tables set forth average balance sheets, average yields, on a fully taxable equivalent (“FTE”) basis, and average costs, and certain other information at and for the periods indicated.
At December 31, 2023 2022 Amount % of total loans (1) Amount % of total loans (1) (Dollars in thousands) Balance at end of year applicable to: Residential mortgage loans $ 18,193 30.0 % $ 19,261 32.0 % Home equity loans 5,403 10.8 % 5,902 11.9 % Vehicle loans 26,911 17.6 % 23,059 18.8 % Consumer loans 1,199 1.0 % 665 1.0 % Commercial real estate loans 51,267 23.1 % 44,506 22.5 % Commercial real estate loans - owner occupied 3,775 3.0 % 4,004 3.4 % Commercial loans 18,495 14.5 % 20,639 10.4 % Total $ 125,243 100.0 % $ 118,036 100.0 % (1) Represents percentage of loans in each category to total loans. 56 Table of Contents Average Balance Sheets The following table sets forth average balance sheets, average yields, on a fully taxable equivalent (“FTE”) basis, and average costs, and certain other information at and for the periods indicated.
Government and agencies 124,455 102,622 124,451 119,632 Total marketable securities held-to-maturity $ 881,249 751,384 768,154 751,513 34 Table of Contents The following table sets forth information regarding the issuers and the carrying value of our mortgage-backed securities at the dates indicated.
Government and agencies 124,458 107,658 124,455 102,622 Total marketable securities held-to-maturity $ 814,839 699,506 881,249 751,384 The following table sets forth information regarding the issuers and the carrying value of our mortgage-backed securities at the dates indicated.
Government, agency and GSEs 119,959 99,793 125,260 121,976 Municipal securities 127,455 111,766 125,457 128,701 Corporate debt issues 13,540 12,978 — — Total marketable securities available-for-sale $ 1,431,728 1,218,108 1,565,002 1,548,592 The following table sets forth certain information regarding the amortized cost and fair value of our held-to-maturity marketable securities portfolio and mortgage-backed securities portfolio at the dates indicated.
Government, agency and GSEs 115,755 98,911 119,959 99,793 Municipal securities 85,766 75,469 127,455 111,766 Corporate debt issues 8,466 7,688 13,540 12,978 Total marketable securities available-for-sale $ 1,240,003 1,043,359 1,431,728 1,218,108 39 Table of Contents The following table sets forth certain information regarding the amortized cost and fair value of our held-to-maturity marketable securities portfolio and mortgage-backed securities portfolio at the dates indicated.
The allowance calculation is also supplemented with qualitative reserves that takes into consideration the current portfolio and specific risk characteristics, such as changes in underwriting standards, portfolio mix, delinquency level, or term, as well as changes in environmental conditions, among other factors, that have occurred but are not yet reflected in the quantitative model component. 31 Table of Contents Our allowance for credit losses is sensitive to a number of inputs, most notably the macroeconomic forecast assumptions as well as the reasonable and supportable forecasting periods that are incorporated in our estimate of credit losses.
The allowance calculation is also supplemented with qualitative reserves that take into consideration the current portfolio and specific risk characteristics, such as changes in underwriting standards, portfolio mix, delinquency level, or term, as well as changes in environmental conditions, among other factors, that have occurred but are not yet reflected in the quantitative model component.
At December 31, 2022 2021 Balance Percent (1) Rate (2) Balance Percent (1) Rate (2) (Dollars in thousands) Savings deposits $ 2,275,020 19.9 % 0.10 % $ 2,303,760 18.7 % 0.10 % Demand deposits 5,679,674 49.5 % 0.03 % 6,039,968 49.1 % 0.01 % Money market deposit accounts 2,457,569 21.4 % 0.14 % 2,629,882 21.4 % 0.10 % Time deposits: Maturing within 1 year 754,564 6.6 % 1.04 % 890,101 7.2 % 0.68 % Maturing 1 to 3 years 233,303 2.0 % 0.97 % 368,535 3.0 % 1.28 % Maturing more than 3 years 64,418 0.6 % 0.21 % 68,919 0.6 % 0.43 % Total certificates 1,052,285 9.2 % 0.65 % 1,327,555 10.8 % 0.84 % Total deposits $ 11,464,548 100.0 % 0.12 % $ 12,301,165 100.0 % 0.14 % (1) Represents percentage of total deposits.
