Biggest changeGeneration, transmission, and distribution expense increased $38 million or 12% for the year ended December 31, 2022 compared to the year ended December 31, 2021, with the change attributed largely to the following items (in millions): Year ended December 31, 2021 $ 310 Release of previously deferred amounts pursuant to earnings test created in OPUC 2022 GRC Order 16 Higher service restoration and storm response costs 5 Higher distribution vegetation management, inspection, and maintenance expenses 4 Higher employee compensation and benefits expenses 4 Increase in generation facility maintenance expenses driven by major maintenance activities 3 Miscellaneous expenses 6 Year ended December 31, 2022 348 Change in Generation, transmission and distribution $ 38 For the year ended December 31, 2022, PGE deferred $27 million and $7 million in incremental wildfire mitigation costs and storm response costs, respectively. 58 Table of Contents Administrative and other expense increased $4 million or 1% for the year ended December 31, 2022 compared to the year ended December 31, 2021 due largely to the following items (in millions): Year ended December 31, 2021 $ 336 Regulatory program amortization 6 Higher facility maintenance, insurance, and licensing expenses 4 Higher bad debt expense 1 Lower professional service expenses (5) Lower employee compensation and benefits expenses (5) Miscellaneous expenses 3 Year ended December 31, 2022 340 Change in Administrative and other $ 4 Depreciation and amortization expense increased $13 million or 3% for the year ended December 31, 2022 compared to year ended December 31, 2021, with the change largely resulting from the following items (in millions): Year ended December 31, 2021 $ 404 Accelerated depreciation of the Colstrip facility as approved by the OPUC’s 2022 GRC Order 15 Capital additions, net of retirements 8 Activity related to regulatory programs (offset elsewhere on the income statement) (10) Year ended December 31, 2022 417 Change in Depreciation and amortization $ 13 Taxes other than income taxes expense increased $11 million, or 8%, in 2022 compared with 2021, primarily due to higher franchise fees and property tax expenses.
Biggest changeThe following items contributed to the increase in Actual NVPC for the year ended December 31, 2023 compared to the year ended December 31, 2022 (in millions): Year ended December 31, 2022 $ 626 Purchased power and fuel expense 187 Wholesale revenues (55) 2021 PCAM deferral amortization 15 Year ended December 31, 2023 773 Change in NVPC $ 147 For further information regarding NVPC in relation to the PCAM, see “Power operations” in the Overview section of this Item 7. 60 Table of Contents Generation, transmission and distribution expense increased $26 million or 7% for the year ended December 31, 2023 compared to the year ended December 31, 2022, with the change attributed largely to the following items (in millions): Year ended December 31, 2022 $ 348 Amortizations of previously deferred 2020 wildfire and 2021 ice storm costs 18 Higher vegetation management, inspection, wildfire mitigation, and distribution maintenance expenses 15 Increase in generation facility maintenance expenses driven by major maintenance activities and increased run hours 13 Lower service restoration and storm response costs (7) Release of deferred amounts pursuant to earnings test in 2022 (16) Miscellaneous expenses 3 Year ended December 31, 2023 374 Change in Generation, transmission and distribution $ 26 Administrative and other expense increased $1 million for the year ended December 31, 2023 compared to the year ended December 31, 2022 due largely to the following items (in millions): Year ended December 31, 2022 $ 340 Amortization of COVID-19 bad debt expense deferral 9 Regulatory program amortization 3 Lower employee compensation and benefits expenses (4) Lower professional service expenses (8) Miscellaneous expenses 1 Year ended December 31, 2023 341 Change in Administrative and other $ 1 PGE commenced amortization of previously deferred COVID-19 related bad debt expenses on April 1, 2023.
Such forward-looking statements include, but are not limited to, statements that relate to expectations, beliefs, plans, assumptions and objectives concerning future results of operations, business prospects, loads, outcome of litigation and regulatory proceedings, capital expenditures, market conditions, future events or performance, and other matters.
Such forward-looking statements include, but are not limited to, statements that relate to expectations, beliefs, plans, assumptions and objectives concerning future results of operations, business prospects, loads, outcome of litigation and regulatory proceedings, capital expenditures, market conditions, events or performance, and other matters.
For additional information regarding contractual obligations, see Note 16, Commitments and Guarantees, in the Notes to Consolidated Financial Statements in Item 8.—“Financial Statements and Supplementary Data.” Cash Flows from Investing Activities —Cash flows used in investing activities consist primarily of capital expenditures related to new construction and improvements to PGE’s distribution, transmission, and generation facilities.
For additional information regarding contractual obligations, see Note 16, Commitments and Guarantees, in the Notes to Consolidated Financial Statements in Item 8.—“Financial Statements and Supplementary Data.” Cash Flows from Investing Activities —Cash flows used in investing activities consist primarily of capital expenditures related to new construction and improvements to PGE’s generation, transmission, and distribution facilities.
For additional information on the EFSA, see Note 12, Equity-based Plans, in the Notes to Consolidated Financial Statements in Item 8.—“Financial Statements and Supplementary Data.” Capital Structure —PGE’s financial objectives include maintaining a common equity ratio (common equity to total consolidated capitalization, including current debt maturities and excluding lease obligations) of approximately 50% over time.
For additional information on the EFSA, see Note 13, Equity-based Plans, in the Notes to Consolidated Financial Statements in Item 8.—“Financial Statements and Supplementary Data.” Capital Structure —PGE’s financial objectives include maintaining a common equity ratio (common equity to total consolidated capitalization, including current debt maturities and excluding lease obligations) of approximately 50% over time.
Any reduction in generation from Colstrip has the potential to provide capacity on the Colstrip transmission facilities, which stretch from eastern Montana to near the western end of that state to serve markets in the Pacific Northwest and neighboring states. PGE has an approximate 15% ownership interest in, and capacity on, the Colstrip transmission facilities.
Any reduction in generation from Colstrip has the potential to provide additional capacity availability on the Colstrip transmission facilities, which stretch from eastern Montana to near the western end of that state to serve markets in the Pacific Northwest and neighboring states. PGE has an approximate 15% ownership interest in, and capacity on, the Colstrip transmission facilities.
