Biggest changeConsolidated Operations Selected Financial Results - The following table sets forth certain selected financial results for the periods indicated: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 Financial Results 2023 2022 2021 $ Increase (Decrease) ( Millions of dollars, except per share amounts ) Revenues Commodity sales $ 15,614 $ 20,976 $ 15,180 (5,362) 5,796 Services 2,063 1,411 1,360 652 51 Total revenues 17,677 22,387 16,540 (4,710) 5,847 Cost of sales and fuel (exclusive of items shown separately below) 11,929 17,910 12,257 (5,981) 5,653 Operating costs 1,535 1,149 1,067 386 82 Depreciation and amortization 769 626 622 143 4 Transaction costs 158 — — 158 — Other operating income, net (786) (105) (2) 681 103 Operating income $ 4,072 $ 2,807 $ 2,596 1,265 211 Equity in net earnings from investments $ 202 $ 148 $ 122 54 26 Interest expense, net of capitalized interest $ (866) $ (676) $ (733) 190 (57) Net income $ 2,659 $ 1,722 $ 1,500 937 222 Diluted EPS $ 5.48 $ 3.84 $ 3.35 1.64 0.49 Adjusted EBITDA $ 5,243 $ 3,620 $ 3,380 1,623 240 Capital expenditures $ 1,595 $ 1,202 $ 697 393 505 See reconciliation of net income to adjusted EBITDA in the “Non-GAAP Financial Measures” section. 44 T able of Contents Changes in commodity prices and sales volumes affect both revenues and cost of sales and fuel in our Consolidated Statements of Income and, therefore, the impact is largely offset between these line items. 2023 vs. 2022 - Operating income increased $1.3 billion primarily as a result of the following: • Natural Gas Gathering and Processing - an increase of $227 million from higher volumes in the Rocky Mountain and Mid-Continent regions and an increase of $49 million due primarily to higher average fee rates; • Natural Gas Liquids - an increase of $663 million related to the Medford incident and an increase of $303 million in exchange services; • Natural Gas Pipelines - an increase of $43 million in transportation and storage services; and • Refined Products and Crude - transportation and storage revenues of $535 million for the period of September 25, 2023, through December 31, 2023 due to the impact of the Magellan Acquisition; offset by • Consolidated Operating, Depreciation and Transaction Costs - an increase of $290 million in operating costs and depreciation expense from our Refined Products and Crude segment, an increase of $158 million from transaction costs related to the Magellan Acquisition and an increase of $239 million due primarily to higher operating costs and depreciation expense in our Natural Gas Gathering and Processing, Natural Gas Liquids and Natural Gas Pipelines segments.
Biggest changeConsolidated Operations Selected Financial Results - The following table sets forth certain selected financial results for the periods indicated: Years Ended Dec. 31, 2024 vs. 2023 2023 vs. 2022 Financial Results 2024 2023 2022 $ Increase (Decrease) ( Millions of dollars, except per share amounts ) Revenues Commodity sales $ 17,780 $ 15,614 $ 20,976 2,166 (5,362) Services and other 3,918 2,063 1,411 1,855 652 Total revenues 21,698 17,677 22,387 4,021 (4,710) Cost of sales and fuel (exclusive of items shown separately below) 13,311 11,929 17,910 1,382 (5,981) Operating costs 2,496 1,535 1,149 961 386 Depreciation and amortization 1,134 769 626 365 143 Transaction costs 73 158 — (85) 158 Other operating income, net (305) (786) (105) (481) 681 Operating income $ 4,989 $ 4,072 $ 2,807 917 1,265 Equity in net earnings from investments $ 439 $ 202 $ 148 237 54 Interest expense, net of capitalized interest $ (1,371) $ (866) $ (676) 505 190 Net income $ 3,112 $ 2,659 $ 1,722 453 937 Net income attributable to ONEOK $ 3,035 $ 2,659 $ 1,722 376 937 Diluted EPS $ 5.17 $ 5.48 $ 3.84 (0.31) 1.64 Adjusted EBITDA $ 6,784 $ 5,243 $ 3,620 1,541 1,623 Capital expenditures $ 2,021 $ 1,595 $ 1,202 426 393 49 Table of Contents Changes in commodity prices and sales volumes affect both revenues and cost of sales and fuel in our Consolidated Statements of Income and, therefore, the impact is largely offset between these line items.
These reconciling items can include depreciation and amortization, deferred income taxes, impairment charges, allowance for equity funds used during construction, gain or loss on sale of assets, net undistributed earnings from equity-method investments, share-based compensation expense, other amounts and changes in our assets and liabilities not classified as investing or financing activities.
These reconciling items can include depreciation and amortization, deferred income taxes, impairment charges, allowance for equity funds used during construction, gain or loss on sale of business and assets, net undistributed earnings from equity-method investments, share-based compensation expense, other amounts and changes in our assets and liabilities not classified as investing or financing activities.
As part of our goodwill impairment test, we may first assess qualitative factors (including macroeconomic conditions, industry and market considerations, cost factors and overall financial performance) to determine whether it is more likely than not that the fair value of each of our reporting units with goodwill was less than its carrying amount.
As part of our goodwill impairment test, we may first assess qualitative factors (including macroeconomic conditions, industry and market considerations, cost factors and overall financial performance) to determine whether it is more likely than not that the fair value of each of our reporting units was less than its carrying amount.
If an impairment is indicated, we record an impairment loss equal to the difference between the carrying value and the fair value of the long-lived asset. We evaluate equity method investments in unconsolidated affiliates for impairment whenever events or circumstances indicate that there is an other-than-temporary loss in value of the investment.
If an impairment is indicated, we record an impairment loss equal to the difference between the carrying value and the fair value of the long-lived asset group. We evaluate equity method investments in unconsolidated affiliates for impairment whenever events or circumstances indicate that there is an other-than-temporary loss in value of the investment.
The guarantees in place for our and ONEOK Partners’ indebtedness are full, irrevocable, unconditional and absolute joint and several guarantees to the holders of each series of outstanding securities. Liabilities under the guarantees rank equally in right of payment with all existing and future senior unsecured indebtedness.
These guarantees in place for our and ONEOK Partners’ indebtedness are full, irrevocable, unconditional and absolute joint and several guarantees to the holders of each series of outstanding securities. Liabilities under the guarantees rank equally in right of payment with all existing and future senior unsecured indebtedness.
See Note B of the Notes to Consolidated Financial Statements in this Annual Report for additional discussion of the business combination. Derivatives and Risk-Management Activities - We utilize derivatives to reduce our market-risk exposure to commodity price and interest-rate fluctuations and to achieve more predictable cash flows.
See Note B of the Notes to Consolidated Financial Statements in this Annual Report for additional discussion of business combinations. Derivatives and Risk-management Activities - We utilize derivatives to reduce our market-risk exposure to commodity price and interest-rate fluctuations and to achieve more predictable cash flows.
Generally, our working capital is influenced by several factors, including, among other things: (i) the timing of (a) debt and equity issuances, (b) the funding of capital expenditures, (c) scheduled debt repayments, and (d) accounts receivable and payable; and (ii) the volume and cost of inventory and commodity imbalances.
Generally, our working capital is influenced by several factors, including, among other things: (i) the timing of (a) debt and equity issuances, (b) the funding of capital expenditures, (c) scheduled debt payments, and (d) accounts receivable and payable; and (ii) the volume and cost of inventory and commodity imbalances.
Cost methods estimate the fair value of assets based on the estimated construction cost of the assets, and requires the use of various inputs and assumptions. While we believe we have made reasonable assumptions to estimate the fair value, these assumptions are inherently uncertain.
Cost methods estimate the fair value of assets based on the estimated construction or replacement cost of the assets and requires the use of various inputs and assumptions. While we believe we have made reasonable assumptions to estimate the fair value, these assumptions are inherently uncertain.
