Biggest changeThe changes in the components of the Rhode Island Regulated segment's results between these periods are due to the factors set forth below, which exclude the items that management considers special. 2024 vs. 2023 Operating Revenues $ 183 Energy purchases (124) Other operation and maintenance (50) Depreciation (7) Taxes, other than income 12 Other Income (Expense) - net 6 Interest Expense (13) Income Taxes (4) Earnings from Ongoing Operations 3 Special Items, after-tax 10 Net Income $ 13 • Higher operating revenues in 2024 compared to 2023, primarily due to a $175 million increase due to the effects of conforming the presentation of RIE's net metering charges to that of PPL's other operating utilities beginning in 2024, a $46 million increase in recovery of gas maintenance related expenses, a $29 million increase related to capital investments, a $12 million increase related to recovery of transmission expenses and a $15 million increase of other items that were not individually significant, partially offset by a $51 million decrease in recovery of commodity costs, a $24 million decrease in recovery of pension expenses, a $14 million decrease in recovery of gross earnings taxes and a $10 million decrease related to ISR adjustments. • Higher energy purchases in 2024 compared to 2023, primarily due to a $175 million increase related to the effects of conforming the presentation of RIE's net metering charges to that of PPL's other operating utilities beginning in 2024, partially offset by a $51 million decrease in commodity costs. • Higher operation and maintenance expense in 2024 compared to 2023, primarily due to a $46 million increase in gas maintenance related expenses, an $18 million increase in bad debt expenses and a $12 million increase in transmission expenses, partially offset by a $24 million decrease in pension expenses. • Lower taxes, other than income in 2024 compared to 2023, primarily due to a decrease in gross earnings taxes. • Higher interest expense in 2024 compared to 2023, primarily due to increased borrowings. 40 Table of Contents Reconciliation of Earnings from Ongoing Operations The following tables contain after-tax gains (losses), in total, which management considers special items, that are excluded from Earnings from Ongoing Operations, and a reconciliation to PPL's "Net Income" for the years ended December 31. 2024 KY Regulated PA Regulated RI Regulated Corporate and Other Total Net Income (Loss) $ 620 $ 574 $ 109 $ (415) $ 888 Less: Special Items (expense) benefit: Talen litigation costs, net of tax of $1 (a) — — — (2) (2) Strategic corporate initiatives, net of tax of $0, $2, $2 (b) (1) (5) — (5) (11) Acquisition integration, net of tax of $13, $66 (c) — — (46) (250) (296) PPL Electric billing issue, net of tax of $5 (d) — (13) — — (13) FERC transmission credit refund, net of tax of $0 (e) 1 — — — 1 ECR beneficial reuse transition adjustment, net of tax of $2 (f) (4) — — — (4) DER projects impairment, net of tax of $6 (g) — (15) — — (15) IT transformation, net of tax of $5 (h) — — — (22) (22) Total Special Items (4) (33) (46) (279) (362) Earnings from Ongoing Operations $ 624 $ 607 $ 155 $ (136) $ 1,250 (a) PPL incurred legal expenses related to litigation associated with its former affiliate, Talen Montana, LLC and certain affiliated entities.
Biggest change(g) Certain collection process costs incurred due to the timing and implementation of the customer system integration. 45 Table of Contents 2024 KY Regulated PA Regulated RI Regulated Corporate and Other Total Net Income (Loss) $ 620 $ 574 $ 109 $ (415) $ 888 Less: Special Items (expense) benefit: Talen litigation costs, net of tax of $1 (a) — — — (2) (2) Strategic corporate initiatives, net of tax of $0, $2, $2 (b) (1) (5) — (5) (11) Acquisition integration, net of tax of $13, $66 (c) — — (46) (250) (296) PPL Electric billing issue, net of tax of $5 (d) — (13) — — (13) FERC transmission credit refund, net of tax of $0 (e) 1 — — — 1 ECR beneficial reuse transition adjustment, net of tax of $2 (f) (4) — — — (4) DER projects impairment, net of tax of $6 (g) — (15) — — (15) IT transformation, net of tax of $5 (h) — — — (22) (22) Total Special Items (4) (33) (46) (279) (362) Earnings from Ongoing Operations $ 624 $ 607 $ 155 $ (136) $ 1,250 (a) PPL incurred legal expenses related to litigation associated with its former affiliate, Talen Montana, LLC and certain affiliated entities.