To create a clean energy future, PGE is focused on the following strategic initiatives: • Decarbonize Power —Reduce greenhouse gas emissions associated with electricity served to retail customers by at least 80% by 2030 and 100% by 2040; • Electrify the Economy —Increase beneficial electricity use to capture the benefits of new technologies while building an increasingly clean, flexible and reliable grid; and • Advance our Performance —Improve efficiency, safety, and system and equipment reliability while maintaining affordable energy service and growing earnings per share 5% to 7% annually.
To create a clean energy future, PGE is focused on the following strategic imperatives: • Decarbonize Power —Reduce greenhouse gas (GHG) emissions associated with electricity served to retail customers by at least 80% by 2030 and 100% by 2040; • Electrify the Economy —Increase beneficial electricity use to capture the benefits of new technologies while building an increasingly clean, flexible and reliable grid; and • Advance Performance —Improve safety, efficiency, and system and equipment reliability while maintaining affordable energy service and growing earnings per share 5% to 7% annually.
PGE has taken measures to help ensure the availability of supply chain-constrained items that are needed to serve new and existing customers, such as advance ordering of critical materials, pre-securing manufacturing capacity with strategic partners, and evaluating availability with established and new suppliers.
PGE has taken measures to enhance the availability of supply chain-constrained items that are needed to serve new and existing customers, such as advance ordering of critical materials, pre-securing manufacturing capacity with strategic partners, and evaluating availability with established and new suppliers.
HB 2021 —In June 2021, the Oregon Legislature passed HB 2021, which requires retail electricity providers to reduce GHG emissions associated with serving Oregon retail electricity consumers 80% by 2030, 90% by 2035, and 100% by 2040, compared to their baseline emissions levels.
HB 2021 —In June 2021, the Oregon Legislature passed HB 2021, which, among other things, requires retail electricity providers to reduce GHG emissions associated with serving Oregon retail electricity consumers 80% by 2030, 90% by 2035, and 100% by 2040, compared to their baseline emissions levels.
PGE’s expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis including, but not limited to, management’s examination of historical operating trends and data contained either in internal records or available from third parties, but there can be no assurance that PGE’s expectations, beliefs, or projections will be achieved or accomplished. 34 Table of Contents In addition to any assumptions and other factors and matters referred to specifically in connection with forward-looking statements, factors that could cause actual results or outcomes for PGE to differ materially from those discussed in such forward-looking statements include: • governmental policies, legislative action, and regulatory audits, investigations and actions, including those of the FERC, the OPUC, the SEC, and the Division of Enforcement of the Commodity Futures Trading Commission (CFTC) with respect to allowed rates of return, financings, electricity pricing and price structures, acquisition and disposal of facilities and other assets, construction and operation of plant facilities, transmission of electricity, recovery of power costs, operating expenses, deferrals, timely recovery of costs, and capital investments, energy trading activities, and current or prospective wholesale and retail competition; • economic conditions that result in decreased demand for electricity, reduced revenue from sales of excess energy during periods of low wholesale market prices, impaired financial stability of vendors and service providers and elevated levels of uncollectible customer accounts; • inflation and interest rates; • changing customer expectations and choices that may reduce customer demand for its services may impact PGE’s ability to make and recover its investments through rates and earn its authorized return on equity, including the impact of growing distributed and renewable generation resources, changing customer demand for enhanced electric services, and an increasing risk that customers procure electricity from registered ESSs or the adoption of community choice aggregation; • the timing or outcome of legal and regulatory proceedings and issues including, but not limited to, the matters described in Regulatory Matters of the “Overview” in this Item 7. and Note 19, Contingencies in the Notes to Consolidated Financial Statements in Item 8.— “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K; • natural or human-caused disasters and other risks, including, but not limited to, earthquake, flood, ice, drought, extreme heat, lightning, wind, fire, accidents, equipment failure, acts of terrorism, computer system outages and other events that disrupt PGE operations, damage PGE facilities and systems, cause the release of harmful materials, cause fires, and subject the Company to liability; • unseasonable or severe weather and other natural phenomena, such as the greater size and prevalence of wildfires in Oregon in recent years, which could affect public safety, customers’ demand for power and PGE’s ability and cost to procure adequate power and fuel supplies to serve its customers, PGE’s ability to access the wholesale energy market, PGE’s ability to operate its generating facilities and transmission and distribution systems, the Company’s costs to maintain, repair, and replace such facilities and systems, and recovery of costs; • PGE’s ability to effectively implement a PSPS and de-energize its system in the event of heightened wildfire risk, which could lead to potential liability if energized systems are involved in wildfires that cause harm; • operational factors affecting PGE’s power generating facilities and battery storage facilities, including forced outages, unscheduled delays, hydro and wind conditions, and disruption of fuel supply, any of which may cause the Company to incur repair costs or purchase replacement power at increased costs; • default or nonperformance on the part of any parties from whom PGE purchases capacity or energy, which may cause the Company to incur costs to purchase replacement power and related renewable attributes at increased costs; • complications arising from PGE’s jointly-owned plant, including changes in ownership, adverse regulatory outcomes or legislative actions, or operational failures that result in legal or environmental liabilities or unanticipated costs related to replacement power or repair costs; • delays in the supply chain and increased supply costs, failure to complete capital projects on schedule or within budget, failure of counterparties to perform under agreements, or the abandonment of capital 35 Table of Contents projects, any of which could result in the Company’s inability to recover project costs, or impact PGE’s competitive position, market share, or results of operations in a material way; • volatility in wholesale power and natural gas prices, including but not limited to volatility caused by macroeconomic and international issues, that could require PGE to post additional collateral or issue additional letters of credit pursuant to power and natural gas purchase agreements; • changes in the availability and price of wholesale power and fuels, including natural gas and coal, and the impact of such changes on the Company’s power costs; • capital market conditions, including availability of capital, volatility of interest rates, reductions in demand for investment-grade commercial paper, volatility of equity markets as well as changes in PGE’s credit ratings, any of which could have an impact on the Company’s cost of capital and its ability to access the capital markets to support requirements for working capital, construction of capital projects, the repayments of maturing debt, and stock-based compensation plans, which are relied