Biggest changeGains (Losses) on Derivative Instruments - Reclassification of Derivative Transaction Expenses (in thousands) Recognized in Income Statement Attributed to Current Period Prior Reclassified Current Prior Reclassified Current Presentation Expenses Presentation Presentation Expenses Presentation Three Months Ended December 31, 2022 $ (10,657 ) $ 1,662 $ (12,319 ) $ 11,076 $ 1,662 $ 9,414 September 30, 2022 184,819 889 183,930 5,043 889 4,154 June 30, 2022 103,758 391 103,367 1,996 391 1,605 March 31, 2022 177,816 318 177,498 (1,287 ) 318 (1,605 ) 48 Table of Contents Economic Interest Expense and Economic Net Interest Income (in thousands) Interest Expense on Borrowings Gains (Losses) on Derivative Instruments Net Interest Income GAAP Attributed Economic GAAP Economic Interest Interest to Current Interest Net Interest Net Interest Income Expense Period (1) Expense (2) Income Income (3) Three Months Ended December 31, 2024 $ 71,996 $ 63,853 $ 27,782 $ 36,071 $ 8,143 $ 35,925 September 30, 2024 67,646 67,306 31,924 35,382 340 32,264 June 30, 2024 53,064 53,761 29,459 24,302 (697 ) 28,762 March 31, 2024 48,871 51,361 27,587 23,774 (2,490 ) 25,097 December 31, 2023 49,539 52,325 25,161 27,164 (2,786 ) 22,375 September 30, 2023 50,107 58,705 24,440 34,265 (8,598 ) 15,842 June 30, 2023 39,911 48,671 23,482 25,189 (8,760 ) 14,722 March 31, 2023 38,012 42,217 19,211 23,006 (4,205 ) 15,006 December 31, 2022 31,897 29,512 9,414 20,098 2,385 11,799 September 30, 2022 35,611 21,361 4,154 17,207 14,250 18,404 June 30, 2022 35,268 8,180 1,605 6,575 27,088 28,693 March 31, 2022 41,857 2,655 (1,605 ) 4,260 39,202 37,597 Years Ended December 31, 2024 $ 241,577 $ 236,281 $ 116,752 $ 119,529 $ 5,296 $ 122,048 December 31, 2023 177,569 201,918 92,294 109,624 (24,349 ) 67,945 December 31, 2022 144,633 61,708 13,568 48,140 82,925 96,493 (1) Reflects the effect of derivative instrument hedges for only the period presented.
Biggest changeThe tables below present a reconciliation of the adjustments to interest expense shown for each period relative to our derivative instruments, and the income statement line item, gains (losses) on derivative instruments, calculated in accordance with GAAP for the years ended December 31, 2025, 2024 and 2023 and each quarter during 2025, 2024 and 2023. 44 Table of Contents Gains (Losses) on Derivative Instruments (in thousands) Economic Hedges Recognized in Attributed to Attributed to Income TBA Securities Gain (Loss) Current Future Statement Short Long Period Periods (GAAP) Positions Positions (Non-GAAP) (Non-GAAP) Three Months Ended December 31, 2025 $ 14,048 $ (3,478 ) $ 158 $ 19,578 $ (2,210 ) September 30, 2025 (8,772 ) (4,272 ) 957 21,872 (27,329 ) June 30, 2025 (53,286 ) (7,662 ) 472 20,937 (67,033 ) March 31, 2025 (74,659 ) 3,026 100 20,912 (98,697 ) December 31, 2024 160,412 9,937 (683 ) 27,782 123,376 September 30, 2024 (140,825 ) (16,315 ) 348 31,924 (156,782 ) June 30, 2024 26,068 3,042 - 29,459 (6,433 ) March 31, 2024 87,899 9,903 105 27,587 50,304 December 31, 2023 (149,016 ) (29,750 ) (2,262 ) 25,161 (142,165 ) September 30, 2023 142,042 21,511 (2,024 ) 24,440 98,115 June 30, 2023 93,367 15,599 (574 ) 23,482 54,860 March 31, 2023 (41,156 ) (5,990 ) - 19,211 (54,377 ) Years Ended December 31, 2025 $ (122,669 ) $ (12,386 ) $ 1,687 $ 83,299 $ (195,269 ) December 31, 2024 133,554 6,567 (230 ) 116,752 10,465 December 31, 2023 45,237 1,370 (4,860 ) 92,294 (43,567 ) Economic Interest Expense and Economic Net Interest Income (in thousands) Interest Expense on Borrowings Gains (Losses) on Derivative Instruments Net Interest Income GAAP Attributed Economic GAAP Economic Interest Interest to Current Interest Net Interest Net Interest Income Expense Period (1) Expense (2) Income Income (3) Three