Biggest changeOfferpad Solutions Inc. | 2024 Form 10-K | 51 Results of Operations The following details our consolidated results of operations and includes a discussion of our operating results and significant items explaining the material changes in our operating results during the periods presented: Year Ended December 31, (in thousands, except percentages) 2024 2023 $ Change % Change Revenue $ 918,819 $ 1,314,412 $ (395,593 ) (30.1 )% Cost of revenue 846,624 1,244,231 (397,607 ) (32.0 )% Gross profit 72,195 70,181 2,014 2.9 % Operating expenses: Sales, marketing and operating 73,091 116,558 (43,467 ) (37.3 )% General and administrative 40,621 50,091 (9,470 ) (18.9 )% Technology and development 4,524 7,945 (3,421 ) (43.1 )% Total operating expenses 118,236 174,594 (56,358 ) (32.3 )% Loss from operations (46,041 ) (104,413 ) 58,372 (55.9 )% Other income (expense) Change in fair value of warrant liabilities 240 68 172 252.9 % Interest expense (18,684 ) (18,859 ) 175 (0.9 )% Other income, net 2,357 6,149 (3,792 ) (61.7 )% Total other expense (16,087 ) (12,642 ) (3,445 ) 27.3 % Loss before income taxes (62,128 ) (117,055 ) 54,927 (46.9 )% Income tax expense (31 ) (163 ) 132 (81.0 )% Net loss $ (62,159 ) $ (117,218 ) $ 55,059 (47.0 )% Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Revenue Revenue decreased by $395.6 million, or 30.1%, to $918.8 million for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Biggest changeOfferpad Solutions Inc. | 2025 Form 10-K | 50 Results of Operations The following details our consolidated results of operations and includes a discussion of our operating results and significant items explaining the material changes in our operating results during the year ended December 31, 2025 compared to year ended December 31, 2024: Year Ended December 31, (in thousands, except percentages) 2025 2024 $ Change % Change Revenue: Cash Offer $ 534,823 $ 894,730 $ (359,907 ) (40.2 )% Renovate 27,107 18,127 8,980 49.5 % Other 5,882 5,962 (80 ) (1.3 )% Total revenue 567,812 918,819 (351,007 ) (38.2 )% Cost of revenue: Cash Offer 503,535 830,607 (327,072 ) (39.4 )% Renovate 21,614 14,218 7,396 52.0 % Other 620 1,799 (1,179 ) (65.5 )% Total cost of revenue 525,769 846,624 (320,855 ) (37.9 )% Gross profit: Cash Offer 31,288 64,123 (32,835 ) (51.2 )% Renovate 5,493 3,909 1,584 40.5 % Other 5,262 4,163 1,099 26.4 % Total gross profit 42,043 72,195 (30,152 ) (41.8 )% Operating expenses: Sales, marketing and operating 45,835 73,091 (27,256 ) (37.3 )% General and administrative 26,192 40,621 (14,429 ) (35.5 )% Technology and development 3,405 4,524 (1,119 ) (24.7 )% Total operating expenses 75,432 118,236 (42,804 ) (36.2 )% Loss from operations (33,389 ) (46,041 ) 12,652 (27.5 )% Other income (expense): Change in fair value of warrant liabilities (130 ) 240 (370 ) (154.2 )% Interest expense (13,403 ) (18,684 ) 5,281 (28.3 )% Other income, net 979 2,357 (1,378 ) (58.5 )% Total other expense (12,554 ) (16,087 ) 3,533 (22.0 )% Loss before income taxes (45,943 ) (62,128 ) 16,185 (26.1 )% Income tax expense (441 ) (31 ) (410 ) * Net loss $ (46,384 ) $ (62,159 ) $ 15,775 (25.4 )% * Not meaningful Revenue Our consolidated revenue decreased by $351.0 million, or 38.2%, to $567.8 million for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Factors Affecting Our Performance We believe that our performance and future success depend on a variety of factors that present significant opportunities for our business but also present risks and challenges that could adversely impact our growth and profitability, including those discussed and in Part I, Item 1A. “Risk Factors” of this Form 10-K.
Factors Affecting Our Performance We believe our performance and future success depend on a variety of factors that present significant opportunities for our business but also present risks and challenges that could adversely impact our growth and profitability, including those discussed in Part I, Item 1A. “Risk Factors” of this Form 10-K.
The amount of the deferred tax assets considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as our projections for growth.
The amount of the deferred tax assets considered realizable could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as our projections for growth.
The lenders have legal recourse only to the assets securing the debt, and do not have general recourse against us with limited exceptions. When we resell a home, the proceeds are used to reduce the corresponding outstanding balance under the related senior and mezzanine secured revolving credit facilities.
The lenders have legal recourse only to the assets securing the debt, and do not have general recourse against us with limited exceptions. When we resell a home, the proceeds are used to reduce the corresponding outstanding balance under the related senior and mezzanine secured credit facilities.
Each senior secured credit facility contains eligibility requirements that govern whether a property can be financed. When we resell a home, the proceeds are used to reduce the corresponding outstanding balance under the related senior and mezzanine secured revolving credit facilities.
Each senior secured credit facility contains eligibility requirements that govern whether a property can be financed. When we resell a home, the proceeds are used to reduce the corresponding outstanding balance under the related senior and mezzanine secured credit facilities.
Net cash used in financing activities during the year ended December 31, 2024 primarily consisted of $829.5 million of repayments of credit facilities and other debt, which was partially offset by $807.9 million of borrowings from credit facilities and other debt.
During the year ended December 31, 2024, net cash used in financing activities primarily consisted of $829.5 million of repayments of secured credit facilities and other debt, which was partially offset by $807.9 million of borrowings from secured credit facilities and other debt.