Acquisitions, Development and Divestitures The Registrants from time to time evaluate opportunities for potential acquisitions, divestitures, and development projects. See Note 9 to the Financial Statements for additional information on acquisition and divestiture activity. Development projects are reexamined based on market conditions and other factors to determine whether to proceed with, modify or terminate the projects.
Acquisitions, Development and Divestitures The Registrants from time to time evaluate opportunities for potential acquisitions, divestitures, and development projects. See Note 9 to the Financial Statements for additional information on acquisition, development and divestiture activity. Development projects are reexamined based on market conditions and other factors to determine whether to proceed with, modify or terminate the projects.
This includes expanding and modernizing our generation with natural gas, renewables and battery storage, while supporting research and development of low-carbon solutions. • Driving operational efficiencies to improve customer service and help keep energy affordable. 30 Table of Contents • Utilizing artificial intelligence and other advanced technologies to inform decision making, optimize asset planning and maintenance and better manage supply and demand on the grid. • Empowering customers through expanded digital options and improved service. • Engaging with key stakeholders to strengthen resource adequacy, power economic development, and support the growth and success of the regions we serve.
This includes expanding and modernizing our generation with natural gas, renewables and battery storage, while supporting research and development of low-carbon solutions. • Driving operational efficiencies to improve customer service and help keep energy affordable. 31 Table of Contents • Utilizing artificial intelligence and other advanced technologies to inform decision making, optimize asset planning and maintenance and better manage supply and demand on the grid. • Empowering customers through expanded digital options and improved service. • Engaging with key stakeholders to strengthen resource adequacy, power economic development, and support the growth and success of the regions we serve.
Cybersecurity” for a discussion of cybersecurity risks affecting the Registrants and the related strategies for managing these risks. Competition See "Competition" under each of PPL's reportable segments in "Item 1. Business - General - Segment Information" and "Item 1A. Risk Factors" for a discussion of competitive factors affecting the Registrants.
Cybersecurity" for a discussion of cybersecurity risks affecting the Registrants and the related strategies for managing these risks. Competition See "Competition" under each of PPL's reportable segments in "Item 1. Business - General - Segment Information" and "Item 1A. Risk Factors" for a discussion of competitive factors affecting the Registrants.
These evaluations considered the excess of fair value over the carrying value of each reporting unit that was calculated during step one of the quantitative impairment tests performed in the fourth quarter of 2022, and the relevant events and circumstances that occurred since those tests were performed including: 59 Table of Contents • current year financial performance versus the prior year, • changes in planned capital expenditures, • the consistency of forecasted free cash flows, • earnings quality and sustainability, • changes in market participant discount rates, • changes in long-term growth rates, • changes in PPL's market capitalization, and • the overall economic and regulatory environments in which these regulated entities operate.
These evaluations considered the excess of fair value over the carrying value of each reporting unit that was calculated during step one of the quantitative impairment tests performed in the fourth quarter of 2022, and the relevant events and circumstances that occurred since those tests were performed including: • current year financial performance versus the prior year, • changes in planned capital expenditures, • the consistency of forecasted free cash flows, • earnings quality and sustainability, • changes in market participant discount rates, • changes in long-term growth rates, • changes in PPL's market capitalization, and • the overall economic and regulatory environments in which these regulated entities operate.
A 0.25% decrease in the discount rate would increase these ARO liabilities by $5 million at LG&E and $1 million at KU and a 0.25% increase in the inflation rate would increase these ARO liabilities by $4 million at LG&E.
A 0.25% decrease in the discount rate would increase these ARO liabilities by $4 million at LG&E and $1 million at KU and a 0.25% increase in the inflation rate would increase these ARO liabilities by $4 million at LG&E and $1 million at KU.
