Biggest changeRefer to Note 14 " Income Taxes " of the notes to consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for further discussion. 53 Table of Contents Results of Operations Comparison of Fiscal Years Ended December 31, 2023 and 2022 Net Revenue, Cost of Revenue, Gross Profit and Gross Margin Year Ended December 31, Change (in thousands, except percentages) 2023 2022 Amount % Net Revenues, Cost of Revenues, Gross Profit & Margin Net revenues $ 4,832 $ 6,521 $ (1,689) (25.9) % Cost of revenues 3,146 3,012 134 4.4 % Gross Profit $ 1,686 $ 3,509 $ (1,823) (52.0) % Gross Margin 34.9 % 53.8 % Total revenue decreased $1.7 million, or (25.9)%, in the year ended December 31, 2023 compared to the corresponding period in 2022 due to decreased PhunToken sales of $1.5 million.
Biggest changeResults of Operations Comparison of Fiscal Years Ended December 31, 2024 and 2023 Net Revenues Year Ended December 31, Change (in thousands, expect percentages) 2024 2023 Amount % Revenue Software subscriptions and services $ 1,907 $ 3,157 $ (1,250 ) (39.6 %) Advertising 1,282 1,675 (393 ) (23.5 %) Total revenue $ 3,189 $ 4,832 $ (1,643 ) (34.0 %) Software subscriptions and services as a percentage of total revenue 59.8 % 65.3 % Advertising as a percentage of total revenue 40.2 % 34.7 % Platform revenue as a percentage of total revenue 100.0 % 100.0 % Software and subscriptions revenue decreased $1.3 million, or (39.6%), for the year ended December 31, 2024 compared to the corresponding period in 2023 , as a result of development fees and additional customer reimbursable costs in 2023. 51 Table of Contents Advertising revenue decreased by $0.4 million, or (23.5%), due to decreased level of advertising campaigns.
In addition, certain changes in our operating assets and liabilities resulted in significant cash (decreases) as follows: $(1.6) million from a combined decrease in accounts payable and accrued expenses and lease liability payments, $(1.3) million from the discontinued operation of Lyte, as well as $(0.4) million from other working capital changes, primarily related to a decrease in deferred revenue.
In addition, certain changes in our operating assets and liabilities resulted in significant cash decreases as follows: $1.6 million from a combined decrease in accounts payable and accrued expenses and lease liability payments, $1.3 million from the discontinued operation of Lyte, as well as $0.4 million from other working capital changes, primarily related to a decrease in deferred revenue. revenue and lease liability payments.
Gross profit is equal to subscriptions and services revenue less the cost of personnel and related costs for our support and professional services employees, external consultants, stock-based compensation and allocated overhead. Costs associated with our development and project management teams are generally recognized as incurred.
Software subscriptions and services gross profit is equal to software subscriptions and services revenue less the cost of personnel and related costs for our support and professional services employees, external consultants, stock-based compensation and allocated overhead. Costs associated with our development and project management teams are generally recognized as incurred.
Some of these limitations include: 49 Table of Contents • Non-cash compensation is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period; • Our non-GAAP financial measures do not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations; and • Other companies in our industry may calculate our non-GAAP financial measures differently than we do, limiting their usefulness as comparative measures.
Some of these limitations include: • Non-cash compensation is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period; • Our non-GAAP financial measures do not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations; and • Other companies in our industry may calculate our non-GAAP financial measures differently than we do, limiting their usefulness as comparative measures.
We expect to incur additional general and administrative expenses as a result of operating as a public company, including expenses related to compliance with the rules and regulations of the SEC and listing standards of Nasdaq, additional insurance expenses, investor relations activities and other 52 Table of Contents administrative and professional services.
We expect to incur additional general and administrative expenses as a result of operating as a public company, including expenses related to compliance with the rules and regulations of the 50 Table of Contents SEC and listing standards of Nasdaq, additional insurance expenses, investor relations activities and other administrative and professional services.
Our primary uses of cash from operating activities are payments to employees for compensation and related expenses, publishers and other vendors for the purchase of digital media inventory and related costs, sales and marketing expenses, general operating expenses and employee and material costs for Lyte in discontinued operations.