Operating Expenses Sales, Marketing and Operating Sales, marketing and operating expenses consist of real estate agent commissions, advertising, and holding costs on homes incurred during the period that homes are listed for sale, which includes utilities, taxes, maintenance, and other costs.
Operating Expenses Sales, Marketing and Operating Sales, marketing and operating expenses primarily consist of real estate agent commissions, advertising, and holding costs on homes incurred during the period that homes are listed for sale, which includes utilities, taxes, maintenance, and other costs.
Cost of Revenue Cost of revenue consists of the initial home purchase costs, renovation costs, holding costs and interest incurred during the renovation period, prior to the listing date and real estate inventory valuation adjustments, if any.
Cost of Revenue Cost of revenue primarily consists of the initial home purchase costs, renovation costs, holding costs and interest incurred during the renovation period, prior to the listing date and real estate inventory valuation adjustments, if any.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following discussion and analysis provides information that Offerpad’s management believes is relevant to an assessment and understanding of Offerpad’s consolidated results of operations and financial condition.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following discussion and analysis provides information that Offerpad’s (the “Company”) management believes is relevant to an assessment and understanding of Offerpad’s consolidated results of operations and financial condition.
Generally, the revenue and margin profiles of our ancillary products and services are different from our Cash Offer service that accounts for the substantial majority of our revenue, with most ancillary products and services having a smaller average revenue per transaction than our cash offering service, but a higher margin.
Generally, the revenue and margin profiles of our ancillary products and services are different from our Cash Offer service, which accounts for the substantial majority of our revenue, with most ancillary products and services having a smaller average revenue per transaction than our cash offering service, but a higher margin.
A significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year period ended December 31, 2024. Such objective evidence limits the ability to consider other subjective evidence, such as our projections for future growth.
A significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year period ended December 31, 2025. Such objective evidence limits the ability to consider other subjective evidence, such as our projections for future growth.
Our effective tax rate for each of the years ended December 31, 2024 and December 31, 2023 differed from the federal statutory rate of 21% primarily due to the valuation allowance recorded on our deferred tax assets and state taxes.
Our effective tax rate for each of the years ended December 31, 2025 and December 31, 2024 differed from the federal statutory rate of 21% primarily due to the valuation allowance recorded on our deferred tax assets and state taxes.
Historically, we have required access to external financing resources in order to fund growth, increase penetration in existing markets, expansion into new markets and other strategic initiatives, and we expect this to continue in the future. Our access to capital markets can be impacted by factors outside our control, including economic conditions.
Historically, we have required access to external financing resources in order to fund growth, increase penetration in existing markets, expansion into new markets and other strategic initiatives, and we expect this to continue in the future over the long term. Our access to capital markets can be impacted by factors outside our control, including economic conditions.
A discussion of the year ended December 31, 2023 compared to the year ended December 31, 2022 has been reported previously in the 2023 Annual Report on Form 10-K, which was filed with the SEC on February 27, 2024, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” This discussion may contain forward-looking statements based upon current expectations that involve risks and uncertainties.
A discussion of the year ended December 31, 2024 compared to the year ended December 31, 2023 has been reported previously in the 2024 Annual Report on Form 10-K, which was filed with the SEC on February 25, 2025, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” This discussion may contain forward-looking statements based upon current expectations that involve risks and uncertainties.
Contribution Profit After Interest further impacts gross profit by including interest costs (including senior and mezzanine secured credit facilities) attributable to homes sold during a reporting period.
Contribution Profit After Interest further impacts gross profit by including interest costs (including senior and mezzanine secured credit facilities and other senior secured debt) attributable to homes sold during a reporting period.
Through this offering, we are able to leverage our existing logistics, operations, technology and skill-sets to provide renovation services to other businesses, allowing other companies and homeowners to utilize our renovations team to update their portfolio of homes for rent or to sell.
Through our Renovate services, we are able to leverage our existing logistics, operations, technology and skill-sets to provide renovation services to other businesses, allowing other companies and homeowners to utilize our renovations team to update their portfolio of homes for rent or to sell.
This section of this Form 10-K generally discusses 2024 items and the results of our operations for the year ended December 31, 2024 compared to the year ended December 31, 2023.
This section of this Form 10-K generally discusses 2025 items and the results of our operations for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Risk Management Our business model is based upon acquiring homes at a price which will allow us to provide a competitive offer to the consumer, while being able to add value through the renovation process, and relist the home so that it sells at a profit and in a relatively short period of time.
Risk Management A significant portion of our business model is based upon acquiring homes at a price which will allow us to provide a competitive offer to the consumer, while being able to add value through the renovation process, and relisting the home so that it sells at a profit and in a relatively short period of time.
On the basis of this evaluation, we recorded a full valuation allowance against the net deferred tax assets as of December 31, 2024 and 2023.
On the basis of this evaluation, we recorded a full valuation allowance against the net deferred tax assets as of December 31, 2025 and 2024.
Future financial performance improvements are expected to be driven by expanding unit level margins through initiatives such as: • Continued optimization of acquisition, renovation, and resale processes and strategies, as we increase our market penetration in existing markets; • Effectively increasing and expanding our Cash Offer solution, optimizing customer and agent community engagement and increasing conversion of requests for home purchases; and • Introducing and scaling additional ancillary products and services to complement our core Cash Offer solution.
Future financial performance improvements are expected to be driven by expanding unit level margins through initiatives such as: • Continued optimization of acquisition, renovation, and resale processes and strategies, including our underwriting processes, as we increase our market penetration in existing markets; • Effectively increasing and expanding our Cash Offer solution, optimizing customer and agent community engagement and increasing conversion of requests for home purchases; and • Introducing and scaling additional ancillary products and services to complement our core Cash Offer solution, over the long term.
Operating Leverage We utilize our technology and product teams to design systems and workflows to make our operations teams more efficient and able to support and scale with the business. Many positions are considered volume based, and as our business grows, we focus on developing more automation tools to gain additional leverage.
