Biggest changeFor the Year Ended December 31, 2022 2021 Revenue $ 72,421,345 $ 61,982,104 Cost of revenue 52,023,736 42,342,815 Gross profit 20,397,609 19,639,289 Operating expenses: General and administrative 7,279,401 7,658,418 Marketing and selling 6,806,306 6,201,228 Research and development 4,743,574 4,032,616 Total operating expenses 18,829,281 17,892,262 Income from operations 1,568,328 1,747,027 Other income (expense): Interest income 237,751 244,382 Interest expense (162,391 ) (527,139 ) Gain on forgiveness of Paycheck Protection Program (PPP) loan and interest - 1,514,354 Other income (expense), net 550,854 (40,176 ) Total other income (expense), net 626,214 1,191,421 Income before income taxes 2,194,542 2,938,448 Provision for income taxes 4,423,597 605,675 Net (loss) income $ (2,229,055 ) $ 2,332,773 48 For the Year Ended December 31, 2022 2021 Revenue 100.0 % 100.0 % Cost of revenue 71.8 % 68.3 % Gross profit 28.2 % 31.7 % Operating expenses: General and administrative 10.1 % 12.4 % Marketing and selling 9.4 % 10.0 % Research and development 6.5 % 6.5 % Total operating expenses 26.0 % 28.9 % Income from operations 2.2 % 2.8 % Other income (expense): Interest income 0.3 % 0.4 % Interest expense -0.2 % -0.9 % Gain on forgiveness of Paycheck Protection Program (PPP) loan and interest 0.0 % 2.4 % Other income (expense), net 0.8 % -0.1 % Total other income (expense), net 0.9 % 1.9 % Income before income taxes 3.0 % 4.7 % Provision for income taxes 6.1 % 1.0 % Net (loss) income -3.1 % 3.8 % Comparison of the Years Ended December 31, 2022 and 2021: For The Year Ended December 31, 2022 For The Year Ended December 31, 2021 Entity: Revenue Cost of Revenue Gross Profit Gross Margin % Revenue Cost of Revenue Gross Profit Gross Margin % OSS $ 43,286,715 $ (29,142,852 ) $ 14,143,863 32.7 % $ 38,492,004 $ (24,272,292 ) $ 14,219,712 36.9 % OSS Europe 29,134,630 (22,880,884 ) 6,253,746 21.5 % 23,490,100 (18,070,523 ) 5,419,577 23.1 % $ 72,421,345 $ (52,023,736 ) $ 20,397,609 28.2 % $ 61,982,104 $ (42,342,815 ) $ 19,639,289 31.7 % Revenue For the year ended December 31, 2022, our total revenue increased $10,439,241, or 16.8%, as compared to the same period in 2021.
Biggest changeFor the Year Ended December 31, 2023 2022 Revenue $ 60,896,797 $ 72,421,345 Cost of revenue 42,942,175 52,023,736 Gross profit 17,954,622 20,397,609 Operating expenses: General and administrative 9,264,447 7,279,401 Impairment of goodwill 5,630,788 - Marketing and selling 6,651,516 6,806,306 Research and development 4,331,024 4,743,574 Total operating expenses 25,877,775 18,829,281 (Loss) income from operations (7,923,153 ) 1,568,328 Other income (expense): Interest income 544,958 237,751 Interest expense (117,774 ) (162,391 ) Employee retention credit 1,716,727 - Other (expense) income, net (9,806 ) 550,854 Total other income (expense), net 2,134,105 626,214 (Loss) income before taxes (5,789,048 ) 2,194,542 Provision for income taxes 927,128 4,423,597 Net loss $ (6,716,176 ) $ (2,229,055 ) 53 For the Year Ended December 31, 2023 2022 Revenue 100.0 % 100.0 % Cost of revenue 70.5 % 71.8 % Gross profit 29.5 % 28.2 % Operating expenses: General and administrative 15.2 % 10.1 % Impairment of goodwill 9.2 % 0.0 % Marketing and selling 10.9 % 9.4 % Research and development 7.1 % 6.5 % Total operating expenses 42.5 % 26.0 % (Loss) income from operations -13.0 % 2.2 % Other income (expense): Interest income 0.9 % 0.3 % Interest expense -0.2 % -0.2 % Employee retention credit 2.8 % 0.0 % Other income (expense), net 0.0 % 0.8 % Total other income (expense), net 3.5 % 0.9 % (Loss) income before taxes -9.5 % 3.0 % Provision for income taxes 1.5 % 6.1 % Net loss -11.0 % -3.1 % Comparison of the Years Ended December 31, 2023 and 2022: For The Year Ended December 31, 2023 For The Year Ended December 31, 2022 Entity: Revenue Cost of Revenue Gross Profit Gross Margin % Revenue Cost of Revenue Gross Profit Gross Margin % OSS $ 28,809,887 $ (18,544,901 ) $ 10,264,986 35.6 % $ 43,286,715 $ (29,142,852 ) $ 14,143,863 32.7 % Bressner 32,086,910 (24,397,274 ) 7,689,636 24.0 % 29,134,630 (22,880,884 ) 6,253,746 21.5 % $ 60,896,797 $ (42,942,175 ) $ 17,954,622 29.5 % $ 72,421,345 $ (52,023,736 ) $ 20,397,609 28.2 % Revenue For the year ended December 31, 2023, our total revenue decreased $11,524,548, or 15.9%, as compared to the same period in 2022.
New product and/or software developments in the specialized compute-business segment could result in increased revenues and earnings if they are accepted by our markets; however, there can be no assurances that new products and/or software will result in significant improvements to revenues or earnings. For competitive reasons, we do not disclose all of our new product development activities.