At December 31, 2023 2022 Balance Percent (1) Rate (2) Balance Percent (1) Rate (2) (Dollars in thousands) Savings deposits $ 2,105,234 17.6 % 0.42 % $ 2,275,020 19.9 % 0.10 % Demand deposits 5,303,569 44.3 % 0.22 % 5,679,674 49.5 % 0.03 % Money market deposit accounts 1,968,218 16.4 % 1.26 % 2,457,569 21.4 % 0.14 % Time deposits: Maturing within 1 year 2,464,022 20.6 % 4.44 % 754,564 6.6 % 1.04 % Maturing 1 to 3 years 98,229 0.8 % 0.86 % 233,303 2.0 % 0.97 % Maturing more than 3 years 40,630 0.3 % 0.24 % 64,418 0.6 % 0.21 % Total certificates 2,602,881 21.7 % 2.31 % 1,052,285 9.2 % 0.65 % Total deposits $ 11,979,902 100.0 % 0.88 % $ 11,464,548 100.0 % 0.12 % (1) Represents percentage of total deposits.
At December 31, 2022 2021 (In thousands) Selected Consolidated Financial Data: Total assets $ 14,113,324 14,501,508 Cash and cash equivalents 139,365 1,279,259 Marketable securities held-to-maturity 124,455 124,451 Marketable securities available-for-sale 224,537 250,677 Mortgage-backed securities held-to-maturity 756,794 643,703 Mortgage-backed securities available-for-sale 993,571 1,297,915 Loans receivable, net of allowance for credit losses: Residential mortgage loans held-for-sale 9,913 25,056 Residential mortgage loans 3,469,425 2,962,191 Home equity loans 1,291,772 1,314,631 Consumer loans 2,144,931 1,820,381 Commercial real estate loans 2,775,045 2,957,460 Commercial loans 1,111,330 834,432 Total loans receivable, net 10,802,416 9,914,151 Deposits 11,464,548 12,301,165 Borrowed funds 681,166 139,093 Subordinated debt 113,840 123,575 Shareholders’ equity 1,491,486 1,583,571 For the years ended December 31, 2022 2021 2020 (In thousands except per share data) Selected Consolidated Operating Data: Total interest income $ 448,798 418,508 434,068 Total interest expense 28,117 27,246 42,340 Net interest income 420,681 391,262 391,728 Provision for credit losses 17,860 (11,883) 83,975 Net interest income after provision for credit losses 402,821 403,145 307,753 Noninterest income 110,849 142,889 132,265 Noninterest expense 339,978 344,910 347,492 Income before income taxes 173,692 201,124 92,526 Income tax expense 40,026 46,801 17,672 Net income $ 133,666 154,323 74,854 Earnings per share: Basic $ 1.05 1.22 0.62 Diluted $ 1.05 1.21 0.62 30 Table of Contents At or for the year ended December 31, 2022 2021 2020 Selected Financial Ratios and Other Data: Return on average assets (1), (5), (6), (7), (8) 0.94 % 1.08 % 0.58 % Return on average equity (2), (5), (6), (7), (8) 8.80 % 9.91 % 4.72 % Average capital to average assets 10.71 % 10.89 % 12.29 % Capital to total assets 10.57 % 10.92 % 11.14 % Tangible common equity to tangible assets 8.03 % 8.43 % 8.48 % Net interest rate spread (3) 3.11 % 2.89 % 3.24 % Net interest margin (4) 3.20 % 2.98 % 3.36 % Noninterest expense to average assets (6), (7), (8) 2.40 % 2.41 % 2.70 % Efficiency ratio (5), (6), (7), (8) 63.16 % 63.53 % 65.01 % Noninterest income to average assets (7) 0.78 % 1.00 % 1.03 % Net interest income to noninterest expense (5), (6), (8) 1.24x 1.13x 1.13x Dividend payout ratio 76.19 % 65.29 % 122.58 % Nonperforming loans to net loans receivable 0.76 % 1.60 % 0.99 % Nonperforming assets to total assets 0.58 % 1.10 % 0.77 % Allowance for credit losses to nonperforming loans 143.98 % 64.38 % 129.99 % Allowance for credit losses to loans receivable 1.08 % 1.02 % 1.27 % Average interest-earning assets to average interest-bearing liabilities 1.41x 1.39x 1.35x Number of banking offices 150 170 170 (1) Represents net income divided by average assets.
