Biggest changeThe increase for the year ended December 31, 2020 was primarily due to increased risks associated with economic and business conditions, as well as increases in special mention and substandard loans, as a result of the COVID-19 pandemic. 62 The following tables present net charge-offs as a percentage to the average loan held for investment balances in each of the loan categories for the periods indicated: For the Year Ended December 31, 2022 2021 2020 ($ in thousands) Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Real estate loans: Commercial property $ 1,201,405 $ — — % $ 983,129 $ — — % $ 826,288 $ — — % Residential property 261,576 — — % 197,741 — — % 221,296 — — % SBA property 115,488 — — % 125,051 (39) (0.03) % 124,996 117 0.09 % Construction 12,202 — — % 12,715 — — % 20,285 — — % Total real estate loans 1,590,671 — — % 1,318,636 (39) (0.01) % 1,192,865 117 0.01 % Commercial and industrial loans: Commercial term 74,934 (8) (0.01) % 77,383 (200) (0.26) % 97,247 (96) (0.10) % Commercial lines of credit 111,864 1,063 0.95 % 92,874 (146) (0.16) % 100,154 709 0.71 % SBA commercial term 16,262 (21) (0.13) % 19,390 (104) (0.54) % 23,868 255 1.07 % SBA PPP 13,732 — — % 150,043 — — % 92,818 — — % Total commercial and industrial loans 216,792 1,034 0.48 % 339,690 (450) (0.13) % 314,087 868 0.28 % Other consumer loans 21,991 7 0.03 % 21,101 22 0.10 % 22,033 104 0.47 % Total loans held-for-investment $ 1,829,454 $ 1,041 0.06 % $ 1,679,427 $ (467) (0.03) % $ 1,528,985 $ 1,089 0.07 % For the Year Ended December 31, 2019 2018 ($ in thousands) Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Real estate loans: Commercial property $ 744,513 $ — — % $ 683,739 $ 4 0.01 % Residential property 237,825 — — % 200,061 — — % SBA property 125,785 25 0.02 % 129,472 164 0.13 % Construction 22,384 — — % 26,907 — — % Total real estate loans 1,130,507 25 0.01 % 1,040,179 168 0.02 % Commercial and industrial loans: Commercial term 104,427 179 0.17 % 86,168 (170) (0.20) % Commercial lines of credit 93,344 2,597 2.78 % 69,080 (28) (0.04) % SBA commercial term 25,911 196 0.76 % 28,950 114 0.39 % Total commercial and industrial loans 223,682 2,972 1.33 % 184,198 (84) (0.05) % Other consumer loans 22,884 27 0.12 % 30,135 204 0.68 % Total loans held-for-investment $ 1,377,073 $ 3,024 0.22 % $ 1,254,512 $ 288 0.02 % 63 Loans 30 to 89 Days Past Due and Still Accruing The following table presents a summary of loans 30 to 89 days past due and still accruing as of the dates indicated: December 31, ($ in thousands) 2022 2021 2020 2019 2018 Real estate loans: Residential property $ — $ 461 $ 182 $ 697 $ 95 SBA property — — — 794 183 Total real estate loans — 461 182 1,491 278 Commercial and industrial loans: SBA commercial term — — — 189 — Total commercial and industrial loans — — — 189 — Other consumer loans 134 93 156 138 99 Total $ 134 $ 554 $ 338 $ 1,818 $ 377 Nonperforming Loans and Nonperforming Assets The following table presents a summary of total NPLs and NPAs as of the dates indicated: December 31, ($ in thousands) 2022 2021 2020 2019 2018 Nonaccrual loans held-for-investment: Real estate loans: Commercial property $ 2,400 $ — $ 524 $ — $ — Residential property 372 — 189 — 302 SBA property 585 746 885 442 540 Total real estate loans 3,357 746 1,598 442 842 Commercial and industrial loans: Commercial lines of credit — — 904 1,888 — SBA commercial term — 213 595 159 203 Total commercial and industrial loans — 213 1,499 2,047 203 Other consumer loans 3 35 66 48 16 Total nonaccrual loans held-for-investment 3,360 994 3,163 2,537 1,061 Loans past due 90 days or more still on accrual — — — 287 — NPLs held-for-investment 3,360 994 3,163 2,824 1,061 NPLs held-for-sale 4,000 — — — — Total NPLs 7,360 994 3,163 2,824 1,061 Other real estate owned — — 1,401 — — NPAs $ 7,360 $ 994 $ 4,564 $ 2,824 $ 1,061 Nonaccrual loans held-for-investment to loans held-for-investment 0.16 % 0.06 % 0.20 % 0.17 % 0.08 % NPLs held-for-investment to loans held-for-investment 0.16 % 0.06 % 0.20 % 0.19 % 0.08 % Allowance for loan losses to: Nonaccrual loans held-for-investment 742.32 % 2,251.61 % 838.13 % 566.81 % 1,241.00 % NPLs held-for-investment 742.32 % 2,251.61 % 838.13 % 509.21 % 1,241.00 % NPAs to total assets 0.30 % 0.05 % 0.24 % 0.16 % 0.06 % Total nonaccrual loans held-for-investment were $3.4 million at December 31, 2022, an increase of $2.4 million, or 238.0%, from $994 thousand at December 31, 2021.
Biggest changeThe following table present net charge-offs as a percentage to the average loan held for investment balances in each of the loan categories for the period indicated: Year Ended December 31, 2023 ($ in thousands) Average Balance Net Charge-offs (Recoveries) Percentage Commercial real estate: Commercial property $ 794,642 $ — — % Business property 537,044 (5) -0.01 % Multifamily 127,338 — — % Construction 18,565 — — % Total commercial real estate 1,477,589 (5) -0.01 % Commercial and industrial 263,447 (1,062) -0.40 % Consumer: Residential mortgage 358,303 — — % Other consumer 21,602 40 0.19 % Total consumer 379,905 40 0.01 % Total loans held-for-investment $ 2,120,941 $ (1,027) -0.05 % 56 The following tables present net charge-offs as a percentage to the average loan held for investment balances in each of the legacy loan categories for the periods indicated: For the Year Ended December 31, 2022 2021 ($ in thousands) Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Real estate loans: Commercial property $ 1,201,405 $ — — % $ 983,129 $ — — % Residential property 261,576 — — % 197,741 — — % SBA property 115,488 — — % 125,051 (39) (0.03) % Construction 12,202 — — % 12,715 — — % Total real estate loans 1,590,671 — — % 1,318,636 (39) (0.01) % Commercial and industrial loans: Commercial term 74,934 (8) (0.01) % 77,383 (200) (0.26) % Commercial lines of credit 111,864 1,063 0.95 % 92,874 (146) (0.16) % SBA commercial term 16,262 (21) (0.13) % 19,390 (104) (0.54) % SBA PPP 13,732 — — % 150,043 — — % Total commercial and industrial loans 216,792 1,034 0.48 % 339,690 (450) (0.13) % Other consumer loans 21,991 7 0.03 % 21,101 22 0.10 % Total loans held-for-investment $ 1,829,454 $ 1,041 0.06 % $ 1,679,427 $ (467) (0.03) % For the Year Ended December 31, 2020 2019 ($ in thousands) Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Real estate loans: Commercial property $ 826,288 $ — — % $ 744,513 $ — — % Residential property 221,296 — — % 237,825 — — % SBA property 124,996 117 0.09 % 125,785 25 0.02 % Construction 20,285 — — % 22,384 — — % Total real estate loans 1,192,865 117 0.01 % 1,130,507 25 0.01 % Commercial and industrial loans: Commercial term 97,247 (96) (0.10) % 104,427 179 0.17 % Commercial lines of credit 100,154 709 0.71 % 93,344 2,597 2.78 % SBA commercial term 23,868 255 1.07 % 25,911 196 0.76 % SBA PPP 92,818 — — % — — — % Total commercial and industrial loans 314,087 868 0.28 % 223,682 2,972 1.33 % Other consumer loans 22,033 104 0.47 % 22,884 27 0.12 % Total loans held-for-investment $ 1,528,985 $ 1,089 0.07 % $ 1,377,073 $ 3,024 0.22 % 57 Loans 30 to 89 Days Past Due and Still Accruing The following table presents a summary of loans 30 to 89 days past due and still accruing as of the dates indicated: December 31, ($ in thousands) 2023 2022 2021 2020 2019 Commercial real estate: SBA property (1) $ — $ — $ — $ — $ 794 Business property 560 N/A N/A N/A N/A Total commercial real estate 560 — — — 794 Commercial and industrial 217 — — — 189 Consumer: Residential mortgage 604 — 461 182 697 Other consumer 47 134 93 156 138 Total consumer 651 134 554 338 835 Total $ 1,428 $ 134 $ 554 $ 338 $ 1,818 (1) Under the legacy loan segments.