Operating Leverage We utilize our technology and product teams to design systems and workflows to make our operations teams more efficient and able to support and scale with the business. Many positions are considered volume based, and as our business grows over the longer term, we plan to focus on developing more automation tools to gain additional leverage.
However, our ability to fund our working capital and capital expenditure requirements will depend in part on the residential real estate market conditions in the markets in which we operate and in the U.S. in general, and various other general economic, financial, competitive, legislative, regulatory, geopolitical and other conditions that may be beyond our control.
However, our ability to fund our working capital and capital expenditure requirements depends on the residential real estate market conditions in the markets in which we operate and in the U.S. in general, and various other general economic, financial, competitive, legislative, regulatory, geopolitical and other conditions that may be beyond our control.
Contribution Profit / Margin We calculate Contribution Profit as Adjusted Gross Profit, minus (1) direct selling costs incurred on homes sold during the presented period, minus (2) holding costs incurred in the current period on homes sold during the period recorded in sales, marketing, and operating, minus (3) holding costs incurred in prior periods on homes sold in the current period recorded in sales, marketing, and operating, plus (4) other income, net which is primarily composed of interest income earned on our cash and cash equivalents and fair value adjustments of derivative financial instruments.
Contribution Profit / Margin We calculate Contribution Profit as Adjusted Gross Profit, minus (1) direct selling costs incurred on homes sold during the presented period, minus (2) holding costs incurred in the current period on homes sold during the period recorded in sales, marketing, and operating, minus (3) holding costs incurred in prior periods on homes sold in the current period recorded in sales, marketing, and operating, plus (4) other income, net which is primarily composed of interest income earned on our cash and cash equivalents.
(3) Interest expense capitalized represents all interest related costs, including senior and mezzanine secured credit facilities, incurred on homes sold in the period presented that were capitalized and expensed in cost of sales at the time of sale. (4) Direct selling costs represents selling costs incurred related to homes sold in the period presented.
(3) Interest expense capitalized represents all interest related costs under our senior and mezzanine secured credit facilities and other senior secured debt, incurred on homes sold in the period presented that were capitalized and expensed in cost of sales at the time of sale. (4) Direct selling costs represents selling costs incurred related to homes sold in the period presented.
The decrease in expense was primarily attributable to a $18.8 million decrease in advertising expense as we repositioned and optimized our marketing efforts in response to the ongoing challenging residential real estate market conditions, decreased average employee headcount and a decrease in variable costs associated with the decrease in homes sold.
The decrease in expense was primarily attributable to a lower average employee headcount, a decrease in variable costs associated with the decrease in homes sold, and a $4.9 million decrease in advertising expense as we repositioned and optimized our marketing efforts in response to the ongoing challenging residential real estate market conditions.
We are currently headquartered in Tempe, Arizona and operated in over 1,800 cities and towns in 26 metropolitan markets across 17 states as of December 31, 2024. Current Economic Conditions and Health of the U.S.
We are headquartered in Tempe, Arizona and operate in over 1,800 cities and towns in 26 metropolitan markets across 17 states as of December 31, 2025. Current Economic Conditions and Health of the U.S.
(7) Represents holding costs incurred in prior periods on homes sold in the period presented and expensed to Sales, marketing, and operating on the Consolidated Statements of Operations. (8) Other income, net principally represents interest income earned on our cash and cash equivalents and fair value adjustments of derivative financial instruments.
(7) Represents holding costs incurred in prior periods on homes sold in the period presented and expensed to Sales, marketing, and operating on the Consolidated Statements of Operations. (8) Other income, net principally represents interest income earned on our cash and cash equivalents.
Income Tax Expense We recorded income tax expense of less than $0.1 million and $0.2 million during the years ended December 31, 2024 and 2023, respectively, and our effective tax rate was an expense of (0.1%) for both of the respective periods.
Income Tax Expense We recorded income tax expense of $0.4 million and less than $0.1 million during the years ended December 31, 2025 and 2024, respectively, and our effective tax rate was an expense of (1.0)% and (0.1)% for the respective periods.
If we raise additional funds through the issuance of equity, equity-linked or debt securities, those securities may have rights, preferences or privileges senior to the rights of our common stock, or may require us to agree to unfavorable terms, and our existing stockholders may experience significant dilution.
If we are able to raise additional funds through further issuances of equity, equity-linked or debt securities, those securities may have rights, preferences or privileges senior to the rights of our Class A common stock, or may require us to agree to unfavorable terms, and our existing stockholders may experience significant dilution.
For individual homes or portfolios of homes under contract to sell as of the real estate inventory valuation assessment date, if the carrying value exceeds the contract price less expected selling costs, the carrying value of these homes are adjusted to the contract price less expected selling costs.
For individual homes or portfolios of homes under contract to sell as of the real estate inventory valuation assessment date, if the carrying value exceeds the contract price less expected selling costs, the carrying value of these homes are adjusted to net realizable value, which is determined using the contract price less expected selling costs.
Adjusted Net Income (Loss) and Adjusted EBITDA We also present Adjusted Net Income (Loss) and Adjusted EBITDA, which are non-GAAP financial measures, which our management team uses to assess our underlying financial performance. We believe these measures provide insight into period over period performance, adjusted for non-recurring or non-cash items.
Offerpad Solutions Inc. | 2025 Form 10-K | 48 Adjusted Net Income (Loss) and Adjusted EBITDA We also present Adjusted Net Income (Loss) and Adjusted EBITDA, which are non-GAAP financial measures, which our management team uses to assess our underlying financial performance. We believe these measures provide insight into period over period performance, adjusted for non-recurring or non-cash items.