At December 31, 2023 2022 (In thousands) Selected Consolidated Financial Data: Total assets $ 14,419,105 14,113,324 Cash and cash equivalents 122,260 139,365 Marketable securities held-to-maturity 124,458 124,455 Marketable securities available-for-sale 182,068 224,537 Mortgage-backed securities held-to-maturity 690,381 756,794 Mortgage-backed securities available-for-sale 861,291 993,571 Loans receivable, net of allowance for credit losses: Residential mortgage loans held-for-sale 8,768 9,913 Residential mortgage loans 3,401,224 3,469,425 Home equity loans 1,222,455 1,291,772 Consumer loans 2,097,917 2,144,931 Commercial real estate loans 2,918,968 2,775,045 Commercial loans 1,640,234 1,111,330 Total loans receivable, net 11,289,566 10,802,416 Deposits 11,979,902 11,464,548 Borrowed funds 398,895 681,166 Subordinated debt 114,189 113,840 Shareholders’ equity 1,551,317 1,491,486 For the years ended December 31, 2023 2022 2021 (In thousands except per share data) Selected Consolidated Operating Data: Total interest income $ 587,922 448,798 418,508 Total interest expense 152,239 28,117 27,246 Net interest income 435,683 420,681 391,262 Provision for credit losses 22,874 28,315 (15,788) Net interest income after provision for credit losses 412,809 392,366 407,050 Noninterest income 113,823 110,849 142,889 Noninterest expense 351,554 329,523 348,815 Income before income taxes 175,078 173,692 201,124 Income tax expense 40,121 40,026 46,801 Net income $ 134,957 133,666 154,323 Earnings per share: Basic $ 1.06 1.05 1.22 Diluted $ 1.06 1.05 1.21 36 Table of Contents At or for the year ended December 31, 2023 2022 2021 Selected Financial Ratios and Other Data: Return on average assets (1), (6), (7), (8), (9) 0.95 % 0.94 % 1.08 % Return on average equity (2), (6), (7), (8), (9) 8.94 % 8.80 % 9.91 % Average capital to average assets 10.58 % 10.71 % 10.89 % Capital to total assets 10.76 % 10.57 % 10.92 % Tangible common equity to tangible assets (10) 8.30 % 8.03 % 8.43 % Net interest rate spread (3) 2.86 % 3.11 % 2.89 % Net interest margin (4) 3.28 % 3.20 % 2.98 % Noninterest expense to average assets (5), (6), (8), (9) 2.46 % 2.32 % 2.44 % Efficiency ratio (5), (6), (7), (8), (9) 63.98 % 62.00 % 65.30 % Noninterest income to average assets (7) 0.80 % 0.78 % 1.00 % Net interest income to noninterest expense (5), (6), (8), (9) 1.24x 1.28x 1.12x Dividend payout ratio 75.47 % 76.19 % 65.29 % Nonperforming loans to net loans receivable 0.86 % 0.76 % 1.60 % Nonperforming assets to total assets 0.67 % 0.58 % 1.10 % Allowance for credit losses to nonperforming loans 129.01 % 143.98 % 64.38 % Allowance for credit losses to loans receivable 1.10 % 1.08 % 1.02 % Average interest-earning assets to average interest-bearing liabilities 1.37x 1.41x 1.39x Number of banking offices 142 150 170 (1) Represents net income divided by average assets.
Classification of Assets . Our policies, consistent with regulatory guidelines, provide for the classification of loans, or other assets including other real estate owned, considered to be of lesser quality as “substandard,” “doubtful,” or “loss” assets.
Our policies, consistent with regulatory guidelines, provide for the classification of loans, or other assets including other real estate owned, considered to be of lesser quality as “substandard,” “doubtful,” or “loss” assets. An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.
At December 31, 2022 2021 Amortized cost Fair value Amortized cost Fair value (In thousands) Residential mortgage-backed securities held-to-maturity: Fixed rate pass-through $ 163,196 138,512 183,092 180,989 Variable rate pass-through 542 530 667 691 Fixed rate agency CMOs 592,527 509,202 459,345 449,585 Variable rate agency CMOs 529 518 599 616 Total residential mortgage-backed securities held-to-maturity 756,794 648,762 643,703 631,881 Marketable securities held-to-maturity: U.S.