See Notes A, F, G and N of the Notes to Consolidated Financial Statements in this Annual Report for additional discussion of goodwill and intangible assets, long-lived assets and investments in unconsolidated affiliates.
See Notes A, F, G and O of the Notes to Consolidated Financial Statements in this Annual Report for additional discussion of goodwill and intangible assets, long-lived assets and investments in unconsolidated affiliates.
Selected Financial Results and Operating Information for the Year Ended December 31, 2022 vs. 2021 - The consolidated and segment financial results and operating information for the year ended December 31, 2022, compared with the year ended December 31, 2021, are included in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2022 Annual Report on Form 10-K, which is available via the SEC’s website at www.sec.gov and our website at www.oneok.com.
Selected Financial Results and Operating Information for the Year Ended Dec. 31, 2023 vs. 2022 - The consolidated and segment financial results and operating information for the year ended Dec. 31, 2023, compared with the year ended Dec. 31, 2022, are included in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2023 Annual Report on Form 10-K, which is available via the SEC’s website at www.sec.gov and our website at www.oneok.com.
We do not believe that changes in our fair value estimates of our derivative instruments have a material impact on our results of operations, as the majority of our derivatives are accounted for as effective cash flow hedges.
We do not believe that changes in our fair value estimates of our derivative instruments have a material impact on our results of operations, as the majority of our derivatives are accounted for 60 Table of Contents as effective cash flow hedges.
In the event that we are unable to borrow funds under our commercial paper program and there has not been a material adverse change in our business, we would continue to have access to our $2.5 Billion Credit Agreement, which expires in 2027. An adverse credit rating change alone is not a default under our $2.5 Billion Credit Agreement.
In the event that we are unable to borrow funds under our commercial paper program and there has not been a material adverse change in our business, we would continue to have access to our $3.5 Billion Credit Agreement, which expires in 2030. An adverse credit rating change alone is not a default under our $3.5 Billion Credit Agreement.
For the fiscal years presented in this Form 10-K, no changes were made to the determinations of useful lives that would have a material effect on the timing of depreciation expense in future periods. 56 T able of Contents See Note F of the Notes to Consolidated Financial Statements in this Annual Report for additional discussion of property, plant and equipment.
For the fiscal years presented in this Form 10-K, no 61 Table of Contents changes were made to the determinations of useful lives that would have a material effect on the timing of depreciation expense in future periods. See Note F of the Notes to Consolidated Financial Statements in this Annual Report for additional discussion of property, plant and equipment.
The discounted cash flow method utilizes assumptions that include, but are not limited to, estimated future cash flows, discount rates applied to estimated future cash flows, estimated rates of return and estimated customer attrition rates.
The discounted cash flow method utilizes assumptions that include, but are not limited to, estimated future cash flows, commodity margin growth rates, discount rates applied to estimated future cash flows, estimated rates of return and estimated customer attrition rates.
We expect our sources of cash inflows to provide sufficient resources to finance our operations, capital expenditures, quarterly cash dividends, maturities of long-term debt, share repurchases and contributions to unconsolidated affiliates. We believe we have sufficient liquidity due to our $2.5 Billion Credit Agreement, which expires in June 2027, and access to $1.0 billion available through our “at-the-market” equity program.
We expect our sources of cash inflows to provide sufficient resources to finance our operations, capital expenditures, quarterly cash dividends, maturities of long-term debt, share repurchases and contributions to unconsolidated affiliates. We believe we have sufficient liquidity due to our $3.5 Billion Credit Agreement, which expires in February 2030, and access to $1.0 billion available through our “at-the-market” equity program.
(b) - The year ended December 31, 2023, primarily includes transaction costs related to the Magellan Acquisition of $158 million, offset partially by interest income of $49 million and net gains of $41 million on extinguishment of debt related to open market repurchases.
The year ended Dec. 31, 2023, includes transaction costs related to the Magellan Acquisition of $158 million, offset partially by interest income of $49 million and net gains of $41 million on extinguishment of debt related to open market repurchases.
However, if a derivative instrument is ineligible for cash flow hedge accounting or if we fail to appropriately designate it as a cash flow hedge, changes in fair value of the derivative instrument would be recorded currently 55 T able of Contents in earnings.
However, if a derivative instrument is ineligible for cash flow hedge accounting or if we fail to appropriately designate it as a cash flow hedge, changes in fair value of the derivative instrument would be recorded currently in earnings.
To the extent operating cash flows are not sufficient to fund our dividends, we may utilize cash on hand from other sources of short- and long-term liquidity to fund a portion of our dividends. 53 T able of Contents CASH FLOW ANALYSIS We use the indirect method to prepare our Consolidated Statements of Cash Flows.
To the extent operating cash flows are not sufficient to fund our dividends, we may utilize cash on hand from other sources of short- and long-term liquidity to fund a portion of our dividends. 58 Table of Contents CASH FLOW ANALYSIS We use the indirect method to prepare our Consolidated Statements of Cash Flows.
Credit Ratings - Our long-term debt credit ratings as of February 20, 2024, are shown in the table below: Rating Agency Long-Term Rating Short-Term Rating Outlook Moody’s Baa2 Prime-2 Stable S&P BBB A-2 Stable Fitch BBB F2 Stable Our credit ratings, which are investment grade, may be affected by our leverage, liquidity, credit profile or potential transactions.
Credit Ratings - Our long-term debt credit ratings as of Feb. 17, 2025, are shown in the table below: Rating Agency Long-Term Rating Short-Term Rating Outlook Moody’s Baa2 Prime-2 Stable S&P BBB A-2 Stable Fitch BBB F2 Stable Our credit ratings, which are investment grade, may be affected by our leverage, liquidity, credit profile or potential transactions.
As of the date of this report, no shares have been sold through our “at-the-market” equity program. We may manage interest-rate risk through the use of fixed-rate debt, floating-rate debt, Treasury locks and interest-rate swaps. For additional information on our interest-rate swaps, see Note E of the Notes to Consolidated Financial Statements in this Annual Report.
As of Feb. 17, 2025, no shares have been sold through our “at-the-market” equity program. 55 Table of Contents We may manage interest-rate risk through the use of fixed-rate debt, floating-rate debt, Treasury locks and interest-rate swaps. For additional information on our interest-rate swaps, see Note E of the Notes to Consolidated Financial Statements in this Annual Report.
Adjusted EBITDA should not be considered an alternative to net income, EPS or any other measure of financial performance presented in accordance with GAAP. Additionally, this calculation may not be comparable with similarly titled measures of other companies.
Adjusted EBITDA should not be considered an alternative to net income, EPS or any other measure of financial performance presented in accordance with GAAP. Additionally, this calculation may not be comparable with similarly titled measures of other companies. See reconciliation of net income to adjusted EBITDA in the “Non-GAAP Financial Measures” subsection.
Our growth strategy is focused on expanding our core business and marketing presence. For a discussion of our capital expenditure financing, see “Capital Expenditures” in the “Liquidity and Capital Resources” section.
Our growth strategy is focused on expanding our core business and marketing presence. See “Capital Projects” in the “Recent Developments” section for more information on our capital projects. For a discussion of our capital expenditure financing, see “Capital Expenditures” in the “Liquidity and Capital Resources” section.
The following table sets forth the changes in cash flows by operating, investing and financing activities for the periods indicated: Years Ended December 31, 2023 2022 2021 ( Millions of dollars ) Total cash provided by (used in): Operating activities $ 4,421 $ 2,906 $ 2,546 Investing activities (6,404) (1,139) (665) Financing activities 2,101 (1,693) (2,259) Change in cash and cash equivalents 118 74 (378) Cash and cash equivalents at beginning of period 220 146 524 Cash and cash equivalents at end of period $ 338 $ 220 $ 146 Operating Cash Flows - Operating cash flows are affected by earnings from our business activities and changes in our operating assets and liabilities.