Other income included wire and remittance fees of $596 thousand and $530 thousand, respectively, and debit card interchange fees of $306 thousand and $252 thousand, respectively, for the years ended December 31, 2021 and 2020. 54 Noninterest Expense Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 The following table presents the components of noninterest expense for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2022 2021 Salaries and employee benefits $ 33,056 $ 27,974 $ 5,082 18.2 % Occupancy and equipment 6,481 5,575 906 16.3 % Professional fees 2,239 2,159 80 3.7 % Marketing and business promotion 2,150 1,656 494 29.8 % Data processing 1,706 1,572 134 8.5 % Director fees and expenses 706 594 112 18.9 % Regulatory assessments 597 537 60 11.2 % Other expenses 4,191 3,141 1,050 33.4 % Total noninterest expense $ 51,126 $ 43,208 $ 7,918 18.3 % Salaries and employee benefits increased primarily due to increases in wages, vacation accrual, and other employee benefits, partially offset by decreases in incentives tied to LPO originated SBA loan sales and loan origination cost, which offsets the recognition of salaries.
Other expense included other loan related legal expenses of $534 thousand and $389 thousand, respectively, armed guard expense of $798 thousand and $656 thousand, respectively, office expenses of $2.2 million and $1.9 million, respectively, and provision for off-balance sheet credit exposures was $85 thousand for the year ended December 31, 2022. 49 Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 The following table presents the components of noninterest expense for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2022 2021 Salaries and employee benefits $ 33,056 $ 27,974 $ 5,082 18.2 % Occupancy and equipment 6,481 5,575 906 16.3 % Professional fees 2,239 2,159 80 3.7 % Marketing and business promotion 2,150 1,656 494 29.8 % Data processing 1,706 1,572 134 8.5 % Director fees and expenses 706 594 112 18.9 % Regulatory assessments 597 537 60 11.2 % Other expenses 4,191 3,141 1,050 33.4 % Total noninterest expense $ 51,126 $ 43,208 $ 7,918 18.3 % Salaries and employee benefits increased primarily due to increases in wages, vacation accrual, and other employee benefits, partially offset by decreases in incentives tied to LPO originated SBA loan sales and loan origination cost, which offsets the recognition of salaries.
See further discussion in “Loans Held-For-Investment and Allowance for Loan Losses.” Noninterest Income Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 The following table presents the components of noninterest income for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2022 2021 Service charges and fees on deposits $ 1,326 $ 1,195 $ 131 11.0 % Loan servicing income 2,969 2,770 199 7.2 % Bank-owned life insurance income 706 108 598 553.7 % Gain on sale of loans 7,990 12,932 (4,942) (38.2) % Other income 1,508 1,429 79 5.5 % Total noninterest income $ 14,499 $ 18,434 $ (3,935) (21.3) % Service charges and fees on deposits increased primarily due to an increase in fee-based transactions.
Other income included wire and remittance fees of $625 thousand and $643 thousand, respectively, and debit card interchange fees of $339 thousand and $335 thousand, respectively, for the years ended December 31, 2023 and 2022. 47 Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 The following table presents the components of noninterest income for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2022 2021 Service charges and fees on deposits $ 1,326 $ 1,195 $ 131 11.0 % Loan servicing income 2,969 2,770 199 7.2 % Bank-owned life insurance income 706 108 598 553.7 % Gain on sale of loans 7,990 12,932 (4,942) (38.2) % Other income 1,508 1,429 79 5.5 % Total noninterest income $ 14,499 $ 18,434 $ (3,935) (21.3) % Service charges and fees on deposits increased primarily due to an increase in fee-based transactions.
December 31, ($ in thousands) 2022 2021 2020 2019 2018 Loans held-for-investment $ 2,046,063 $ 1,732,205 $ 1,583,578 $ 1,450,831 $ 1,338,682 Less: SBA PPP loans 1,197 65,329 135,654 — — Loans held-for-investment, excluding SBA PPP loans $ 2,044,866 $ 1,666,876 $ 1,447,924 $ 1,450,831 $ 1,338,682 Allowance for loan losses $ 24,942 $ 22,381 $ 26,510 $ 14,380 $ 13,167 Allowance for loan losses to loans held-for-investment 1.22 % 1.29 % 1.67 % 0.99 % 0.98 % Allowance for loan losses to loans held-for-investment, excluding SBA PPP loans 1.22 % 1.34 % 1.83 % 0.99 % 0.98 % 46 Five-Year Summary of Selected Financial Data The following table presents certain selected financial data as of the dates or for the periods indicated: As of or For the Year Ended December 31, ($ in thousands, except per share data) 2022 2021 2020 2019 2018 Selected balance sheet data: Cash and cash equivalents $ 147,031 $ 203,285 $ 194,098 $ 146,228 $ 162,273 Securities available-for-sale 141,863 123,198 120,527 97,566 146,991 Securities held-to-maturity — — — 20,154 21,760 Loans held-for-sale 22,811 37,026 1,979 1,975 5,781 Loans held-for-investment 2,046,063 1,732,205 1,583,578 1,450,831 1,338,682 Allowance for loan losses (24,942) (22,381) (26,510) (14,380) (13,167) Total assets 2,420,036 2,149,735 1,922,853 1,746,328 1,697,028 Total deposits 2,045,983 1,867,134 1,594,851 1,479,307 1,443,753 Shareholders’ equity 335,442 256,286 233,788 226,834 210,296 Selected income statement data: Interest income $ 101,751 $ 81,472 $ 79,761 $ 92,945 $ 83,699 Interest expense 12,119 4,335 13,572 23,911 17,951 Net interest income 89,632 77,137 66,189 69,034 65,748 Provision for loan losses 3,602 (4,596) 13,219 4,237 1,231 Noninterest income 14,499 18,434 11,740 11,869 10,454 Noninterest expense 51,126 43,208 41,699 42,315 40,226 Income before income taxes 49,403 56,959 23,011 34,351 34,745 Income tax expense 14,416 16,856 6,836 10,243 10,444 Net income 34,987 40,103 16,175 24,108 24,301 Per share data: Earnings per common share, basic $ 2.35 $ 2.66 $ 1.05 $ 1.52 $ 1.69 Earnings per common share, diluted 2.31 2.62 1.04 1.49 1.65 Book value per common share (1) 22.94 17.24 15.19 14.44 13.16 Tangible common equity per common share (8) 18.21 17.24 15.19 14.44 13.16 Cash dividends declared per common share 0.60 0.44 0.40 0.25 0.12 Outstanding share data: Number of common shares outstanding 14,625,474 14,865,825 15,385,878 15,707,016 15,977,754 Weighted-average common shares outstanding, basic 14,822,018 15,017,637 15,384,231 15,873,383 14,397,075 Weighted-average common shares outstanding, diluted 15,065,175 15,253,820 15,448,892 16,172,282 14,691,370 Selected performance ratios: Return on average assets 1.54 % 1.96 % 0.84 % 1.40 % 1.53 % Return on average shareholders’ equity 11.42 % 16.52 % 7.08 % 10.88 % 14.26 % Return on average tangible common equity (8) 13.23 % 16.52 % 7.08 % 10.88 % 14.26 % Dividend payout ratio (2) 25.53 % 16.54 % 38.10 % 16.45 % 7.10 % Efficiency ratio (3) 49.10 % 45.21 % 53.51 % 52.30 % 52.79 % Yield on average interest-earning assets 4.63 % 4.05 % 4.25 % 5.53 % 5.38 % Cost of average interest-bearing liabilities 1.08 % 0.41 % 1.15 % 2.09 % 1.65 % Net interest spread 3.55 % 3.64 % 3.10 % 3.44 % 3.73 % Net interest margin (4) 4.08 % 3.83 % 3.53 % 4.11 % 4.23 % Total loans to total deposits ratio (5) 101.12 % 94.76 % 99.42 % 98.21 % 93.12 % 47 As of or For the Year Ended December 31, ($ in thousands, except per share data) 2022 2021 2020 2019 2018 Asset quality: Loans 30 to 89 days past due and still accruing $ 134 $ 554 $ 338 $ 1,818 $ 377 Loans past due 90 days or more and still accruing — — — 287 — Nonaccrual loans held-for-investment 3,360 994 3,163 2,537 1,061 NPLs held-for-investment 3,360 994 3,163 2,824 1,061 NPLs held-for-sale 4,000 — — — — Total NPLs 7,360 994 3,163 2,824 1,061 NPAs (6) 7,360 994 4,564 2,824 1,061 Net charge-offs (recoveries) 1,041 (467) 1,089 3,024 288 Loans 30 to 89 days past due and still accruing to loans held-for-investment 0.01 % 0.03 % 0.02 % 0.13 % 0.03 % Nonaccrual loans held-for-investment to loans held-for-investment 0.16 % 0.06 % 0.20 % 0.17 % 0.08 % Nonaccrual loans held-for-investment to allowance for loan losses 13.47 % 4.44 % 11.93 % 17.64 % 8.06 % NPLs held-for-investment to loans held-for-investment 0.16 % 0.06 % 0.20 % 0.19 % 0.08 % NPLs held-for-investment to allowance for loan losses 13.47 % 4.44 % 11.93 % 19.64 % 8.06 % NPAs to total assets 0.30 % 0.05 % 0.24 % 0.16 % 0.06 % Allowance for loan losses to loans held-for-investment 1.22 % 1.29 % 1.67 % 0.99 % 0.98 % Allowance for loan losses to loans held-for-investment, excluding SBA PPP loans (7) 1.22 % 1.34 % 1.83 % 0.99 % 0.98 % Allowance for loan losses to nonaccrual loans held-for-investment 742.32 % 2,251.61 % 838.13 % 566.81 % 1,241.00 % Allowance for loan losses to NPLs held-for-investment 742.32 % 2,251.61 % 838.13 % 509.21 % 1,241.00 % Net charge-offs (recoveries) to average loans held-for-investment 0.06 % -0.03 % 0.07 % 0.22 % 0.02 % Capital ratios: Shareholders’ equity to total assets 13.86 % 11.92 % 12.16 % 12.99 % 12.39 % Tangible common equity to total assets (8) 11.00 % 11.92 % 12.16 % 12.99 % 12.39 % Average equity to average assets 13.49 % 11.86 % 11.94 % 12.88 % 10.72 % PCB Bancorp Common tier 1 capital (to risk-weighted assets) 13.29 % 14.79 % 15.97 % 15.87 % 16.28 % Total capital (to risk-weighted assets) 17.83 % 16.04 % 17.22 % 16.90 % 17.31 % Tier 1 capital (to risk-weighted assets) 16.62 % 14.79 % 15.97 % 15.87 % 16.28 % Tier 1 capital (to average assets) 14.33 % 12.11 % 11.94 % 13.23 % 12.60 % PCB Bank Common tier 1 capital (to risk-weighted assets) 16.30 % 14.48 % 15.70 % 15.68 % 16.19 % Total capital (to risk-weighted assets) 17.52 % 15.73 % 16.95 % 16.71 % 17.21 % Tier 1 capital (to risk-weighted assets) 16.30 % 14.48 % 15.70 % 15.68 % 16.19 % Tier 1 capital (to average assets) 14.05 % 11.85 % 11.74 % 13.06 % 12.53 % (1) Shareholders' equity divided by common shares outstanding (2) Dividends declared per common share divided by basic earnings per common share.
Year Ended December 31, ($ in thousands) 2023 2022 2021 2020 2019 Average total shareholders' equity $ 340,508 $ 306,440 $ 242,766 $ 228,553 $ 221,576 Less: average preferred stock 69,141 42,053 — — — Average tangible common equity $ 271,367 $ 264,387 $ 242,766 $ 228,553 $ 221,576 Net income $ 30,705 $ 34,987 $ 40,103 $ 16,175 $ 24,108 Return on average shareholders' equity 9.02 % 11.42 % 16.52 % 7.08 % 10.88 % Return on average tangible common equity 11.31 % 13.23 % 16.52 % 7.08 % 10.88 % December 31, ($ in thousands, except per share data) 2023 2022 2021 2020 2019 Total shareholders' equity $ 348,872 $ 335,442 $ 256,286 $ 233,788 $ 226,834 Less: preferred stock 69,141 69,141 — — — Tangible common equity $ 279,731 $ 266,301 $ 256,286 $ 233,788 $ 226,834 Outstanding common shares 14,260,440 14,625,474 14,865,825 15,385,878 15,707,016 Book value per common share $ 24.46 $ 22.94 $ 17.24 $ 15.19 $ 14.44 Tangible common equity per common share $ 19.62 $ 18.21 $ 17.24 $ 15.19 $ 14.44 Total assets $ 2,789,506 $ 2,420,036 $ 2,149,735 $ 1,922,853 $ 1,746,328 Total shareholders' equity to total assets 12.51 % 13.86 % 11.92 % 12.16 % 12.99 % Tangible common equity to total assets 10.03 % 11.00 % 11.92 % 12.16 % 12.99 % 40 Five-Year Summary of Selected Financial Data The following table presents certain selected financial data as of the dates or for the periods indicated: As of or For the Year Ended December 31, ($ in thousands, except per share data) 2023 2022 2021 2020 2019 Selected balance sheet data: Cash and cash equivalents $ 242,342 $ 147,031 $ 203,285 $ 194,098 $ 146,228 Securities available-for-sale 143,323 141,863 123,198 120,527 97,566 Securities held-to-maturity — — — — 20,154 Loans held-for-sale 5,155 22,811 37,026 1,979 1,975 Loans held-for-investment 2,323,452 2,046,063 1,732,205 1,583,578 1,450,831 ACL on loans (1) (27,533) (24,942) (22,381) (26,510) (14,380) Total assets 2,789,506 2,420,036 2,149,735 1,922,853 1,746,328 Total deposits 2,351,612 2,045,983 1,867,134 1,594,851 1,479,307 Shareholders’ equity 348,872 335,442 256,286 233,788 226,834 Selected income statement data: Interest income $ 151,177 $ 101,751 $ 81,472 $ 79,761 $ 92,945 Interest expense 62,673 12,119 4,335 13,572 23,911 Net interest income 88,504 89,632 77,137 66,189 69,034 Provision (reversal) for credit losses (1) (132) 3,602 (4,596) 13,219 4,237 Noninterest income 10,683 14,499 18,434 11,740 11,869 Noninterest expense 56,057 51,126 43,208 41,699 42,315 Income before income taxes 43,262 49,403 56,959 23,011 34,351 Income tax expense 12,557 14,416 16,856 6,836 10,243 Net income 30,705 34,987 40,103 16,175 24,108 Per share data: Earnings per common share, basic $ 2.14 $ 2.35 $ 2.66 $ 1.05 $ 1.52 Earnings per common share, diluted 2.12 2.31 2.62 1.04 1.49 Book value per common share (2) 24.46 22.94 17.24 15.19 14.44 Tangible common equity per common share (8) 19.62 18.21 17.24 15.19 14.44 Cash dividends declared per common share 0.69 0.60 0.44 0.40 0.25 Outstanding share data: Number of common shares outstanding 14,260,440 14,625,474 14,865,825 15,385,878 15,707,016 Weighted-average common shares outstanding, basic 14,301,691 14,822,018 15,017,637 15,384,231 15,873,383 Weighted-average common shares outstanding, diluted 14,417,938 15,065,175 15,253,820 15,448,892 16,172,282 Selected performance ratios: Return on average assets 1.20 % 1.54 % 1.96 % 0.84 % 1.40 % Return on average shareholders’ equity 9.02 % 11.42 % 16.52 % 7.08 % 10.88 % Return on average tangible common equity (8) 11.31 % 13.23 % 16.52 % 7.08 % 10.88 % Dividend payout ratio (3) 32.24 % 25.53 % 16.54 % 38.10 % 16.45 % Efficiency ratio (4) 56.52 % 49.10 % 45.21 % 53.51 % 52.30 % Yield on average interest-earning assets 6.10 % 4.63 % 4.05 % 4.25 % 5.53 % Cost of average interest-bearing liabilities 4.05 % 1.08 % 0.41 % 1.15 % 2.09 % Net interest spread 2.05 % 3.55 % 3.64 % 3.10 % 3.44 % Net interest margin (5) 3.57 % 4.08 % 3.83 % 3.53 % 4.11 % Total loans to total deposits ratio (6) 99.02 % 101.12 % 94.76 % 99.42 % 98.21 % 41 As of or For the Year Ended December 31, ($ in thousands, except per share data) 2023 2022 2021 2020 2019 Asset quality: Loans 30 to 89 days past due and still accruing $ 1,428 $ 134 $ 554 $ 338 $ 1,818 Loans past due 90 days or more and still accruing — — — — 287 Nonaccrual loans held-for-investment 3,916 3,360 994 3,163 2,537 NPLs held-for-investment 3,916 3,360 994 3,163 2,824 NPLs held-for-sale — 4,000 — — — Total NPLs 3,916 7,360 994 3,163 2,824 NPAs (7) 6,474 7,360 994 4,564 2,824 Net charge-offs (recoveries) (1,027) 1,041 (467) 1,089 3,024 Loans 30 to 89 days past due and still accruing to loans held-for-investment 0.06 % 0.01 % 0.03 % 0.02 % 0.13 % Nonaccrual loans held-for-investment to loans held-for-investment 0.17 % 0.16 % 0.06 % 0.20 % 0.17 % Nonaccrual loans held-for-investment to ACL on loans (1) 14.22 % 13.47 % 4.44 % 11.93 % 17.64 % NPLs held-for-investment to loans held-for-investment 0.17 % 0.16 % 0.06 % 0.20 % 0.19 % NPLs held-for-investment to ACL on loans (1) 14.22 % 13.47 % 4.44 % 11.93 % 19.64 % NPAs to total assets 0.23 % 0.30 % 0.05 % 0.24 % 0.16 % ACL on loans (1) to loans held-for-investment 1.19 % 1.22 % 1.29 % 1.67 % 0.99 % ACL on loans (1) to nonaccrual loans held-for-investment 703.09 % 742.32 % 2,251.61 % 838.13 % 566.81 % ACL on loans (1) to NPLs held-for-investment 703.09 % 742.32 % 2,251.61 % 838.13 % 509.21 % Net charge-offs (recoveries) to average loans held-for-investment (0.05) % 0.06 % (0.03) % 0.07 % 0.22 % Capital ratios: Shareholders’ equity to total assets 12.51 % 13.86 % 11.92 % 12.16 % 12.99 % Tangible common equity to total assets (8) 10.03 % 11.00 % 11.92 % 12.16 % 12.99 % Average equity to average assets 13.35 % 13.49 % 11.86 % 11.94 % 12.88 % PCB Bancorp Common tier 1 capital (to risk-weighted assets) 12.23 % 13.29 % 14.79 % 15.97 % 15.87 % Total capital (to risk-weighted assets) 16.39 % 17.83 % 16.04 % 17.22 % 16.90 % Tier 1 capital (to risk-weighted assets) 15.16 % 16.62 % 14.79 % 15.97 % 15.87 % Tier 1 capital (to average assets) 13.43 % 14.33 % 12.11 % 11.94 % 13.23 % PCB Bank Common tier 1 capital (to risk-weighted assets) 14.85 % 16.30 % 14.48 % 15.70 % 15.68 % Total capital (to risk-weighted assets) 16.07 % 17.52 % 15.73 % 16.95 % 16.71 % Tier 1 capital (to risk-weighted assets) 14.85 % 16.30 % 14.48 % 15.70 % 15.68 % Tier 1 capital (to average assets) 13.16 % 14.05 % 11.85 % 11.74 % 13.06 % (1) ACL and provision (reversal) for credit losses for the year ended December 31, 2023 are presented under ASC 326, while prior period comparisons continue to be presented under legacy ASC 450 and ASC 310.
The following table presents the composition of the Company’s loans held-for-sale as of the dates indicated: December 31, ($ in thousands) 2022 2021 2020 2019 2018 Real estate loans: Residential property $ — — $ 300 $ 760 $ — SBA property 16,473 33,603 1,411 150 5,481 Commercial and industrial loans: Commercial lines of credit 4,000 — — — — SBA commercial term 2,338 3,423 268 1,065 300 Loans held-for-sale $ 22,811 37,026 $ 1,979 $ 1,975 $ 5,781 Loans held-for-sale were $22.8 million at December 31, 2022, a decrease of $14.2 million, or 38.4%, from $37.0 million at December 31, 2021.
The following table presents the composition of the Company’s loans held-for-sale as of the dates indicated: December 31, ($ in thousands) 2023 2022 2021 2020 2019 Commercial real estate: SBA property (1) N/A $ 16,473 $ 33,603 $ 1,411 $ 150 Business property $ 2,802 N/A N/A N/A N/A Total commercial real estate 2,802 16,473 33,603 1,411 150 Commercial and industrial 2,353 6,338 3,423 268 1,065 Consumer: Residential mortgage — — — 300 760 Total consumer — — — 300 760 Loans held-for-sale $ 5,155 $ 22,811 $ 37,026 $ 1,979 $ 1,975 (1) Under the legacy loan segments Loans held-for-sale were $5.2 million at December 31, 2023, a decrease of $17.7 million, or 77.4%, from $22.8 million at December 31, 2022.
Net interest income is affected by changes in the balances of interest-earning assets and interest-bearing liabilities and changes in the yields earned on interest-earning assets and the rates paid on interest-bearing liabilities. 49 The following table presents interest income, average interest-earning assets, interest expense, average interest-bearing liabilities, and their correspondent yields and costs expressed both in dollars and rates for the periods indicated: Year Ended December 31, 2022 2021 2020 ($ in thousands) Average Balance Interest Yield/Cost Average Balance Interest Yield/Cost Average Balance Interest Yield/Cost Interest-earning assets: Total loans (1) $ 1,872,557 $ 95,054 5.08 % $ 1,702,073 $ 79,155 4.65 % $ 1,541,740 $ 76,546 4.96 % Mortgage-backed securities 89,066 1,826 2.05 % 89,693 989 1.10 % 68,496 1,260 1.84 % Collateralized mortgage obligation 23,479 545 2.32 % 22,633 221 0.98 % 35,299 462 1.31 % SBA loan pool securities 10,309 208 2.02 % 10,515 189 1.80 % 13,120 255 1.94 % Municipal securities - tax exempt (2) 4,874 140 2.87 % 5,755 146 2.54 % 5,811 150 2.58 % Corporate bonds 4,810 188 3.91 % 1,841 68 3.69 % — — — % Interest-bearing deposits in other financial institutions 184,502 3,212 1.74 % 170,814 220 0.13 % 204,708 631 0.31 % FHLB and other bank stock 9,703 578 5.96 % 8,539 484 5.67 % 8,416 457 5.43 % Total interest-earning assets 2,199,300 101,751 4.63 % 2,011,863 81,472 4.05 % 1,877,590 79,761 4.25 % Noninterest-earning assets: Cash and cash equivalents 20,735 19,676 17,542 Allowances for loan losses (22,125) (25,270) (19,693) Other assets 73,951 41,187 39,385 Total noninterest-earning assets 72,561 35,593 37,234 Total assets $ 2,271,861 $ 2,047,456 $ 1,914,824 Interest-bearing liabilities: Deposits: NOW and money market accounts $ 504,275 4,970 0.99 % $ 400,446 1,242 0.31 % $ 371,315 2,385 0.64 % Savings 14,068 9 0.06 % 12,302 6 0.05 % 8,543 9 0.11 % Time deposits 593,106 7,005 1.18 % 609,351 2,795 0.46 % 708,306 10,564 1.49 % Other borrowings 6,290 135 2.15 % 31,302 292 0.93 % 94,319 614 0.65 % Total interest-bearing liabilities 1,117,739 12,119 1.08 % 1,053,401 4,335 0.41 % 1,182,483 13,572 1.15 % Noninterest-bearing liabilities: Demand deposits 831,621 737,216 486,820 Other liabilities 16,061 14,073 16,968 Total noninterest-bearing liabilities 847,682 751,289 503,788 Total liabilities 1,965,421 1,804,690 1,686,271 Shareholders’ equity 306,440 242,766 228,553 Total liabilities and shareholders’ equity $ 2,271,861 $ 2,047,456 $ 1,914,824 Net interest income $ 89,632 $ 77,137 $ 66,189 Net interest spread (3) 3.55 % 3.64 % 3.10 % Net interest margin (4) 4.08 % 3.83 % 3.53 % Cost of funds (5) 0.62 % 0.24 % 0.81 % (1) Average balance includes both loans held-for-sale and loans held-for-investment, as well as nonaccrual loans.