Our primary uses of cash from operating activities are payments to employees for compensation and related expenses, publishers and other vendors for the purchase of digital media inventory and related costs, sales and marketing expenses, general operating expenses and employee and material costs for Lyte Technology, Inc. ("Lyte") in discontinued operations.
On August 22, 2023, we entered into a common stock purchase agreement with Lincoln Park Capital Fund, LLC (“Lincoln Park”), which provides that, upon the terms and subject to the conditions and limitations set forth therein, we have the right, but not the obligation, to sell to Lincoln Park up to $30 million in value of shares of our common stock from time to time over the 24-month term of the purchase agreement.
On August 22, 2023, we entered into a common stock purchase agreement with Lincoln Park Capital Fund, LLC (“Lincoln Park”), which provided that, upon the terms and subject to the conditions and limitations set forth therein, we had the right, but not the obligation, to sell to Lincoln Park up to $30.0 million in value of shares of our common stock from time to time over the 24-month term of the purchase agreement.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. References in this section to “we,” “us,” "our" or “the Company” refer to Phunware, Inc. References to “management” or “management team” refer to our officers and directors.
Item 7. Management ’s Discussion and Analysis of Financial Condition and Results of Operations. References in this section to “we,” “us,” "our" or “the Company” refer to Phunware, Inc. References to “management” or “management team” refer to our officers and directors.
We currently do not expect to be profitable in the near future. 48 Table of Contents Key Business Metrics Our management regularly monitors certain financial measures to track the progress of our business against internal goals and targets. We believe that the most important of these measures include backlog and deferred revenue. Backlog and Deferred Revenue.
We currently do not expect to be profitable in the near future. Key Business Metrics Our management regularly monitors certain financial measures to track the progress of our business against internal goals and targets. We believe that the most important of these measures include backlog and deferred revenue. Bookings, Backlog and Deferred Revenue.
The following table sets forth our contractual obligations as of December 31, 2023 (in thousands): Payments due by period Contractual obligations Total Less than 1 year 1-3 years 3-5 years More than 5 years Operating lease obligations $ 1,868 $ 751 $ 833 $ 284 $ — Off-Balance Sheet Arrangements During the years ended December 31, 2023 and 2022, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K, such as the use of unconsolidated subsidiaries, structured finance, special purpose entities or variable interest entities.
The following table sets forth our contractual obligations as of December 31, 2024 (in thousands): Payments due by period Contractual obligations Total Less than 1 year 1-3 years 3-5 years More than 5 years Operating lease obligations $ 1,014 $ 360 $ 654 $ - $ - Off-Balance Sheet Arrangements During the years ended December 31, 2024 and 2023, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K, such as the use of unconsolidated subsidiaries, structured finance, special purpose entities or variable interest entities.
On February 1, 2022, we filed a shelf registration statement Form S-3, which was subsequently declared effective by the SEC on February 9, 2022, pursuant to which we may issue up to $200 million in common stock, preferred stock, warrants and units.
On February 1, 2022, we filed a Form S-3, which was subsequently declared effective by the SEC on February 9, 2022, pursuant to which we could issue up to $200 million in common stock, preferred stock, warrants and units.
We intend to continue investing for long-term growth. We have invested and expect to continue investing in the expansion of our ability to market, sell and provide our current and future products and services to customers globally. We also expect to continue investing in the development and improvement of new and existing products and services to address customers' needs.
We have invested and expect to continue investing in the expansion of our ability to market, sell and provide our current and future products and services to customers globally. We also expect to continue investing in the development and improvement of new and existing products and services to address customers’ needs.
Contained therein, was a prospectus supplement pursuant to which we may sell up to $100 million of our common stock in an “at the market offering” pursuant to an At Market Issuance Sales Agreement we entered into with H.C. Wainwright & Co., LLC on January 31, 2022.
Contained therein, was a prospectus supplement pursuant to which we could sell up to $100 million of our common stock in an “at the market offering” pursuant to an At Market Issuance Sales Agreement we entered into with H.C. Wainwright & Co., LLC (“Wainwright”) on January 31, 2022. We terminated our agreement with Wainwright effective June 3, 2024.