New product and/or software developments in the specialized compute-business segment could result in increased revenues and earnings if they are accepted by our markets; 59 however, there can be no assurances that new products and/or software will result in significant improvements to revenues or earnings. For competitive reasons, we do not disclose all of our new product development activities.
In anticipation of these transactions, we enter into foreign exchange contracts to provide currency at a fixed rate. 59 Non-GAAP financial measures Adjusted EBITDA We believe that the use of adjusted earnings before interest, taxes, depreciation and amortization, or adjusted EBITDA, is helpful for an investor to assess the performance of the Company.
In anticipation of these transactions, we enter into foreign exchange contracts to provide currency at a fixed rate. Non-GAAP financial measures Adjusted EBITDA We believe that the use of adjusted earnings before interest, taxes, depreciation and amortization, or adjusted EBITDA, is helpful for an investor to assess the performance of the Company.
See further discussion of our critical accounting policies under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report. We periodically re-evaluate and adjust our critical accounting policies as circumstances change. Revenue Recognition 54 The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers.
See further discussion of our critical accounting policies under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report. We periodically re-evaluate and adjust our critical accounting policies as circumstances change. Revenue Recognition The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers.
There have been in the past, and may be in the future, periods of time during which increases in these costs cannot be fully recovered. These increasing costs are being aggressively managed by the Company and actions are being taken to minimize the impact to the Company, particularly in the purchase of inventories to minimizing price increases.
There have been in the past, and may be in the future, periods of time during which increases in these costs cannot be fully recovered. These increasing costs are being aggressively managed by the Company and actions are being taken to minimize the impact to the Company, particularly in the purchase of inventories to minimize price increases.
Foreign currency transaction gains and losses are recorded in other income (expense), net in the consolidated statements of operations. OSS GmbH operates as an extension of OSS’ domestic operations and acquired Bressner Technology GmbH in October 2018. The functional currency of OSS GmbH is the Euro.
Foreign currency transaction gains and losses are recorded in other income (expense), net in the consolidated statements of operations. 65 OSS GmbH operates as an extension of OSS’ domestic operations and acquired Bressner Technology GmbH in October 2018. The functional currency of OSS GmbH is the Euro.
Over the next year, we anticipate that we will use our liquidity and cash flows from our operations to fund our growth. In addition, as part of our business strategy, we occasionally evaluate potential acquisitions of businesses, products and technologies.
Over the next year, we anticipate that we will use our liquidity and cash flows from our operations to fund our business. In addition, as part of our business strategy, we occasionally evaluate potential acquisitions of businesses, products and technologies.
Marketing and Selling – Marketing and Selling expense consists primarily of employee compensation and related expenses, sales commissions, marketing programs, travel, and entertainment expenses as well as allocated overhead. 47 Marketing programs consist of advertising, tradeshows, events, corporate communications, and brand-building activities.
Marketing and Selling – Marketing and Selling expense consists primarily of employee compensation and related expenses, sales commissions, marketing programs, travel, and entertainment expenses as well as allocated overhead. Marketing programs consist of advertising, tradeshows, events, corporate communications, and brand-building activities.
However, there can be no assurance that management’s cost reduction efforts will be effective or the forecasted cash flows 51 will be achieved.
However, there can be no assurance that management’s cost reduction efforts will be effective or the forecasted cash flows will be achieved.
A contract liability is recognized as deferred revenue when the Company invoices clients in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when the Company has satisfied the related performance obligation. 55 On certain contracts with several of the Company’s significant customers, the Company receives payments in advance of manufacturing.
A contract liability is recognized as deferred revenue when the Company invoices clients in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when the Company has satisfied the related performance obligation. 61 On certain contracts with several of the Company’s significant customers, the Company receives payments in advance of manufacturing.
Variable lease payments associated with the Company’s leases are recognized upon occurrence of the event, activity, or circumstance in the lease agreement on which those payments are 56 assessed. For those leases that are subsequently modified for terms, such changes may require a remeasurement of the lease liability.
Variable lease payments associated with the Company’s leases are recognized upon occurrence of the event, activity, or circumstance in the lease agreement on 62 which those payments are assessed. For those leases that are subsequently modified for terms, such changes may require a remeasurement of the lease liability.
The Company defines adjusted EBITDA as income (loss) before interest, taxes, depreciation, amortization, acquisition expense, impairment of long-lived assets, financing costs, fair value adjustments from purchase accounting, stock-based compensation expense and expenses related to discontinued operations. Adjusted EBITDA is not a measurement of financial performance under generally accepted accounting principles in the United States, or GAAP.
The Company defines adjusted EBITDA as income (loss) before interest, taxes, depreciation, amortization, acquisition expense, impairment of long-lived assets, financing costs, government funded programs, fair value adjustments from purchase accounting, stock-based compensation expense and expenses related to discontinued operations. Adjusted EBITDA is not a measurement of financial performance under generally accepted accounting principles in the United States, or GAAP.
On August 31, 2018, the Company acquired CDI, which was located in Irvine, California. CDI specialized in the design and manufacture of custom high-performance computing systems for airborne in-flight entertainment, flight safety equipment, and networking systems. CDI’s business was fully integrated into the core operations of OSS as of June 1, 2020.
On August 31, 2018, the Company acquired Concept Development, Inc. ("CDI"), which was located in Irvine, California. CDI specialized in the design and manufacture of custom high-performance computing systems for airborne in-flight entertainment, flight safety equipment, and networking systems. CDI’s business was fully integrated into the core operations of OSS as of June 1, 2020.