Months Ended December 31, 2025 $ 132,188 $ 93,705 $ 19,578 $ 74,127 $ 38,483 $ 58,061 September 30, 2025 108,434 81,515 21,872 59,643 26,919 48,791 June 30, 2025 92,289 69,135 20,937 48,198 23,154 44,091 March 31, 2025 81,090 61,377 20,912 40,465 19,713 40,625 December 31, 2024 71,996 63,853 27,782 36,071 8,143 35,925 September 30, 2024 67,646 67,306 31,924 35,382 340 32,264 June 30, 2024 53,064 53,761 29,459 24,302 (697 ) 28,762 March 31, 2024 48,871 51,361 27,587 23,774 (2,490 ) 25,097 December 31, 2023 49,539 52,325 25,161 27,164 (2,786 ) 22,375 September 30, 2023 50,107 58,705 24,440 34,265 (8,598 ) 15,842 June 30, 2023 39,911 48,671 23,482 25,189 (8,760 ) 14,722 March 31, 2023 38,012 42,217 19,211 23,006 (4,205 ) 15,006 Years Ended December 31, 2025 $ 414,001 $ 305,732 $ 83,299 $ 222,433 $ 108,269 $ 191,568 December 31, 2024 241,577 236,281 116,752 119,529 5,296 122,048 December 31, 2023 177,569 201,918 92,294 109,624 (24,349 ) 67,945 (1) Reflects the effect of derivative instrument hedges for only the period presented.
We issued a total of 9,742,188 shares under the October 2021 Equity Distribution Agreement for aggregate gross proceeds of approximately $151.8 million, and net proceeds of approximately $149.3 million, after commissions and fees, prior to its termination in March 2023. 43 Table of Contents On March 7, 2023, we entered into an equity distribution agreement (the “March 2023 Equity Distribution Agreement”) with three sales agents pursuant to which we could offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that were deemed to be “at the market” offerings and privately negotiated transactions.
We issued a total of 9,742,188 shares under the October 2021 Equity Distribution Agreement for aggregate gross proceeds of approximately $151.8 million, and net proceeds of approximately $149.3 million, after commissions and fees, prior to its termination in March 2023. 55 Table of Contents On March 7, 2023, we entered into an equity distribution agreement (the “March 2023 Equity Distribution Agreement”) with three sales agents pursuant to which we could offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that were deemed to be “at the market” offerings and privately negotiated transactions.
For the purpose of computing economic net interest income and ratios relating to cost of funds measures, GAAP interest expense has been adjusted to reflect the realized and unrealized gains or losses on certain derivative instruments the Company uses, specifically Fed Funds, SOFR and T-Note futures, dual digital options, interest rate floors and caps, and interest rate swaps and swaptions, that pertain to each period presented.
For the purpose of computing economic net interest income and ratios relating to cost of funds measures, GAAP interest expense has been adjusted to reflect the realized and unrealized gains or losses on certain derivative instruments the Company uses, specifically Fed Funds, SOFR, ERIS SOFR Swap, and T-Note futures, dual digital options, interest rate floors and caps, and interest rate swaps and swaptions, that pertain to each period presented.
Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS, such as mortgage pass-through certificates issued by the Federal National Mortgage Association ("Fannie Mae"), the Federal Home Loan Mortgage Corporation ("Freddie Mac" and together with Fannie Mae, the "Enterprises") or the Government National Mortgage Association ("Ginnie Mae" and, together with the Enterprises the “GSEs”) and collateralized mortgage obligations (“CMOs”) issued by the GSEs (“PT RMBS”) and (ii) structured Agency RMBS, such as interest-only securities (“IOs”), inverse interest-only securities (“IIOs”) and principal only securities (“POs”), among other types of structured Agency RMBS.
Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional PT Agency RMBS, such as mortgage PT certificates issued by the Federal National Mortgage Association ("Fannie Mae"), the Federal Home Loan Mortgage Corporation ("Freddie Mac" and together with Fannie Mae, the "Enterprises") or the Government National Mortgage Association ("Ginnie Mae" and, together with the Enterprises the “GSEs”) and collateralized mortgage obligations (“CMOs”) issued by the GSEs (“PT RMBS”) and (ii) structured Agency RMBS, such as interest-only securities (“IOs”), inverse interest-only securities (“IIOs”) and principal only securities (“POs”), among other types of structured Agency RMBS.
These factors include: ● interest rate trends; ● changes in our cost of funds, including increases in the Fed Funds rate that are controlled by the Federal Reserve (the "Fed") that occurred in 2022 and 2023, the decreases in the Fed Funds rate in 2024, or potential additional decreases in the Fed Funds rate: ● the difference between Agency RMBS yields and our funding and hedging costs; ● competition for, and supply of, investments in Agency RMBS; ● actions taken by the U.S. government, including the presidential administration, the Fed, the Federal Housing Financing Agency (the “FHFA”), the Federal Deposit Insurance Corporation (the "FDIC"), the Federal Housing Administration (the “FHA”), the Federal Open Market Committee (the “FOMC”) and the U.S.
These factors include: ● interest rate trends; ● changes in our cost of funds, including decreases in the Fed Funds rate that are controlled by the Federal Reserve (the "Fed") that occurred in 2024 and 2025, or potential additional changes in the Fed Funds rate: ● the difference between Agency RMBS yields and our funding and hedging costs; ● competition for, and supply of, investments in Agency RMBS; ● actions taken by the U.S. government, including the presidential administration, the Fed, the Federal Housing Financing Agency (the “FHFA”), the Federal Deposit Insurance Corporation (the "FDIC"), the Federal Housing Administration (the “FHA”), the Federal Open Market Committee (the “FOMC”) and the U.S.
The principal instruments that we have used to date are Fed Funds, SOFR, T-Note and Eurodollar futures contracts, interest rate swaps, interest rate swaptions, interest rate caps and TBA securities, but we may enter into other derivatives in the future. We account for TBA securities as derivative instruments.
The principal instruments that we have used to date are Fed Funds, SOFR, T-Note and ERIS SOFR Swap futures contracts, interest rate swaps, interest rate swaptions, interest rate caps and TBA securities, but we may enter into other derivatives in the future. We account for TBA securities as derivative instruments.
On June 11, 2024, we entered into an equity distribution agreement (the “June 2024 Equity Distribution Agreement”) with three sales agents pursuant to which we may offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that are deemed to be “at the market” offerings and privately negotiated transactions.
On June 11, 2024, we entered into an equity distribution agreement (the “June 2024 Equity Distribution Agreement”) with three sales agents pursuant to which we could offer and sell, from time to time, up to an aggregate amount of $250,000,000 of gross proceeds from the sales of shares of our common stock in transactions that were deemed to be “at the market” offerings and privately negotiated transactions.
On June 11, 2024, we entered into an equity distribution agreement (the “June 2024 Equity Distribution Agreement”) with three sales agents pursuant to which we may offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that are deemed to be “at the market” offerings and privately negotiated transactions.
On June 11, 2024, we entered into an equity distribution agreement (the “June 2024 Equity Distribution Agreement”) with three sales agents pursuant to which we could offer and sell, from time to time, up to an aggregate amount of $250,000,000 of gross proceeds from the sales of shares of our common stock in transactions that were deemed to be “at the market” offerings and privately negotiated transactions.
During the years ended December 31, 2024, 2023 and 2022, the Company received proceeds of $904.3 million, $835.1 million, and $2,759.9 million, respectively, from the sales and maturities of RMBS and U.S. Treasury securities. Approximately $221.7 million of these proceeds received in 2024 consisted of pools that were consolidated into a larger pool and simultaneously acquired by us.