upon in part to retain key executives and employees; • future laws, regulations, and proceedings that could increase the Company’s costs of operating its thermal generating plants, or affect the operations of such plants by imposing requirements for additional emissions controls or significant emissions fees or taxes, particularly with respect to coal-fired generating facilities, in order to mitigate carbon dioxide, mercury, and other gas emissions; • changes in, and compliance with, environmental laws and policies, including those related to threatened and endangered species, fish, and wildlife; • the effects of climate change, whether global or local in nature, including unseasonable or extreme weather and other natural phenomena that may affect energy costs or consumption, increase the Company’s costs, cause damage to PGE facilities and system, or adversely affect its operations; • changes in residential, commercial, or industrial customer growth, or demographic patterns, in PGE’s service territory; • the effectiveness of PGE’s risk management policies and procedures; • cybersecurity attacks, data security breaches, physical attacks and security breaches, or other malicious acts that cause damage to the Company’s generation, transmission, or distribution facilities, information technology systems, inhibit the capability of equipment or systems to function as designed or expected, or result in the release of confidential customer, vendor, employee, or Company information; • employee workforce factors, including potential strikes, work stoppages, transitions in senior management, the ability to recruit and retain key employees and other talent, and turnover due to macroeconomic trends such as voluntary resignation of large numbers of employees similar to that experienced by other employers and industries since the beginning of the COVID-19 pandemic; • new federal, state, and local laws that could have adverse effects on operating results; • failure to achieve the Company’s greenhouse gas emission goals or being perceived to have either failed to act responsibly with respect to the environment or effectively respond to legislative requirements concerning greenhouse gas emission reductions, any of which could lead to adverse publicity and have adverse effects on the Company's operations and/or damage the Company's reputation; • political and economic conditions; • the impact of widespread health developments, including the global COVID–19 pandemic, and responses to such developments (such as voluntary and mandatory quarantines, including government stay at home orders, as well as shut downs and other restrictions on travel, commercial, social, and other activities), which could materially and adversely affect, among other things, demand for electric services, customers’ ability to pay, supply chains, personnel, contract counterparties, liquidity and financial markets; • changes in financial or regulatory accounting principles or policies imposed by governing bodies; 36 Table of Contents • risks and uncertainties related to 2021 All-Source RFP final shortlist projects, including, but not limited to regulatory processes, inflationary impacts, supply chain constraints, supply cost increases (including application of tariffs impacting solar module imports), and legislative uncertainty; and • acts of war or terrorism.
In addition to any assumptions and other factors and matters referred to specifically in connection with forward-looking statements, factors that could cause actual results or outcomes for PGE to differ materially from those discussed in such forward-looking statements include: • governmental policies, legislative action, and regulatory audits, investigations and actions, including those of the FERC, the OPUC, the SEC, and the Division of Enforcement of the Commodity Futures Trading Commission (CFTC) with respect to allowed rates of return, financings, electricity pricing and price structures, acquisition and disposal of facilities and other assets, construction and operation of plant facilities, transmission of electricity, recovery of power costs, operating expenses, deferrals, timely recovery of costs, and capital investments, energy trading activities, and current or prospective wholesale and retail competition; • economic conditions that result in decreased demand for electricity, reduced revenue from sales of excess energy during periods of low wholesale market prices, impaired financial stability of vendors and service providers and elevated levels of uncollectible customer accounts; • inflation and volatility in interest rates; • changing customer expectations and choices that may reduce customer demand for PGE’s services may impact the Company’s ability to make and recover its investments through rates and earn its authorized return on equity, including the impact of growing distributed and renewable generation resources, changing customer demand for enhanced electric services, and an increasing risk that customers procure electricity from registered ESSs or the adoption of community choice aggregation; • the timing or outcome of legal and regulatory proceedings and issues including, but not limited to, the matters described in Regulatory Matters of the “Overview” in this Item 7. and Note 19, Contingencies in the 39 Table of Contents Notes to Consolidated Financial Statements in Item 8.— “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K; • natural or human-caused disasters and other risks, including, but not limited to, earthquake, flood, ice, drought, extreme heat, lightning, wind, fire, accidents, equipment failure, acts of terrorism, computer system outages and other events that disrupt PGE operations, damage PGE facilities and systems, cause the release of harmful materials, cause fires, and subject the Company to liability; • unseasonable or severe weather and other natural phenomena, such as the greater size and prevalence of wildfires in Oregon in recent years, which could affect public safety, customers’ demand for power and PGE’s ability and cost to procure adequate power and fuel supplies to serve its customers, access the wholesale energy market, or operate its generating facilities and transmission and distribution systems, and the Company’s costs to maintain, repair, and replace such facilities and systems, and recovery of costs; • PGE’s ability to effectively implement a PSPS and de-energize its system in the event of heightened wildfire risk or implement effective system hardening programs, the inability of which could lead to potential liability if energized systems are involved in wildfires that cause harm, as well as the risk that damages from wildfires may not be recoverable through rates or insurance, resulting in impact to the financial condition or reputation of the Company; • operational factors affecting PGE’s power generating facilities and battery storage facilities, including forced outages, fires, unscheduled delays, hydro and wind conditions, and disruption of fuel supply, any of which may cause the Company to incur repair costs or purchase replacement power at increased costs; • default or nonperformance on the part of any parties from whom PGE purchases fuel, capacity, or energy, which may cause the Company to incur costs to purchase replacement power and related renewable attributes at increased costs; • complications arising from PGE’s jointly-owned plant, including changes in ownership, adverse regulatory outcomes or legislative actions, or operational failures that result in legal or environmental liabilities or unanticipated costs related to replacement power or repair costs; • delays in the supply chain and increased supply costs, failure to complete capital projects on schedule or within budget, inability to complete negotiations on contracts for capital projects, failure of counterparties to perform under agreements, or the abandonment of capital projects, any of which could result in the Company’s inability to recover project costs, or impact PGE’s competitive position, market share, or results of operations in a material way; • volatility in wholesale power and