"Management's Discussion and Analysis of Financial Condition and Results of Operations" includes the following information: • "Overview" provides a description of each Registrant's business strategy and a discussion of important financial and operational developments. • "Results of Operations" for all Registrants includes a "Statement of Income Analysis," which discusses significant changes in principal line items on the Statements of Income, comparing 2024 with 2023.
"Management's Discussion and Analysis of Financial Condition and Results of Operations" includes the following information: • "Overview" provides a description of each Registrant's business strategy and a discussion of important financial and operational developments. • "Results of Operations" for all Registrants includes a "Statement of Income Analysis," which discusses significant changes in principal line items on the Statements of Income, comparing 2025 with 2024.
Additionally, subject to market conditions, the Registrants and their subsidiaries may access the capital markets, and PPL Electric, LG&E and KU anticipate receiving equity contributions from their parent or member in 2025, which are expected to be used to fund capital expenditures and for other general corporate purposes.
Additionally, subject to market conditions, the Registrants and their subsidiaries may access the capital markets, and PPL Electric, LG&E and KU anticipate receiving equity contributions from their parent or member in 2026, which are expected to be used to fund capital expenditures and for other general corporate purposes.
Subject to certain exceptions, PPL may not declare or pay any cash dividend or distribution on its capital stock during any period in which PPL Capital Funding defers interest payments on its 2007 Series A Junior Subordinated Notes due 2067. At December 31, 2024, no interest payments were deferred.
Subject to certain exceptions, PPL may not declare or pay any cash dividend or distribution on its capital stock during any period in which PPL Capital Funding defers interest payments on its 2007 Series A Junior Subordinated Notes due 2067. At December 31, 2025, no interest payments were deferred.
See Note 16 to the Financial Statements for a discussion of "Credit Risk-Related Contingent Features," including a discussion of the potential additional collateral requirements for derivative contracts in a net liability position at December 31, 2024. Guarantees for Subsidiaries (PPL) PPL guarantees certain consolidated affiliate financing arrangements.
See Note 16 to the Financial Statements for a discussion of "Credit Risk-Related Contingent Features," including a discussion of the potential additional collateral requirements for derivative contracts in a net liability position at December 31, 2025. Guarantees for Subsidiaries (PPL) PPL guarantees certain consolidated affiliate financing arrangements.
The commitments under the credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than the following percentages of the total committed capacity: PPL - 9%, PPL Electric - 7%, LG&E - 7% and KU - 7%.
The commitments under the credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than the following percentages of the total committed capacity: PPL - 8%, PPL Electric - 7%, LG&E - 7% and KU - 7%.
See "Long-Lived and Intangible Assets - Asset Retirement Obligations" in Note 1, Note 7 and Note 18 to the Financial Statements for additional information on AROs. At December 31, 2024, the total recorded balances and information on the most significant recorded AROs were as follows.
See "Long-Lived and Intangible Assets - Asset Retirement Obligations" in Note 1, Note 7 and Note 18 to the Financial Statements for additional information on AROs. At December 31, 2025, the total recorded balances and information on the most significant recorded AROs were as follows.
Failure to comply with the covenants after applicable grace periods could result in acceleration of repayment of borrowings and/or termination of the agreements. The Registrants monitor compliance with the covenants on a regular basis. At December 31, 2024, the Registrants were in compliance with these covenants.
Failure to comply with the covenants after applicable grace periods could result in acceleration of repayment of borrowings and/or termination of the agreements. The Registrants monitor compliance with the covenants on a regular basis. At December 31, 2025, the Registrants were in compliance with these covenants.
As of December 31, 2024, the Registrants believe that these covenants and other borrowing conditions will not limit access to these funding sources. See Note 8 to the Financial Statements for further discussion of the Registrants' credit facilities.
As of December 31, 2025, the Registrants believe that these covenants and other borrowing conditions will not limit access to these funding sources. See Note 8 to the Financial Statements for further discussion of the Registrants' credit facilities.
Financial Condition The remainder of this Item 7 in this Form 10-K is presented on a combined basis, providing information, as applicable, for all Registrants. Liquidity and Capital Resources (All Registrants) The Registrants' cash flows from operations and access to cost-effective bank and capital markets are subject to risks and uncertainties. See "Item 1A.