During the years ended December 31, 2025, 2024 and 2023, the Company received proceeds of $1,455.1 million, $904.3 million, and $835.1 million, respectively, from the sales and maturities of RMBS and U.S. Treasury securities. Approximately $221.7 million of the 2024 proceeds received consisted of pools that were consolidated into a larger pool and simultaneously acquired by us.
During the year ended December 31, 2024, we received principal repayments of $495.3 million, compared to $326.7 million for the year ended December 31, 2023. The average three month prepayment speeds for the quarters ended December 31, 2024 and 2023 were 10.5% and 5.5%, respectively.
During the year ended December 31, 2025, we received principal repayments of $903.4 million, compared to $495.3 million for the year ended December 31, 2024. The average three month prepayment speeds for the quarters ended December 31, 2025 and 2024 were 15.7% and 10.5%, respectively.
(in thousands, except per share amounts) Year Per Share Amount Total 2013 $ 6.975 $ 4,662 2014 10.800 22,643 2015 9.600 38,748 2016 8.400 41,388 2017 8.400 70,717 2018 5.350 55,814 2019 4.800 54,421 2020 3.950 53,570 2021 3.900 97,601 2022 2.475 87,906 2023 1.800 81,127 2024 1.440 96,309 2025 YTD (1) 0.240 22,097 Totals $ 68.130 $ 727,003 (1) On January 8, 2025, the Company declared a dividend of $0.12 per share to be paid on February 27, 2025.
(in thousands, except per share amounts) Year Per Share Amount Total 2013 $ 6.975 $ 4,662 2014 10.800 22,643 2015 9.600 38,748 2016 8.400 41,388 2017 8.400 70,717 2018 5.350 55,814 2019 4.800 54,421 2020 3.950 53,570 2021 3.900 97,601 2022 2.475 87,906 2023 1.800 81,127 2024 1.440 96,309 2025 1.440 190,930 2026 YTD(1) 0.240 44,957 Totals $ 69.570 $ 940,793 (1) On January 7, 2026, the Company declared a dividend of $0.12 per share to be paid on February 26, 2026.
On an economic basis, our interest expense on borrowings for the years ended December 31, 2024, 2023 and 2022 was $119.5 million, $109.6 million and $48.1 million, respectively, resulting in $122.1 million, $68.0 million and $96.5 million of economic net interest income, respectively.
On an economic basis, our interest expense on borrowings for the years ended December 31, 2025, 2024 and 2023 was $222.4 million, $119.5 million and $109.6 million, respectively, resulting in $191.6 million, $122.1 million and $68.0 million of economic net interest income, respectively.
Capital Expenditures At December 31, 2024, we had no material commitments for capital expenditures. 59 Table of Contents Stockholders ’ Equity On October 29, 2021, we entered into an equity distribution agreement (the “October 2021 Equity Distribution Agreement”) with four sales agents pursuant to which we could offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that were deemed to be “at the market” offerings and privately negotiated transactions.
Stockholders ’ Equity On October 29, 2021, we entered into an equity distribution agreement (the “October 2021 Equity Distribution Agreement”) with four sales agents pursuant to which we could offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that were deemed to be “at the market” offerings and privately negotiated transactions.
The components of net income (loss) for the years ended December 31, 2024, 2023 and 2022 are presented in the table below: (in thousands) 2024 2023 2022 Interest income $ 241,577 $ 177,569 $ 144,633 Interest expense (236,281 ) (201,918 ) (61,708 ) Net interest income 5,296 (24,349 ) 82,925 Gains (losses) on RMBS and derivative contracts 49,110 3,654 (323,929 ) Net portfolio income (loss) 54,406 (20,695 ) (241,004 ) Expenses (16,744 ) (18,531 ) (17,449 ) Net income (loss) $ 37,662 $ (39,226 ) $ (258,453 ) GAAP and Non-GAAP Reconciliations In addition to the results presented in accordance with GAAP, our results of operations discussed below include certain non-GAAP financial information, including “Net Earnings Excluding Realized and Unrealized Gains and Losses”, “Economic Interest Expense”, “Economic Net Interest Income,” “Interest Income – Inclusive of Premium Amortization/Discount Accretion” and “Yield on Average RMBS – Inclusive of Premium Amortization/Discount Accretion.” Net Earnings Excluding Realized and Unrealized Gains and Losses We have elected to account for our Agency RMBS under the fair value option.