Non-GAAP Financial Measures Adjusted Gross Profit, Adjusted Gross Margin and Adjusted EBITDA We report our financial results in accordance with GAAP. We also use certain non-GAAP financial measures that fall within the meaning ascribed in SEC Regulation G and Regulation S-K Item 10(e), which may provide users of the financial information with additional meaningful comparison to prior period results.
We also use certain non-GAAP financial measures that fall within the meaning ascribed in SEC Regulation G and Regulation S-K Item 10(e), which may provide users of the financial information with additional meaningful comparison to prior period results.
The following table summarizes our cash flows for the periods presented: Year Ended December 31, (in thousands, except percentages) 2023 2022 Consolidated statement of cash flows Net cash used in operating activities $ (18,435) $ (26,856) Net cash used in investing activities 15,382 (2,258) Net cash provided by financing activities 4,975 8,055 Operating Activities Our primary source of cash from operating activities is receipts sales for our various product and service offerings as further described elsewhere in this Annual Report.
The following table summarizes our cash flows for the periods presented: Year Ended December 31, (in thousands, except percentages) 2024 2023 Consolidated statement of cash flows Net cash used in operating activities $ (13,302 ) $ (18,435 ) Net cash provided by investing activities $ - $ 15,382 Net cash provided by financing activities $ 122,342 $ 4,975 Operating Activities Our primary source of cash from operating activities is receipts sales for our various product and service offerings as further described elsewhere in this Annual Report.
Each of the normal recurring adjustments and other adjustments described in this paragraph help management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses. The following table sets forth the non-GAAP financial measures we monitor.
Each of the normal recurring adjustments and other adjustments described in this paragraph help management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.
For additional information, see Note 3, " Discontinued Operation" of the notes to consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.. 60 Table of Contents Recent Accounting Standards Recent accounting standards applicable to our business are described under the subheading " Recently Adopted Accounting Policies " in Note 2 " Summary of Significant Accounting Policies " of the notes to consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
Recent Accounting Standards Recent accounting standards applicable to our business are described under the subheading " Recently Adopted Accounting Policies " in Note 2 " Summary of Significant Accounting Policies " of the notes to consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
Costs directly attributable to the development or support of applications relating to subscription customers are included in cost of sales, whereas costs related to the ongoing development and maintenance of our software platform are expensed in research and development.
Costs directly attributable to the development or support of applications relating to platform subscription customers are included in cost of sales, whereas costs related to the ongoing development and maintenance of our software platform are expensed in research and development. As a result, platform subscriptions and services gross profit may fluctuate from period to period.
For further information on all significant accounting policies, refer to Note 2 “ Summary of Significant Accounting Policies ” of the notes to the consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K. Revenue We derive our revenue primarily from our platform subscription fees, application development and support fees.
For further information on all significant accounting policies, refer to Note 2 “ Summary of Significant Accounting Policies ” of the notes to the consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
Our revenue recognition policy follows guidance from Accounting Standards Codification ("ASC") No. 606, Revenue from Contracts with Customers (Topic 606) . 59 We determine revenue recognition through the following five-step framework: • Identification of the contract, or contracts, with a customer; • Identification of the performance obligations in the contract or contracts; • Determination of the transaction price; • Allocation of the transaction price to the performance obligations in the contract; and • Recognition of revenue when, or as, we satisfy a performance obligation.
We determine revenue recognition through the following five-step framework: • Identification of the contract, or contracts, with a customer; • Identification of the performance obligations in the contract or contracts; • Determination of the transaction price; • Allocation of the transaction price to the performance obligations in the contract; and • Recognition of revenue when, or as, we satisfy a performance obligation.
We believe that it is likely we will in the future enter into arrangements to acquire or invest in complementary businesses, technologies and intellectual property rights. We may be required to seek additional equity or debt financings, or issue securities under our effective registration statement described above.
We believe that it is likely we will in the future enter into arrangements to acquire or invest in additional companies and assets, technologies, intellectual property rights and digital assets. We may be required to seek additional equity or debt financings.
Application development revenue is derived from development services around designing and building new applications or enhancing existing applications. Support revenue is comprised of support and maintenance fees for customer applications, software updates and technical support for application development services for a support term.
Support revenue is comprised of support and maintenance fees of customer applications, software updates and technical support for application development services for a support term.