The following table sets forth the changes in cash flows by operating, investing and financing activities for the periods indicated: Years Ended Dec. 31, 2024 2023 2022 ( Millions of dollars ) Total cash provided by (used in): Operating activities $ 4,888 $ 4,421 $ 2,906 Investing activities (6,612) (6,404) (1,139) Financing activities 2,119 2,101 (1,693) Change in cash and cash equivalents 395 118 74 Cash and cash equivalents at beginning of period 338 220 146 Cash and cash equivalents at end of period $ 733 $ 338 $ 220 Operating Cash Flows - Operating cash flows are affected by earnings from our business activities and changes in our operating assets and liabilities.
For additional information on our and ONEOK Partners’ indebtedness, please see Note H of the Notes to Consolidated Financial Statements in this Annual Report. Short-term Liquidity - Our principal sources of short-term liquidity consist of cash generated from operating activities, distributions received from our equity-method investments, proceeds from our commercial paper program and our $2.5 Billion Credit Agreement.
For additional information on our indebtedness, please see Note H of the Notes to Consolidated Financial Statements in this Annual Report. Short-term Liquidity - Our principal sources of short-term liquidity consist of cash generated from operating activities, distributions received from our unconsolidated affiliates, proceeds from our commercial paper program and our recently executed $3.5 Billion Credit Agreement.
Dividends - During 2023, we paid common stock dividends totaling $3.82 per share, an increase of 2% compared to the 2022 dividend of $3.74 per share. In February 2024, we paid a quarterly common stock dividend of $0.99 per share ($3.96 per share on an annualized basis), an increase of 3.7% compared with the same quarter in the prior year.
Dividends - During 2024, we paid common stock dividends totaling $3.96 per share, an increase of 3.7% compared to the 2023 dividend of $3.82 per share. In February 2025, we paid a quarterly common stock dividend of $1.03 per share ($4.12 per share on an annualized basis), an increase of 4% compared with the same quarter in the prior year.
Selected Financial Results and Operating Information - The following tables set forth certain selected financial results and operating information for our Natural Gas Liquids segment for the periods indicated: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 Financial Results 2023 2022 2021 $ Increase (Decrease) ( Millions of dollars ) NGL and condensate sales $ 13,666 $ 18,329 $ 13,653 (4,663) 4,676 Exchange service and other revenues 559 558 559 1 (1) Transportation and storage revenues 204 180 180 24 — Cost of sales and fuel (exclusive of depreciation and operating costs) (11,592) (16,546) (11,940) (4,954) 4,606 Operating costs, excluding noncash compensation adjustments (637) (549) (499) 88 50 Adjusted EBITDA from unconsolidated affiliates (a) 67 — — 67 — Equity in net earnings from investments (a) — 35 21 (35) 14 Other 778 88 (10) 690 98 Adjusted EBITDA $ 3,045 $ 2,095 $ 1,964 950 131 Capital expenditures $ 818 $ 581 $ 307 237 274 (a) - Beginning in 2023, we updated our calculation methodology of adjusted EBITDA to include adjusted EBITDA from our unconsolidated affiliates which resulted in an additional $9 million of adjusted EBITDA in 2023, and we have not restated prior periods.
Selected Financial Results and Operating Information - The following tables set forth certain selected financial results and operating information for our Natural Gas Liquids segment for the periods indicated: Years Ended Dec. 31, 2024 vs. 2023 2023 vs. 2022 Financial Results 2024 2023 2022 $ Increase (Decrease) ( Millions of dollars ) NGL and condensate sales $ 14,446 $ 13,666 $ 18,329 780 (4,663) Exchange service and other revenues 514 559 558 (45) 1 Transportation and storage revenues 207 204 180 3 24 Cost of sales and fuel (exclusive of depreciation and operating costs) (11,994) (11,592) (16,546) 402 (4,954) Operating costs, excluding noncash compensation adjustments (728) (637) (549) 91 88 Adjusted EBITDA from unconsolidated affiliates (a) 95 67 — 28 67 Equity in net earnings from investments (a) — — 35 (35) Other 3 778 88 (775) 690 Adjusted EBITDA $ 2,543 $ 3,045 $ 2,095 (502) 950 Capital expenditures $ 987 $ 818 $ 581 169 237 (a) - Beginning in 2023, we updated our calculation methodology of adjusted EBITDA to include adjusted EBITDA from our unconsolidated affiliates, which resulted in an additional $9 million of adjusted EBITDA in 2023, and we have not restated prior periods.
In 2023, we paid common stock dividends totaling $3.82 per share, an increase of 2% compared to the 2022 dividend of $3.74 per share. In February 2024, we paid a quarterly common stock dividend of $0.99 per share ($3.96 per share on an annualized basis), an increase of 3.7% compared with the same quarter in the prior year.
In 2024, we paid common stock dividends totaling $3.96 per share, an increase of 3.7% compared to the 2023 dividend of $3.82 per share. In February 2025, we paid a quarterly common stock dividend of $1.03 per share ($4.12 per share on an annualized basis), an increase of 4% compared with the same quarter in the prior year.
Therefore, as allowed under Rule 13-01, we have excluded the summarized financial information for each issuer and guarantor as the combined financial information of the subsidiary issuers and parent guarantor, excluding our ownership of all the interests in ONEOK Partners and Magellan, reflect no material assets, liabilities or results of operations, apart from the guaranteed indebtedness.
As of the date of this report, the combined financial information of subsidiary issuers and parent guarantors, excluding our ownership of all interest in ONEOK Partners, Magellan and EnLink, reflect no material assets or liabilities or results of operations, apart from guaranteed indebtedness and therefore, we have excluded the summarized financial information for each issuer and guarantor.
Cash Management - At December 31, 2023, we had $338 million of cash and cash equivalents. We use a centralized cash management program that concentrates the cash assets of our nonguarantor operating subsidiaries in joint accounts for the purposes of providing financial flexibility and lowering the cost of borrowing, transaction costs and bank fees.
For our wholly owned subsidiaries, we use a centralized cash management program that concentrates the cash assets of our wholly owned nonguarantor operating subsidiaries in joint accounts for the purposes of providing financial flexibility and lowering the cost of borrowing, transaction costs and bank fees.
For a discussion of our capital expenditure financing, see “Capital Expenditures” in the “Liquidity and Capital Resources” section. 45 T able of Contents Selected Financial Results and Operating Information - The following tables set forth certain selected financial results and operating information for our Natural Gas Gathering and Processing segment for the periods indicated: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 Financial Results 2023 2022 2021 $ Increase (Decrease) ( Millions of dollars ) NGL and condensate sales $ 2,479 $ 3,690 $ 2,821 (1,211) 869 Residue natural gas sales 1,398 2,674 1,484 (1,276) 1,190 Gathering, compression, dehydration and processing fees and other revenue 179 169 156 10 13 Cost of sales and fuel (exclusive of depreciation and operating costs) (2,364) (5,117) (3,226) (2,753) 1,891 Operating costs, excluding noncash compensation adjustments (448) (386) (351) 62 35 Adjusted EBITDA from unconsolidated affiliates (a) 1 — — 1 — Equity in net earnings from investments (a) — 5 4 (5) 1 Other (1) 2 1 (3) 1 Adjusted EBITDA $ 1,244 $ 1,037 $ 889 207 148 Capital expenditures $ 448 $ 445 $ 275 3 170 (a) - Beginning in 2023, we updated our calculation methodology of adjusted EBITDA to include adjusted EBITDA from our unconsolidated affiliates, which resulted in an additional $3 million of adjusted EBITDA in 2023, and we have not restated prior periods.