We do not anticipate any significant investments not normally anticipated in the ordinary course of business in the near term. 52 Financing Activities Given the current economic, financial, and geopolitical instability, the Company believes it is imperative to maintain opportunities for additional financial resources to ensure financial stability during trying economic times.
We do not anticipate any significant investments not normally anticipated in the original course of business in the near term. Financing Activities Given the current economic, financial, and geopolitical instability, the Company believes it is imperative to maintain opportunities for additional financial resources to ensure financial stability during trying economic times.
We also conduct business outside the United States through OSS Europe our foreign subsidiary in Germany, where business is largely transacted in non-U.S. dollar currencies, particularly the Euro, which is subject to fluctuations due to changes in foreign currency exchange rates. Accordingly, we are subject to exposure from changes in the exchange rates of local currencies.
We also conduct business outside the United States through Bressner our foreign subsidiary in Germany, where business is largely transacted in non-U.S. dollar currencies, particularly the Euro, which is subject to fluctuations due to changes in foreign currency exchange rates. Accordingly, we are subject to exposure from changes in the exchange rates of local currencies.
In April 2022, the Company obtained a domestic revolving line of credit of $2,000,000 from its bank, which renews on an annual basis at the current prime rate. To access this line of credit the Company must maintain cash and investments balances at a minimum of $4,000,000.
In April 2022, the Company obtained a domestic revolving line of credit of $2,000,000 from its bank, which was renewed in April 2023 and renews on an annual basis at the current prime rate. To access this line of credit the Company must maintain cash and investments balances at a minimum of $4,000,000.
Results of Operations The following tables set forth our results of operations for the years ended December 31, 2022 and 2021, respectively, presented in dollars and as a percentage of revenue.
Results of Operations The following tables set forth our results of operations for the years ended December 31, 2023 and 2022, respectively, presented in dollars and as a percentage of revenue.
This discussion and analysis contain forward-looking statements based upon current beliefs, plans and expectations that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” or in other parts of this Annual Report. Overview One Stop Systems, Inc.
This discussion and analysis contain forward-looking statements based upon current beliefs, plans and expectations that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” or in other parts of this Annual Report.
We perform ongoing credit evaluations of our customers’ financial condition and limit the amount of credit extended when deemed necessary. Foreign currency risk We operate primarily in the United States. Foreign sales of products and services are primarily denominated in U.S. dollars.
We perform ongoing credit evaluations of our customers’ financial condition and limit the amount of credit extended when deemed necessary. Foreign currency risk We operate in the United States and Germany. Our primary reporting currency is the United States dollar. Foreign sales of products and services are primarily denominated in U.S. dollars.
As of December 31, 2022, the Company had $2,378,546 of cash in our accounts that exceeded the insurance limits. The Company has not experienced any such losses in these accounts, and believes that the financial institutions at which such amounts are held are stable; however, no assurances can be provided.
As of December 31, 2023, the Company had $250,000 of cash in our accounts that exceeded the insurance limits. The Company has not experienced any such losses in these accounts, and believes that the financial institutions at which such amounts are held are stable; however, no assurances can be provided.
The Company’s lease agreements may include options to extend the lease following the initial term. On a case-by-case basis, the Company’s management determines if it is reasonably certain to exercise the renewal option; such renewal options were included in determining the initial lease term.
On a case-by-case basis, the Company’s management determines if it is reasonably certain to exercise the renewal option; such renewal options were included in determining the initial lease term.
Inflation We experienced some affects due to inflation during the most recent period, including increased product pricing due to semiconductor product shortages, increased transportation costs due to increases in the cost of energy and general price increases due to inflation in the economy.
Inflation We experienced some effects due to inflation in both the U.S. and Europe during the most recent period, including increased product pricing due to semiconductor product shortages, increased transportation costs due to increases in the cost of energy and general price increases due to inflation in the economy.
The effective tax rate for the years ended December 31, 2022 and 2021 differed from the statutory rate mainly due to permanent non-deductible goodwill amortization for OSS Europe, deductions related to expenses of OSS stock options, research and development credits, forgiveness of the PPP loan, and changes in reserves for uncertain tax positions, as well as projecting federal, foreign and state tax liabilities for the year.
The effective tax rate for the years ended December 31, 2023 and 2022 differed from the statutory rate mainly due to permanent non-deductible goodwill amortization for Bressner, change in valuation allowance, deductions related to expenses of OSS stock options, research and development credits, and changes in reserves for uncertain tax positions, as well as projecting federal, foreign and state tax liabilities for the year.
The Company defines non-GAAP income (loss) as income or (loss) before amortization, stock-based compensation, expenses related to discontinued operations, and acquisition costs. Adjusted EPS expresses adjusted income (loss) on a per share basis using weighted average diluted shares outstanding.
The Company defines non-GAAP income (loss) as income or (loss) before amortization, government funded programs, impairment of long lived assets, stock-based compensation, expenses related to discontinued operations, and acquisition costs. Adjusted EPS expresses adjusted income (loss) on a per share basis using weighted average diluted shares outstanding.
This increase in cost of revenue is mainly attributable to an increase in our sales of AI Transportable products into the autonomous trucking industry and to our media and entertainment customer (disguise) and additional allowance for inventory obsolescence related primarily to disguise.
This decrease in cost of revenue is mainly attributable to a decrease in our sales of products into the autonomous trucking industry and to our media customer (disguise) and additional allowance for inventory obsolescence related primarily to disguise.
On December 14, 2017, the Company was reincorporated as a Delaware corporation in connection with its initial public offering. During the year ended December 31, 2015, the Company formed a wholly owned subsidiary in Germany, OSS GmbH. Then, in July 2016, the Company acquired Magma and its operations.