Operating Expenses Our operating expenses include sales and marketing expenses, general and administrative expenses, research and development expenses, depreciation and amortization of acquired intangible assets. Personnel costs are the most significant component of operating expenses and consist of salaries, benefits, bonuses, stock-based compensation and, in sales and marketing expense, commissions. Sales and Marketing Expense.
Personnel costs are the most significant component of operating expenses and consist of salaries, benefits, bonuses, stock-based compensation and, in sales and marketing expense, commissions. Sales and Marketing Expense.
Concurrently with entering into the purchase agreement, we also entered into a registration rights agreement with Lincoln Park pursuant to which the Company agreed to register the sale of the shares of the Company’s common stock that have been and may be issued to Lincoln Park under the purchase agreement pursuant to the Company’s existing shelf registration statement on Form S-3.
Concurrently with entering into the purchase agreement, we also entered into a registration rights agreement with Lincoln Park pursuant to which the Company agreed to register the sale of the shares of the Company’s common stock that have been issued to Lincoln Park under the purchase agreement. We did not sell any shares to Lincoln Park during 2024.
We reasonably expect approximately 40% of our backlog as of December 31, 2023 will be invoiced during the subsequent 12-month period, primarily due to the fact that our contracts are typically one to three years in length.
We reasonably expect approximately 42% of our backlog as of December 31, 2024 will be invoiced during the subsequent 12-month period, primarily due to the fact that our contracts are typically one to three years in length. • Deferred revenue consists of amounts that have been invoiced but have not yet been recognized as revenues as of the end of a reporting period.
Revenue is recognized when control of these products or services are transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those services.
Revenue is recognized when control of these products or services are transferred to our 56 Table of Contents customers in an amount that reflects the consideration we expect to be entitled to in exchange for those services. Our revenue recognition policy follows guidance from Accounting Standards Codification ("ASC") No. 606, Revenue from Contracts with Customers (Topic 606) .
Refer to Note 6 " Goodwill " of the notes to the consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for further discussion on our goodwill impairment.
Refer to Note 16 “ Subsequent Events ” of the notes to the consolidated financial statements included Part II, Item 8 of this Annual Report on Form 10-K for additional information.
In addition, our deferred revenue consists of amounts that have been invoiced but have not yet been recognized as revenues as of the end of a reporting period. Together, the sum of deferred revenue and backlog represents the total billed and unbilled contract value yet to be recognized in revenue, and provides visibility into future revenue streams.
Together, the sum of deferred revenue and backlog represents the total billed and unbilled contract value yet to be recognized in revenues and provides visibility into future revenue streams.
Gross profit decreased $1.8 million, or (52.0)%, as a result of decreased PhunToken revenue mentioned above.
Advertising gross profit decreased $0.2 million, or (18.1%), as a result of decreased revenue noted above.
We have a history of operating losses and negative operating cash flows. As we continue to focus on growing our revenues, we expect these trends to continue into the foreseeable future.
Liquidity and Capital Resources As of December 31, 2024, we held total cash of $113 million, all of which was held in the United States. We have a history of operating losses and negative operating cash flows. As we continue to focus on growing our revenues, we expect these trends to continue into the foreseeable future.
This was partially offset by proceeds from the sale of digital assets. 57 Table of Contents Financing Activities Our financing activities during 2023 consisted of proceeds from sales of our common stock through various financing arrangements, offset by payments on our 2022 Promissory Note and the repurchases of our common stock.
In 2024, we raised net proceeds of approximately $122.4 million from various sales of our common stock. 55 Table of Contents Our financing activities during 2023 consisted of proceeds from sales of our common stock through various financing arrangements, offset by payments on our 2022 Promissory Note and the repurchases of our common stock.
Judgment is required to determine whether a software license is considered distinct and accounted for separately, or not distinct and accounted for together with the software support and services and recognized over time. Digital Assets We account for our digital assets as indefinite-lived intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other .
Judgment is required to determine whether a software license is considered distinct and accounted for separately, or not distinct and accounted for together with the software support and services and recognized over time.