The components of net income (income (loss)) for the years ended December 31, 2025, 2024 and 2023 are presented in the table below: (in thousands) 2025 2024 2023 Interest income $ 414,001 $ 241,577 $ 177,569 Interest expense (305,732 ) (236,281 ) (201,918 ) Net interest income 108,269 5,296 (24,349 ) Gains on RMBS and derivative contracts 71,241 49,110 3,654 Net portfolio income (loss) 179,510 54,406 (20,695 ) Expenses (20,480 ) (16,744 ) (18,531 ) Net income (loss) $ 159,030 $ 37,662 $ (39,226 ) GAAP and Non-GAAP Reconciliations In addition to the results presented in accordance with GAAP, our results of operations discussed below include certain non-GAAP financial information, including “Net Earnings Excluding Realized and Unrealized Gains and Losses”, “Economic Interest Expense”, “Economic Net Interest Income,” “Interest Income – Inclusive of Premium Amortization/Discount Accretion” and “Yield on Average RMBS – Inclusive of Premium Amortization/Discount Accretion.” 42 Table of Contents Net Earnings Excluding Realized and Unrealized Gains and Losses We have elected to account for our Agency RMBS under the fair value option.
There was a 354 bps increase in the average cost of funds and an $57.0 million decrease in average outstanding borrowings during the year ended December 31, 2023 as compared to the year ended December 31, 2022. Our economic interest expense was $119.5 million, $109.6 million and $48.1 million for the years ended December 31, 2024, 2023 and 2022, respectively.
There was a 28 bps increase in the average cost of funds and an $428.4 million increase in average outstanding borrowings during the year ended December 31, 2024 as compared to the year ended December 31, 2023. Our economic interest expense was $222.4 million, $119.5 million and $109.6 million for the years ended December 31, 2025, 2024 and 2023, respectively.
(in thousands) 2024 2023 2022 Management fees $ 9,354 $ 10,491 $ 10,447 Overhead allocation 2,644 2,389 2,042 Incentive compensation 723 1,419 957 Directors fees and liability insurance 1,358 1,322 1,251 Audit, legal and other professional fees 1,341 1,495 1,143 Direct REIT operating expenses 787 715 831 Other administrative 537 700 778 Total expenses $ 16,744 $ 18,531 $ 17,449 54 Table of Contents As of December 31, 2023, the Company had accrued a liability of $0.6 million for bonuses to be paid to the Manager's employees.
(in thousands) 2025 2024 2023 Management fees $ 12,723 $ 9,354 $ 10,491 Overhead allocation 2,782 2,644 2,389 Incentive compensation 450 723 1,419 Directors fees and liability insurance 1,340 1,358 1,322 Audit, legal and other professional fees 1,338 1,341 1,495 Direct REIT operating expenses 1,208 787 715 Other administrative 639 537 700 Total expenses $ 20,480 $ 16,744 $ 18,531 As of December 31, 2023, the Company had accrued a liability of $0.6 million for bonuses to be paid to the Manager's employees.
($ in thousands) 2024 2023 Total Cost Average Price Weighted Average Yield Total Cost Average Price Weighted Average Yield Pass-through RMBS $ 2,393,320 $ 102.06 5.70 % $ 1,521,070 $ 100.27 5.40 % Borrowings As of December 31, 2024, we had established borrowing facilities in the repurchase agreement market with a number of commercial banks and other financial institutions and had borrowings in place with 25 of these counterparties.
($ in thousands) 2025 2024 Total Cost Average Price Weighted Average Yield Total Cost Average Price Weighted Average Yield PT RMBS $ 7,464,907 $ 102.00 5.27 % $ 2,393,320 $ 102.06 5.70 % Borrowings As of December 31, 2025, we had established borrowing facilities in the repurchase agreement market with a number of commercial banks and other financial institutions and had borrowings in place with 28 of these counterparties.
Securing the repurchase agreement obligations as of December 31, 2024 are RMBS with an estimated fair value, including accrued interest, of approximately $5,231.9 million. Through February 21, 2025, we have been able to maintain our repurchase facilities with comparable terms to those that existed at December 31, 2024 with maturities extending to various dates through May 19, 2025.