On December 14, 2017, the Company was reincorporated as a Delaware corporation in connection with its initial public offering. During the year ended December 31, 2015, the Company formed a wholly owned subsidiary in Germany, OSS GmbH. Then, in July 2016, the Company acquired Magma and its operations that complemented OSS' manufacture of custom high-performance compute servers.
In the first quarter of 2023, we implemented certain internal organizational changes to align our US-based operations with, and to further support and accelerate, our strategy to focus on the AI Transportables industry, and our military business in particular.
During 2023, the Company implemented certain internal organizational changes to align our US-based operations with, and to further support and accelerate our strategy to focus on, the AI Transportables industry and our military business.
In furtherance of this strategy and our goals, we have taken various steps to strengthen our management team with individuals who have deep experience and high-level contacts in the defense sector.
In furtherance of this strategy and our goals, during 2023 we took various steps to strengthen our management team and board of directors with individuals who have deep experience and high-level contacts in the defense sector, as discussed below.
In Germany, the deposit insurance is €100,000 per bank, per customer. OSS Europe has funds on deposit in both Euro and U.S. dollar denominations of €145,599 (US$156,261) with banks in excess of the insurance limits. We provide credit to our customers in the normal course of business.
In Germany, the deposit insurance is €100,000 per bank, per customer. Bressner has funds on deposit in both Euro and U.S. dollar denominations of €919,664 (US$1,015,214) with banks in excess of the insurance limits. We provide credit to our customers in the normal course of business.
This is particularly true of their virtual products, which do not require the same level of ruggedization as this system is not typically operated in harsh environments and for which software is being developed to eventually provide a real-time cloud solution. As a result, we expect that our customer will transition to a lower cost, commodity type equipment solution.
This is particularly true of their virtual products, which do not require the same level of ruggedization, as this system is not typically operated in harsh environments and for which software is being developed to provide a real-time cloud solution.
These indemnities do not provide for any limitation of the maximum potential future payments we could be obligated to make. Historically, we have not been obligated to make any payments for these obligations and no liabilities have been recorded for these indemnities.
These indemnities do not provide for any limitation of the maximum potential future payments we could be obligated to make.
We will continue to explore these opportunities until such time as we either generate sales or determine that resources would be more efficiently used elsewhere.
Additionally, the potential for growth in new markets is uncertain. We will continue to explore these opportunities until such time as we either generate sales or determine that resources would be more efficiently used elsewhere.
Revenues on certain fixed-price contracts where we provide engineering services, prototypes and completed products are recognized based upon percentage of completion or based upon milestones delivered that are provided during the period and compared to milestone goals to be provided over the entire contract.
Revenues on certain fixed-price contracts where we provide engineering services, prototypes and completed products are recognized based upon milestones delivered that are provided during the period and compared to milestone goals to be provided over the entire contract. These services require that we perform significant, extensive, and complex design, development, modification or implementation of our customers’ systems.
We expect to continue to incur expenditures similar to the free cash flow adjustments described above, and investors should not infer from our presentation of this non-GAAP financial measure that these expenditures reflect all of our obligations which require cash.
This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. 67 We expect to continue to incur expenditures similar to the free cash flow adjustments described above, and investors should not infer from our presentation of this non-GAAP financial measure that these expenditures reflect all of our obligations which require cash.
On October 31, 2018, OSS GmbH acquired 100% of the outstanding stock of Bressner Technology GmbH, a Germany limited liability company located near Munich, Germany ("OSS Europe"). OSS Europe designs and manufactures standard and customized servers, panel PCs, and PCIe expansion systems. OSS Europe also provides manufacturing, test, sales, and marketing services for customers throughout the EMEA.
On October 31, 2018, OSS GmbH acquired 100% of the outstanding equity of Bressner Technology GmbH, a Germany limited liability company located near Munich, Germany ("Bressner"). Bressner designs and manufactures standard and customized servers, panel PCs, and PCIe expansion systems.
The following table reconciles cash provided by operating activities, the most directly comparable GAAP financial measure, to free cash flow: For the Year Ended December 31, Cash flow: 2022 2021 Cash (used in) provided by operating activities $ (7,806,025 ) $ 5,622,596 Capital expenditures (529,908 ) (563,815 ) Free cash flow $ (8,335,933 ) $ 5,058,781 61 ITEM 7A.
The following table reconciles cash provided by operating activities, the most directly comparable GAAP financial measure, to free cash flow: For the Year Ended December 31, Cash flow: 2023 2022 Cash used in operating activities $ (439,679 ) $ (7,806,025 ) Capital expenditures (821,753 ) (529,908 ) Free cash flow $ (1,261,432 ) $ (8,335,933 ) 68 ITEM 7A.
Our customer applications often require connection to a wide array of data sources and sensors, ultra-fast processing power, and the ability to quickly access and store large and ever-growing data sets at their physical location (rather than in the cloud). This equipment requires datacenter class performance optimized for deployment at the edge in challenging environments.
We market our products to manufacturers of automated equipment used for medical, industrial, and military applications. Our customer applications often require connection to a wide array of data sources and sensors, ultra-fast processing power, and the ability to quickly access and store large and ever-growing data sets at their physical location (rather than in the cloud).
Research and Development - Research and development expense consists primarily of employee compensation and related expenses, prototype expenses, depreciation associated with assets acquired for research and development, third-party engineering, and contractor support costs, as well as allocated overhead. We expect our research and development expenses to increase in absolute dollars as we continue to invest in new and existing products.
Research and Development - Research and development expense consists primarily of employee compensation and related expenses, prototype expenses, depreciation associated with assets acquired for research and development, 52 third-party engineering, and contractor support costs, as well as allocated overhead.