Financial Condition The remainder of this Item 7 in this Form 10-K is presented on a combined basis, providing information, as applicable, for all Registrants. 49 Table of Contents Liquidity and Capital Resources (All Registrants) The Registrants' cash flows from operations and access to cost-effective bank and capital markets are subject to risks and uncertainties. See "Item 1A.
Results of Operations (PPL) The "Statement of Income Analysis" discussion below describes significant changes in principal line items on the Statements of Income, comparing 2024 with 2023. The "Segment Earnings" discussions provide a review of results by reportable segment.
Results of Operations (PPL) The "Statement of Income Analysis" discussion below describes significant changes in principal line items on the Statements of Income, comparing 2025 with 2024. The "Segment Earnings" discussions provide a review of results by reportable segment.
As a result of environmental requirements and aging infrastructure, LG&E has sought and obtained approval to retire two older coal-fired units at the Mill Creek Plant. Mill Creek Unit 1, with 300 MW of capacity, was retired in 2024. Mill Creek Unit 2, with 297 MW of capacity, is expected to be retired in 2027, subject to certain conditions.
As a result of environmental requirements and aging infrastructure, LG&E has sought and obtained approval to retire two older coal-fired units at the Mill Creek Plant. Mill Creek Unit 1, with 300 MW of capacity, was retired in 2024. Mill Creek Unit 2, with 297 MW of capacity, was approved to be retired in 2027, subject to certain conditions.
Plan Sponsor PPL PPL Electric LG&E KU PPL Services S P LKE P P Management makes certain assumptions regarding the valuation of benefit obligations and the performance of plan assets. As such, annual net periodic defined benefit costs are recorded in current earnings or regulatory assets and liabilities based on estimated results.
Plan Sponsor PPL PPL Electric LG&E KU PPL Services S P LKE P P 61 Table of Contents Management makes certain assumptions regarding the valuation of benefit obligations and the performance of plan assets. As such, annual net periodic defined benefit costs are recorded in current earnings or regulatory assets and liabilities based on estimated results.
The unbilled revenue 60 Table of Contents estimates reflect consideration of factors including daily load models, estimated usage for each customer class, the effect of current and different rate schedules, the meter read schedule, the billing schedule, actual weather data, and, where applicable, the impact of weather normalization or other regulatory provisions of rate structures.
The unbilled revenue estimates reflect consideration of factors including daily load models, estimated usage for each customer class, the effect of current and different rate schedules, the meter read schedule, the billing schedule, actual weather data, and, where applicable, the impact of weather normalization or other regulatory provisions of rate structures.
The estimated impact of a 10% adverse movement in interest rates on interest expense at December 31, 2024 and 2023 was insignificant for PPL, PPL Electric, LG&E, and KU.
The estimated impact of a 10% adverse movement in interest rates on interest expense at December 31, 2025 and 2024 was insignificant for PPL, PPL Electric, LG&E, and KU.
As of October 1, 2024, PPL, for its reporting units, and individually, LG&E and KU, elected to perform the qualitative step zero evaluation of goodwill.
As of October 1, 2025, PPL, for its reporting units, and individually, LG&E and KU, elected to perform the qualitative step zero evaluation of goodwill.
(e) Each company pays customary fees under its respective syndicated credit facility. Borrowings generally bear interest at applicable SOFR, plus an applicable margin. (f) Commercial paper issued reflects the undiscounted face value of the issuance. In addition to the financial covenants noted in the table above, the credit agreements governing the above credit facilities contain various other covenants.
(c) Each company pays customary fees under its respective syndicated credit facility. Borrowings generally bear interest at applicable SOFR, plus an applicable margin. (d) Commercial paper issued reflects the undiscounted face value of the issuance. In addition to the financial covenants noted in the table above, the credit agreements governing the above credit facilities contain various other covenants.
The amounts involved may be material. 52 Table of Contents Rating Agency Actions Moody's and S&P periodically review the credit ratings of the debt of the Registrants and their subsidiaries. Based on their respective independent reviews, the rating agencies may make certain ratings revisions or ratings affirmations.