The following table sets forth our backlog and deferred revenue: December 31, 2023 2022 (in thousands) Backlog $ 2,750 $ 3,824 Deferred revenue 1,909 2,805 Total backlog and deferred revenue $ 4,659 $ 6,629 For further information regarding our deferred revenue balances, refer to Note 4 “ Revenue ” of the notes to the consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
The following table sets forth our software subscription and services bookings: Year Ended December 31, (in thousands) 2024 2023 Bookings $ 3,078 $ 928 The following table sets forth our backlog and deferred revenue: (in thousands) December 31, 2024 December 31, 2023 Backlog $ 3,635 $ 2,750 Deferred revenue 1,562 1,909 Total backlog and deferred revenue $ 5,197 $ 4,659 For further information regarding our deferred revenue balances, refer to Note 4 “ Revenue ” of the notes to the consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K. 47 Table of Contents Non-GAAP Financial Measures Adjusted Gross Profit, Adjusted Gross Margin and Adjusted EBITDA We report our financial results in accordance with GAAP.
We recognize rent expense on a straight-line basis over the lease periods. Rent expense under operating leases for our continued operations totaled $0.8 million and $0.9 million for the years ended December 31, 2023 and 2022, respectfully.
Rent expense under operating leases for our continued operations totaled $0.6 million and $0.8 million for the years ended December 31, 2024 and 2023, respectfully.
Research and Development Research and development expense decreased $1.7 million, or (27.6)% for the year ended December 31, 2023, compared to the corresponding period of 2022, primarily resulting from lower headcount dedicated to research and development projects. 54 Table of Contents Impairment of Goodwill We recorded an impairment of goodwill of $25.8 million for the year ended December 31, 2023.
Research and Development Research and development expense decreased $2.2 million, or (49.1%) for the year ended December 31, 2024, compared to the corresponding period of 2023, primarily due to a decrease in payroll and related expenses as a result of lower headcount. 52 Table of Contents Impairment of Goodwill We recorded an impairment of goodwill of $25.8 million for the year ended December 31, 2023.
The amendment also provided that the outstanding balance shall accrue interest at a rate of 8% and payment deferrals are no longer permitted under the 2022 Promissory Note. During 2023, we made payments in the form of both cash and holder-elected conversions.
The amendment also provided that the outstanding balance shall accrue interest at a rate of 8% and payment deferrals are no longer permitted under the 2022 Promissory Note. During the first quarter of 2024, we issued 336,550 shares of our common stock to the holder of the 2022 Promissory Note.
Operating Expenses Year Ended December 31, Change (in thousands, except percentages) 2023 2022 Amount % Operating expenses Sales and marketing $ 3,329 $ 4,114 $ (785) (19.1) % General and administrative 13,780 17,277 (3,497) (20.2) % Research and development 4,449 6,149 (1,700) (27.6) % Impairment of goodwill 25,819 — 25,819 100.0 % Total operating expenses $ 47,377 $ 27,540 $ 19,837 72.0 % Sales and Marketing Sales and marketing expense decreased $0.8 million, or (19.1)% for the year ended December 31, 2023 compared to the corresponding period of 2022, primarily due to a decrease of $0.5 million of marketing related expenditures generally related to PhunToken and a $0.3 million decrease related to lower sales and marketing personnel headcount.
Operating Expenses Year Ended December 31, Change (in thousands, except percentages) 2024 2023 Amount % Operating expenses Sales and marketing $ 2,605 $ 3,329 $ (724 ) (21.7 %) General and administrative 10,473 13,780 (3,307 ) (24.0 %) Research and development 2,265 4,449 (2,184 ) (49.1 %) Impairment of goodwill - 25,819 (25,819 ) (100.0 %) Total operating expenses $ 15,343 $ 47,377 $ (32,034 ) (67.6 %) Sales and Marketing Sales and marketing expense decreased $0.7 million, or (21.7%), for the year ended December 31, 2024 compared to the corresponding period of 2023, primarily due to a decrease in payroll and related expenses as a result of lower headcount.
Backlog represents future amounts to be invoiced under our current software subscription and services customer agreements. At any point in the contract term, there can be amounts that we have not yet been contractually able to invoice.
We believe that bookings reflects the current demand for our products and services and provides us insight into how well our sales and marketing efforts are performing. • Backlog represents future amounts to be invoiced under our active contracts. At any point in the contract term, there can be amounts that we have not yet been contractually able to invoice.