Payment terms vary by contract type and type of customer and generally range from 30 to 60 days from invoice. Additionally, taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer and deposited with the relevant government authority, are excluded from revenue.
Additionally, taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, which are collected by the Company from a customer and deposited with the relevant government authority, are excluded from revenue.
These consolidations have not had a negative effect on our total sales; however, should consolidations and downsizing in the industry continue to occur, those events could adversely impact our revenues and earnings going forward.
These consolidations have not had a negative effect on our total sales; however, should consolidations and downsizing in the industry continue to occur, those events could adversely impact our revenues and earnings going forward. We are experiencing delays in funding for customer projects, delays in delivery schedules based upon customer requirements and an extended sales cycle.
The Company determines revenue recognition through the following steps: (i) identification of the contract with a customer; (ii) identification of the performance obligations in the contract; (iii) determination of the transaction price; (iv) allocation of the transaction price to the performance obligations in the contract; and (v) recognition of revenue when, or as, a performance obligation is satisfied.
The Company determines revenue recognition through the following steps: (i) identification of the contract with a customer; (ii) identification of the performance obligations in the contract; (iii) determination of the transaction price; (iv) allocation of the transaction price to the performance obligations in the contract; and (v) recognition of revenue when, or as, a performance obligation is satisfied. 60 The Company’s contracts are executed through a combination of written agreements along with purchase orders with all customers including certain general terms and conditions.
With respect to our media and entertainment business, we are seeing an acceleration in our customer’s investment in cloud technology and a drive towards less intelligent compute capability at the edge to reduce the costs of their componentry.
This resulted from an acceleration in such customer’s investment in cloud technology and a drive towards less intelligent compute capability at the edge to reduce the costs of their componentry.
Free cash flow is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies.
Free cash flow is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP.
We anticipate that we will begin to experience a decrease in the demand for our high-compute, ruggedized media and entertainment focused equipment and our expertise in this area in the first half of 2023. 53 We believe that the need for improved productivity in the research and development activities directed toward developing new products and/or software will continue to result in increasing adoption of high-performance computers and interconnect technologies such as those we produce.
We believe that the need for improved productivity in the research and development activities directed toward developing new products and/or software will continue to result in increasing adoption of high-performance computers and interconnect technologies such as those we produce.
Alternatively, if actual demand, product mix and alternative usage are more favorable than those we estimated at the time of such a write-down, our gross margin could be favorably impacted in future periods. 57 Goodwill, Intangible Assets and Long-lived Assets We evaluate our goodwill, intangible and long-lived assets for impairment when events or circumstances arise that indicate our goodwill, intangible and long-lived assets may be impaired.
Alternatively, if actual demand, product mix and alternative usage are more 63 favorable than those we estimated at the time of such a write-down, our gross margin could be favorably impacted in future periods.
Known trends or uncertainties Although we have not seen any significant reduction in revenues to date due to consolidations, we have seen some consolidation in our industry during economic downturns.
Historically, we have not been obligated to make any payments for these obligations and no liabilities have been recorded for these indemnities. 58 Known trends or uncertainties Although we have not seen any significant reduction in revenues to date due to consolidations, we have seen some consolidation in our industry during economic downturns.
Edge computing is a form of computing that is done on site, near a particular data source or the user (rather than in the cloud), minimizing the need for data to be processed in a remote data center.
Edge computing is a form of computing that is done on site, near a particular data source or the user, rather than in the cloud, minimizing the need for data to be processed in a remote datacenter. This growing trend increases computing performance and security, as the data does not have to travel to a distant datacenter location.
The following table summarizes our cash flows for the years ended December 31, 2022 and 2021: For the Year Ended December 31, Cash flows: 2022 2021 Net cash (used in) provided by operating activities $ (7,806,025 ) $ 5,622,596 Net cash provided by (used in) investing activities $ 3,908,323 $ (15,110,625 ) Net cash provided by financing activities $ 1,946,553 $ 8,430,712 Operating Activities During the year ended December 31, 2022, we used $7,806,025 in cash for operating activities, a difference of $13,428,621 when compared to the cash provided by operating activities of $5,622,596 during the 2021 year.
The following table summarizes our cash flows for the years ended December 31, 2023 and 2022: For the Year Ended December 31, Cash flows: 2023 2022 Net cash (used in) operating activities $ (439,679 ) $ (7,806,025 ) Net cash provided by investing activities $ 1,520,799 $ 3,908,323 Net cash (used in) provided by financing activities $ (171,344 ) $ 1,946,553 Operating Activities During the year ended December 31, 2023, we used $439,679 in cash for operating activities, a difference of $7,366,346 when compared to the cash used in operating activities of $7,806,025 during the same period in 2022.
Many of these edge applications have unique requirements, including special and compact form factors ruggedized for harsh conditions, which cannot be accommodated by traditional controlled air-conditioned data centers.
This equipment requires datacenter class performance optimized for deployment at the edge in challenging environments. Many of these edge applications have unique requirements, including special and compact form factors ruggedized for harsh conditions, which cannot be accommodated by traditional controlled air-conditioned datacenters.
The decrease in general and administrative expense is primarily attributable to reductions in amortization and legal expenses. Overall, total general and administrative expense decreased as a percentage of revenue to 10.1% for the year ended December 31, 2022, as compared to 12.4% during the same period in 2021.
Overall, total general and administrative expense increased as a percentage of revenue to 15.2% for the year ended December 31, 2023, as compared to 10.1% during the same period in 2022.
Management’s plans are to continue their efforts towards responding to the changing economic landscape, including inflation, foreign currency exchange rates, a potential recession, increases in the Federal Reserve interest rate, supply chain constraints and international conflicts, by continuing to control hiring and operating costs, conserve cash, focus on improving margin.