At December 31, 2023 2022 Amortized cost Fair value Amortized cost Fair value (In thousands) Residential mortgage-backed securities held-to-maturity: Fixed rate pass-through $ 147,874 127,040 163,196 138,512 Variable rate pass-through 449 450 542 530 Fixed rate agency CMOs 541,529 463,835 592,527 509,202 Variable rate agency CMOs 529 523 529 518 Total residential mortgage-backed securities held-to-maturity 690,381 591,848 756,794 648,762 Marketable securities held-to-maturity: U.S.
Years ended December 31, 2022 vs. 2021 Years ended December 31, 2021 vs. 2020 Increase/(decrease) due to Total increase/(decrease) Increase/(decrease) due to Total increase/(decrease) Rate Volume Rate Volume (In thousands) Interest-earning assets: Loans receivable $ 14,458 3,059 17,517 (26,044) 5,178 (20,866) Mortgage-backed securities 5,194 4,147 9,341 (6,209) 10,256 4,047 Investment securities 275 548 823 (1,572) 2,579 1,007 FHLB stock, at cost 458 (135) 323 (543) (31) (574) Interest-earning deposits 4,564 (2,159) 2,405 (42) 517 475 Total interest-earning assets 24,949 5,460 30,409 (34,410) 18,499 (15,911) Interest-bearing liabilities: Savings deposits (217) 120 (97) (579) 379 (200) Interest-bearing demand deposits (172) 29 (143) (1,947) 250 (1,697) Money market deposit accounts 746 61 807 (4,757) 332 (4,425) Time deposits (3,767) (1,802) (5,569) (8,547) (1,905) (10,452) Borrowed funds 2,269 1,646 3,915 (193) (819) (1,012) Subordinated debt 10 (240) (230) (298) 3,716 3,418 Junior subordinated debentures 2,184 4 2,188 (761) 35 (726) Total interest-bearing liabilities 1,053 (182) 871 (17,082) 1,988 (15,094) Net change in net interest income $ 23,896 5,642 29,538 (17,328) 16,511 (817) Liquidity and Capital Resources Northwest Bank is required to maintain a sufficient level of liquid assets, as determined by management and defined and reviewed for adequacy by the FDIC during their regular examinations.
Years ended December 31, 2023 vs. 2022 Years ended December 31, 2022 vs. 2021 Increase/(decrease) due to Total increase/(decrease) Increase/(decrease) due to Total increase/(decrease) Rate Volume Rate Volume (In thousands) Interest-earning assets: Loans receivable $ 97,916 38,438 136,354 14,458 3,059 17,517 Mortgage-backed securities 4,720 (2,638) 2,082 5,194 4,147 9,341 Investment securities 67 (426) (359) 275 548 823 FHLB stock, at cost 510 1,628 2,138 458 (135) 323 Interest-earning deposits 30,861 (31,559) (698) 4,564 (2,159) 2,405 Total interest-earning assets 134,074 5,443 139,517 24,949 5,460 30,409 Interest-bearing liabilities: Savings deposits 7,251 (772) 6,479 (217) 120 (97) Interest-bearing demand deposits 11,245 (1,156) 10,089 (172) 29 (143) Money market deposit accounts 26,226 (4,869) 21,357 746 61 807 Time deposits 29,647 23,651 53,298 (3,767) (1,802) (5,569) Borrowed funds 5,555 22,817 28,372 2,269 1,646 3,915 Subordinated debt (12) (146) (158) 10 (240) (230) Junior subordinated debentures 4,667 18 4,685 2,184 4 2,188 Total interest-bearing liabilities 84,579 39,543 124,122 1,053 (182) 871 Net change in net interest income $ 49,495 (34,100) 15,395 23,896 5,642 29,538 Liquidity and Capital Resources Northwest Bank is required to maintain a sufficient level of liquid assets, as determined by management and defined and reviewed for adequacy by the FDIC during their regular examinations.
Maturity period Certificates of deposit (In thousands) Three months or less $ 15,515 Over three months through six months 13,588 Over six months through twelve months 53,555 Over twelve months 25,665 Total $ 108,323 At December 31, 2022 and 2021, we had deposits in excess of $250,000 (the limit for FDIC insurance) of $4.031 billion and $4.194 billion, respectively.