natural gas prices, including but not limited to volatility caused by macroeconomic and international issues, that could require PGE to post additional collateral or issue additional letters of credit pursuant to power and natural gas purchase agreements; • changes in the availability and price of wholesale power and fuels, including natural gas and coal, and the impact of such changes on the Company’s power costs; • capital market conditions, including availability of capital, volatility of interest rates, reductions in demand for investment-grade commercial paper, volatility of equity markets as well as changes in PGE’s credit ratings, any of which could have an impact on the Company’s cost of capital and its ability to access the capital markets to support requirements for working capital, construction of capital projects, the repayments of maturing debt, and stock-based compensation plans, which are relied upon in part to retain key executives and employees; • future laws, regulations, and proceedings that could increase the Company’s costs of operating its thermal generating plants, or affect the operations of such plants by imposing requirements for additional emissions controls or significant emissions fees or taxes, particularly with respect to coal-fired generating facilities, in order to mitigate carbon dioxide, mercury, and other gas emissions; • changes in, and compliance with, environmental laws and policies, including those related to threatened and endangered species, fish, and wildlife; 40 Table of Contents • the effects of climate change, whether global or local in nature, including unseasonable or extreme weather and other natural phenomena that may affect energy costs or consumption, increase the Company’s costs, cause damage to PGE facilities and system, or adversely affect its operations; • changes in residential, commercial, or industrial customer growth, or demographic patterns, including changes in load resulting in future transmission constraints, in PGE’s service territory; • the effectiveness of PGE’s risk management policies and procedures; • cybersecurity attacks, data security breaches, physical attacks and security breaches, or other malicious acts that cause damage to the Company’s generation, transmission, or distribution facilities, information technology systems, inhibit the capability of equipment or systems to function as designed or expected, or result in the release of confidential customer, vendor, employee, or Company information; • employee workforce factors, including potential strikes, work stoppages, transitions in senior management, the ability to recruit and retain key employees and other talent, and turnover due to macroeconomic trends such as voluntary resignation of large numbers of employees similar to that experienced by other employers and industries since the beginning of the COVID-19 pandemic; • new federal, state, and local laws that could have adverse effects on operating results; • failure to achieve the Company’s greenhouse gas emission goals or being perceived to have either failed to act responsibly with respect to the environment or effectively respond to legislative requirements concerning greenhouse gas emission reductions, any of which could lead to adverse publicity and have adverse effects on the Company's operations and/or damage the Company's reputation; • social attitudes regarding the electric utility and power industries; • political and economic conditions; • the impact of widespread health developments, and responses to such developments (such as voluntary and mandatory quarantines, including government stay at home orders, as well as shut downs and other restrictions on travel, commercial, social, and other activities), which could materially and adversely affect, among other things, demand for electric services, customers’ ability to pay, supply chains, personnel, contract counterparties, liquidity and financial markets; • changes in financial or regulatory accounting principles or policies imposed by governing bodies; • risks and uncertainties related to current or future All-Source RFP projects, including, but not limited to regulatory processes, transmission capabilities, system interconnections, inflationary impacts, supply chain constraints, supply cost increases (including application of tariffs impacting solar module imports), permitting and construction delays, and legislative uncertainty; and • acts of war or terrorism.
As of December 31, 2022, significant uncertainties still remained concerning the precise boundaries for clean-up, the assignment of responsibility for clean-up costs, the final selection of a proposed remedy by the EPA, and the method of allocation of costs amongst PRPs. It is probable that PGE will share in a portion of these costs.
As of December 31, 2023, significant uncertainties still remained concerning the precise requirements for clean-up, the assignment of responsibility for clean-up costs, the final selection of a proposed remedy by the EPA, and the method of allocation of costs amongst PRPs. It is probable that PGE will share in a portion of these costs.
PGE typically classifies borrowings under the revolving credit facility and outstanding commercial paper as Short-term debt in the consolidated balance sheets. Under the revolving credit facility, as of December 31, 2022, PGE had no borrowings or commercial paper outstanding, and no letters of credit issued.
PGE typically classifies borrowings under the revolving credit facility and outstanding commercial paper as Short-term debt in the consolidated balance sheets. Under the revolving credit facility, as of December 31, 2023, PGE had no borrowings, and no letters of credit issued.
The following is a summary of the results of the Company’s PCAM as calculated for regulatory purposes for 2022 and 2021: • For 2022, actual NVPC was above baseline NVPC by $23 million, which was within the established deadband range. Accordingly, no estimated collection from customers was recorded as of December 31, 2022.
The following is a summary of the results of the Company’s PCAM as calculated for regulatory purposes for 2023 and 2022: • For 2023, actual NVPC was above baseline NVPC by $5 million, which was within the established deadband range. Accordingly, no estimated collection from customers was recorded as of December 31, 2023.
PGE’s credit facilities contain customary covenants and credit provisions, including a requirement that limits consolidated indebtedness, as defined in the credit agreements, to 65.0% of total capitalization (debt to total capital ratio). As of December 31, 2022, the Company’s debt to total capital ratio, as calculated under the credit agreements, was 56.9%.
PGE’s credit facilities contain customary covenants and credit provisions, including a requirement that limits consolidated indebtedness, as defined in the credit agreements, to 65.0% of total capitalization (debt to total capital ratio). As of December 31, 2023, the Company’s debt to total capital ratio, as calculated under the credit agreements, was 56.2%.
The OPUC maintains responsibility to review utility requests to amortize deferred amounts in customer prices, including a review of utility prudence in a future proceeding, among other requirements. As of December 31, 2022, PGE has not recorded any costs under this deferral order.
The OPUC maintains responsibility to review utility requests to amortize deferred amounts in customer prices, including a review of utility prudence in a future proceeding, among other requirements. As of December 31, 2023, PGE had not recorded any costs under this deferral order.
As approved by the OPUC, the 2022 AUT included a final increase in power costs for 2022, and a corresponding increase in annual revenue requirement, of $64 million from 2021 levels, which were reflected in customer prices effective January 1, 2022.
As approved by the OPUC, the 2023 AUT included a final increase in power costs for 2023, and a corresponding increase in annual revenue requirement of $186 million from 2022 levels, which were reflected in customer prices effective January 1, 2023.