Management’s plans are to focus on acquiring new customer orders to replace lost revenue attributable to our previous media customer, to continue our efforts towards responding to the changing economic landscape, including significant inflation, both domestically and internationally, foreign currency exchange rates, a potential recession in the U.S. and/or Germany, the high Federal Reserve and European Central Bank interest rates, supply chain constraints and 56 international conflicts, by continuing to control hiring and operating costs, conserve cash, and continual focus on improving margin.
This increase was attributable to increased testing of product to support the increase in revenue. Overall, total research and development expense as a percentage of revenue was the same for both years at 6.5%. Interest income Interest income decreased $6,631 for the year ended December 31, 2022, as compared to the same prior year period in 2021.
Bressner experienced an increase of $82,981, or 19.1%. This increase was attributable to increased testing of product to support the increase in revenue. Overall, total research and development expense as a percentage of revenue increased as a percentage of revenue to 7.1% during the year ended December 31, 2023, as compared to 6.5% during the same period in 2022.
These services require that we perform significant, extensive, and complex design, development, modification or implementation of our customers’ systems. Performance will often extend over long periods of time, and our right to receive future payment depends on our future performance in accordance with the agreement.
Performance will often extend over long periods of time, and our right to receive future payment depends on our future performance in accordance with the agreement.
The Company’s contracts are executed through a combination of written agreements along with purchase orders with all customers including certain general terms and conditions. Generally, purchase orders entail products, quantities and prices, which define the performance obligations of each party and are approved and accepted by the Company. The Company’s contracts with customers do not include extended payment terms.
Generally, purchase orders entail products, quantities and prices, which define the performance obligations of each party and are approved and accepted by the Company. The Company’s contracts with customers do not include extended payment terms. Payment terms vary by contract type and type of customer and generally range from 30 to 60 days from invoice.
In February 2016, the FASB issued ASU No. 2016-02, “Leases” which sets out the principles for the recognition, measurement, presentation, and disclosure of leases for both parties to a contract (i.e., lessees and lessors). The standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases.
The reported results for the years ended December 31, 2023 and 2022, reflect the application of the guidance of ASC 842. In February 2016, the FASB issued ASU No. 2016-02, “Leases” which sets out the principles for the recognition, measurement, presentation, and disclosure of leases for both parties to a contract (i.e., lessees and lessors).
For the Year Ended December 31, 2022 2021 Net (loss) income $ (2,229,055 ) $ 2,332,773 Depreciation and amortization 1,050,299 1,480,608 Stock-based compensation expense 1,991,117 1,695,105 Interest income (237,751 ) (244,382 ) Interest expense 162,391 527,139 PPP loan and interest forgiveness - (1,514,354 ) Provision for income taxes 4,423,597 605,675 Adjusted EBITDA $ 5,160,598 $ 4,882,564 Adjusted EPS Adjusted EPS excludes the impact of certain items and, therefore, has not been calculated in accordance with GAAP.
For the Year Ended December 31, 2023 2022 Net loss $ (6,716,176 ) $ (2,229,055 ) Depreciation and amortization 1,077,516 1,050,299 Stock-based compensation expense 2,345,358 1,991,117 Interest income (544,958 ) (237,751 ) Interest expense 117,774 162,391 Employee retention credit (ERC) (1,716,727 ) - Impairment of goodwill 5,630,788 - Provision for income taxes 927,128 4,423,597 Adjusted EBITDA $ 1,120,703 $ 5,160,598 66 Adjusted EPS Adjusted EPS excludes the impact of certain items and, therefore, has not been calculated in accordance with GAAP.
Under the Tax Cuts and Jobs Act of 2017, research and development costs are no longer fully deductible and are required to be 50 capitalized and amortized for U.S. tax purposes effective January 1, 2022. The mandatory capitalization requirement increases our deferred tax assets and may have an impact on payment of tax liabilities.
Additionally, during 2023, the Company recorded an impairment of goodwill attributable to OSS that impacted the effective tax rate. Under the Tax Cuts and Jobs Act of 2017, research and development costs are no longer fully deductible and are required to be capitalized and amortized for U.S. tax purposes effective January 1, 2022.
Other Income (Expense), net Other income consists of miscellaneous income and income received for activities outside of our core business. Other expense includes expenses for activities outside of our core business.
We expect our research and development expenses to increase in absolute dollars as we continue to invest in new and existing products. Other Income (Expense), net Other income consists of miscellaneous income and income received for activities outside of our core business. Other expense includes expenses for activities outside of our core business.
We are exposed to the impact of interest rate changes primarily through our borrowing activities for our variable rate borrowings. The Federal Reserve interest rates have increased recently and may increase further in the near term.
Interest rate risk Our exposure to interest rate risk is primarily associated with borrowing on revolving lines of credit denominated in both U.S. dollars and Euros. We are exposed to the impact of interest rate changes primarily through our borrowing activities for our variable rate borrowings. Both the Federal Reserve and European Central Bank interest rates have increased significantly recently.
Overall, total marketing and selling expense decreased as a percentage of revenue to 9.4% during the year ended December 31, 2022, as compared to 10.0% during the same period in 2021. Research and development expense Research and development expense increased $710,958, or 17.6%, for the year ended December 31, 2022, as compared to the same prior year period in 2021.
Bressner had an increase of $244,302, or 17.2%, primarily resulting from the addition of new marketing personnel and sales collateral material. Overall, total marketing and selling expense increased as a percentage of revenue to 10.9% during the year ended December 31, 2023, as compared to 9.4% during the same period in 2022.