For a discussion of our capital expenditure financing, see “Capital Expenditures” in the “Liquidity and Capital Resources” section. 50 Table of Contents Selected Financial Results and Operating Information - The following tables set forth certain selected financial results and operating information for our Natural Gas Gathering and Processing segment for the periods indicated: Years Ended Dec. 31, 2024 vs. 2023 2023 vs. 2022 Financial Results 2024 2023 2022 $ Increase (Decrease) ( Millions of dollars ) NGL and condensate sales $ 3,033 $ 2,479 $ 3,690 554 (1,211) Residue natural gas sales 1,203 1,398 2,674 (195) (1,276) Gathering, compression, dehydration and processing fees and other revenue 353 179 169 174 10 Cost of sales and fuel (exclusive of depreciation and operating costs) (2,600) (2,364) (5,117) 236 (2,753) Operating costs, excluding noncash compensation adjustments (583) (448) (386) 135 62 Adjusted EBITDA from unconsolidated affiliates (a) 3 1 — 2 1 Equity in net earnings from investments (a) — — 5 — (5) Other 75 (1) 2 76 (3) Adjusted EBITDA $ 1,484 $ 1,244 $ 1,037 240 207 Capital expenditures $ 492 $ 448 $ 445 44 3 (a) - Beginning in 2023, we updated our calculation methodology of adjusted EBITDA to include adjusted EBITDA from our unconsolidated affiliates, which resulted in an additional $3 million of adjusted EBITDA in 2023, and we have not restated prior periods.
Changes in commodity prices and sales volumes affect both revenue and cost of sales and fuel, and, therefore, the impact is largely offset between these line items. 2023 vs. 2022 - Adjusted EBITDA increased $207 million, primarily as a result of the following: • an increase of $227 million from higher volumes due primarily to increased producer activity in the Rocky Mountain and Mid-Continent regions, and the impact of winter weather in the Rocky Mountain region in the second and fourth quarters of 2022; and • an increase of $49 million due primarily to higher average fee rates and realized condensate prices, net of hedging, offset partially by lower realized NGL prices, net of hedging; offset by • an increase of $62 million in operating costs due primarily to higher employee-related costs, outside services and materials and supplies expense due primarily to the growth of our operations, and higher property insurance premiums.
Changes in commodity prices and sales volumes affect both revenue and cost of sales and fuel, and, therefore, the impact is largely offset between these line items. 2024 vs. 2023 - Adjusted EBITDA increased $240 million, primarily as a result of the following: • an increase of $200 million due to adjusted EBITDA from EnLink; • an increase of $77 million from higher volumes due primarily to increased production in the Rocky Mountain region; and • an increase of $59 million from the sale of certain non-strategic assets in 2024, primarily in Kansas; offset by • a decrease of $54 million due primarily to lower realized NGL prices, net of hedging, offset partially by higher average fee rates and realized condensate and natural gas prices, net of hedging; and • an increase of $44 million in operating costs due primarily to higher outside services, employee-related costs and materials and supplies expense due primarily to the growth of our operations.
Selected Financial Results and Operating Information - The following tables set forth certain selected financial results and operating information for our Natural Gas Pipelines segment for the periods indicated: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 Financial Results 2023 2022 2021 $ Increase (Decrease) ( Millions of dollars ) Transportation revenues $ 423 $ 409 $ 413 14 (4) Storage revenues 159 130 78 29 52 Residue natural gas sales and other revenues 41 40 116 1 (76) Cost of sales and fuel (exclusive of depreciation and operating costs) (28) (25) (11) 3 14 Operating costs, excluding noncash compensation adjustments (194) (174) (162) 20 12 Adjusted EBITDA from unconsolidated affiliates (a) 160 — — 160 — Equity in net earnings from investments (a) — 108 97 (108) 11 Other (2) — (3) (2) 3 Adjusted EBITDA $ 559 $ 488 $ 528 71 (40) Capital expenditures $ 228 $ 123 $ 93 105 30 (a) - Beginning in 2023, we updated our calculation methodology of adjusted EBITDA to include adjusted EBITDA from our unconsolidated affiliates which resulted in an additional $42 million of adjusted EBITDA in 2023, and we have not restated prior periods.
Selected Financial Results and Operating Information - The following tables set forth certain selected financial results and operating information for our Natural Gas Pipelines segment for the periods indicated: Years Ended Dec. 31, 2024 vs. 2023 2023 vs. 2022 Financial Results 2024 2023 2022 $ Increase (Decrease) ( Millions of dollars ) Transportation revenues $ 523 $ 423 $ 409 100 14 Storage revenues 161 159 130 2 29 Residue natural gas sales and other revenues 138 41 40 97 1 Cost of sales and fuel (exclusive of depreciation and operating costs) (112) (28) (25) 84 3 Operating costs, excluding noncash compensation adjustments (225) (194) (174) 31 20 Adjusted EBITDA from unconsolidated affiliates (a) 187 160 — 27 160 Equity in net earnings from investments (a) — — 108 — (108) Other 228 (2) — 230 (2) Adjusted EBITDA $ 900 $ 559 $ 488 341 71 Capital expenditures $ 258 $ 228 $ 123 30 105 (a) - Beginning in 2023, we updated our calculation methodology of adjusted EBITDA to include adjusted EBITDA from our unconsolidated affiliates, which resulted in an additional $42 million of adjusted EBITDA in 2023, and we have not restated prior periods. 2024 vs. 2023 - Adjusted EBITDA increased $341 million primarily as a result of the following: • an increase of $227 million due to the interstate natural gas pipeline divestiture; • an increase of $75 million in transportation services due primarily to higher firm and interruptible rates; • an increase of $41 million due to adjusted EBITDA from EnLink; and • an increase of $16 million in adjusted EBITDA from unconsolidated affiliates due primarily to increased volumes on Northern Border; offset by • an increase of $19 million in operating costs due primarily to planned asset maintenance and employee-related costs.
Natural Gas Liquids Capital Projects - Our Natural Gas Liquids segment invests in capital projects to transport, fractionate, store, deliver to market centers and receive NGL supply from shale and other resource development areas.
Natural Gas Liquids Capital Projects - Our Natural Gas Liquids segment invests in capital projects to transport, fractionate, store, deliver to market centers and receive NGL supply from shale and other resource development areas. Our growth strategy is focused on connecting diversified raw feed supply basins to Purity NGL export, petrochemical and refining demand centers.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read in conjunction with Part I, Item 1, Business, our audited Consolidated Financial Statements and the Notes to Consolidated Financial Statements in this Annual Report.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read in conjunction with Part I, Item 1, Business, our audited Consolidated Financial Statements and the Notes to Consolidated Financial Statements in this Annual Report. 46 Table of Contents RECENT DEVELOPMENTS Please refer to the “Financial Results and Operating Information” and “Liquidity and Capital Resources” sections of Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Annual Report for additional information.
Additionally, we believe the probable final outcome of such proceedings will not have a material adverse effect on our consolidated results of operations, financial position or cash flows.
While the results of these proceedings cannot be predicted with certainty, we believe the reasonably possible losses from such proceedings, individually and in the aggregate, are not material. Additionally, we believe the probable final outcome of such proceedings will not have a material adverse effect on our consolidated results of operations, financial position or cash flows.
Our operating cash flows can also be impacted by changes in our inventory balances, which are driven primarily by commodity prices, supply, demand and the operation of our assets. 2023 vs. 2022 - Cash flows from operating activities, before changes in operating assets and liabilities increased $1.1 billion for the year ended December 31, 2023, compared with the same period in 2022, due primarily to higher operating income resulting from higher volumes from increased production and higher average fee rates in our Natural Gas Gathering and Processing segment, higher exchange services in our Natural Gas Liquids segment, higher transportation and storage services in our Natural Gas Pipelines segment and an increase due to the impact of the Magellan Acquisition in our Refined Products and Crude segment; and insurance proceeds received from the Medford settlement.