The amounts involved may be material. Rating Agency Actions Moody's and S&P periodically review the credit ratings of the debt of the Registrants and their subsidiaries. Based on their respective independent reviews, the rating agencies may make certain ratings revisions or ratings affirmations.
The plan-specific cash flows are matched against the coupons and 57 Table of Contents expected maturity values of Aa-rated non-callable (or callable with make-whole provisions) bonds that could be purchased for a hypothetical settlement portfolio.
The plan-specific cash flows are matched against the coupons and expected maturity values of Aa-rated non-callable (or callable with make-whole provisions) bonds that could be purchased for a hypothetical settlement portfolio.
See Note 12 to the Financial Statements for additional information about guarantees. Other Contingent Obligations (All Registrants) The Registrants have entered into certain agreements that may contingently require payment to a guaranteed or indemnified party.
See Note 12 to the Financial Statements for additional information about guarantees. Other Contingent Obligations (All Registrants) The Registrants have entered into certain agreements that may contingently require payment to a guaranteed or indemnified party. See Note 12 to the Financial Statements for a discussion of these agreements.
Capital expenditure plans are revised periodically to reflect changes in operational, market and regulatory conditions. Contractual Obligations The Registrants have assumed various financial obligations and commitments in the ordinary course of conducting business.
Capital expenditure plans are revised periodically to reflect changes in operational, market and regulatory conditions. 55 Table of Contents Contractual Obligations The Registrants have assumed various financial obligations and commitments in the ordinary course of conducting business.
New Accounting Guidance See Note 1 and Note 20 for a discussion of significant new accounting guidance adopted and pending adoption as of December 31, 2024. Application of Critical Accounting Policies Financial condition and results of operations are impacted by the methods, assumptions and estimates used in the application of critical accounting policies.
New Accounting Guidance See Note 1 and Note 20 to the Financial Statements for a discussion of significant new accounting guidance adopted and pending adoption as of December 31, 2025. Application of Critical Accounting Policies Financial condition and results of operations are impacted by the methods, assumptions and estimates used in the application of critical accounting policies.
Capital Expenditures The table below shows the Registrants' current capital expenditure projections for the years 2025 through 2027. Expenditures for the regulated utilities are expected to be recovered through rates, pending regulatory approval.
Capital Expenditures The table below shows the Registrants' current capital expenditure projections for the years 2026 through 2028. Expenditures for the regulated utilities are expected to be recovered through rates, pending regulatory approval.
Increase (Decrease) Actuarial assumption Discount Rate (0.25 %) Expected Return on Plan Assets (0.25 %) Rate of Compensation Increase 0.25 % Increase (Decrease) (Increase) Decrease (Increase) Decrease Increase (Decrease) Increase (Decrease) Actuarial assumption Defined Benefit Asset Defined Benefit Liabilities AOCI (pre-tax) Net Regulatory Assets Defined Benefit Costs PPL Discount rates $ (19) $ (73) $ 26 $ 66 $ 7 Expected return on plan assets n/a n/a n/a n/a 10 Rate of compensation increase (2) (6) 2 6 1 PPL Electric Discount rates — (31) — 31 2 Expected return on plan assets n/a n/a — n/a 4 Rate of compensation increase — (2) — 2 1 LG&E Discount rates (8) 1 n/a 9 1 Expected return on plan assets n/a n/a n/a n/a 1 Rate of compensation increase (1) — n/a 1 — KU Discount rates (6) 1 n/a 7 1 Expected return on plan assets n/a n/a n/a n/a 1 Rate of compensation increase (1) — n/a 1 — Income Taxes (All Registrants) Significant management judgment is required in developing the Registrants' provision for income taxes, primarily due to valuation allowances on deferred tax assets. 58 Table of Contents The need for valuation allowances to reduce deferred tax assets requires significant management judgment.