While management expects these actions and continued diligence towards cost growth and containment will result in a decreased rate of growth in costs as compared to revenue growth, our results of operations for the year ended December 31, 2022 improved partially as a result of such actions, management is also committed to conserving cash and securing debt and/or equity financing, as required, for liquidity to meet our cash requirements through at least a period of the next twelve months.
Management is also committed to conserving cash and securing debt and/or equity financing, as required, for liquidity to meet our cash requirements through at least a period of the next twelve months.
Cost of revenue and gross profit Cost of revenue increased $9,680,921, or 22.9%, for the year ended December 31, 2022, as compared to the prior year in 2021. OSS saw an increase in cost of revenue of $4,870,560, or 20.1%, as compared to the prior year period in 2021.
Cost of revenue and gross profit Cost of revenue decreased $9,081,561, or 17.5%, for the year ended December 31, 2023, as compared to the prior year in 2022. OSS saw a decrease in cost of revenue of $10,597,951, or 36.4%, as compared to the prior year period in 2022.
Should we issue shares of our common stock in an acquisition, we will be required to estimate the fair value of the shares issued. Recent accounting pronouncements Per the Company’s consolidated financial statements Note 2 – Significant Accounting Policies, we may be implementing certain accounting changes as required by FASB.
Should we issue shares of our common stock in an acquisition, we will be required to estimate the fair value of the shares issued. 64 Recent accounting pronouncements Management has evaluated recent accounting pronouncements through the date of the consolidated financial statements included in this Annual Report and believes that the recent accounting pronouncements as disclosed in Note 2 to the financial statements included elsewhere in this Annual Report, will not have a material impact on the Company's consolidated financial statements.
We expect to continue to incur expenses similar to the adjusted income from continuing operations and adjusted EPS financial adjustments described above, and investors should not infer from our presentation of these non-GAAP financial measures that these costs are unusual, infrequent or non-recurring. 60 The following table reconciles net income to adjusted EPS and diluted earnings per share: For the Year Ended December 31, 2022 2021 Net (loss) income $ (2,229,055 ) $ 2,332,773 Amortization of intangibles 63,231 556,842 Stock-based compensation expense 1,991,117 1,695,105 PPP loan and interest forgiveness - (1,514,354 ) Non-GAAP net (loss) income $ (174,707 ) $ 3,070,366 Non-GAAP net (loss) income per share: Basic $ (0.01 ) $ 0.17 Diluted $ (0.01 ) $ 0.16 Weighted average common shares outstanding: Basic 19,730,698 18,305,878 Diluted 19,730,698 19,503,737 Free Cash Flow Free cash flow, a non-GAAP measure for reporting cash flow, is defined as cash provided by operating activities less capital expenditures for property and equipment, which includes capitalized software development costs.
The following table reconciles net loss to adjusted EPS and diluted earnings per share: For the Year Ended December 31, 2023 2022 Net loss $ (6,716,176 ) $ (2,229,055 ) Amortization of intangibles 42,154 63,231 Stock-based compensation expense 2,345,358 1,991,117 Employee retention credit (ERC) (1,716,727 ) - Impairment of goodwill 5,630,788 Non-GAAP net (loss) income $ (414,603 ) $ (174,707 ) Non-GAAP net (loss) income per share: Basic $ (0.02 ) $ (0.01 ) Diluted $ (0.02 ) $ (0.01 ) Weighted average common shares outstanding: Basic 20,854,777 19,730,698 Diluted 20,854,777 19,730,698 Free Cash Flow Free cash flow, a non-GAAP measure for reporting cash flow, is defined as cash provided by operating activities less capital expenditures for property and equipment, which includes capitalized software development costs.
Please see the section of this Annual Report entitled “Advisory Board Members,” below, for information regarding each of the members of our advisory board. 45 Furthermore, in the first quarter of 2023, we implemented certain internal organizational changes to align our US-based operations with, and to further support and accelerate, our strategy to focus on the AI Transportables industry, and our military business in particular.
Bressner also provides manufacturing, test, sales, and marketing services for customers throughout the EMEA. 50 Recent Developments Management and Board Changes In the first quarter of 2023, we implemented certain internal organizational changes to align our US-based operations with, and to further support and accelerate, our strategy to focus on the AI Transportables industry and our defense business in particular.
OSS’ gross margin percentage for the year ended December 31, 2022, was 32.7%, a decrease of 4.2 percentage points as compared to the prior year period in 2021 of 36.9%, due to the predominance of lower margin product sales to our media and entertainment customer, an overall increase in material costs for the majority of our products, and additional allowance for inventory 49 obsolescence.
OSS’ gross margin percentage for the year ended December 31, 2023, was 35.6%, an increase of 2.9 percentage points as compared to the prior year period in 2022 of 32.7%, due to the decline in lower margin sales to our previous 54 media custom, offset set by underutilization of production resources, due to overall lower revenue.
The effective tax rate for the year ended December 31, 2022, is 201.4%, as compared to 20.6% in the prior year 2021 due to the effect of the valuation for deferred tax assets.
The mandatory capitalization requirement increases our deferred tax assets and the related valuation allowance and may have an impact on payment of tax liabilities. The effective tax rate for the year ended December 31, 2023, is (16.0%), as compared to 201.4% in the prior year 2022.
Additionally, the general consensus among economists continues to suggest that we should expect a higher recession risk to continue for the foreseeable future, which could result in further economic uncertainty and volatility in the capital markets in the near term and could negatively affect our operations.
As discussed elsewhere in this Annual Report, during the year 2023, economists continued to suggest that an elevated risk of economic downturn in the U.S. and Germany will continue for the foreseeable future, which could result in further economic uncertainty and volatility in the capital markets in the near term and could negatively affect our operations.