As approved by the OPUC, the Company’s recovery mechanism allows the Company to defer and recover estimated liabilities and incurred environmental expenditures related to the Portland Harbor Superfund Site through a combination of third-party proceeds, including, but not limited to, insurance recoveries, and customer prices, as necessary.
As approved by the OPUC, the recovery mechanism allows the Company to defer and recover estimated liabilities and incurred legal and technical analysis expenditures related to the Portland Harbor Superfund Site through a combination of third-party proceeds, including, but not limited to, insurance recoveries, and customer prices, as necessary.
PGE cannot predict the outcome of these proceedings or potential impact, if any, to its ongoing 2021 All-Source RFP process. 2023 All-Source RFP PGE filed notice with the OPUC on January 31, 2023 that an RFP in 2023 is needed to procure resources to meet a forecasted 2026 capacity shortfall and to make continued progress toward HB 2021’s decarbonization targets.
PGE cannot predict the outcome of these proceedings or potential impact, if any, to its ongoing 2021 All-Source RFP process. 44 Table of Contents 2023 All-Source RFP PGE filed notice with the OPUC on January 31, 2023 that an RFP in 2023 was needed to procure resources to meet a forecasted 2026 capacity shortfall and to make continued progress toward decarbonization targets under HB 2021.
PGE’s deferral application was approved by the OPUC in October 2020 with final stipulations for the Term Sheet approved in November 2020. As of December 31, 2022 and December 31, 2021, PGE’s deferred balance was $22 million and $36 million, respectively, comprised primarily of bad debt expense in excess of what is currently considered and collected in customer prices.
PGE’s deferral application was approved by the OPUC in October 2020 with final stipulations for the Term Sheet approved in November 2020. As of December 31, 2023 and December 31, 2022, PGE’s deferred balance was $14 million and $22 million, respectively, comprised primarily of bad debt expense in excess of what was collected in customer prices.
Operating Activities In addition to electricity provided by PGE’s own generation portfolio, to meet retail load requirements and balance energy supply with customer demand, the Company purchases and sells electricity in the wholesale market. PGE also performs portfolio management and wholesale market sales services for third parties in the region.
Operating Activities In addition to electricity provided by PGE’s own generation portfolio, to meet retail load requirements and balance energy supply with customer demand, manage risk, and administer its long-term wholesale contracts, the Company purchases and sells electricity in the wholesale market. PGE also performs portfolio management and wholesale market sales services for third parties in the region.
The following summarizes PGE’s cash flows for the periods presented (in millions): Years Ended December 31, 2022 2021 Cash and cash equivalents, beginning of year $ 52 $ 257 Net cash provided by (used in): Operating activities 674 532 Investing activities (758) (656) Financing activities 197 (81) Net change in cash and cash equivalents 113 (205) Cash and cash equivalents, end of year $ 165 $ 52 2022 Compared to 2021 Cash Flows from Operating Activities —Cash flows from operating activities are generally determined by the amount and timing of cash received from customers and payments made to vendors, as well as the nature and amount of non-cash items, including depreciation and amortization, deferred income taxes, and pension and other postretirement benefit costs included in net income during a given period.
The following summarizes PGE’s cash flows for the periods presented (in millions): Years Ended December 31, 2023 2022 Cash and cash equivalents, beginning of year $ 165 $ 52 Net cash provided by (used in): Operating activities 420 674 Investing activities (1,358) (758) Financing activities 778 197 Net change in cash and cash equivalents (160) 113 Cash and cash equivalents, end of year $ 5 $ 165 2023 Compared to 2022 Cash Flows from Operating Activities —Cash flows from operating activities are generally determined by the amount and timing of cash received from customers and payments made to vendors, as well as the nature and amount of non-cash items, including depreciation and amortization, deferred income taxes, and pension and other postretirement benefit costs included in net income during a given period.
Based on the Company’s energy portfolio, estimates of energy market prices, and the level of collateral outstanding as of December 31, 2022, the amount of additional collateral that could be requested upon a single agency downgrade to below investment grade is $55 million and decreases to $1 million by December 31, 2023.
Based on the Company’s energy portfolio, estimates of energy market prices, and the level of collateral outstanding as of December 31, 2023, the amount of additional collateral that could be requested upon a single agency downgrade to below investment grade is $76 million and decreases to $60 million by December 31, 2024 and $10 million by December 31, 2025.
Cash deposits provided as collateral are classified as Margin deposits in PGE’s consolidated balance sheets, while any letters of credit issued are not reflected in the Company’s consolidated balance sheets. As of December 31, 2022, PGE had posted $149 million of collateral with these counterparties, consisting of $116 million in cash and $33 million in bank letters of credit.
Cash deposits provided as collateral are classified as Margin deposits in PGE’s consolidated balance sheets, while any letters of credit issued are not reflected in the Company’s consolidated balance sheets. As of December 31, 2023, PGE had posted $132 million of collateral with these counterparties, consisting of $92 million in cash and $40 million in bank letters of credit.
These projects target improvements in electrical system reliability and resiliency, wildfire situational awareness and mitigation, greater communications capabilities, advancements in customer usage analytics using artificial intelligence, renewable resources and advanced electrical grid support, hydro generation operations, hydrogen production, and regional transmission capacity constraints. As of 2022, PGE has submitted two full applications.
These projects target improvements in electrical system reliability and resiliency, wildfire situational awareness and mitigation, greater communications capabilities, advancements in customer usage analytics using artificial intelligence, renewable resources and advanced electrical grid support, hydro generation operations, hydrogen production, and regional transmission capacity constraints.
Total cooling degree-days, a similar indication of the extent to which customers were likely to have used electricity for cooling, in 2022, exceeded the 15-year average by 52%, although were only 3% above the 2021 total, illustrating that the two most recent summer seasons have been exceedingly warm compared to historical averages.
Correspondingly, cooling degree-days, a similar indication of the extent to which customers were 53 Table of Contents likely to have used electricity for cooling, exceeded the 15-year average by 50%, although were only 4% above the 2022 total, illustrating that the two most recent summer seasons have been exceedingly warm compared to historical averages.