Securing the repurchase agreement obligations as of December 31, 2025 are RMBS with an estimated fair value, including accrued interest, of approximately $10,551.3 million. Through February 20, 2026, we have been able to maintain our repurchase facilities with comparable terms to those that existed as of December 31, 2025 with maturities extending to various dates through November 13, 2026.
U.S Fixed-Rate Fixed-Rate 90 Day Treasury Treasury Mortgage Mortgage Average Rate (1) Rate (1) Rate (2) Rate (2) SOFR (3) December 31, 2024 4.38 % 4.57 % 6.00 % 6.85 % 4.69 % September 30, 2024 3.58 % 3.80 % 5.16 % 6.08 % 5.31 % June 30, 2024 4.33 % 4.34 % 6.16 % 6.86 % 5.35 % March 31, 2024 4.22 % 4.21 % 6.11 % 6.79 % 5.35 % December 31, 2023 3.84 % 3.87 % 5.93 % 6.61 % 5.36 % September 30, 2023 4.61 % 4.57 % 6.72 % 7.31 % 5.27 % June 30, 2023 4.13 % 3.82 % 6.06 % 6.71 % 5.00 % March 31, 2023 3.61 % 3.49 % 5.56 % 6.32 % 4.51 % December 31, 2022 4.00 % 3.88 % 5.68 % 6.42 % 3.62 % September 30, 2022 4.04 % 3.80 % 5.96 % 6.70 % 2.13 % June 30, 2022 3.00 % 2.97 % 4.83 % 5.70 % 0.70 % March 31, 2022 2.42 % 2.33 % 3.83 % 4.67 % 0.09 % (1) Historical 5 and 10 Year U.S.
U.S Fixed-Rate Fixed-Rate 90 Day Treasury Treasury Mortgage Mortgage Average Rate (1) Rate (1) Rate (2) Rate (2) SOFR (3) December 31, 2025 3.72 % 4.16 % 5.44 % 6.15 % 4.01 % September 30, 2025 3.73 % 4.15 % 5.49 % 6.30 % 4.35 % June 30, 2025 3.80 % 4.23 % 5.89 % 6.77 % 4.34 % March 31, 2025 3.98 % 4.25 % 5.89 % 6.65 % 4.35 % December 31, 2024 4.38 % 4.57 % 6.00 % 6.85 % 4.69 % September 30, 2024 3.58 % 3.80 % 5.16 % 6.08 % 5.31 % June 30, 2024 4.33 % 4.34 % 6.16 % 6.86 % 5.35 % March 31, 2024 4.22 % 4.21 % 6.11 % 6.79 % 5.35 % December 31, 2023 3.84 % 3.87 % 5.93 % 6.61 % 5.36 % September 30, 2023 4.61 % 4.57 % 6.72 % 7.31 % 5.27 % June 30, 2023 4.13 % 3.82 % 6.06 % 6.71 % 5.00 % March 31, 2023 3.61 % 3.49 % 5.56 % 6.32 % 4.51 % (1) Historical 5 and 10 Year U.S.
This stock repurchase program has no termination date. From the inception of the stock repurchase program through December 31, 2024, the Company repurchased a total of 5,144,602 shares at an aggregate cost of approximately $77.5 million, including commissions and fees, for a weighted average price of $15.07 per share.
This stock repurchase program has no termination date. From the inception of the stock repurchase program through December 31, 2025, the Company repurchased a total of 6,257,826 shares at an aggregate cost of approximately $84.8 million, including commissions and fees, for a weighted average price of $13.55 per share.