Our operating cash flows can also be impacted by changes in our inventory balances, which are driven primarily by commodity prices, supply, demand and the operation of our assets. 2024 vs. 2023 - Cash flows from operating activities, before changes in operating assets and liabilities increased $868 million for the year ended Dec. 31, 2024, compared with the same period in 2023, due primarily to the impact of the Magellan Acquisition in our Refined Products and Crude segment, as discussed in “Financial Results and Operating Information” offset partially by insurance proceeds received from the Medford settlement in 2023.
If our credit ratings were downgraded, our cost to borrow funds under our $2.5 Billion Credit Agreement could increase and a potential loss of access to the commercial paper market could occur.
The most common criteria for assessment of our credit ratings are the debt-to-EBITDA ratio, interest coverage, business risk profile and liquidity. If our credit ratings were downgraded, our cost to borrow funds under our $3.5 Billion Credit Agreement would increase, and a potential loss of access to the commercial paper market could occur.
Years Ended December 31, Operating Information (a) 2023 2022 2021 Natural gas processed ( BBtu/d ) (b) 2,995 2,612 2,515 Average fee rate ( $/MMBtu ) $ 1.17 $ 1.10 $ 1.04 (a) - Includes volumes for consolidated entities only.
Years Ended Dec. 31, Operating Information (a) 2024 2023 2022 Natural gas processed ( BBtu/d ) (b) 3,088 2,995 2,612 Average fee rate ( $/MMBtu ) $ 1.20 $ 1.17 $ 1.10 (a) - Includes volumes for consolidated entities only, and excludes EnLink, as EnLink operating statistics are not meaningful to full-year 2024 operating results.
In prior periods, our calculation included equity in net earnings from investments. This change resulted in an additional $62 million of adjusted EBITDA in 2023, and we have not restated prior periods. Adjusted EBITDA from our unconsolidated affiliates is calculated consistently with the definition above and excludes items such as interest, depreciation, income taxes and other noncash items.
In prior periods, our calculation included equity in net earnings from investments. This change resulted in an additional $62 million of adjusted EBITDA in 2023, and we have not restated prior periods.
The program will terminate upon completion of the repurchase of $2.0 billion of common stock or on January 1, 2029, whichever occurs first. As of February 20, 2024, no shares have been repurchased under the program.
As of Feb. 17, 2025, we have repurchased 1.675 million shares for $172 million under the program with cash on hand. The program will terminate upon completion of the repurchase of $2.0 billion of common stock or on Jan. 1, 2029, whichever occurs first.
Three Months Ended December 31, Operating Information (a) 2023 Refined Products volume shipped ( MBbl/d ) 1,547 Crude oil volume shipped ( MBbl/d ) 808 (a) - Includes volumes for consolidated entities only.
Operating Information (a) Year Ended Dec. 31, 2024 Three Months Ended Dec. 31, 2023 Refined Products volume shipped ( MBbl/d ) 1,512 1,547 Crude oil volume shipped ( MBbl/d ) 783 808 (a) - Includes volumes for consolidated entities only and excludes Medallion and EnLink, as Medallion and EnLink operating statistics are not meaningful to full-year 2024 operating results.
In June 2023, we redeemed our $500 million, 7.5% senior notes due September 2023 at 100% of the principal amount, plus accrued and unpaid interest, with cash on hand.
Debt Repayments - In December 2024, we redeemed our $500 million, 4.9% senior notes due March 2025 at 100% of the principal amount, plus accrued and unpaid interest, with cash on hand. In September 2024, we repaid the remaining $484 million of our $500 million, 2.75% senior notes at maturity with cash on hand.
Capital Projects - Our primary capital projects are outlined in the table below: Project Scope Approximate Costs (a) Completion Natural Gas Liquids (In millions) MB-5 fractionator 125 MBbl/d NGL fractionator in Mont Belvieu, Texas $750 Completed MB-6 fractionator 125 MBbl/d NGL fractionator in Mont Belvieu, Texas $550 First Quarter 2025 West Texas NGL pipeline expansion Increase capacity to 740 MBbl/d in the Permian Basin $520 First Quarter 2025 Elk Creek pipeline expansion Increase capacity to 435 MBbl/d out of the Rocky Mountain region $355 First Quarter 2025 Natural Gas Pipelines Viking compressor stations Electrification and replacement of certain compressor assets $110 Completed (a) - Excludes capitalized interest/AFUDC.
Capital Projects - Our primary capital projects are outlined in the table below: Project Scope Approximate Costs (a) Expected Completion Natural Gas Liquids (In millions) MB-6 fractionator 125 MBbl/d NGL fractionator in Mont Belvieu, Texas $550 Completed West Texas NGL pipeline expansion Increase capacity via pipeline looping in the Permian Basin $520 Completed Elk Creek pipeline expansion Increase capacity to 435 MBbl/d out of the Rocky Mountain region $355 Completed (b) Medford fractionator Rebuild our 210 MBbl/d NGL fractionation facility in Medford, Oklahoma $385 (c) Refined Products and Crude Greater Denver pipeline expansion Increase total system capacity by 35 MBbl/d and additional expansion capabilities $480 Mid-2026 (a) - Excludes capitalized interest/AFUDC.
We assess our long-lived assets, including intangible assets, for impairment whenever events or changes in circumstances indicate that an asset’s carrying amount may not be recoverable. An impairment is indicated if the carrying amount of a long-lived asset exceeds the sum of the undiscounted future cash flows expected to result from the use and eventual disposition of the asset.
An impairment is indicated if the carrying amount of a long-lived asset group exceeds the sum of the undiscounted future cash flows expected to result from the use and eventual disposition of the asset group.
This change is due primarily to changes in accounts receivable resulting from the timing of receipt of cash from counterparties and from inventory, both of which vary from period to period, and with changes in commodity prices; offset partially by changes in risk management assets and liabilities.
This change is due primarily to changes in our legal reserve liability as discussed in Note P of the Notes to Consolidated Financial Statements in this Annual Report, changes in risk management assets and liabilities and changes in accounts receivable resulting from the receipts of cash from counterparties and from inventory, both of which varies from period to period, and with changes in commodity prices.
LIQUIDITY AND CAPITAL RESOURCES General - Our primary sources of cash inflows are operating cash flows, proceeds from our commercial paper program and our $2.5 Billion Credit Agreement, debt issuances and the issuance of common stock for our liquidity and capital resources requirements. 50 T able of Contents In January 2023, we reached an agreement with our insurers to settle all claims for physical damage and business interruption related to the Medford incident.
LIQUIDITY AND CAPITAL RESOURCES General - Our primary sources of cash inflows are operating cash flows, proceeds from our commercial paper program and our $3.5 Billion Credit Agreement, debt issuances and the issuance of common stock for our liquidity and capital resources requirements.
However, ethane volumes may experience growth or decline greater than corresponding growth or decline in overall NGL production due to ethane economics causing producers to recover or reject ethane. 2023 vs. 2022 - Volumes increased due primarily to increased production in the Permian Basin and Rocky Mountain region and increased ethane volumes in the Mid-Continent region.
However, ethane volumes may experience growth or decline greater than corresponding growth or decline in overall NGL production due to ethane economics causing producers to recover or reject ethane. 52 Table of Contents 2024 vs. 2023 - While exchange services earnings increased, volumes decreased in 2024 due primarily to the expiration of low-margin contracts in the prior year and lower volumes in the Permian Basin, offset partially by increased production in the Rocky Mountain region at higher fee rates.