(9) Represents both senior and mezzanine interest expense incurred on homes sold in the period presented and expensed to interest expense on the Consolidated Statements of Operations. (10) Represents both senior and mezzanine secured credit facilities interest expense incurred in prior periods on homes sold in the period presented and expensed to interest expense on the Consolidated Statements of Operations.
(10) Represents interest expense under our senior and mezzanine secured credit facilities and other senior secured debt incurred in prior periods on homes sold in the period presented and expensed to interest expense on the Consolidated Statements of Operations.
We define Adjusted Gross Margin as Adjusted Gross Profit as a percentage of revenue. We view this metric as an important measure of business performance, as it captures gross margin performance isolated to homes sold in a given period and provides comparability across reporting periods.
We define Adjusted Gross Margin as Adjusted Gross Profit as a percentage of revenue. Offerpad Solutions Inc. | 2025 Form 10-K | 46 We view this metric as an important measure of business performance, as it captures gross margin performance isolated to homes sold in a given period and provides comparability across reporting periods.
Financed properties are subject to customary eligibility criteria and concentration limits. The terms of these facilities and related financing documents require the Company to comply with a number of customary financial and other covenants, such as maintaining certain levels of liquidity, tangible net worth or leverage (ratio of debt to tangible net worth).
The terms of these facilities and related financing documents require the Company to comply with a number of customary financial and other covenants, such as maintaining certain levels of liquidity, tangible net worth or leverage (ratio of debt to tangible net worth).
General and Administrative General and administrative expenses consist primarily of headcount expenses, including salaries, benefits and stock-based compensation for our executive, finance, human resources, legal and administrative personnel. General and administrative expense also includes third-party professional service fees, insurance, and rent expense.
Offerpad Solutions Inc. | 2025 Form 10-K | 49 General and Administrative General and administrative expenses primarily consist of headcount expenses, including salaries, benefits and stock-based compensation for our executive, finance, human resources, legal and administrative personnel. General and administrative expense also includes third-party professional service fees, insurance, and rent expense.
Home Purchase Commitments As of December 31, 2024, we were under contract to purchase 163 homes for an aggregate purchase price of $43.4 million, all of which are expected to close within 12 months. Other Purchase Obligations We have other purchase obligations which principally include commitments relating to insurance, information technology, administration services, and marketing.
Home Purchase Commitments As of December 31, 2025, we were under contract to purchase 62 homes for an aggregate purchase price of $16.1 million, all of which are expected to close within twelve months. Other Purchase Obligations We have other purchase obligations which principally include commitments relating to insurance, information technology, administration services, and marketing.
Based on these and other current market conditions, we plan to seek additional financing. Volatility in the credit markets, rising interest rates and softened consumer demand for residential real estate may have an adverse effect on our ability to obtain debt financing on favorable terms or at all.
Volatility in the credit markets, rising interest rates and softened consumer demand for residential real estate may have an adverse effect on our ability to obtain additional debt financing, on favorable terms or at all.
Contribution Profit provides investors a measure to assess Offerpad Solutions Inc. | 2024 Form 10-K | 47 Offerpad’s ability to generate returns on homes sold during a reporting period after considering home acquisition costs, renovation and repair costs, and adjusting for holding costs and selling costs.
Contribution Profit provides investors a measure to assess Offerpad’s ability to generate returns on homes sold during a reporting period after considering home acquisition costs, renovation and repair costs, and adjusting for holding costs and selling costs.
The decrease in expense was primarily attributable to a $172.0 million decrease in the average outstanding balance of our secured credit facilities and other debt, from $420.6 million during the year ended December 31, 2023 to $248.6 million during the year ended December 31, 2024.
The decrease in expense was primarily attributable to an $83.0 million decrease in the average outstanding balance of our secured credit facilities and other debt, from $248.6 million during the year ended December 31, 2024 to $165.6 million during the year ended December 31, 2025.
When evidence exists that the net realizable value of real estate inventory is lower than its cost, the difference is recognized as a real estate inventory valuation adjustment in cost of revenue and the related real estate inventory is adjusted to its net realizable value.
When evidence exists that the Offerpad Solutions Inc. | 2025 Form 10-K | 57 net realizable value of real estate inventory is lower than its cost, the difference is recognized as a real estate inventory valuation adjustment in cost of revenue and the related real estate inventory is adjusted to its net realizable value.
Estimated interest payments, which have been calculated using the applicable variable interest rate in existence at December 31, 2024 over an assumed holding period of 142 days, total $5.9 million, $1.6 million, and $0.8 million under the respective facilities and other senior secured debt.
Estimated interest payments, which have been calculated using the applicable variable interest rate in existence at December 31, 2025 over an assumed holding period of 175 days, total $2.2 million, $0.1 million, and $0.7 million under the respective facilities and other senior secured debt.
Offerpad Solutions Inc. | 2024 Form 10-K | 50 Technology and Development Technology and development expenses consist of headcount expenses, including salaries, benefits and stock-based compensation expense for employees and contractors engaged in the design, development, and testing of website applications, mobile applications, and software development. Technology and development expenses are charged to operations as incurred.
Technology and Development Technology and development expenses primarily consist of headcount expenses, including salaries, benefits and stock-based compensation expense for employees and contractors engaged in the design, development, and testing of website applications, mobile applications, and software development. Technology and development expenses are charged to operations as incurred.
As of December 31, 2024, we had $22.6 million of total future lease payments, including imputed interest and tenant incentive receivables, associated with our operating lease arrangements, of which, $2.8 million is short-term. Critical Accounting Estimates We prepare our consolidated financial statements in accordance with GAAP.
As of December 31, 2025, we had $19.8 million of total future lease payments, including imputed interest, associated with our operating lease arrangements, of which, $2.1 million is short-term. Critical Accounting Estimates We prepare our consolidated financial statements in accordance with GAAP.