The tables below provide information on our portfolio average balances, interest income, yield on assets, average borrowings, interest expense, cost of funds, net interest income (expense) and net interest spread for each quarter in 2024, 2023 and 2022 and for the years ended December 31, 2024, 2023 and 2022 on both a GAAP and economic basis. 49 Table of Contents ($ in thousands) Average Yield on Interest Expense Average Cost of Funds RMBS Interest Average Average GAAP Economic GAAP Economic Held (1) Income RMBS Borrowings (1) Basis Basis (2) Basis Basis (3) Three Months Ended December 31, 2024 $ 5,348,057 $ 71,996 5.38 % $ 5,128,207 $ 63,853 $ 36,071 4.98 % 2.81 % September 30, 2024 4,984,279 67,646 5.43 % 4,788,287 67,306 35,382 5.62 % 2.96 % June 30, 2024 4,203,416 53,064 5.05 % 4,028,601 53,761 24,302 5.34 % 2.41 % March 31, 2024 3,887,545 48,871 5.03 % 3,708,573 51,361 23,774 5.54 % 2.56 % December 31, 2023 4,207,118 49,539 4.71 % 4,066,298 52,325 27,164 5.15 % 2.67 % September 30, 2023 4,447,098 50,107 4.51 % 4,314,332 58,705 34,265 5.44 % 3.18 % June 30, 2023 4,186,939 39,911 3.81 % 3,985,577 48,671 25,189 4.88 % 2.53 % March 31, 2023 3,769,954 38,012 4.03 % 3,573,941 42,217 23,006 4.72 % 2.57 % December 31, 2022 3,370,608 31,897 3.79 % 3,256,153 29,512 20,098 3.63 % 2.47 % September 30, 2022 3,571,037 35,611 3.99 % 3,446,420 21,361 17,207 2.48 % 2.00 % June 30, 2022 4,260,727 35,268 3.31 % 4,111,544 8,180 6,575 0.80 % 0.64 % March 31, 2022 5,545,844 41,857 3.02 % 5,354,107 2,655 4,260 0.20 % 0.32 % Years Ended December 31, 2024 $ 4,605,824 $ 241,577 5.25 % $ 4,413,417 $ 236,281 $ 119,529 5.35 % 2.71 % December 31, 2023 4,152,777 177,569 4.28 % 3,985,037 201,918 109,624 5.07 % 2.75 % December 31, 2022 4,187,054 144,633 3.45 % 4,042,056 61,708 48,140 1.53 % 1.19 % ($ in thousands) Net Interest Income Net Interest Spread GAAP Economic GAAP Economic Basis Basis (2) Basis Basis (4) Three Months Ended December 31, 2024 $ 8,143 $ 35,925 0.40 % 2.57 % September 30, 2024 340 32,264 (0.19 )% 2.47 % June 30, 2024 (697 ) 28,762 (0.29 )% 2.64 % March 31, 2024 (2,490 ) 25,097 (0.51 )% 2.47 % December 31, 2023 (2,786 ) 22,375 (0.44 )% 2.04 % September 30, 2023 (8,598 ) 15,842 (0.93 )% 1.33 % June 30, 2023 (8,760 ) 14,722 (1.07 )% 1.28 % March 31, 2023 (4,205 ) 15,006 (0.69 )% 1.46 % December 31, 2022 2,385 11,799 0.16 % 1.32 % September 30, 2022 14,250 18,404 1.51 % 1.99 % June 30, 2022 27,088 28,693 2.51 % 2.67 % March 31, 2022 39,202 37,597 2.82 % 2.70 % Years Ended December 31, 2024 $ 5,296 $ 122,048 (0.10 )% 2.54 % December 31, 2023 (24,349 ) 67,945 (0.79 )% 1.53 % December 31, 2022 82,925 96,493 1.92 % 2.26 % (1) Portfolio yields and costs of borrowings presented in the tables above and on pages 51 and 52 are calculated based on the average balances of the underlying investment portfolio/borrowings balances and are annualized for the periods presented.