Net interest income is affected by changes in the balances of interest-earning assets and interest-bearing liabilities and changes in the yields earned on interest-earning assets and the rates paid on interest-bearing liabilities. 43 The following table presents interest income, average interest-earning assets, interest expense, average interest-bearing liabilities, and their correspondent yields and costs expressed both in dollars and rates for the periods indicated: Year Ended December 31, 2023 2022 2021 ($ in thousands) Average Balance Interest Yield/Cost Average Balance Interest Yield/Cost Average Balance Interest Yield/Cost Interest-earning assets: Total loans (1) $ 2,137,851 $ 136,029 6.36 % $ 1,872,557 $ 95,054 5.08 % $ 1,702,073 $ 79,155 4.65 % Mortgage-backed securities 98,903 3,001 3.03 % 89,066 1,826 2.05 % 89,693 989 1.10 % Collateralized mortgage obligation 25,466 1,039 4.08 % 23,479 545 2.32 % 22,633 221 0.98 % SBA loan pool securities 8,166 325 3.98 % 10,309 208 2.02 % 10,515 189 1.80 % Municipal securities - tax exempt (2) 3,788 126 3.33 % 4,874 140 2.87 % 5,755 146 2.54 % Corporate bonds 4,273 188 4.40 % 4,810 188 3.91 % 1,841 68 3.69 % Interest-bearing deposits in other financial institutions 186,850 9,621 5.15 % 184,502 3,212 1.74 % 170,814 220 0.13 % FHLB and other bank stock 11,959 848 7.09 % 9,703 578 5.96 % 8,539 484 5.67 % Total interest-earning assets 2,477,256 151,177 6.10 % 2,199,300 101,751 4.63 % 2,011,863 81,472 4.05 % Noninterest-earning assets: Cash and due from banks 21,565 20,735 19,676 ACL on loans (25,495) (22,125) (25,270) Other assets 76,444 73,951 41,187 Total noninterest-earning assets 72,514 72,561 35,593 Total assets $ 2,549,770 $ 2,271,861 $ 2,047,456 Interest-bearing liabilities: Deposits: NOW and money market accounts $ 470,750 16,190 3.44 % $ 504,275 4,970 0.99 % $ 400,446 1,242 0.31 % Savings 7,499 18 0.24 % 14,068 9 0.06 % 12,302 6 0.05 % Time deposits 1,059,985 45,957 4.34 % 593,106 7,005 1.18 % 609,351 2,795 0.46 % Other borrowings 9,192 508 5.53 % 6,290 135 2.15 % 31,302 292 0.93 % Total interest-bearing liabilities 1,547,426 62,673 4.05 % 1,117,739 12,119 1.08 % 1,053,401 4,335 0.41 % Noninterest-bearing liabilities: Demand deposits 629,774 831,621 737,216 Other liabilities 32,061 16,061 14,073 Total noninterest-bearing liabilities 661,835 847,682 751,289 Total liabilities 2,209,261 1,965,421 1,804,690 Shareholders’ equity 340,509 306,440 242,766 Total liabilities and shareholders’ equity $ 2,549,770 $ 2,271,861 $ 2,047,456 Net interest income $ 88,504 $ 89,632 $ 77,137 Net interest spread (3) 2.05 % 3.55 % 3.64 % Net interest margin (4) 3.57 % 4.08 % 3.83 % Cost of funds (5) 2.88 % 0.62 % 0.24 % Cost of deposits 2.87 % 0.62 % 0.23 % (1) Average balance includes both loans held-for-sale and loans held-for-investment, as well as nonaccrual loans.
Contractual Obligations The following table presents supplemental information regarding total contractual obligations as of the dates indicated: ($ in thousands) Within One Year One to Three Years Three to Five Years Over Five Years Total December 31, 2022 Time deposits $ 785,056 $ 11,046 $ 151 $ — $ 796,253 FHLB advances 20,000 — — — 20,000 Operating leases 2,718 2,484 1,282 845 7,329 Total $ 807,774 $ 13,530 $ 1,433 $ 845 $ 823,582 December 31, 2021 Time deposits $ 603,014 $ 10,850 $ 361 $ — $ 614,225 FHLB advances 10,000 — — — 10,000 Operating leases 2,706 3,023 1,235 710 7,674 Total $ 615,720 $ 13,873 $ 1,596 $ 710 $ 631,899 Management believes that the Company will be able to meet its contractual obligations as they come due through the maintenance of adequate cash levels.
Contractual Obligations The following table presents supplemental information regarding total contractual obligations as of the dates indicated: ($ in thousands) Within One Year One to Three Years Three to Five Years Over Five Years Total December 31, 2023 Time deposits $ 1,330,271 $ 5,279 $ 186 $ — $ 1,335,736 FHLB advances 39,000 — — — 39,000 Operating leases 3,385 6,233 4,959 10,695 25,272 Total $ 1,372,656 $ 11,512 $ 5,145 $ 10,695 $ 1,400,008 December 31, 2022 Time deposits $ 785,056 $ 11,046 $ 151 $ — $ 796,253 FHLB advances 20,000 — — — 20,000 Operating leases 2,718 2,484 1,282 845 7,329 Total $ 807,774 $ 13,530 $ 1,433 $ 845 $ 823,582 Management believes that the Company will be able to meet its contractual obligations as they come due through the maintenance of adequate cash levels.
Year Ended December 31, 2022 vs. 2021 Year Ended December 31, 2021 vs. 2020 Increase (Decrease) Due to Net Increase (Decrease) Increase (Decrease) Due to Net Increase (Decrease) ($ in thousands) Volume Rate Volume Rate Interest earned on: Total loans $ 7,928 $ 7,971 $ 15,899 $ 7,960 $ (5,351) $ 2,609 Investment securities 26 1,268 1,294 134 (648) (514) Other interest-earning assets 58 3,028 3,086 (172) (212) (384) Total interest income 8,012 12,267 20,279 7,922 (6,211) 1,711 Interest paid on: Savings, NOW, and money market deposits 319 3,412 3,731 207 (1,353) (1,146) Time deposits (75) 4,285 4,210 (1,476) (6,293) (7,769) Other borrowings (233) 76 (157) (410) 88 (322) Total interest expense 11 7,773 7,784 (1,679) (7,558) (9,237) Change in net interest income $ 8,001 $ 4,494 $ 12,495 $ 9,601 $ 1,347 $ 10,948 Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 The following table presents the components of net interest income for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2022 2021 Interest income: Interest and fees on loans $ 95,054 $ 79,155 $ 15,899 20.1 % Interest on investment securities 2,907 1,613 1,294 80.2 % Interest and dividends on other interest-earning assets 3,790 704 3,086 438.4 % Total interest income 101,751 81,472 20,279 24.9 % Interest expense: Interest on deposits 11,984 4,043 7,941 196.4 % Interest on other borrowings 135 292 (157) (53.8) % Total interest expense 12,119 4,335 7,784 179.6 % Net interest income $ 89,632 $ 77,137 $ 12,495 16.2 % Net interest income increased primarily due to a 9.3% increase in average balance of interest-earning assets and a 58 basis point increase in average yield on interest-earning assets, partially offset by a 6.1% increase in average balance of interest-bearing liabilities and a 67 basis point increase in average cost of interest-bearing liabilities.