Maturity period Certificates of deposit (In thousands) Three months or less $ 118,990 Over three months through six months 156,901 Over six months through twelve months 505,596 Over twelve months 6,790 Total $ 788,277 At December 31, 2023 and 2022, we had total deposits in excess of $250,000 (the limit for FDIC insurance) of $1.835 billion and $4.031 billion, respectively.
During the years ended December 31, 2022 2021 (Dollars in thousands) FHLB borrowings: Average balance outstanding $ 96,358 1,671 Maximum outstanding at end of any month during year 551,300 7,019 Balance outstanding at end of year 551,300 — Weighted average interest rate during year 4.27 % 2.20 % Weighted average interest rate at end of year 4.54 % — % Collateralized borrowings: Average balance outstanding $ 115,402 132,100 Maximum outstanding at end of any month during year 135,736 139,568 Balance outstanding at end of year 105,766 139,093 Weighted average interest rate during year 0.19 % 0.19 % Weighted average interest rate at end of year 0.27 % 0.19 % Collateral received: Average balance outstanding $ 14,104 — Maximum outstanding at end of any month during year 42,824 — Balance outstanding at end of year 24,100 — Weighted average interest rate during year 2.62 % — % Weighted average interest rate at end of year 4.17 % — % Subordinated borrowings: Average balance outstanding $ 116,644 123,481 Maximum outstanding at end of any month during year 123,638 123,560 Balance outstanding at end of year 113,840 123,575 Weighted average interest rate during year 4.00 % 4.00 % Weighted average interest rate at end of year 4.00 % 4.00 % Total borrowings: Average balance outstanding $ 342,508 258,742 Maximum outstanding at end of any month during year 795,006 269,931 Balance outstanding at end of year 795,006 262,668 Weighted average interest rate during year 2.74 % 2.03 % Weighted average interest rate at end of year 3.88 % 1.98 % Shareholders’ equity .
During the years ended December 31, 2023 2022 (Dollars in thousands) FHLB borrowings: Average balance outstanding $ 568,350 96,358 Maximum outstanding at end of any month during year 787,300 551,300 Balance outstanding at end of year 338,500 551,300 Weighted average interest rate during year 5.37 % 4.27 % Weighted average interest rate at end of year 5.70 % 4.54 % Collateralized borrowings: Average balance outstanding $ 63,694 115,402 Maximum outstanding at end of any month during year 101,059 135,736 Balance outstanding at end of year 35,495 105,766 Weighted average interest rate during year 1.09 % 0.19 % Weighted average interest rate at end of year 1.72 % 0.27 % Collateral received: Average balance outstanding $ 37,942 14,104 Maximum outstanding at end of any month during year 62,300 42,824 Balance outstanding at end of year 24,900 24,100 Weighted average interest rate during year 5.28 % 2.62 % Weighted average interest rate at end of year 5.26 % 4.17 % Subordinated borrowings: Average balance outstanding $ 114,029 116,644 Maximum outstanding at end of any month during year 114,189 123,638 Balance outstanding at end of year 114,189 113,840 Weighted average interest rate during year 4.00 % 4.00 % Weighted average interest rate at end of year 4.00 % 4.00 % Total borrowings: Average balance outstanding $ 784,015 342,508 Maximum outstanding at end of any month during year 1,009,462 795,006 Balance outstanding at end of year 513,084 795,006 Weighted average interest rate during year 4.82 % 2.74 % Weighted average interest rate at end of year 5.02 % 3.88 % Shareholders’ equity .
State Balance Percent (Dollars in thousands) Pennsylvania $ 6,527,226 56.9 % New York 2,787,272 24.3 % Ohio 926,008 8.1 % Indiana 1,224,042 10.7 % Total $ 11,464,548 100.0 % The following table indicates the amount of our certificates of deposits of $250,000 or more by time remaining until maturity at December 31, 2022.
State Balance Percent (Dollars in thousands) Pennsylvania $ 7,375,130 61.5 % New York 2,773,706 23.2 % Ohio 761,676 6.4 % Indiana 1,069,390 8.9 % Total $ 11,979,902 100.0 % The following table indicates the amount of our certificates of deposits of $250,000 or more by time remaining until maturity at December 31, 2023.