NON-GAAP FINANCIAL MEASURES The following table sets forth a reconciliation of net income, the nearest comparable GAAP financial performance measure, to adjusted EBITDA for the periods indicated: Years Ended December 31, ( Unaudited ) 2023 2022 2021 Reconciliation of net income to adjusted EBITDA (Millions of dollars) Net income $ 2,659 $ 1,722 $ 1,500 Interest expense, net of capitalized interest 866 676 733 Depreciation and amortization 769 626 622 Income taxes 838 528 484 Adjusted EBITDA from unconsolidated affiliates (c) 264 — — Equity in net earnings from investments (c) (202) — — Noncash compensation expense and other 49 68 41 Adjusted EBITDA (a)(b)(c) $ 5,243 $ 3,620 $ 3,380 Reconciliation of segment adjusted EBITDA to adjusted EBITDA Segment adjusted EBITDA: Natural Gas Gathering and Processing $ 1,244 $ 1,037 $ 889 Natural Gas Liquids (a) 3,045 2,095 1,964 Natural Gas Pipelines 559 488 528 Refined Products and Crude (d) 465 — — Other (b) (70) — (1) Adjusted EBITDA (a)(b)(c) $ 5,243 $ 3,620 $ 3,380 (a) - The year ended December 31, 2023, includes $633 million related to the Medford incident, including a settlement gain of $779 million, offset partially by $146 million of third-party fractionation costs.
Market conditions and seasonality can cause volume fluctuations in a single quarter that are not representative of full-year results. 54 Table of Contents NON-GAAP FINANCIAL MEASURES The following table sets forth a reconciliation of net income, the nearest comparable GAAP financial performance measure, to adjusted EBITDA for the periods indicated: Years Ended Dec. 31, ( Unaudited ) 2024 2023 2022 Reconciliation of net income to adjusted EBITDA (Millions of dollars) Net income $ 3,112 $ 2,659 $ 1,722 Interest expense, net of capitalized interest 1,371 866 676 Depreciation and amortization 1,134 769 626 Income taxes 998 838 528 Adjusted EBITDA from unconsolidated affiliates (a) 532 264 — Equity in net earnings from investments (a) (439) (202) — Noncash compensation expense and other 76 49 68 Adjusted EBITDA (a)(b)(c)(d) $ 6,784 $ 5,243 $ 3,620 Reconciliation of segment adjusted EBITDA to adjusted EBITDA Segment adjusted EBITDA: Natural Gas Gathering and Processing $ 1,484 $ 1,244 $ 1,037 Natural Gas Liquids (b) 2,543 3,045 2,095 Natural Gas Pipelines (d) 900 559 488 Refined Products and Crude (e) 1,892 465 — Other (c) (35) (70) — Adjusted EBITDA (a)(b)(c)(d) $ 6,784 $ 5,243 $ 3,620 (a) - Beginning in 2023, we updated our calculation methodology of adjusted EBITDA to include adjusted EBITDA from our unconsolidated affiliates using the same recognition and measurement methods used to record equity in net earnings from investments.
Natural Gas Gathering and Processing Capital Projects - Our Natural Gas Gathering and Processing segment invests in capital projects in NGL-rich areas where we operate.
Natural Gas Gathering and Processing Capital Projects - Our Natural Gas Gathering and Processing segment invests in capital projects in natural gas and NGL-rich areas across key basins where we operate. See “Capital Projects” in the “Recent Developments” section for more information on our capital projects.
As of December 31, 2023, we had no borrowings under our $2.5 Billion Credit Agreement and we are in compliance with all covenants. We had working capital (defined as current assets less current liabilities) deficits of $344 million and $503 million as of December 31, 2023, and December 31, 2022, respectively due primarily to current maturities of long-term debt.
We had working capital (defined as current assets less current liabilities) deficits of $481 million and $344 million as of Dec. 31, 2024, and Dec. 31, 2023, respectively, due primarily to current maturities of long-term debt.
Changes in commodity prices and sales volumes affect both revenues and cost of sales and fuel and, therefore, the impact is largely offset between these line items. 2023 vs. 2022 - Adjusted EBITDA increased $950 million primarily as a result of the following: • an increase of $663 million related to the Medford incident, due to the settlement gain of $779 million, offset partially by $146 million of third-party fractionation costs, compared with an approximately $30 million unfavorable impact of the 45-day waiting period in 2022; • an increase of $303 million in exchange services due primarily to higher volumes across the system, offset partially by narrower commodity price differentials; • an increase of $32 million in earnings from unconsolidated affiliates due primarily to higher volumes delivered to the Overland Pass pipeline and the change in calculation methodology in 2023; • an increase of $20 million due primarily to higher volumes on the ONEOK North System and higher storage revenue; and • an increase of $12 million in optimization and marketing due primarily to higher earnings on sales of Purity NGLs held in inventory; offset by • an increase of $88 million in operating costs due primarily to higher employee-related costs and higher outside services due to the growth of our operations, and higher property insurance premiums.
Changes in commodity prices and sales volumes affect both revenues and cost of sales and fuel and, therefore, the impact is largely offset between these line items. 2024 vs. 2023 - Adjusted EBITDA decreased $502 million primarily as a result of the following: • a decrease of $695 million related to the Medford incident, due primarily to an insurance settlement gain in 2023 of $779 million, offset partially by $84 million of lower third-party fractionation costs in the current year; • an increase of $77 million in operating costs due primarily to planned asset maintenance, higher employee-related costs and property taxes from the growth of our operations; and • a decrease of $9 million in optimization and marketing due primarily to lower earnings on sales of Purity NGLs held in inventory; offset by • an increase of $184 million in exchange services due primarily to higher volumes in the Rocky Mountain region, higher average fee rates and wider commodity price differentials, offset partially by lower volumes in the Gulf Coast/Permian and Mid-Continent regions, and higher transportation costs; • an increase of $59 million due to adjusted EBITDA from EnLink; and • an increase of $31 million in adjusted EBITDA from unconsolidated affiliates due primarily to higher volumes delivered to the Overland Pass Pipeline.
(b) - Includes volumes we processed at company-owned and third-party facilities. 2023 vs. 2022 - Our natural gas processed volumes increased due primarily to increased producer activity in the Rocky Mountain and Mid-Continent regions and the impact of winter weather in the Rocky Mountain region in the second and fourth quarters of 2022.
(b) - Includes volumes we processed at company-owned and third-party facilities. 2024 vs. 2023 - Our natural gas processed volumes increased due primarily to increased production in the Rocky Mountain region. Our average fee rate increased due primarily to inflation-based escalators in our contracts.
Our capital expenditures are financed typically through operating cash flows and short- and long-term debt. 52 T able of Contents The following table sets forth our capital expenditures, excluding AFUDC, for the periods indicated: Capital Expenditures 2023 2022 2021 ( Millions of dollars ) Natural Gas Gathering and Processing $ 448 $ 445 $ 275 Natural Gas Liquids 818 581 307 Natural Gas Pipelines 228 123 93 Refined Products and Crude (a) 52 — — Other 49 53 22 Total capital expenditures $ 1,595 $ 1,202 $ 697 (a) - Includes capital expenditures for the period September 25, 2023, through December 31, 2023.
The following table sets forth our capital expenditures, excluding the equity portion of AFUDC, for the periods indicated: Capital Expenditures 2024 (a) 2023 2022 ( Millions of dollars ) Natural Gas Gathering and Processing $ 492 $ 448 $ 445 Natural Gas Liquids 987 818 581 Natural Gas Pipelines 258 228 123 Refined Products and Crude (b) 216 52 — Other 68 49 53 Total capital expenditures $ 2,021 $ 1,595 $ 1,202 (a) - Includes capital expenditures for EnLink and Medallion for the period Oct. 15, 2024, and Nov. 1, 2024, through Dec. 31, 2024, respectively.
Please see “Financial Results and Operating Information” for a discussion of operating results. The changes in operating assets and liabilities increased operating cash flows $358 million for the year ended December 31, 2023, compared with a decrease of $58 million for the same period in 2022.
The changes in operating assets and liabilities decreased operating cash flows $43 million for the year ended Dec. 31, 2024, compared with an increase of $358 million for the same period in 2023.