Increase (Decrease) Actuarial assumption Discount Rate (0.25 %) Expected Return on Plan Assets (0.25 %) Rate of Compensation Increase 0.25 % 62 Table of Contents Increase (Decrease) (Increase) Decrease (Increase) Decrease Increase (Decrease) Increase (Decrease) Actuarial assumption Defined Benefit Asset Defined Benefit Liabilities AOCI (pre-tax) Net Regulatory Assets Defined Benefit Costs PPL Discount rates $ (17) $ (73) $ 26 $ 64 $ 4 Expected return on plan assets n/a n/a n/a n/a 10 Rate of compensation increase (2) (6) 2 6 1 PPL Electric Discount rates — (31) — 31 1 Expected return on plan assets n/a n/a — n/a 3 Rate of compensation increase — (2) — 2 — LG&E Discount rates (7) 1 n/a 8 1 Expected return on plan assets n/a n/a n/a n/a 1 Rate of compensation increase (1) — n/a 1 — KU Discount rates (6) 1 n/a 7 1 Expected return on plan assets n/a n/a n/a n/a 1 Rate of compensation increase (1) — n/a 1 — Income Taxes (All Registrants) Significant management judgment is required in developing the Registrants' provision for income taxes, primarily due to valuation allowances on deferred tax assets.
PPL is exposed to volumetric risk through its subsidiaries as described below. • PPL Electric, LG&E and KU are exposed to volumetric risk on retail sales, mainly due to weather and other economic conditions for which there is limited mitigation between rate cases. • RIE is exposed to volumetric risk, which is significantly mitigated by regulatory mechanisms.
PPL is exposed to volumetric risk through its subsidiaries as described below. • PPL Electric, LG&E and KU are exposed to volumetric risk on retail sales, mainly due to weather and other economic conditions for which there is limited mitigation between rate cases. • RIE is not materially exposed to volumetric risk.
For comparison of the Registrants’ results of operations and cash flows for the years ended December 31, 2023 to December 31, 2022, refer to “Item 7. Combined Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the 2023 Form 10-K, filed with the SEC on February 16, 2024.
For comparison of the Registrants' results of operations and cash flows for the years ended December 31, 2024 to December 31, 2023, refer to "Item 7. Combined Management's Discussion and Analysis of Financial Condition and Results of Operations" in the 2024 Form 10-K, filed with the SEC on February 13, 2025.
PPL Electric, LG&E and KU plan to obtain the funds to meet their future capital needs from sources similar to those they used in the past, which were primarily from operating cash flows, external securities issuances, borrowings from financial institutions, and equity contributions from PPL.
PPL Electric, LG&E and KU plan to obtain the funds to meet their future capital needs from sources similar to those they used in the past, which were primarily from operating cash flows, external securities issuances, borrowings from financial institutions, and equity contributions from PPL. Operating cash flows provide a substantial portion of these subsidiary Registrants' cash needs.
(d) The syndicated credit facilities and PPL Capital Funding's bilateral facility, each contain a financial covenant requiring debt to total capitalization not to exceed 70% for PPL Capital Funding, RIE, PPL Electric, LG&E and KU, as calculated in accordance with the facility, and other customary covenants.
See Note 8 to the Financial Statements for additional information. (b) The syndicated credit facilities and PPL Capital Funding's bilateral facility, each contain a financial covenant requiring debt to total capitalization not to exceed 70% for PPL Capital Funding, RIE, PPL Electric, LG&E and KU, as calculated in accordance with the facility, and other customary covenants.
PPL and its subsidiaries may request additional credit assurance, in certain circumstances, in the event that the counterparties' credit ratings fall below 55 Table of Contents investment grade, their tangible net worth falls below specified percentages or their exposures exceed an established credit limit.
PPL and its subsidiaries may request additional credit assurance, in certain circumstances, if the counterparties' credit ratings fall below investment grade, their tangible net worth falls below specified percentages or their exposures exceed an established credit limit.
The following interest rate hedges were outstanding at December 31: 2024 2023 Exposure Hedged Fair Value, Net - Asset (Liability) (a) Effect of a 10% Adverse Movement in Rates (b) Maturities Ranging Through Exposure Hedged Fair Value, Net - Asset (Liability) (a) Effect of a 10% Adverse Movement in Rates (b) PPL and LG&E Economic hedges Interest rate swaps (c) $ 64 $ (3) $ (1) 2033 $ 64 $ (7) $ (1) (a) Includes accrued interest, if applicable.