We have invested significant resources into our underwriting and asset management systems. Our real estate operations team, including our pricing team, together with our software engineering and data science teams are responsible for underwriting accuracy, portfolio health, and workflow optimization.
Since our inception, we have invested significant resources into our underwriting and asset management systems, and expect to continue doing so in the future. Our real estate operations team, including our pricing team, together with our software engineering and data science teams are responsible for underwriting accuracy, portfolio health, and workflow optimization.
The decrease in expense was primarily attributable to a decrease in fees associated with our credit facilities, decreased average employee headcount, lower insurance costs, and decreased accounting and other professional fees.
The decrease in expense was primarily attributable to decreased average employee headcount, a decrease in lender fees in connection with reduced borrowings on our credit facilities, lower insurance costs and decreased fees associated with legal and other professional obligations.
Senior Secured Debt - Other We have a borrowing arrangement with a financial institution to support purchases of real estate inventory. Borrowings under this arrangement accrue interest at a rate based on a SOFR reference rate, plus a margin. The weighted-average interest rate under our other senior secured debt was 9.24% as of December 31, 2024.
Senior Secured Debt - Other We have a borrowing arrangement with a financial institution to support purchases of real estate inventory. Borrowings under this arrangement accrue interest at a rate based on a SOFR reference rate, plus a margin.
Offerpad Solutions Inc. | 2024 Form 10-K | 49 We calculate Adjusted Net Income (Loss) as GAAP Net Income (Loss) adjusted for the change in fair value of warrant liabilities. We define Adjusted Net Income (Loss) Margin as Adjusted Net Income (Loss) as a percentage of revenue.
We calculate Adjusted Net Income (Loss) as GAAP Net Income (Loss) adjusted for the change in fair value of warrant liabilities. We define Adjusted Net Income (Loss) Margin as Adjusted Net Income (Loss) as a percentage of revenue.
We believe our cash on hand, together with proceeds from the resale of homes and cash from future borrowings available under each of our existing credit facilities, or the entry into new debt financing arrangements or the issuance of equity instruments, will be sufficient to meet our short-term working capital and capital expenditure requirements for at least the next twelve months.
We believe this existing cash on hand, proceeds from the resale of homes, fees and commissions earned from our other real estate service solutions, and cash from future borrowings available under each of our existing credit facilities, or the entry into additional new debt financing arrangements or further issuances of equity securities, will be sufficient to meet our short-term working capital and capital expenditure requirements for at least the next twelve months.
Offerpad Solutions Inc. | 2024 Form 10-K | 48 The following table presents a reconciliation of our Adjusted Gross Profit, Contribution Profit (Loss) and Contribution Profit (Loss) After Interest to our Gross Profit, which is the most directly comparable GAAP measure, for the periods indicated: Year Ended December 31, (in thousands, except percentages and homes sold, unaudited) 2024 2023 Gross profit (GAAP) $ 72,195 $ 70,181 Gross margin 7.9 % 5.3 % Homes sold 2,707 3,674 Gross profit per home sold $ 26.7 $ 19.1 Adjustments: Real estate inventory valuation adjustment - current period (1) 2,953 837 Real estate inventory valuation adjustment - prior period (2) (793 ) (58,125 ) Interest expense capitalized (3) 5,771 7,234 Adjusted gross profit $ 80,126 $ 20,127 Adjusted gross margin 8.7 % 1.5 % Adjustments: Direct selling costs (4) (24,208 ) (35,225 ) Holding costs on sales - current period (5)(6) (3,955 ) (3,357 ) Holding costs on sales - prior period (5)(7) (581 ) (2,166 ) Other income, net (8) 2,357 6,149 Contribution profit (loss) $ 53,739 $ (14,472 ) Contribution margin 5.8 % (1.1 )% Homes sold 2,707 3,674 Contribution profit (loss) per home sold $ 19.9 $ (3.9 ) Adjustments: Interest expense capitalized (3) (5,771 ) (7,234 ) Interest expense on homes sold - current period (9) (13,869 ) (15,289 ) Interest expense on homes sold - prior period (10) (2,976 ) (13,924 ) Contribution profit (loss) after interest $ 31,123 $ (50,919 ) Contribution margin after interest 3.4 % (3.9 )% Homes sold 2,707 3,674 Contribution profit (loss) after interest per home sold $ 11.5 $ (13.9 ) (1) Real estate inventory valuation adjustment – current period is the real estate inventory valuation adjustments recorded during the period presented associated with homes that remain in real estate inventory at period end.
Offerpad Solutions Inc. | 2025 Form 10-K | 47 The following table presents a reconciliation of our Adjusted Gross Profit, Contribution Profit (Loss) and Contribution Profit (Loss) After Interest to our Gross Profit, which is the most directly comparable GAAP measure, for the periods indicated: Year Ended December 31, (in thousands, except percentages and homes sold, unaudited) 2025 2024 Gross profit (GAAP) $ 42,043 $ 72,195 Gross margin 7.4 % 7.9 % Homes sold 1,591 2,707 Gross profit per home sold $ 26.4 $ 26.7 Adjustments: Real estate inventory valuation adjustment - current period (1) 1,418 2,953 Real estate inventory valuation adjustment - prior period (2) (2,744 ) (793 ) Interest expense capitalized (3) 4,515 5,771 Adjusted gross profit $ 45,232 $ 80,126 Adjusted gross margin 8.0 % 8.7 % Adjustments: Direct selling costs (4) (14,830 ) (24,208 ) Holding costs on sales - current period (5)(6) (2,742 ) (3,955 ) Holding costs on sales - prior period (5)(7) (1,039 ) (581 ) Other income, net (8) 979 2,357 Contribution profit $ 27,600 $ 53,739 Contribution margin 4.9 % 5.8 % Homes sold 1,591 2,707 Contribution profit per home sold $ 17.3 $ 19.9 Adjustments: Interest expense capitalized (3) (4,515 ) (5,771 ) Interest expense on homes sold - current period (9) (8,927 ) (13,869 ) Interest expense on homes sold - prior period (10) (4,352 ) (2,976 ) Contribution profit after interest $ 9,806 $ 31,123 Contribution margin after interest 1.7 % 3.4 % Homes sold 1,591 2,707 Contribution profit after interest per home sold $ 6.2 $ 11.5 (1) Real estate inventory valuation adjustment – current period is the real estate inventory valuation adjustments recorded during the period presented associated with homes that remain in real estate inventory at period end.