Capital expenditur es increased in 2023 due primarily to capital projects, which includes our MB-6 fractionator and pipeline expansion projects. 47 T able of Contents Years Ended December 31, Operating Information 2023 2022 2021 Raw feed throughput ( MBbl/d ) (a) 1,359 1,237 1,198 Average Conway-to-Mont Belvieu OPIS price differential - ethane in ethane/propane mix ( $/gallon ) $ 0.04 $ 0.04 $ (0.01) (a) - Represents physical raw feed volumes for which we provide transportation and/or fractionation services.
Years Ended Dec. 31, Operating Information 2024 2023 2022 Raw feed throughput ( MBbl/d ) (a) 1,309 1,359 1,237 Average Conway-to-Mont Belvieu Oil Price Information Service price differential - ethane in ethane/propane mix ( $/gallon ) $ 0.01 $ 0.04 $ 0.04 (a) - Represents physical raw feed volumes for which we provide transportation and/or fractionation services, and excludes EnLink, as EnLink operating statistics are not meaningful to full-year 2024 operating results.
Selected Financial Results and Operating Information - The following tables set forth certain selected financial results and operating information for our Refined Products and Crude segment for the period subsequent to the closing of the Magellan Acquisition: September 25 through December 31, 2023 Financial Results ( Millions of dollars ) Product sales $ 502 Transportation revenues 392 Storage, terminals and other revenues 177 Cost of sales and fuel (exclusive of depreciation and operating costs) (450) Operating costs, excluding noncash compensation adjustments (192) Adjusted EBITDA from unconsolidated affiliates 36 Adjusted EBITDA $ 465 Capital expenditures $ 52 See reconciliation of net income to adjusted EBITDA in the “Non-GAAP Financial Measures” section. 49 T able of Contents Changes in commodity prices and sales volumes affect both revenues and cost of sales and fuel in our Consolidated Statements of Income and, therefore, the impact is largely offset between these line items.
Selected Financial Results and Operating Information - The following tables set forth certain selected financial results and operating information for our Refined Products and Crude segment for the periods indicated: Financial Results Year Ended Dec. 31, 2024 Sept. 25 through Dec. 31, 2023 (a) ( Millions of dollars ) Product sales $ 2,258 $ 502 Transportation revenues 1,539 392 Storage, terminals and other revenues 663 177 Cost of sales and fuel (exclusive of depreciation and operating costs) (1,949) (450) Operating costs, excluding noncash compensation adjustments (857) (192) Adjusted EBITDA from unconsolidated affiliates 247 36 Other (9) — Adjusted EBITDA $ 1,892 $ 465 Capital expenditures $ 216 $ 52 (a) - T he year ended Dec. 31, 2023, includes results subsequent to the Magellan Acquisition.
For additional information on our $2.5 Billion Credit Agreement, see Note H of the Notes to Consolidated Financial Statements in this Annual Report. 51 T able of Contents Long-term Financing - In addition to our principal sources of short-term liquidity discussed above, we expect to fund our longer-term financing requirements by issuing long-term notes, as needed.
Long-term Financing - In addition to our principal sources of short-term liquidity discussed above, we expect to fund our longer-term financing requirements by issuing long-term notes, as needed.
Capital expenditures increased due primarily to our capital projects, including our MB-6 fractionator, NGL pipeline expansion projects and the Viking compression project. Additional information regarding our financial results and operating information is provided in the following discussion for each of our four segments.
Additional information regarding our financial results and operating information is provided in the following discussion for each of our segments.
We may have working capital deficits in future periods as our long-term debt becomes current. We do not expect a working capital deficit of this nature to have a material adverse impact to our cash flows or operations.
We may have working capital deficits in future periods as our long-term debt becomes current.
Capital Expenditures - We proactively monitor lead times on materials and equipment used in constructing capital projects, and we enter into procurement agreements for long-lead items for potential projects to plan for future growth.
We also have cash commitments related to transportation, storage and other commercial contracts, as well as our financial and physical derivative obligations, which we expect to fund with cash from operations. 57 Table of Contents Capital Expenditures - We proactively monitor lead times on materials and equipment used in constructing capital projects, and we enter into procurement agreements for long-lead items for potential projects to plan for future growth.
The net proceeds, after deducting underwriting discounts, commissions and offering expenses, were $5.2 billion. The net proceeds were used to fund the cash consideration and other costs related to the Magellan Acquisition.
The net proceeds, after deducting underwriting discounts, commissions and offering expenses, were $6.9 billion.
In June 2023, we redeemed our $500 million, 7.5% senior notes due September 2023 at 100% of the principal amount, plus accrued and unpaid interest, with cash on hand. In February 2023, we redeemed our $425 million, 5.0% senior notes due September 2023 at 100% of the principal amount, plus accrued and unpaid interest, with cash on hand.
In December 2024, we redeemed our $500 million, 4.9% senior notes due March 2025 at 100% of the principal amount, plus accrued and unpaid interest, with cash on hand. Subsequent to the EnLink Controlling Interest Acquisition, we repaid $465 million of borrowings under the EnLink Revolving Credit Facility with cash on hand.
We expect our cash flows from operations to continue to sufficiently fund our cash dividends.
For the year ended Dec. 31, 2024, our cash flows from operations exceeded dividends paid by $2.6 billion. We expect our cash flows from operations to continue to sufficiently fund our cash dividends.
Debt Issuances - In August 2023, we completed an underwritten public offering of $5.25 billion senior unsecured notes consisting of $750 million, 5.55% senior notes due 2026; $750 million, 5.65% senior notes due 2028; $500 million, 5.80% senior notes due 2030; $1.5 billion, 6.05% senior notes due 2033; and $1.75 billion, 6.625% senior notes due 2053.
Debt Issuances - In September 2024, we completed an underwritten public offering of $7.0 billion senior unsecured notes consisting of $1.25 billion, 4.25% senior notes due 2027; $600 million, 4.4% senior notes due 2029; $1.25 billion, 4.75% senior notes due 2031; $1.6 billion, 5.05% senior notes due 2034; $1.5 billion, 5.7% senior notes due 2054; and $800 million, 5.85% senior notes due 2064.
Share Repurchase Program - In January 2024, our Board of Directors authorized a share repurchase program to buy up to $2.0 billion of our outstanding common stock and targets the program to be largely utilized over the next four years.
Share Repurchase Program - In January 2024, our Board of Directors authorized a share repurchase program to buy up to $2.0 billion of our outstanding common stock. We expect shares to be acquired from time to time in open-market transactions or through privately negotiated transactions at our discretion, subject to market conditions and other factors.
Share Repurchase Program - In January 2024, our Board of Directors authorized a share repurchase program to buy up to $2.0 billion of our outstanding common stock and targets the program to be largely utilized over the next four years.
Share Repurchase Program - In January 2024, our Board of Directors authorized a share repurchase program to buy up to $2.0 billion of our outstanding common stock. We expect shares to be acquired from time to time in open-market transactions or through privately negotiated transactions at our discretion, subject to market conditions and other factors.
Capital expenditures increased in 2023, compared with 2022, due primarily to our capital projects, including our MB-6 fractionator, NGL pipeline expansion projects and the Viking compression project. See discussion of our announced capital projects in the “Recent Developments” section. We expect total capital expenditures, excluding AFUDC and capitalized interest, of $1.75-$1.95 billion in 2024.
See discussion of our announced capital projects in the “Recent Developments” section. We expect total capital expenditures, excluding AFUDC and capitalized interest, of $2.8 - $3.2 billion in 2025.
Our dividend growth is primarily due to the increase in cash flows resulting from the growth of our operations. 43 T able of Contents FINANCIAL RESULTS AND OPERATING INFORMATION How We Evaluate Our Operations Management uses a variety of financial and operating metrics to analyze our performance.
Our dividend growth is due primarily to the increase in cash flows resulting from the growth of our operations.