($ in thousands) Average Yield on Interest Expense Average Cost of Funds RMBS Interest Average Average GAAP Economic GAAP Economic Held (1) Income RMBS Borrowings (1) Basis Basis (2) Basis Basis (3) Three Months Ended December 31, 2025 $ 9,492,369 $ 132,188 5.57 % $ 9,061,222 $ 93,705 $ 74,127 4.14 % 3.27 % September 30, 2025 7,674,720 108,434 5.65 % 7,331,428 81,515 59,643 4.45 % 3.25 % June 30, 2025 6,865,727 92,289 5.38 % 6,537,260 69,135 48,198 4.23 % 2.95 % March 31, 2025 5,995,702 81,090 5.41 % 5,722,092 61,377 40,465 4.29 % 2.83 % December 31, 2024 5,348,057 71,996 5.38 % 5,128,207 63,853 36,071 4.98 % 2.81 % September 30, 2024 4,984,279 67,646 5.43 % 4,788,287 67,306 35,382 5.62 % 2.96 % June 30, 2024 4,203,416 53,064 5.05 % 4,028,601 53,761 24,302 5.34 % 2.41 % March 31, 2024 3,887,545 48,871 5.03 % 3,708,573 51,361 23,774 5.54 % 2.56 % December 31, 2023 4,207,118 49,539 4.71 % 4,066,298 52,325 27,164 5.15 % 2.67 % September 30, 2023 4,447,098 50,107 4.51 % 4,314,332 58,705 34,265 5.44 % 3.18 % June 30, 2023 4,186,939 39,911 3.81 % 3,985,577 48,671 25,189 4.88 % 2.53 % March 31, 2023 3,769,954 38,012 4.03 % 3,573,941 42,217 23,006 4.72 % 2.57 % Years Ended December 31, 2025 $ 7,507,130 $ 414,001 5.51 % $ 7,163,001 $ 305,732 $ 222,433 4.27 % 3.11 % December 31, 2024 4,605,824 241,577 5.25 % 4,413,417 236,281 119,529 5.35 % 2.71 % December 31, 2023 4,152,777 177,569 4.28 % 3,985,037 201,918 109,624 5.07 % 2.75 % 46 Table of Contents ($ in thousands) Net Interest Income Net Interest Spread GAAP Economic GAAP Economic Basis Basis (2) Basis Basis (4) Three Months Ended December 31, 2025 $ 38,483 $ 58,061 1.43 % 2.30 % September 30, 2025 26,919 48,791 1.20 % 2.40 % June 30, 2025 23,154 44,091 1.15 % 2.43 % March 31, 2025 19,713 40,625 1.12 % 2.58 % December 31, 2024 8,143 35,925 0.40 % 2.57 % September 30, 2024 340 32,264 (0.19 )% 2.47 % June 30, 2024 (697 ) 28,762 (0.29 )% 2.64 % March 31, 2024 (2,490 ) 25,097 (0.51 )% 2.47 % December 31, 2023 (2,786 ) 22,375 (0.44 )% 2.04 % September 30, 2023 (8,598 ) 15,842 (0.93 )% 1.33 % June 30, 2023 (8,760 ) 14,722 (1.07 )% 1.28 % March 31, 2023 (4,205 ) 15,006 (0.69 )% 1.46 % Years Ended December 31, 2025 $ 108,269 $ 191,568 1.24 % 2.40 % December 31, 2024 5,296 122,048 (0.10 )% 2.54 % December 31, 2023 (24,349 ) 67,945 (0.79 )% 1.53 % (1) Portfolio yields and costs of borrowings presented in the tables above are calculated based on the average balances of the underlying investment portfolio/borrowings balances and are annualized for the periods presented.
Subsequent to December 31, 2024, we issued a total of 10,671,164 shares under the June 2024 Equity Distribution Agreement for aggregate gross proceeds of approximately $85.1 million, and net proceeds of approximately $83.8 million, after commissions and fees.
Subsequent to December 31, 2025, we issued a total of 8,707,492 shares under the October 2025 Equity Distribution Agreement for aggregate gross proceeds of approximately $66.2 million, and net proceeds of approximately $65.2 million, after commissions and fees.
Through December 31, 2024, we issued a total of 19,842,089 shares under the June 2024 Equity Distribution Agreement for aggregate gross proceeds of approximately $164.9 million, and net proceeds of approximately $162.1 million, after commissions and fees.
Through December 31, 2025, we issued a total of 30,265,963 shares under the October 2025 Equity Distribution Agreement for aggregate gross proceeds of approximately $223.1 million, and net proceeds of approximately $219.7 million, after commissions and fees.
Through December 31, 2024, we issued a total of 19,842,089 shares under the June 2024 Equity Distribution Agreement for aggregate gross proceeds of approximately $164.9 million, and net proceeds of approximately $162.1 million, after commissions and fees.
Through December 31, 2025, we issued a total of 30,265,963 shares under the October 2025 Equity Distribution Agreement for aggregate gross proceeds of approximately $223.1 million, and net proceeds of approximately $219.7 million, after commissions and fees.