Other provisions of SB 1547 include: • An increase in RPS thresholds to 27% by 2025, 35% by 2030, 45% by 2035, and 50% by 2040; • A limitation on the life of renewable energy credits (RECs) generated from facilities that become operational after 2022 to five years, but continued unlimited lifespan for all existing RECs and allowance 43 Table of Contents for the generation of additional unlimited RECs for a period of five years for projects online before December 31, 2022; and • An opportunity to pursue recovery of energy storage costs related to renewable energy in the Company’s RAC filings.
Other provisions of SB 1547: • establish RPS thresholds of 27% by 2025, 35% by 2030, 45% by 2035, and 50% by 2040; • limit the life of renewable energy credits (RECs) generated from facilities that become operational after 2022 to five years, but continue unlimited lifespan for all existing RECs and allow for the generation of additional unlimited RECs for a period of five years for projects online before December 31, 2022; and • provide opportunity to pursue recovery of energy storage costs related to renewable energy in the Company’s RAC filings.
PGE’s anticipated employer contributions for its defined benefit pension plan and other postretirement plans is $3 million in 2023, $47 million in 2024, $28 million in 2025, $27 million in 2026 and $27 million in 2027. Contributions are expected to be covered by cash provided by operations.
PGE’s anticipated employer contributions for its defined benefit pension plan and other postretirement plans is $29 million in 2024, $24 million in 2025, 2026, and in 2027, and $23 million in 2028. Contributions are expected to be covered by cash provided by operations.
Debt and Equity Financings PGE’s ability to secure sufficient short- and long-term capital at a reasonable cost is determined by its financial performance and outlook, its credit ratings, its capital expenditure requirements, alternatives available to investors, market conditions, and other factors, such as the volatility in the capital markets in response to COVID-19.
Debt and Equity Financings PGE’s ability to secure sufficient short- and long-term capital at a reasonable cost is determined by its financial performance and outlook, credit ratings, capital expenditure requirements, alternatives available to investors, market conditions, and other factors, such as the volatility in the capital markets in response to inflationary pressures and 65 Table of Contents interest rate increases by the federal reserve.
PGE is focused on working with customers, communities, policy makers, and other stakeholders to deliver affordable, safe, reliable electricity service to all, while increasing opportunities to deliver clean and renewable energy, reducing greenhouse gas emissions, and responding to evolving customer expectations.
The Company is committed to being a clean energy leader and delivering steady growth and returns to shareholders. PGE is focused on working with customers, communities, policy makers, and other stakeholders to deliver affordable, safe, reliable electricity service to all, while increasing opportunities to deliver clean and renewable energy, reducing greenhouse gas emissions, and responding to evolving customer expectations.
Discontinued application of regulatory accounting would have a material impact on the Company’s results of operations and financial position. 65 Table of Contents For additional information on PGE’s regulatory assets and liabilities, see “ Regulatory Matters ” in the Overview section in this Item 7., and Note 7, Regulatory Assets and Liabilities in Notes to Consolidated Financial Statements in Item 8.—“Financial Statements and Supplementary Data.” Asset Retirement Obligations PGE recognizes AROs for legal obligations related to dismantlement and restoration costs associated with the future retirement of tangible long-lived assets.
For additional information on PGE’s regulatory assets and liabilities, see “ Regulatory Matters ” in the Overview section in this Item 7., and Note 7, Regulatory Assets and Liabilities in Notes to Consolidated Financial Statements in Item 8.—“Financial Statements and Supplementary Data.” Asset Retirement Obligations PGE recognizes AROs for legal obligations related to dismantlement and restoration costs associated with the future retirement of tangible long-lived assets.
In addition, sales volumes increased 1%, which contributed another $2 million. 55 Table of Contents Other operating revenues decreased $2 million, or 3%, in 2022 from 2021, primarily as a result of market conditions in 2021 that allowed the Company to sell excess natural gas in excess of amounts needed for the Company’s generation portfolio back into the wholesale market at gains that have exceeded those experienced during 2022.
Other operating revenues decreased $3 million, or 5%, in 2023 from 2022, primarily as a result of market conditions in 2022 that allowed the Company to sell natural gas in excess of amounts needed for the Company’s generation portfolio back into the wholesale market at gains that have exceeded those experienced during 2023.
Power operations —PGE utilizes a combination of its own generating resources and wholesale market transactions to meet the energy needs of its retail customers. Based on numerous factors, including plant availability, customer demand, river flows, wind conditions, and current wholesale prices, the Company continuously makes economic dispatch decisions in an effort to obtain reasonably-priced power for its retail customers.
Based on numerous factors, including plant availability, customer demand, river flows, wind conditions, and current wholesale prices, the Company continuously makes economic dispatch decisions in an effort to obtain reasonably-priced power for its retail customers.
Effective May 9, 2022, PGE’s depreciation rates and associated customer prices changed as approved by the OPUC in the Company’s 2022 General Rate Case (2022 GRC) to reflect further accelerated depreciation of Colstrip Units 3 and 4 from 2030 to December 31, 2025.
Effective May 9, 2022, PGE’s depreciation rates and associated customer prices changed as approved by the OPUC in the Company’s 2022 General Rate Case (GRC) to reflect further accelerated depreciation of Colstrip from 2030 to December 31, 2025. In order to meet PGE’s regulatory and legislative requirements, the Company continues to evaluate the possibility of exiting ownership in Colstrip.
Laws and Regulations Infrastructure Investment and Jobs Act —On November 15, 2021, President Biden signed into law the $1.2 trillion Infrastructure Investment and Jobs Act (IIJA), which includes approximately $550 billion of new federal spending. PGE is pursuing multiple areas under the IIJA for potential grant funding of projects.
Laws and Regulations Federal Grants —In November 2021, the $1.2 trillion Infrastructure Investment and Jobs Act (IIJA), which includes approximately $550 billion of new federal spending, was signed into law. PGE continues to pursue multiple areas under the IIJA, and other state and federal programs, for potential grant funding of projects.
The 2029 and 2033 Bonds were issued in 2022 and funded in full on November 30, 2022 and January 13, 2023, respectively. On October 21, 2022, PGE obtained a 366-day term loan from lenders in the aggregate principal of $260 million under a 366-Day Bridge Credit Agreement.