In 2023, we connected two third-party natural gas processing plants in the Permian Basin and one affiliate natural gas processing plant in the Rocky Mountain region. For a discussion of our capital expenditure financing, see “Capital Expenditures” in the “Liquidity and Capital Resources” section.
See “Capital Projects” in the “Recent Developments” section for more information on our capital projects. 51 Table of Contents In 2024, we connected one third-party natural gas processing plant in the Permian Basin to our system, and two third-party natural gas processing plants previously connected to our system were expanded, one in the Permian Basin and one in the Mid-Continent region.
Cash Flow Analysis for the Year Ended December 31, 2022 vs. 2021 - The cash flow analysis for the year ended December 31, 2022, compared with the year ended December 31, 2021, is included in Part II, Item 7, Management’s 54 T able of Contents Discussion and Analysis of Financial Condition and Results of Operations of our 2022 Annual Report on Form 10-K, which is available via the SEC’s website at www.sec.gov and our website at www.oneok.com.
Financing Cash Flows 2024 vs. 2023 - Cash provided by financing activities for the year ended Dec. 31, 2024, increased $18 million compared with the same period in 2023, due primarily to the increase in issuance of senior unsecured notes associated with acquisitions, offset by increased repayments of long-term debt in 2024, including the repayment of the Viking and Guardian Term Loan Agreements and the outstanding borrowings on the EnLink Revolving Credit facility and the EnLink AR Facility, increased dividends paid in 2024 and the repurchase of EnLink’s Series C Preferred Units. 59 Table of Contents Cash Flow Analysis for the Year Ended Dec. 31, 2023 vs. 2022 - The cash flow analysis for the year ended Dec. 31, 2023, compared with the year ended Dec. 31, 2022, is included in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2023 Annual Report on Form 10-K, which is available via the SEC’s website at www.sec.gov and our website at www.oneok.com.
Debt Issuances - In August 2023, we completed an underwritten public offering of $5.25 billion senior unsecured notes consisting of $750 million, 5.55% senior notes due 2026; $750 million, 5.65% senior notes due 2028; $500 million, 5.80% senior notes due 2030; $1.5 billion, 6.05% senior notes due 2033; and $1.75 billion, 6.625% senior notes due 2053.
Debt Issuances - In September 2024, we completed an underwritten public offering of $7.0 billion senior unsecured notes consisting of senior notes of the following tenors: $1.25 billion, 4.25% senior notes due 2027; $600 million, 4.4% senior notes due 2029; $1.25 billion, 4.75% senior notes due 2031; $1.6 billion, 5.05% senior notes due 2034; $1.5 billion, 5.7% senior notes due 2054; and $800 million, 5.85% senior notes due 2064.
For additional information on the Magellan Acquisition, see Part II, Item 8, Note B of the Notes to Consolidated Financial Statements in this Annual Report. See Part 1, Item 1A “Risk Factors” for further discussion of risks related to the Magellan Acquisition.
We expect to add connections to our Houston-based assets beginning in mid-2025 through the end of 2025. For additional information on our most recent acquisitions and divestiture, see Part II, Item 8, Note B of the Notes to Consolidated Financial Statements in this Annual Report.
The program will terminate upon completion of the repurchase of $2.0 billion of common stock or on January 1, 2029, whichever occurs first. As of February 20, 2024, no shares have been repurchased under the program.
We expect any purchases to be funded by cash on hand, cash flow from operations and short-term borrowings. The program will terminate upon completion of the repurchase of $2.0 billion of common stock or on Jan. 1, 2029, whichever occurs first. As of Feb. 17, 2025, we repurchased 1.675 million shares for $172 million under the program.
Under the cash management program, depending on whether a participating subsidiary has short-term cash surpluses or cash requirements, we provide cash to the subsidiary or the subsidiary provides cash to us. Guarantees - In December 2023, ONEOK assumed the debt obligations of Magellan under its previous debt indentures and Magellan provided a guarantee of the outstanding notes.
Under the cash management program, depending on whether a participating subsidiary has short-term cash surpluses or cash requirements, we provide cash to the subsidiary or the subsidiary provides cash to us. In December 2024, we entered into an agreement to provide revolving unsecured loans to EnLink through a promissory note at an interest rate of 4.85% at Dec. 31, 2024.
RECENT DEVELOPMENTS Please refer to the “Financial Results and Operating Information” and “Liquidity and Capital Resources” sections of Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Annual Report for additional information. Magellan Acquisition - On September 25, 2023, we completed the Magellan Acquisition.
Diluted EPS decreased due primarily to the impact of the insurance settlement gain in 2023 related to the Medford incident . Capital expenditures increased due primarily to our capital projects. Please refer to the “Recent Developments” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Annual Report for additional information on our capital projects.
These increases were offset partially by higher income taxes and higher interest expense due to interest costs resulting from the Magellan Acquisition, which include acquired debt balances, our August 2023 $5.25 billion notes offering and commitment fees associated with our undrawn and terminated 364-day bridge loan facility.
Net income increased due primarily to the items discussed above and higher equity in net earnings from investments, offset partially by higher interest expense due to higher debt balances resulting from the August 2023 $5.25 billion notes offering, the September 2024 $7.0 billion notes offering and the acquired debt balances from both the Magellan Acquisition in 2023 and the EnLink Controlling Interest Acquisition in 2024.
Capital expenditur es increased in 2023 due primarily to capital projects, including the Viking compression project. Years Ended December 31, Operating Information (a) 2023 2022 2021 Natural gas transportation capacity contracted ( MDth/d ) 7,743 7,428 7,395 Transportation capacity contracted 96 % 94 % 95 % (a) - Includes volumes for consolidated entities only.
Years Ended Dec. 31, Operating Information (a) 2024 2023 2022 Natural gas transportation capacity contracted ( MDth/d ) 8,176 7,743 7,428 Transportation capacity contracted 97 % 96 % 94 % (a) - Includes volumes for consolidated entities only and excludes EnLink, as EnLink operating statistics are not meaningful to full-year 2024 operating results. 2024 vs. 2023 - Natural gas transportation capacity contrac ted increased due primarily to the completion of expansion projects on our assets. 53 Table of Contents Refined Products and Crude Capital Projects - Our Refined Products and Crude segment invests in capital projects to transport, store and distribute Refined Products and crude oil primarily throughout the central United States.
In addition, we assumed Magellan's debt at the fair value of $4.0 billion. We issued approximately 135 million shares of common stock, with a fair value of approximately $9.0 billion as of the closing date of the Magellan Acquisition. We funded the cash portion of the acquisition with an underwritten public offering of $5.25 billion senior unsecured notes.
We issued 41 million shares of common stock, with a fair value of $4.0 billion as of the closing date of the EnLink Acquisition. EnLink is now a wholly owned subsidiary.
(c) - Beginning in 2023, we updated our calculation methodology of adjusted EBITDA to include adjusted EBITDA from our unconsolidated affiliates using the same recognition and measurement methods used to record equity in net earnings from investments. In prior periods, our calculation included equity in net earnings from investments.
In prior periods, our calculation included equity in net earnings from investments. This change resulted in an additional $62 million of adjusted EBITDA in 2023, and we have not restated prior periods.
Investing Cash Flows 2023 vs. 2022 - Cash used in investing activities for the year ended December 31, 2023, increased $5.3 billion, compared with the same period in 2022, due primarily to the $5.0 billion of cash paid for the Magellan Acquisition.
Investing Cash Flows 2024 vs. 2023 - Cash used in investing activities for the year ended Dec. 31, 2024, increased $208 million, compared with the same period in 2023, due primarily to cash paid to acquire EnLink and Medallion, capital expenditures related to our capital projects in 2024 and insurance proceeds received from the Medford settlement in 2023, offset partially by proceeds received from the interstate natural gas pipeline divestiture.