As a result, gross profit may fluctuate from period to period. Gross Margin Gross margin measures gross profit as a percentage of revenue. Gross margin is generally impacted by the same factors that affect changes in the mix of revenue.
Gross Margin Gross margin measures gross profit as a percentage of revenue. Gross margin is generally impacted by the same factors that affect changes in the mix of revenue. Operating Expenses Our operating expenses include sales and marketing expenses, general and administrative expenses and research and development expenses.
Furthermore, gross profit related to application transactions is equal to application transaction revenue less cost of revenue associated with application transactions, which is impacted by the cost of advertising traffic we pay to our suppliers, the amount of traffic which we can purchase from those suppliers and ethereum blockchain fees paid to deliver PhunToken.
Advertising gross profit is equal to advertising revenue less cost of revenue associated with advertising traffic we pay to our suppliers and amount of traffic which we can purchase from those suppliers. As a result, our advertising gross profit may fluctuate from period to period due to variable costs of advertising traffic.
These sources of financings were partially offset by $8.1 million of payments on debt. 58 Contractual Obligations We lease various office facilities, including our corporate headquarters in Austin, Texas, as well as an office in Irvine, California, under non-cancellable operating lease agreements that expire through 2027. The terms of the lease agreements provide for rental payments on a graduated basis.
Contractual Obligations We lease various office facilities, including our corporate headquarters in Austin, Texas under a non-cancellable operating lease agreement that expires September 2027. The terms of the lease agreement provide for rental payments on a graduated basis. We recognize rent expense on a straight-line basis over the lease periods.
Further reference is made to Note 8 " Debt " of the notes to the consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for further discussion on the 2022 Promissory Note. During 2022, we recorded other expense of $21.4 million, which primarily consisted of impairment charges related to our digital asset holdings.
Refer to Note 8 " Debt " of the notes to the consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for further discussion on the 2022 Promissory Note. These items were partially offset by a $0.4 million loss on disposal of subsidiary.
Year Ended December 31, 2023 2022 (in thousands, except percentages) Gross profit $ 1,686 $ 3,509 Add back: Stock-based compensation 447 210 Adjusted gross profit $ 2,133 $ 3,719 Adjusted gross margin 44.1 % 57.0 % Year Ended December 31, 2023 2022 (in thousands) Net loss from continuing operations $ (41,944) $ (45,425) Add back: Depreciation 84 50 Add back: Interest expense 1,733 2,406 Add back: Income tax expense 29 4 EBITDA (40,098) (42,965) Add back: Stock-based compensation 4,071 3,009 Add back: Loss on extinguishment of debt 237 — Add back: Impairment of digital assets 50 22,911 Add back: Impairment of goodwill 25,819 — Less: Fair value adjustment for warrant liabilities (256) (3,349) Less: Gain on sale of digital assets (5,310) (367) Adjusted EBITDA $ (15,487) $ (20,761) 51 Table of Contents Components of Results of Operations Revenue and Gross Profit Our revenue consists of software subscriptions, application development services and support and application transactions, which are comprised of in-app advertising and PhunToken sales.
Year Ended December 31, (in thousands, except percentages) 2024 2023 Gross profit $ 1,454 $ 1,686 Add back: Stock-based compensation 179 447 Adjusted gross profit $ 1,633 $ 2,133 Adjusted gross margin 51.2 % 44.1 % Year Ended December 31, (in thousands) 2024 2023 Net loss from continuing operations $ (10,316 ) $ (41,944 ) Add back: Depreciation 16 84 Add back: Interest expense 135 1,733 Less: Interest income (1,732 ) - Add back: Income tax expense 41 29 EBITDA (11,856 ) (40,098 ) Add back: Stock-based compensation 1,656 4,071 Add back: Impairment of digital assets - 50 Add back/less: (Gain) loss on extinguishment of debt (535 ) 237 Add back: Loss on disposal of subsidiary 418 - Add back: Impairment of goodwill - 25,819 Less: Fair value adjustment for warrant liabilities - (256 ) Less: Gain on sale of digital assets, net of impairment - (5,310 ) Adjusted EBITDA $ (10,317 ) $ (15,487 ) 49 Table of Contents Components of Results of Operations Revenue and Gross Profit There are a number of factors that impact the revenue and margin profile of the services and technology offerings we provide, including, but not limited to, solution and technology complexity, technical expertise requiring the combination of products and types of services provided, as well as other elements that may be specific to a particular client solution.