The first half of FMBs funded in 2022 and the remaining $100 million funded in full on January 13, 2023. On October 21, 2022, PGE obtained a 366-day term loan from lenders in the aggregate principal of $260 million under a 366-Day Bridge Credit Agreement.
These efforts include enhanced tree and brush clearing, replacing equipment, and making emergency plans in close partnership with local, state, and federal land and emergency management agencies to further expand the use of a PSPS, if the need should arise. Pursuant to SB 762, PGE submitted a risk-based wildfire protection plan to the OPUC in December 2022.
These efforts include enhanced tree and brush clearing, hardening equipment, and making emergency plans in close partnership with local, state, and federal land and emergency management agencies to further expand the use of a PSPS, if the need should arise.
Residential energy deliveries, which are most sensitive to fluctuations in temperatures, were 1.4% higher in 2022 than 2021, due to a 0.2% increase in average usage per customer, which resulted largely from warmer summer and colder fourth quarter temperatures, and a 1.1% increase in the average number of customers.
Residential energy deliveries, which are most sensitive to fluctuations in temperatures, were 1.7% lower in 2023 than 2022, due to a 2.5% decrease in average usage per customer, which resulted largely from warmer fourth quarter temperatures, and was partially offset by an 0.8% increase in the average number of customers.
As a co-owner of Colstrip, PGE has provided surety bonds, which are considered off-balance sheet arrangements, of $23 million as of December 31, 2022 on behalf of the operator to ensure the operation and maintenance of remedial and closure actions are carried out related to the Administrative Order on Consent Regarding Impacts Related to Wastewater Facilities Comprising the Closed-Loop System at Colstrip Steam Electric Station, Colstrip Montana (the AOC) as required by the Montana Department of Environmental Quality.
Accumulated asset retirement removal costs that do not qualify as AROs have been reclassified from accumulated depreciation to regulatory liabilities in the consolidated balance sheets. 68 Table of Contents As a co-owner of Colstrip, PGE has provided surety bonds, which are considered off-balance sheet arrangements, of $21 million as of December 31, 2023 on behalf of the operator to ensure the operation and maintenance of remedial and closure actions are carried out related to the Administrative Order on Consent Regarding Impacts Related to Wastewater Facilities Comprising the Closed-Loop System at Colstrip Steam Electric Station, Colstrip Montana (the AOC) as required by the Montana Department of Environmental Quality.
Plant availability (1) Actual energy provided compared to projected levels (2) Actual energy provided as a percentage of total retail load 2022 2021 2022 2021 2022 2021 Thermal: Natural gas 86 % 89 % 81 % 114 % 41 % 48 % Coal (3) 89 81 100 103 11 11 Wind (4) 82 92 81 110 9 12 Hydro 94 83 81 73 5 6 (1) Plant availability represents the percentage of the year plants were available for operations, which is impacted by planned maintenance and forced, or unplanned, outages.
The following table provides information regarding the performance of the Company’s generation portfolio. 54 Table of Contents Plant availability (1) Actual energy provided compared to projected levels (2) Actual energy provided as a percentage of total retail load 2023 2022 2023 2022 2023 2022 Thermal: Natural gas 85 % 86 % 99 % 81 % 54 % 41 % Coal (3) 90 89 99 100 11 11 Wind (4) 98 82 88 81 9 9 Hydro 89 94 69 81 6 5 (1) Plant availability represents the percentage of the year plants were available for operations, which is impacted by planned maintenance and forced, or unplanned, outages.
Climate Change State-mandated GHG emissions reduction targets —In June 2021, the Oregon legislature passed HB 2021, establishing a 100% clean electricity by 2040 framework for PGE and other investor-owned utilities and electric service suppliers in the State. A number of provisions in the bill align with PGE’s strategic direction, and highlight Oregon’s ambitious, economy-wide goals to combat climate change.
Climate Change State-mandated GHG emissions reduction targets —In June 2021, the Oregon legislature passed House Bill (HB) 2021, establishing a 100% clean electricity by 2040 framework for PGE and other investor-owned utilities and electric service suppliers in the State.
The $124 million increase related to total system load was primarily due to a 23% increase in purchased power, driven largely by the economic displacement of gas facilities in 2022, offset by a 10% decrease in the company’s own generation. 56 Table of Contents PGE’s sources of energy, total system load, and retail load requirement for the years presented are as follows: Years Ended December 31, 2022 2021 Sources of energy (MWh in thousands): Generation: Thermal: Natural gas 8,242 31 % 9,306 37 % Coal 2,186 8 2,060 8 Total thermal 10,428 39 11,366 45 Hydro 1,027 4 1,073 4 Wind 1,765 7 2,316 9 Total generation 13,220 50 14,755 58 Purchased power: Hydro 6,297 24 4,789 19 Wind 824 3 989 4 Solar 723 3 501 2 Natural Gas 33 — 63 — Waste, Wood and Landfill Gas 168 1 167 1 Source not specified 4,961 19 4,031 16 Total purchased power 13,006 50 10,540 42 Total system load 26,226 100 % 25,295 100 % Less: wholesale sales (6,000) (5,946) Retail load requirement 20,226 19,349 Purchased power in the table above includes power received from qualifying facilities under the Public Utility Regulatory Policies Act of 1978 (PURPA) as follows: Years Ended December 31, 2022 2021 Sources of energy (MWhs in thousands): PURPA purchased power: Hydro 36 15 Wind 25 30 Solar 588 472 Waste, Wood, Landfill Gas, and Other 101 102 Total 750 619 The following table presents the forecasted April-to-September 2023 and actual April-to-September 2022 and 2021 runoff at particular points of major rivers relevant to PGE’s hydro resources: Runoff as a Percent of Normal* Location 2023 Forecast 2022 Actual 2021 Actual Columbia River at The Dalles, Oregon 83 % 107 % 82 % Mid-Columbia River at Grand Coulee, Washington 83 110 89 Clackamas River at Estacada, Oregon 90 139 70 Deschutes River at Moody, Oregon 78 92 84 * Volumetric water supply forecasts and historical averages for the Pacific Northwest region are prepared by the Northwest River Forecast Center, with the Natural Resources Conservation Service and other cooperating agencies. 57 Table of Contents Actual NVPC , which consists of Purchased power and fuel expense net of Wholesale revenues, increased $59 million in 2022 compared with 2021.