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 The following table presents the components of net interest income for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2022 2021 Interest income: Interest and fees on loans $ 95,054 $ 79,155 $ 15,899 20.1 % Interest on investment securities 2,907 1,613 1,294 80.2 % Interest and dividends on other interest-earning assets 3,790 704 3,086 438.4 % Total interest income 101,751 81,472 20,279 24.9 % Interest expense: Interest on deposits 11,984 4,043 7,941 196.4 % Interest on borrowings 135 292 (157) (53.8) % Total interest expense 12,119 4,335 7,784 179.6 % Net interest income $ 89,632 $ 77,137 $ 12,495 16.2 % Net interest income increased primarily due to a 9.3% increase in average balance of interest-earning assets and a 58 basis point increase in average yield on interest-earning assets, partially offset by a 6.1% increase in average balance of interest-bearing liabilities and a 67 basis point increase in average cost of interest-bearing liabilities.
The following table presents the amortized cost and fair value of the investment securities portfolio as of the dates indicated: December 31, 2022 2021 ($ in thousands) Amortized Cost Fair Value Unrealized Gain (Loss) Amortized Cost Fair Value Unrealized Gain (Loss) Securities available-for-sale: U.S. government agency and U.S. government sponsored enterprise securities: Mortgage-backed securities $ 109,497 $ 96,900 $ (12,597) $ 85,346 $ 84,713 $ (633) Collateralized mortgage obligations 28,515 26,956 (1,559) 18,990 19,056 66 SBA loan pool securities 9,704 9,298 (406) 8,520 8,672 152 Municipal bonds 4,262 4,186 (76) 5,329 5,686 357 Corporate bonds 5,000 4,523 (477) 5,000 5,071 71 Total securities available-for-sale $ 156,978 $ 141,863 $ (15,115) $ 123,185 $ 123,198 $ 13 Total carrying value of investment securities were $141.9 million at December 31, 2022, an increase of $18.7 million, or 15.2%, from $123.2 million at December 31, 2021.
The following table presents the amortized cost and fair value of the investment securities portfolio as of the dates indicated: December 31, 2023 2022 ($ in thousands) Amortized Cost Fair Value Unrealized Gain (Loss) Amortized Cost Fair Value Unrealized Gain (Loss) Securities available-for-sale: U.S. government agency and U.S. government sponsored enterprise securities: Mortgage-backed securities $ 114,485 $ 104,091 $ (10,394) $ 109,497 $ 96,900 $ (12,597) Collateralized mortgage obligations 25,611 24,173 (1,438) 28,515 26,956 (1,559) SBA loan pool securities 7,773 7,450 (323) 9,704 9,298 (406) Municipal bonds 3,306 3,329 23 4,262 4,186 (76) Corporate bonds 5,000 4,280 (720) 5,000 4,523 (477) Total securities available-for-sale $ 156,175 $ 143,323 $ (12,852) $ 156,978 $ 141,863 $ (15,115) Total carrying value of investment securities were $143.3 million at December 31, 2023, an increase of $1.5 million, or 1.0%, from $141.9 million at December 31, 2022.
See "Non-GAAP Measures" for a reconciliation to its most comparable GAAP measure. 48 Executive Summary Financial Highlights • Net income was $35.0 million for the year ended December 31, 2022, a decrease of $5.1 million, or 12.8%, from $40.1 million for the year ended December 31, 2021, but an increase of $18.8 million, or 116.3%, from $16.2 million for the year ended December 31, 2020; ◦ Provision (reversal) for loan losses was $3.6 million, $(4.6) million and $13.2 million for the years ended December 31, 2022, 2021 and 2020, respectively. ◦ Diluted earnings per common share was $2.31, $2.62 and $1.04 for the years ended December 31, 2022, 2021 and 2020, respectively. ◦ Net interest margin was 4.08%, 3.83% and 3.53% for the years ended December 31, 2022, 2021 and 2020, respectively. • Total assets were $2.42 billion at December 31, 2022, an increase of $270.3 million, or 12.6%, from $2.15 billion at December 31, 2021; • Loans held-for-investment were $2.05 billion at December 31, 2022, an increase of $313.9 million, or 18.1%, from $1.73 billion at December 31, 2021.
See "Non-GAAP Measures" for a reconciliation to its most comparable GAAP measure. 42 Executive Summary Financial Highlights • Net income was $30.7 million for the year ended December 31, 2023, a decrease of $4.3 million, or 12.2%, from $35.0 million for the year ended December 31, 2022 and a decrease of $9.4 million, or 23.4%, from $40.1 million for the year ended December 31, 2021; ◦ Provision (reversal) for credit losses (1) was $(132) thousand, $3.6 million and $(4.6) million for the years ended December 31, 2023, 2022 and 2021, respectively. ◦ Diluted earnings per common share was $2.12, $2.31 and $2.62 for the years ended December 31, 2023, 2022 and 2021, respectively. ◦ Net interest margin was 3.57%, 4.08% and 3.83% for the years ended December 31, 2023, 2022 and 2021, respectively. • Total assets were $2.79 billion at December 31, 2023, an increase of $369.5 million, or 15.3%, from $2.42 billion at December 31, 2022; • Loans held-for-investment were $2.32 billion at December 31, 2023, an increase of $277.4 million, or 13.6%, from $2.05 billion at December 31, 2022; • Total deposits were $2.35 billion at December 31, 2023, an increase of $305.6 million, or 14.9%, from $2.05 billion at December 31, 2022; • The Company declared and paid cash dividends of $0.69, $0.60, and $0.44 per common share for the years ended December 31, 2023, 2022 and 2021, respectively; and • The Company purchased and retired 512,657, 362,557 and 680,269 shares of common stock for the years ended December 31, 2023, 2022 and 2021, respectively.
The following table presents the maturity of time deposits as of the dates indicated: ($ in thousands) Three Months or Less Three to Six Months Six Months to One Year One to Three Years Total December 31, 2022 Time deposits of $250,000 or less $ 71,740 $ 71,808 $ 229,127 $ 9,702 $ 382,377 Time deposits of more than $250,000 137,312 35,812 239,257 1,495 413,876 Total $ 209,052 $ 107,620 $ 468,384 $ 11,197 $ 796,253 Not covered by deposit insurance $ 112,437 $ 26,749 $ 153,209 $ 1,556 $ 293,951 December 31, 2021 Time deposits of $250,000 or less $ 143,594 $ 60,686 $ 129,627 $ 8,049 $ 341,956 Time deposits of more than $250,000 156,502 57,301 55,304 3,162 272,269 Total $ 300,096 $ 117,987 $ 184,931 $ 11,211 $ 614,225 Not covered by deposit insurance $ 136,219 $ 38,229 $ 38,780 $ 3,041 $ 216,269 67 Shareholders’ Equity and Regulatory Capital Capital Resources Shareholders’ equity is influenced primarily by earnings, dividends paid on common stock and preferred stock, sales and redemptions of common stock and preferred stock, and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized gains or losses, net of taxes, on securities available-for-sale.
The following table presents the maturity of time deposits as of the dates indicated: ($ in thousands) Three Months or Less Three to Six Months Six Months to One Year Over One Year Total December 31, 2023 Time deposits of $250,000 or less $ 316,356 $ 165,091 $ 276,145 $ 2,442 $ 760,034 Time deposits of more than $250,000 207,539 140,583 224,557 3,023 575,702 Total $ 523,895 $ 305,674 $ 500,702 $ 5,465 $ 1,335,736 Not covered by deposit insurance $ 147,680 $ 107,482 $ 151,070 $ 2,405 $ 408,637 December 31, 2022 Time deposits of $250,000 or less $ 71,740 $ 71,808 $ 229,127 $ 9,702 $ 382,377 Time deposits of more than $250,000 137,312 35,812 239,257 1,495 413,876 Total $ 209,052 $ 107,620 $ 468,384 $ 11,197 $ 796,253 Not covered by deposit insurance $ 112,437 $ 26,749 $ 153,209 $ 1,556 $ 293,951 60 Shareholders’ Equity and Regulatory Capital Capital Resources Shareholders’ equity is influenced primarily by earnings, dividends paid on common stock and preferred stock, sales and redemptions of common stock and preferred stock, and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized gains or losses, net of taxes, on securities available-for-sale.