Technology and Development Technology and development expense decreased by $3.4 million, or 43.1%, to $4.5 million for the year ended December 31, 2024 compared to the year ended December 31, 2023. The decrease in expense was primarily attributable to decreased average employee headcount.
Technology and Development Technology and development expense decreased by $1.1 million, or 24.7%, to $3.4 million for the year ended December 31, 2025 compared to the year ended December 31, 2024. The decrease in expense was primarily attributable to decreased average employee headcount and lower third-party consulting fees.
This was partially offset by a $62.2 million net loss during the period, which included $8.1 million of non-cash stock-based compensation expense and a $4.5 million non-cash real estate inventory valuation adjustment.
This was partially offset by a $62.2 million net loss during the period, which included $8.1 million of non-cash stock-based compensation expense and a $4.5 million non-cash real estate inventory valuation adjustment. Investing Activities Net cash used in investing activities was $1.1 million and $5.3 million for the years ended December 31, 2025 and 2024, respectively.
The following table presents a reconciliation of our Adjusted Net Income (Loss) and Adjusted EBITDA to our GAAP Net Income (Loss), which is the most directly comparable GAAP measure, for the periods indicated: Year Ended December 31, (in thousands, except percentages, unaudited) 2024 2023 Net loss (GAAP) $ (62,159 ) $ (117,218 ) Change in fair value of warrant liabilities (240 ) (68 ) Adjusted net loss $ (62,399 ) $ (117,286 ) Adjusted net loss margin (6.8 )% (8.9 )% Adjustments: Interest expense 18,684 18,859 Amortization of capitalized interest (1) 5,771 7,234 Income tax expense 31 163 Depreciation and amortization 611 728 Amortization of stock-based compensation 8,080 7,915 Adjusted EBITDA $ (29,222 ) $ (82,387 ) Adjusted EBITDA margin (3.2 )% (6.3 )% (1) Amortization of capitalized interest represents all interest related costs, including senior and mezzanine interest related costs, incurred on homes sold in the period presented that were capitalized and expensed in cost of sales at the time of sale.
The following table presents a reconciliation of our Adjusted Net Income (Loss) and Adjusted EBITDA to our GAAP Net Income (Loss), which is the most directly comparable GAAP measure, for the periods indicated: Year Ended December 31, (in thousands, except percentages, unaudited) 2025 2024 Net loss (GAAP) $ (46,384 ) $ (62,159 ) Change in fair value of warrant liabilities 130 (240 ) Adjusted net loss $ (46,254 ) $ (62,399 ) Adjusted net loss margin (8.1 )% (6.8 )% Adjustments: Interest expense 13,403 18,684 Amortization of capitalized interest (1) 4,515 5,771 Income tax expense 441 31 Depreciation and amortization 979 611 Amortization of stock-based compensation 2,828 8,080 Adjusted EBITDA $ (24,088 ) $ (29,222 ) Adjusted EBITDA margin (4.2 )% (3.2 )% (1) Amortization of capitalized interest represents all interest related costs under our senior and mezzanine secured credit facilities and other senior secured debt, incurred on homes sold in the period presented that were capitalized and expensed in cost of sales at the time of sale.
Credit Facilities and Other Debt As of December 31, 2024, we had aggregate outstanding principal amounts on our senior and mezzanine secured credit facilities of $185.2 million and $31.2 million, respectively, and $21.4 million on our other senior secured debt.
Senior and Mezzanine Secured Credit Facilities and Other Senior Secured Debt As of December 31, 2025, we had aggregate outstanding principal amounts on our senior and mezzanine secured credit facilities of $58.6 million and $2.0 million, respectively, and $17.7 million on our other senior secured debt.
We sold 2,707 homes during the year ended December 31, 2024 compared to 3,674 homes during the year ended December 31, 2023, representing a decrease of 26.3%.
We sold 1,591 homes during the year ended December 31, 2025 compared to 2,707 homes during the year ended December 31, 2024, representing a decrease of 41.2%.
Offerpad Solutions Inc. | 2024 Form 10-K | 55 Mezzanine Secured Credit Facilities In addition to the senior secured credit facilities, we use mezzanine secured credit facilities which are structurally and contractually subordinated to the related senior secured credit facilities.
Mezzanine Secured Credit Facilities In addition to the senior secured credit facilities, we use mezzanine secured credit facilities which are structurally and contractually subordinated to the related senior secured credit facilities.
Sales, Marketing and Operating Sales, marketing and operating expense decreased by $43.5 million, or 37.3%, to $73.1 million, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Sales, Marketing and Operating Sales, marketing and operating expense decreased by $27.3 million, or 37.3%, to $45.8 million, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Borrowings under the senior secured credit facilities and mezzanine secured credit facilities, and other debt accrue interest at a rate based on a Secured Overnight Financing Rate (“SOFR”) reference rate plus a margin.
Interest Expense Interest expense primarily consists of interest on borrowings, including amortization of debt issuance costs related to our senior secured credit facilities, mezzanine secured credit facilities, and other debt. Borrowings under the senior and mezzanine secured credit facilities, and other debt accrue interest at a rate based on a Secured Overnight Financing Rate (“SOFR”) reference rate plus a margin.