The following interest rate hedges were outstanding at December 31: 2025 2024 Exposure Hedged Fair Value, Net - Asset (Liability) (a) Effect of a 10% Adverse Movement in Rates (b) Maturities Ranging Through Exposure Hedged Fair Value, Net - Asset (Liability) (a) Effect of a 10% Adverse Movement in Rates (b) PPL and LG&E Cash flow hedges Interest rate derivatives $ 20 $ — $ (1) 2026 $ — $ — $ — Economic hedges Interest rate derivatives (c) $ 64 $ (5) $ (1) 2033 $ 64 $ (3) $ (1) (a) Includes accrued interest, if applicable.
RIE’s borrowing sublimit is adjustable, at the borrowers’ option, from $0 to $600 million, with the remaining balance of the $1.25 billion available under the facility allocated to PPL Capital Funding. At December 31, 2024, PPL Capital Funding had $138 million of commercial paper outstanding and RIE had no commercial paper outstanding.
RIE's borrowing sublimit is adjustable, at the borrowers' option, from $0 to $600 million, with the remaining balance of the $1.5 billion available under the facility allocated to PPL Capital Funding. At December 31, 2025, PPL Capital Funding had $355 million of commercial paper outstanding and RIE had $101 million of commercial paper outstanding.
Projected Total 2025 (a) 2026 2027 PPL Generating facilities $ 3,875 $ 975 $ 1,200 $ 1,700 Electric distribution facilities 4,925 1,400 1,825 1,700 Gas distribution facilities 1,125 400 350 375 Transmission facilities 4,475 1,300 1,600 1,575 Other 600 250 225 125 Total Capital Expenditures $ 15,000 $ 4,325 $ 5,200 $ 5,475 PPL Electric Electric distribution facilities $ 2,525 $ 650 $ 975 $ 900 Transmission facilities 2,550 850 875 825 Total Capital Expenditures $ 5,075 $ 1,500 $ 1,850 $ 1,725 50 Table of Contents Projected Total 2025 (a) 2026 2027 LG&E Generating facilities $ 2,275 $ 475 $ 625 $ 1,175 Electric distribution facilities 600 175 200 225 Gas distribution facilities 400 175 100 125 Transmission facilities 275 75 75 125 Other 300 125 125 50 Total Capital Expenditures $ 3,850 $ 1,025 $ 1,125 $ 1,700 KU Generating facilities $ 1,600 $ 500 $ 575 $ 525 Electric distribution facilities 750 225 275 250 Transmission facilities 875 175 350 350 Other 300 125 100 75 Total Capital Expenditures $ 3,525 $ 1,025 $ 1,300 $ 1,200 (a) The 2025 total excludes amounts included in accounts payable as of December 31, 2024.
Projected Total 2026 (a) 2027 2028 PPL Generating facilities $ 4,200 $ 1,100 $ 1,500 $ 1,600 Electric distribution facilities 5,575 1,775 1,950 1,850 Gas distribution facilities 1,225 375 400 450 Transmission facilities 5,875 1,625 2,025 2,225 Other 475 250 150 75 Total Capital Expenditures $ 17,350 $ 5,125 $ 6,025 $ 6,200 PPL Electric Electric distribution facilities $ 2,850 $ 1,000 $ 950 $ 900 Transmission facilities 3,350 975 1,125 1,250 Total Capital Expenditures $ 6,200 $ 1,975 $ 2,075 $ 2,150 LG&E Generating facilities $ 2,500 $ 600 $ 850 $ 1,050 Electric distribution facilities 825 200 325 300 Gas distribution facilities 450 125 150 175 Transmission facilities 450 125 175 150 Other 250 125 75 50 Total Capital Expenditures $ 4,475 $ 1,175 $ 1,575 $ 1,725 KU Generating facilities $ 1,700 $ 500 $ 650 $ 550 Electric distribution facilities 1,075 275 400 400 Transmission facilities 1,350 300 475 575 Other 225 125 75 25 Total Capital Expenditures $ 4,350 $ 1,200 $ 1,600 $ 1,550 (a) The 2026 total excludes amounts included in accounts payable as of December 31, 2025.