December 31, 2022 Within One Year More than One Year through Five Years More than Five Years through Ten Years More than Ten Years Total ($ in thousands) Amortized Cost Weighted-Average Yield Amortized Cost Weighted-Average Yield Amortized Cost Weighted-Average Yield Amortized Cost Weighted-Average Yield Amortized Cost Weighted-Average Yield Securities available-for-sale: U.S. government agency and U.S. government sponsored enterprise securities: Mortgage-backed securities $ 33 1.00 % $ 1,410 1.67 % $ 9,011 1.96 % $ 99,043 2.51 % $ 109,497 2.45 % Collateralized mortgage obligations — — % 1,529 4.17 % 6,479 4.49 % 20,507 3.27 % 28,515 3.60 % SBA loan pool securities — — % 234 2.58 % 3,153 3.12 % 6,317 2.73 % 9,704 2.86 % Municipal bonds 960 2.13 % 870 3.26 % 81 2.99 % 2,351 3.53 % 4,262 3.15 % Corporate bonds — — % — — % 5,000 3.75 % — — % 5,000 3.75 % Total securities available-for-sale $ 993 2.10 % $ 4,043 3.01 % $ 23,724 3.19 % $ 128,218 2.66 % $ 156,978 2.75 % 58 Loans Held-For-Investment and Allowance for Loan Losses The following table presents the composition of the Company’s loans held-for-investment as of the dates indicated: December 31, 2022 2021 2020 2019 2018 ($ in thousands) Amount Percentage to Total Amount Percentage to Total Amount Percentage to Total Amount Percentage to Total Amount Percentage to Total Real estate loans: Commercial property 1,288,392 63.0 % 1,105,843 63.9 % 880,736 55.5 % 803,014 55.4 % 709,409 53.1 % Residential property 333,726 16.3 % 209,485 12.1 % 198,431 12.5 % 235,046 16.3 % 233,816 17.5 % SBA property 134,892 6.6 % 129,661 7.5 % 126,570 8.0 % 129,837 8.9 % 120,939 9.0 % Construction 17,054 0.8 % 8,252 0.5 % 15,199 1.0 % 19,164 1.3 % 27,323 2.0 % Total real estate loans 1,774,064 86.7 % 1,453,241 84.0 % 1,220,936 77.0 % 1,187,061 81.9 % 1,091,487 81.6 % Commercial and industrial loans: Commercial term 77,700 3.8 % 73,438 4.2 % 87,250 5.5 % 103,380 7.1 % 102,133 7.6 % Commercial lines of credit 154,142 7.5 % 100,936 5.8 % 96,087 6.1 % 111,768 7.7 % 91,994 6.9 % SBA commercial term 16,211 0.8 % 17,640 1.0 % 21,878 1.4 % 25,332 1.7 % 27,147 2.0 % SBA PPP 1,197 0.1 % 65,329 3.8 % 135,654 8.6 % — — % — — % Total commercial and industrial loans 249,250 12.2 % 257,343 14.8 % 340,869 21.6 % 240,480 16.5 % 221,274 16.5 % Other consumer loans 22,749 1.1 % 21,621 1.2 % 21,773 1.4 % 23,290 1.6 % 25,921 1.9 % Loans held-for-investment 2,046,063 100.0 % 1,732,205 100.0 % 1,583,578 100.0 % 1,450,831 100.0 % 1,338,682 100.0 % Allowance for loan losses (24,942) (22,381) (26,510) (14,380) (13,167) Net loans held-for-investment $ 2,021,121 $ 1,709,824 $ 1,557,068 $ 1,436,451 $ 1,325,515 Loans held-for-investment were $2.05 billion at December 31, 2022, an increase of $313.9 million, or 18.1%, from $1.73 billion at December 31, 2021.
The following table presents the composition of the Company’s loans held-for-investment as of the dates indicated: December 31, 2023 January 1, 2023 ($ in thousands) Amount Percentage to Total Amount Percentage to Total Commercial real estate: Commercial property $ 855,270 36.8 % $ 772,020 37.8 % Business property 558,772 24.0 % 526,513 25.7 % Multifamily 132,500 5.7 % 124,751 6.1 % Construction 24,843 1.1 % 17,054 0.8 % Total commercial real estate 1,571,385 67.6 % 1,440,338 70.4 % Commercial and industrial 342,002 14.7 % 249,250 12.2 % Consumer: Residential mortgage 389,420 16.8 % 333,726 16.3 % Other consumer 20,645 0.9 % 22,749 1.1 % Total consumer 410,065 17.7 % 356,475 17.4 % Loans held-for-investment $ 2,323,452 100.0 % $ 2,046,063 100.0 % ACL on loans (27,533) (26,009) Net loans held-for-investment $ 2,295,919 $ 2,020,054 The following table presents the composition of the Company’s loans held-for-investment by legacy loan segments as of the dates indicated: December 31, 2022 2021 2020 2019 ($ in thousands) Amount Percentage to Total Amount Percentage to Total Amount Percentage to Total Amount Percentage to Total Real estate loans: Commercial property $ 1,288,392 63.0 % $ 1,105,843 63.9 % $ 880,736 55.5 % $ 803,014 55.4 % Residential property 333,726 16.3 % 209,485 12.1 % 198,431 12.5 % 235,046 16.3 % SBA property 134,892 6.6 % 129,661 7.5 % 126,570 8.0 % 129,837 8.9 % Construction 17,054 0.8 % 8,252 0.5 % 15,199 1.0 % 19,164 1.3 % Total real estate loans 1,774,064 86.7 % 1,453,241 84.0 % 1,220,936 77.0 % 1,187,061 81.9 % Commercial and industrial loans: Commercial term 77,700 3.8 % 73,438 4.2 % 87,250 5.5 % 103,380 7.1 % Commercial lines of credit 154,142 7.5 % 100,936 5.8 % 96,087 6.1 % 111,768 7.7 % SBA commercial term 16,211 0.8 % 17,640 1.0 % 21,878 1.4 % 25,332 1.7 % SBA PPP 1,197 0.1 % 65,329 3.8 % 135,654 8.6 % — — % Total commercial and industrial loans 249,250 12.2 % 257,343 14.8 % 340,869 21.6 % 240,480 16.5 % Other consumer loans 22,749 1.1 % 21,621 1.2 % 21,773 1.4 % 23,290 1.6 % Loans held-for-investment 2,046,063 100.0 % 1,732,205 100.0 % 1,583,578 100.0 % 1,450,831 100.0 % Allowance for loan losses (24,942) (22,381) (26,510) (14,380) Net loans held-for-investment $ 2,021,121 $ 1,709,824 $ 1,557,068 $ 1,436,451 Loans held-for-investment were $2.32 billion at December 31, 2023, an increase of $277.4 million, or 13.6%, from $2.05 billion at December 31, 2022.
The following table presents a summary of the Company’s deposit as of the dates indicated: December 31, Amount Change Percentage Change ($ in thousands) 2022 2021 Noninterest-bearing demand deposits $ 734,989 $ 830,383 $ (95,394) (11.5) % Interest-bearing deposits: Savings 8,579 16,299 (7,720) (47.4) % NOW 11,405 20,185 (8,780) (43.5) % Retail money market accounts 494,749 386,041 108,708 28.2 % Brokered money market accounts 8 1 7 700.0 % Retail time deposits of: $250,000 or less 295,354 256,956 38,398 14.9 % More than $250,000 353,876 172,269 181,607 105.4 % Brokered time deposits 87,023 85,000 2,023 2.4 % Time deposits from California State Treasurer 60,000 100,000 (40,000) (40.0) % Total interest-bearing deposits 1,310,994 1,036,751 274,243 26.5 % Total deposits $ 2,045,983 $ 1,867,134 $ 178,849 9.6 % Total deposits not covered by deposit insurance $ 1,062,111 $ 919,584 $ 142,527 15.5 % Time deposits not covered by deposit insurance $ 293,951 $ 216,269 $ 77,682 35.9 % The decrease in noninterest-bearing demand deposits was primarily due to strong deposit market competition and the migration of noninterest-bearing demand deposits to money market accounts and time deposits attributable to the rising market rates.