Subscription revenue is derived from software license fees, which are comprised of subscription fees from customers licensing our Software Development Kits (SDKs), that include access to our platform. Subscription revenue from SDK licenses gives the customer the right to access our location-based software platform.
Software Subscriptions and Services Software subscription revenue is derived from software license fees, which are comprised of subscription fees from customers licensing our vertical solution application framework and SDKs, that include access to our platform. Services revenue is derived from development services around designing and building new applications or enhancing existing applications.
The holders of the pre-funded warrants exercised their rights to purchase 974,000 shares of common stock. 56 Table of Contents Although we expect to generate operating losses and negative operating cash flows in the future, based on the financing events described above, management believes it has sufficient cash on hand for at least one year following the filing date of this Annual Report on Form 10-K.
Although we expect to generate operating losses and negative operating cash flows in the future, based on the financing events described above, management believes it has sufficient cash on hand for at least one year following the filing date of this Annual Report on Form 10-K. 54 Table of Contents Our future capital requirements will depend on many factors, including our pace of growth, subscription renewal activity, the timing and extent of spend to support development efforts, additional investments in AI technology and infrastructure, the expansion of sales and marketing activities and the market acceptance of our products and services.
Investing Activities Our investing activities during 2023 consisted primarily of cash proceeds received for the sales of our digital asset holdings. Our investing activities during 2022 consisted of the purchase of digital assets and cash payments for the acquisition of Lyte Technologies, Inc., which has been since discontinued.
Investing Activities Our investing activities during 2023 consisted primarily of cash proceeds received for the sales of our digital asset holdings. Financing Activities Our financing activities during 2024 consisted of proceeds from sales of our common stock.
We define adjusted EBITDA as net loss plus (i) interest expense, (ii) income tax expense (benefit), (iii) depreciation, (iv) amortization, and further adjusted for (v) one-time adjustments and (vi) stock-based compensation expense. 50 Table of Contents Reconciliation of Non-GAAP Financial Measures The following tables set forth a reconciliation of the most directly comparable GAAP financial measure to each of the non-GAAP financial measures discussed above.
We define adjusted EBITDA as net loss plus (or minus) (i) interest expense (income), (ii) income tax expense, (iii) depreciation, and further adjusted for (iv) non-cash impairment, (v) valuation adjustments and (vi) stock-based compensation expense.
Year Ended December 31, 2023 2022 (in thousands, except percentages) Adjusted gross profit (1) $ 2,133 $ 3,719 Adjusted gross margin (1) 44.1 % 57.0 % Adjusted EBITDA (2) $ (15,487) $ (20,761) (1) Adjusted gross profit and adjusted gross margin are non-GAAP financial measures.
GAAP Financial Measures Year ended December 31, (in thousands, except percentages) 2024 2023 Gross profit $ 1,454 $ 1,686 Gross margin 45.6 % 34.9 % Net loss from continuing operations $ (10,316 ) $ (41,944 ) 48 Table of Contents Year Ended December 31, (in thousands, except percentages) 2024 2023 Adjusted gross profit (1) $ 1,633 $ 2,133 Adjusted gross margin (1) 51.2 % 44.1 % Adjusted EBITDA (2) $ (10,317 ) $ (15,487 ) (1) Adjusted gross profit and adjusted gross margin are non-GAAP financial measures.
Our offerings include: • Enterprise mobile software development kits (SDKs) including content management, location-based services, marketing automation, business intelligence and analytics, alerts, notifications and messaging, audience engagement and audience monetization; • Integration of our SDK licenses into existing applications maintained by our customers, as well as custom application development and support services; • Cloud-based vertical solutions, which are off-the-shelf, iOS- and Android-based mobile application portfolios, solutions and services that address: the patient experience for healthcare, the shopper experience for retail, the fan experience for sports, the traveler experience for aviation, the luxury resident experience for real estate, the luxury guest experience for hospitality, the student experience for education and the generic user experience for all other verticals and applications; and • Application transactions for mobile audience building, user acquisition, application discovery, audience engagement and monetization, including our engagement-driven digital asset PhunToken.