Change in Fair Value of Warrant Liabilities Change in fair value of warrant liabilities for the years ended December 31, 2024 and 2023 represents gains of $0.2 million and $0.1 million, respectively, as a result of the fair value adjustment of our warrant liabilities.
Offerpad Solutions Inc. | 2025 Form 10-K | 52 Change in Fair Value of Warrant Liabilities Change in fair value of warrant liabilities for the years ended December 31, 2025 and 2024 represents a loss of $0.1 million and a gain of $0.2 million, respectively, as a result of the fair value adjustment of our warrant liabilities.
Investing Activities Net cash (used in) provided by investing activities was $(5.3) million and $2.0 million and for the years ended December 31, 2024 and 2023, respectively. Net cash used in investing activities during the year ended December 31, 2024 principally represents purchases of property and equipment.
Net cash used in investing activities during each year principally represents purchases of property and equipment. Financing Activities Net cash used in financing activities was $111.2 million and $21.8 million for the years ended December 31, 2025 and 2024, respectively.
In 2024, net cash provided by operating activities primarily resulted from a $57.9 million decrease in real estate inventory as a result of sales volumes increasing at a higher rate compared to home acquisitions as we reduced our home acquisition pace during the second half of 2024 as we continued to balance our real estate inventory levels to optimize our return.
Net cash provided by operating activities during the year ended December 31, 2024 primarily resulted from a $57.9 million decrease in real estate inventory as a result of sales volumes increasing at a higher rate compared to home acquisitions.
With the exception of the year ended December 31, 2021, during which we generated net income, we have incurred losses each year from inception, and may incur additional losses in the future. Since our launch in 2015, we have invested in the development and expansion of our operations.
Our principal sources of liquidity have historically consisted of cash generated from our operations and financing activities. With the exception of the year ended December 31, 2021, during which we generated net income, we have incurred losses each year from inception, and may incur additional losses in the future.
Given this current coverage, we believe there is significant opportunity to both increase market penetration in our existing markets and to grow our business through new market expansion over the long-term. Also, because of our strategic approach to our asset-light platform offerings, we believe a significant portion of the total addressable market is serviceable with our business model.
Given this current coverage, we believe there is significant opportunity to both increase market penetration in our existing markets and to grow our business through new market expansion over the long-term.
Other gross profit margin was 33.5% for the year ended December 31, 2024 compared to 37.1% for the year ended December 31, 2023. This decrease in gross profit margin was primarily due to a shift in the product mix of the asset-light platform offerings included in Other during 2024.
Other gross profit margin was 89.5% for the year ended December 31, 2025 compared to 69.8% for the year ended December 31, 2024. This increase in gross profit margin was primarily due to a shift in the product mix of the solution offerings included in Other.
General and Administrative General and administrative expense decreased by $9.5 million, or 18.9%, to $40.6 million for the year ended December 31, 2024 compared to the year ended December 31, 2023.
General and Administrative General and administrative expense decreased by $14.4 million, or 35.5%, to $26.2 million for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Cash Flows The following summarizes our cash flows for the years ended December 31, 2024 and 2023: Year Ended December 31, ($ in thousands) 2024 2023 Net cash provided by operating activities $ 20,833 $ 261,632 Net cash (used in) provided by investing activities (5,326 ) 1,985 Net cash used in financing activities (21,815 ) (323,982 ) Net change in cash, cash equivalents and restricted cash $ (6,308 ) $ (60,365 ) Offerpad Solutions Inc. | 2024 Form 10-K | 56 Operating Activities Net cash provided by operating activities was $20.8 million and $261.6 million for the years ended December 31, 2024 and 2023, respectively.
Cash Flows The following summarizes our cash flows for the years ended December 31: ($ in thousands) 2025 2024 Net cash provided by operating activities $ 66,810 $ 20,833 Net cash used in by investing activities (1,060 ) (5,326 ) Net cash used in financing activities (111,206 ) (21,815 ) Net change in cash, cash equivalents and restricted cash $ (45,456 ) $ (6,308 ) Operating Activities Net cash provided by operating activities was $66.8 million and $20.8 million for the years ended December 31, 2025 and 2024, respectively.
This net decrease in credit facility and other debt funding of $21.6 million was directly related to the decrease in financed real estate inventory during the period.
This net decrease in credit facility and other debt funding of $21.6 million was directly related to the decrease in financed real estate inventory during the year ended December 31, 2024. Material Cash Requirements and Other Obligations Our material cash requirements include the following contractual obligations and other commitments.
Other cost of revenue decreased by $3.1 million, or 16.4%, to $16.0 million for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Cash Offer cost of revenue decreased by $327.1 million, or 39.4%, to $503.5 million for the year ended December 31, 2025 compared to the year ended December 31, 2024.
This decrease was primarily attributable to lower sales volumes, a lower average home acquisition price, and a decrease in the real estate inventory valuation adjustment. Gross profit margin was 7.9% for the year ended December 31, 2024 compared to 5.3% for the year ended December 31, 2023.
This decrease was primarily attributable to lower sales volumes and a lower home acquisition price, which was partially offset by an increase in the real estate inventory valuation adjustment from $4.5 million during the year ended December 31, 2024 to $5.3 million during the year ended December 31, 2025.
Our agent partnership program provides referral fees to agents who sell or select our cash offer. This program is designed to enable customers to utilize our services in a way that best suits their home-selling situation, while also serving as a valuable resource for real estate agents.
Our Brokerage Services are designed to enable customers to utilize our services in a way that best suits their home-selling situation and increase in-home seller engagement, while also serving as a valuable resource for real estate agents.
We intend to continue evaluating expansion plans on an ongoing basis in order to maintain our flexibility in assessing the overall timing of our expansion plan and appropriate market entry points in the future. B2B Renovate Business Services Our B2B Renovate business services represent an important component of our asset-light platform offerings.