The following table presents a summary of the Company’s deposit as of the dates indicated: December 31, Amount Change Percentage Change ($ in thousands) 2023 2022 Noninterest-bearing demand deposits $ 594,673 $ 734,989 $ (140,316) (19.1) % Interest-bearing deposits: Savings 6,846 8,579 (1,733) (20.2) % NOW 16,825 11,405 5,420 47.5 % Retail money market accounts 397,531 494,749 (97,218) (19.6) % Brokered money market accounts 1 8 (7) (87.5) % Retail time deposits of: $250,000 or less 456,293 295,354 160,939 54.5 % More than $250,000 515,702 353,876 161,826 45.7 % Brokered time deposits 303,741 87,023 216,718 249.0 % Time deposits from California State Treasurer 60,000 60,000 — — % Total interest-bearing deposits 1,756,939 1,310,994 445,945 34.0 % Total deposits $ 2,351,612 $ 2,045,983 $ 305,629 14.9 % Total deposits not covered by deposit insurance $ 954,591 $ 1,062,111 $ (107,520) (10.1) % Time deposits not covered by deposit insurance $ 408,637 $ 293,951 $ 114,686 39.0 % The decrease in noninterest-bearing demand deposits was primarily due to strong deposit market competition and the migration of noninterest-bearing demand deposits to interest-bearing deposits attributable to the rising market rates.
The following table presents outstanding financial commitments whose contractual amount represents credit risk as of the dates indicated: December 31, 2022 2021 ($ in thousands) Fixed Rate Variable Rate Fixed Rate Variable Rate Unused lines of credit $ 3,117 $ 251,178 $ 8,261 $ 160,739 Unfunded loan commitments 692 38,486 595 29,688 Standby letters of credit 2,989 1,901 3,078 1,431 Commercial letters of credit — 502 91 524 Total $ 6,798 $ 292,067 $ 12,025 $ 192,382 The Company’s exposure to loan loss in the event of nonperformance on commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments.
The following table presents outstanding financial commitments whose contractual amount represents credit risk as of the dates indicated: December 31, 2023 2022 ($ in thousands) Fixed Rate Variable Rate Fixed Rate Variable Rate Unused lines of credit $ 2,808 $ 347,652 $ 3,117 $ 251,178 Unfunded loan commitments 4,020 47,038 692 38,486 Standby letters of credit 4,638 1,786 2,989 1,901 Commercial letters of credit — 160 — 502 Total $ 11,466 $ 396,636 $ 6,798 $ 292,067 The Company applies an expected credit loss estimation methodology applied to each respective loan segment for determining the ACL on off-balance sheet credit exposures.
The following table presents a summary of the Company’s liquidity position as of the dates indicated: December 31, Amount Change Percentage Change ($ in thousands) 2022 2021 Cash and cash equivalents $ 147,031 $ 203,285 $ (56,254) (27.7) % Cash and cash equivalents to total assets 6.1 % 9.5 % Available borrowing capacity: FHLB advances $ 561,745 $ 516,158 45,587 8.8 % Federal Reserve Discount Window 23,902 29,198 (5,296) (18.1) % Overnight federal funds lines 65,000 65,000 — — % Total $ 650,647 $ 610,356 $ 40,291 6.6 % Total available borrowing capacity to total assets 26.9 % 28.4 % The Company also maintains relationships in the capital markets with brokers and dealers to issue time deposits and money market accounts.
The following table presents a summary of the Company’s liquidity position as of the dates indicated: December 31, Amount Change Percentage Change ($ in thousands) 2023 2022 Cash and cash equivalents $ 242,342 $ 147,031 $ 95,311 64.8 % Cash and cash equivalents to total assets 8.7 % 6.1 % Available borrowing capacity: FHLB advances 602,976 $ 561,745 41,231 7.3 % Federal Reserve Discount Window $ 528,893 23,902 504,991 2,112.8 % Overnight federal funds lines 65,000 65,000 — — % Total $ 1,196,869 $ 650,647 $ 546,222 84.0 % Total available borrowing capacity to total assets 42.9 % 26.9 % During the year ended December 31, 2023, the Company increased cash and cash equivalents by $95.3 million, or 64.8%, to $242.3 million and available borrowing capacity by $546.2 million, or 84.0%, to $1.20 billion.
Other expense included other loan related legal expenses of $389 thousand and $302 thousand, respectively, armed guard expense of $656 thousand and $546 thousand, respectively, office expenses of $1.9 million and $1.4 million, respectively, and provision (reversal) for unfunded loan commitments was $85 thousand and $(24) thousand, respectively, for the years ended December 31, 2022 and 2021. 55 Year Ended December 31, 2021 Compared to Year Ended December 31, 2020 The following table presents the components of noninterest expense for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2021 2020 Salaries and employee benefits $ 27,974 $ 26,147 $ 1,827 7.0 % Occupancy and equipment 5,575 5,620 (45) (0.8) % Professional fees 2,159 2,256 (97) (4.3) % Marketing and business promotion 1,656 1,360 296 21.8 % Data processing 1,572 1,472 100 6.8 % Director fees and expenses 594 599 (5) (0.8) % Regulatory assessments 537 978 (441) (45.1) % Other expenses 3,141 3,267 (126) (3.9) % Total noninterest expense $ 43,208 $ 41,699 $ 1,509 3.6 % Salaries and employee benefits increased primarily due to increases in wages, bonus accrual, and incentives tied to LPO originated SBA loan sales, partially offset by decreases in vacation and stock compensation expense.
Other income included wire and remittance fees of $643 thousand and $596 thousand, respectively, and debit card interchange fees of $335 thousand and $306 thousand, respectively, for the years ended December 31, 2022 and 2021. 48 Noninterest Expense Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 The following table presents the components of noninterest expense for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2023 2022 Salaries and employee benefits $ 34,572 $ 33,056 $ 1,516 4.6 % Occupancy and equipment 7,924 6,481 1,443 22.3 % Professional fees 3,087 2,239 848 37.9 % Marketing and business promotion 2,327 2,150 177 8.2 % Data processing 1,552 1,706 (154) (9.0) % Director fees and expenses 756 706 50 7.1 % Regulatory assessments 1,103 597 506 84.8 % Other expenses 4,736 4,191 545 13.0 % Total noninterest expense $ 56,057 $ 51,126 $ 4,931 9.6 % Salaries and employee benefits increased primarily due to increases in wages and other employee benefits, partially offset by decreases in bonus and vacation accruals, and incentives tied to LPO originated SBA loan sales and loan origination cost, which offsets the recognition of salaries.
Other income included wire and remittance fees of $643 thousand and $596 thousand, respectively, and debit card interchange fees of $335 thousand and $306 thousand, respectively, for the years ended December 31, 2022 and 2021. 53 Year Ended December 31, 2021 Compared to Year Ended December 31, 2020 The following table presents the components of noninterest income for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2021 2020 Service charges and fees on deposits $ 1,195 $ 1,256 $ (61) (4.9) % Loan servicing income 2,770 2,710 60 2.2 % Bank-owned life insurance income 108 — 108 — % Gain on sale of loans 12,932 6,527 6,405 98.1 % Other income 1,429 1,247 182 14.6 % Total noninterest income $ 18,434 $ 11,740 $ 6,694 57.0 % Service charges and fees on deposits decreased primarily due to a decrease in fee-based transactions.
See further discussion in “Allowance for Credit Losses.” Noninterest Income Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 The following table presents the components of noninterest income for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2023 2022 Service charges and fees on deposits $ 1,475 $ 1,326 $ 149 11.2 % Loan servicing income 3,330 2,969 361 12.2 % Bank-owned life insurance income 753 706 47 6.7 % Gain on sale of loans 3,570 7,990 (4,420) (55.3) % Other income 1,555 1,508 47 3.1 % Total noninterest income $ 10,683 $ 14,499 $ (3,816) (26.3) % Service charges and fees on deposits increased primarily due to an increase in fee-based transactions.