However, our product capabilities also serve the employee experience in the workplace, the shopper experience for retail, the fan experience for sports, the traveler experience for aviation, the luxury resident experience for real estate and the student experience for education. • Enterprise mobile software development kits (SDKs) including business intelligence and analytics, content management, alerts, notifications and messaging, and location-based services; • Development services for customers who wish to have to have a customized application experience; and • In-app advertising services for mobile audience building, user acquisition, application discovery, audience engagement and monetization.
Other income (expense) Year Ended December 31, (in thousands, except percentages) 2023 2022 Other income (expense) Interest expense $ (1,733) $ (2,406) Loss on extinguishment of debt (237) — Impairment of digital assets (50) (22,911) Fair value adjustment for warrant liabilities 256 3,349 Gain on sale of digital currencies 5,310 367 Other income, net 230 211 Total other income (expense) $ 3,776 $ (21,390) During 2023, we recorded other income of $3.8 million, as a result of a $5.3 million gain on sale of our digital asset holdings, primarily bitcoin and ethereum.
Other income (expense) Year Ended December 31, (in thousands, except percentages) 2024 2023 Other income (expense) Interest expense $ (135 ) $ (1,733 ) Interest income 1,732 - Gain (loss) on extinguishment of debt 535 (237 ) Gain on sale of digital currencies - 5,310 Other income, net 1,482 436 Total other income $ 3,614 $ 3,776 During 2024, we recorded other income of $3.6 million, primary as a result of a $1.7 million of interest income from earned from our cash and equivalents, $1.4 million as a result of writeoffs of aged accounts payable and $0.5 million of a gain on the extinguishments related to our 2022 Promissory Note (defined elsewhere herein).
General and Administrative General and administrative expense decreased $3.5 million, or (20.2)%, for the year ended December 31, 2023 compared to the corresponding period of 2022, as a result of a decrease of $2.6 million in professional fees mainly related to legal expenses attributable to legal matters more fully described under the subheading " Litigation" in Note 10, " Commitments and Contingencies " of the notes to the consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
In addition, changes in our operating assets and liabilities amounted to cash decreases resulting in approximately $3.8 million, mainly attributable to a decrease in accounts payable related to a partial legal settlement as further detailed in the subsection " Litigation" in Note 10, " Commitments and Contingencies " of the notes to the consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K and lease liability payments.
Overview Phunware, Inc. offers a fully integrated software platform that equips companies with the products, solutions and services necessary to engage, manage and monetize their mobile application portfolios globally at scale. Our platform provides the entire mobile lifecycle of applications, media and data in one login through one procurement relationship.
Overview We offer a mobile-application cloud-based platform that equips companies with the products, solutions and services necessary to engage, manage and monetize their mobile application portfolios. Our offerings include: • A cloud-based application framework vertical solution license for iOS and Android-based mobile applications (apps).
We utilized $26.8 million of cash from operating activities during 2022 resulting from a net loss of $50.9 million.
We utilized $13.3 million of cash from operating activities during 2024 resulting from a net loss of $10.3 million. The net loss included non-cash charges of $0.9 million, primarily consisting from stock-based compensation offset by a non-cash writeoffs of accounts payable.
From time to time, we may also provide professional services by outsourcing employees’ time and materials to customers. We generate application transaction revenue by charging advertisers to deliver advertisements (ads) to users of mobile connected devices. Depending on the specific terms of each advertising contract, we generally recognize revenue based on the activity of mobile users viewing these ads.
Advertising We also generate revenue by charging advertisers to deliver advertisements (ads) to users of mobile connected devices. We generally sell our ads by cost per thousand impressions and recognize revenue when the ad loads onto the device of a user.
This gain was offset by interest expense recorded related to our 2022 Promissory Note (defined elsewhere herein).
During 2023, we recorded other income of $3.8 million primarily as a result of a $5.3 million gain on sale of our digital asset holdings, primarily bitcoin and ethereum. This gain was offset by interest expense recorded related to our 2022 Promissory Note.
Our effective tax rate will vary depending on permanent non-deductible expenses and other factors.
Our effective tax rate will vary depending on permanent non-deductible expenses and other factors. Refer to Note 14 " Income Taxes " of the notes to consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for further discussion.