PGE’s sources of energy, total system load, and retail load requirement for the years presented are as follows: Years Ended December 31, 2023 2022 Sources of energy (MWh in thousands): Generation: Thermal: Natural gas 10,981 40 % 8,242 31 % Coal 2,214 8 2,186 8 Total thermal 13,195 48 10,428 39 Hydro 1,144 4 1,027 4 Wind 1,918 7 1,765 7 Total generation 16,257 59 13,220 50 Purchased power: Hydro 4,646 17 6,297 24 Wind 846 3 824 3 Solar 1,055 4 723 3 Natural Gas 184 1 33 — Waste, Wood and Landfill Gas 163 1 168 1 Source not specified 4,018 15 4,961 19 Total purchased power 10,912 41 13,006 50 Total system load 27,169 100 % 26,226 100 % Less: wholesale sales (6,950) (6,000) Retail load requirement 20,219 20,226 59 Table of Contents Purchased power in the table above includes power received from qualifying facilities under the Public Utility Regulatory Policies Act of 1978 (PURPA) as follows: Years Ended December 31, 2023 2022 Sources of energy (MWhs in thousands): PURPA purchased power: Hydro 28 36 Wind 25 25 Solar 592 588 Waste, Wood, Landfill Gas, and Other 114 101 Total 759 750 The following table presents the forecasted April-to-September 2024 and actual April-to-September 2023 and 2022 runoff at particular points of major rivers relevant to PGE’s hydro resources: Runoff as a Percent of Normal* Location 2024 Forecast 2023 Actual 2022 Actual Columbia River at The Dalles, Oregon 81 % 83 % 107 % Mid-Columbia River at Grand Coulee, Washington 79 79 110 Clackamas River at Estacada, Oregon 92 101 139 Deschutes River at Moody, Oregon 99 98 92 * Volumetric water supply forecasts and historical averages for the Pacific Northwest region are prepared by the Northwest River Forecast Center, with the Natural Resources Conservation Service and other cooperating agencies.
In 2020, the OPUC acknowledged, subject to conditions and directives, the Company’s 2019 IRP and associated Action Plan. With the passage of HB 2021, PGE is preparing a Clean Energy Plan (CEP), which will articulate the Company’s strategy to meet the 2030, 2035, and 2040 emission reduction targets through an equitable transition to a decarbonized grid.
With the passage of HB 2021, PGE created a Clean Energy Plan (CEP), which articulates the Company’s strategy to meet the 2030, 2035, and 2040 emission reduction targets through an equitable transition to a decarbonized grid. The CEP is based on, and was filed in connection with, the Company’s 2023 IRP.
The results of operations are as follows for the years presented (dollars in millions): Years Ended December 31, % Increase (Decrease) 2022 2021 Amount Amount Total revenues $ 2,647 $ 2,396 10 % Operating expenses: Purchased power and fuel 988 822 20 Generation, transmission and distribution 348 310 12 Administrative and other 340 336 1 Depreciation and amortization 417 404 3 Taxes other than income taxes 157 146 8 Total operating expenses 2,250 2,018 11 Income from operations 397 378 5 Interest expense, net * 156 137 14 Other income: Allowance for equity funds used during construction 14 17 (18) Miscellaneous income, net 17 9 89 Other income, net 31 26 19 Income before income taxes 272 267 2 Income tax expense 39 23 70 Net income $ 233 $ 244 (5) % * Includes an allowance for borrowed funds used during construction of $7 million in 2022 and $8 million in 2021. 2022 Compared to 2021 Net income for 2022 decreased $11 million from 2021 as the impact of higher natural gas and electricity prices coupled with increased customer demand drove Purchased power and fuel expense up.
The results of operations are as follows for the years presented (dollars in millions): Years Ended December 31, % Increase (Decrease) 2023 2022 Amount Amount Total revenues $ 2,923 $ 2,647 10 % Operating expenses: Purchased power and fuel 1,190 988 20 Generation, transmission and distribution 374 348 7 Administrative and other 341 340 — Depreciation and amortization 458 417 10 Taxes other than income taxes 164 157 4 Total operating expenses 2,527 2,250 12 Income from operations 396 397 — Interest expense, net * 173 156 11 Other income: Allowance for equity funds used during construction 19 14 36 Miscellaneous income, net 31 17 82 Other income, net 50 31 61 Income before income taxes 273 272 — Income tax expense 45 39 15 Net income $ 228 $ 233 (2) % * Includes an allowance for borrowed funds used during construction of $13 million in 2023 and $7 million in 2022. 2023 Compared to 2022 Net income for 2023 decreased $5 million from 2022.
For further information regarding seasonal fluctuations, see “Seasonality” in the Customers and Revenues section in Item 1.—“Business.” Retail customer price changes and customer usage patterns, which can be affected by the economy and recently, by changes resulting from COVID-19, also have an effect on revenues.
During the summer of 2023, demand reached a new all-time high, surpassing the previous mark, which was set in 2021. For further information regarding seasonal fluctuations, see “Seasonality” in the Customers and Revenues section in Item 1.—“Business.” Retail customer price changes and customer usage patterns, which can be affected by the economy, also have an effect on revenues.
Under the PSO, customers who enrolled in Phase I can receive energy from PGE-provided purchased power agreements (PPAs) for renewable resources and customers who enroll in Phase II can receive energy from PGE-provided PPAs for renewable resources or energy from renewable resources that are PGE owned, under certain conditions.
Under the PSO, customers who enrolled in Phase I can receive energy from PGE-provided purchased power agreements (PPAs) for renewable resources and customers who enroll in Phase II can receive energy either from PGE-provided PPAs for renewable resources or energy from renewable resources that are PGE owned, under certain conditions. 42 Table of Contents As of December 31, 2023, the Green Future Impact Program has an approved capacity of 750 MW nameplate.