(“OSS”) designs, manufactures, and markets specialized high-performance compute and storage hardware, software, and systems, which are designed to target edge AI Transportable deployments. These specialized modules and systems consist of computers and storage products that incorporate the latest state-of-the art components with our embedded proprietary software.
Overview The Company designs, manufactures, and markets specialized high-performance compute, high speed switch fabrics and storage hardware and software, which are designed to target edge AI Transportable deployments.
Interest expense Interest expense decreased $364,748 for the year ended December 31, 2022, as compared to the same period in 2021 as a result of the April 2021 maturity and repayment in full of certain outstanding promissory notes and related party notes payable.
Interest expense Interest expense decreased $44,617 for the year ended December 31, 2023, as compared to the same period in 2022, as a result of the paydown of approximately $1,300,000 in outstanding debt.
With respect to our media and entertainment business, we are seeing an acceleration in our customer’s investment in cloud technology and a drive towards less intelligent compute capability at the edge to reduce the costs of their componentry.
This resulted from an acceleration in such customer’s investment in cloud technology and a drive towards less intelligent compute capability at the edge to reduce the costs of their componentry. This customer’s transition to cloud solutions had a negative impact on the Company’s results of operations for the year ended December 31, 2023.
Additionally, the Company continues to enhance the capabilities of its ERP system, and purchases test equipment for the engineering department.
The source of investing funds was attributable to the redemption of short-term investments in both years and the sale of the Magma.com URL in the prior year. Additionally, the Company continues to enhance the capabilities of its ERP system, and purchase test equipment for the engineering department.
OSS Europe’s cost of revenue increased $4,810,361, or 26.6%, as compared to the prior year in 2021, due to a general economic improvement in Europe resulting from the diminishing impact of the COVID-19 pandemic in the business environment and procuring large, one-time orders.
Bressner’s cost of revenue increased $1,516,390, or 6.6%, as compared to the prior year in 2022, due to a general economic improvement in Europe in the business environment and procuring large, one-time orders. The overall gross margin percentage was 29.5% for the 2023 period as compared to 28.2% in the same period in 2022.
The Company and its subsidiary have no leases classified as finance leases. The Company and its subsidiary currently lease plant, office facilities and equipment under operating leases expiring through August 2024. As of December 31, 2022, the weighted average remaining lease term for our operating leases was 20.2 months. The weighted average discount rate for our operating leases was 12.8%.
The Company and its subsidiary have no leases classified as finance leases. The Company and its subsidiary currently lease plant, office facilities and equipment under operating leases expiring through August 2032. The Company’s lease agreements may include options to extend the lease following the initial term.
The most significant contributions to the year-over-year change include the forgiveness of the principal and interest in the amount of $1,514,354 of the Company’s Paycheck Protection Program (“PPP”) loan in 2021, the sale of a URL for Magma.com in 2022 for $125,000, and $500,320 for reversal of a settlement accrual for previous contract disputes.
The most significant contributions to the year-over-year change include $500,320 reversal of a settlement accrual for previous contract disputes and the sale of a URL for Magma.com in 2022 for $125,000 and translation gain, net. Provision for income taxes We have recorded an income tax provision of $927,128 and $4,423,597, respectively, for the years ended December 31, 2023 and 2022.
Inflation has risen, Federal Reserve interest rates have increased recently, and the general consensus among economists suggests that we should continue to expect a higher recession risk to continue over the next year. These factors, amongst other things, could result in further economic uncertainty and volatility in the capital markets in the near term, and could negatively affect our operations.
These factors, amongst other things, could result in further economic uncertainty and volatility in the capital markets in the near term, and could negatively affect our operations.
The global increase in load on the cloud infrastructure and increase in AI applications, are the primary factors driving the growth of the edge computing market. We market our products to manufacturers of automated equipment used for medical, industrial, and military applications.
Such modules and systems allow us to offer high-end solutions to target markets to be integrated into, platforms, vehicles and applications. The global increase in load on the cloud infrastructure and increase in AI applications are the primary factors driving the growth of the edge computing market.
Net favorable adjustments in the current period for non-cash items amounted to $5,272,731, which was comprised of $6,077,378 of favorable non-cash items, offset by $804,647 of negative non-cash items that did not affect operating cash flow. Additionally, there was a net increase in the use of operating cash flow for working capital items of $14,139,524.
Additionally, there were net favorable adjustments in the current period for non-cash items of $479,443, which were comprised of $6,196,922 of favorable non-cash items, inclusive of the write-down for the impairment of goodwill, offset by $5,717,549 of negative non-cash items that did not affect operating cash flow and exclusion of $1,716,727 for the ERC.
The source of working capital of $1,431,046 was attributable to changes in accounts payable for the comparable period, which was then offset by uses of working capital of $15,570,570 being applied to changes in accounts receivables, increased inventory levels due to supply chain constraints, prepaid expenses and other current assets, and accrued expenses and other liabilities.
These sources were offset by uses of working capital of $5,145,488 being applied to changes in inventory levels, prepaid expenses and other current assets, and accounts payable.
Investing Activities During the year ended December 31, 2022, the Company generated cash of $3,908,323 in investing activities, as compared to $15,110,625 used during the prior year period in 2021, a net change of $19,018,948. The source of investing funds was attributable to the redemption of short-term investments and the sale of the Magma.com URL in 2022.
Investing Activities During the year ended December 31, 2023, the Company generated cash of $1,520,799 in investing activities, as compared to $3,908,323 provided by investing activities during the prior year period in 2022, a net decrease of $2,387,524.