We intend to continue evaluating expansion plans on an ongoing basis in order to maintain our flexibility in assessing the overall timing of our expansion plan and appropriate market entry points in the future. Renovate Our renovation process has been a key component of our business model since our inception, built to improve home quality and resale outcomes.
Cash Offer revenue decreased by $389.2 million, or 30.3%, to $894.7 million for the year ended December 31, 2024 compared to the year ended December 31, 2023. The decrease was primarily attributable to lower sales volumes and a lower average sales price per home.
Cash Offer revenue decreased by $359.9 million, or 40.2%, to $534.8 million for the year ended December 31, 2025 compared to the year ended December 31, 2024. The decrease was primarily attributable to lower sales volumes.
We anticipate this integration will further expand our reach and diversify our lead sources. Ancillary products and services We aim to deliver other additional products and services tied to the core real estate transaction in a smooth, efficient, digital driven platform, focused on transparency and ease of use.
Offerpad Solutions Inc. | 2025 Form 10-K | 44 Ancillary products and services Over the long term, we aim to deliver other additional products and services tied to the core real estate transaction in a smooth, efficient, digital-driven platform, focused on transparency and ease of use.
As we expand our reach through these other service offerings, we expect to continue to serve customers in markets beyond our direct service area. Further, this strategic approach has enabled us to enter into new markets to offer certain of our service offerings, without offering all of our buying and selling services in such markets.
Further, this strategic approach has historically enabled us to enter into new markets to offer certain of our service offerings, without offering all of our buying and selling services in such markets. In connection with this approach, we are currently offering renovation services in select markets in which we operate.
Interest Expense Interest expense decreased by $0.2 million, or 0.9%, to $18.7 million for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Interest Expense Interest expense decreased by $5.3 million, or 28.3%, to $13.4 million for the year ended December 31, 2025 compared to the year ended December 31, 2024.
The following summarizes certain details related to our mezzanine secured credit facilities (in thousands, except interest rates): Borrowing Capacity Outstanding Weighted- Average Interest End of Revolving / Withdrawal Final Maturity As of December 31, 2024 Committed Uncommitted Total Amount Rate Period Date Related party facility 1 $ 45,000 $ 25,000 $ 70,000 $ 18,372 13.67 % June 2025 December 2025 Mezzanine financial institution 1 — 45,000 45,000 — 13.86 % January 2026 July 2026 Mezzanine financial institution 2 26,667 13,333 40,000 7,707 12.39 % January 2025 April 2025 Related party facility 2 8,000 14,000 22,000 5,160 13.59 % March 2025 September 2025 Mezzanine secured credit facilities $ 79,667 $ 97,333 $ 177,000 $ 31,239 As of December 31, 2024, we had four mezzanine secured credit facilities, two with separate financial institutions and two with a related party, which holds more than 5% of our Class A common stock.
The following summarizes certain details related to our mezzanine secured credit facilities (in thousands, except interest rates): Borrowing Capacity Outstanding Weighted- Average Interest End of Revolving / Withdrawal Final Maturity As of December 31, 2025 Committed Uncommitted Total Amount Rate Period Date Related party facility 1 $ — $ 35,000 $ 35,000 $ 2,006 13.00 % June 2026 December 2026 Mezzanine financial institution 1 — 45,000 45,000 — — January 2026 July 2026 Mezzanine financial institution 2 — 40,000 40,000 — 11.58 % January 2026 April 2026 Related party facility 2 6,811 15,189 22,000 — 13.00 % March 2025 February 2026 Mezzanine secured credit facilities $ 6,811 $ 135,189 $ 142,000 $ 2,006 As of December 31, 2025, we had multiple mezzanine secured credit facilities, including two with a related party.
We expect Offerpad Solutions Inc. | 2024 Form 10-K | 45 this program will allow us to help more homeowners sell their home and expand our ability to reach more customers, while also providing customers with the benefit of receiving an optimized offer for their home.
We expect our Cash Offer Marketplace will help more homeowners sell their home and has the potential to expand our ability to reach more customers, allowing us to increase transaction flexibility and scale transaction volume across market cycles, while also providing customers with the benefit of receiving an optimized offer for their home.
Net cash provided by operating activities during the year ended December 31, 2023 was also impacted by the $117.2 million net loss during the period, which included an $8.9 million non-cash real estate inventory valuation adjustment, the majority of which was recorded in the first quarter of 2023 as a result of dislocated residential real estate market conditions.
Net cash provided by operating activities during the year ended December 31, 2025 was also impacted by the $46.4 million net loss during the period, which included a $5.3 million non-cash real estate inventory valuation adjustment and $2.8 million of non-cash stock-based compensation expense.
These investments include improvements in infrastructure and a continual improvement to our software and technology platform. We have also invested in sales and marketing as we have increased our market penetration in existing markets, and grown our business through new market expansion and the increased offering of asset-light platform services.
We have also invested in sales and marketing as we have increased our market penetration in existing markets, and grown our business through new market expansion and the increased offering of other real estate service solutions.
Given this high degree of fragmentation, we believe that bringing a solutions-oriented approach to the market with multiple buying and selling services to meet the unique needs of customers could lead to continued market share growth and accelerated adoption of the digital model.
Given this high degree of fragmentation, we believe that giving homeowners more control, flexibility, and choice when buying and selling a home through our real estate service solutions could lead to continued market share growth and accelerated adoption of the digital model.
As a result of this shift, combined with the impact of the normal seasonal increase that occurs in the fall and winter months, we anticipate our average real estate inventory holding period will continue to increase in early 2025.
Based on the current market conditions, combined with the impact of the normal seasonal increase that occurs in the fall and winter months, we anticipate our average real estate inventory holding period will remain higher than our historical norms during the first quarter of 2026.