Fair value is developed using an expected present value technique based on assumptions of market participants that consider estimated retirement costs in current period dollars, inflated to the anticipated retirement date and discounted back to the date the ARO was incurred.
In determining AROs, management must make significant judgments and estimates to calculate fair value. Fair value is developed using an expected present value technique based on assumptions of market participants that consider estimated retirement costs in current period dollars, inflated to the anticipated retirement date and discounted back to the date the ARO was incurred.
At December 31, 2024, a 10% increase to retirement cost would increase these ARO liabilities by $8 million at LG&E and $8 million at KU.
At December 31, 2025, a 10% increase to retirement cost would increase these ARO liabilities by $6 million at LG&E and $7 million at KU.
Most Significant AROs Total ARO Recorded Amount Recorded % of Total Description LG&E $ 84 $ 63 75 Ponds, landfills and natural gas mains KU 64 35 55 Ponds and landfills The most significant assumptions surrounding AROs are the forecasted retirement costs (including settlement dates and the timing of cash flows), discount and inflation rates.
Most Significant AROs Total ARO Recorded Amount Recorded % of Total Description LG&E $ 75 $ 52 69 Ponds, landfills and natural gas mains KU 57 27 47 Ponds and landfills The most significant assumptions surrounding AROs are the forecasted retirement costs (including settlement dates and the timing of cash flows), discount and inflation rates.
See Note 3 to the Financial Statements for additional information.
(e) See Note 12 to the Financial Statements for additional information.
LG&E and KU cannot predict the ultimate outcome of the proceedings or any other post decision process but do not expect the annual impact to have a material effect on their operations or financial condition.
LG&E and KU cannot predict the ultimate outcome of the proceedings or any other post decision process but do not expect the annual impact to have a material effect on their operations or financial condition. LG&E and KU currently receive recovery of certain waivers and credits primarily through existing base rate levels.
See "Long-term Debt and Equity Securities" below for additional information on current year activity. See "Forecasted Sources of Cash" for a discussion of the Registrants' plans to issue debt and equity securities, as well as a discussion of credit facility capacity available to the Registrants.
See "Forecasted Sources of Cash" for a discussion of the Registrants' plans to issue debt and equity securities, as well as a discussion of credit facility capacity available to the Registrants.
Operating cash flows provide a substantial portion of these subsidiary Registrants' cash needs. 48 Table of Contents The amount, type, and timing of any financings in 2025, as well as in subsequent years, will be contingent on investment opportunities and the Registrants' capital requirements and will depend upon prevailing market conditions, regulatory approvals as applicable for the subsidiary Registrants, and other factors.
The amount, type, and timing of any financings in 2026, as well as in subsequent years, will be contingent on investment opportunities and the Registrants' capital requirements and will depend upon prevailing market conditions, regulatory approvals as applicable for the subsidiary Registrants, and other factors.
Intercompany (LG&E and KU) Committed Capacity Borrowed Commercial Paper Issued Unused Capacity LG&E Money Pool (a) $ 750 $ 43 $ 25 $ 682 KU Money Pool (a) 650 73 140 437 (a) LG&E and KU participate in an intercompany money pool agreement whereby LKE and/or KU make available to LG&E, and LKE and/or LG&E make available to KU funds up to the difference between LG&E's and KU's FERC borrowing limit and LG&E's and KU's commercial paper capacity limit, at an interest rate based on the lower of a market index of commercial paper issues and two additional rate options based on the lower of a market index of commercial paper issues and two additional rate options based on SOFR. 49 Table of Contents See Note 13 to the Financial Statements for further discussion of intercompany credit facilities.
Intercompany (LG&E and KU) Committed Capacity Borrowed Commercial Paper Issued Unused Capacity LG&E Money Pool (a) $ 750 $ — $ — $ 750 KU Money Pool (a) 650 36 — 614 (a) LG&E and KU participate in an intercompany money pool agreement whereby LKE and/or KU make available to LG&E, and LKE and/or LG&E make available to KU funds up to the difference between LG&E's and KU's FERC borrowing limit and LG&E's and KU's commercial paper capacity limit, at an interest rate based on the lower of a market index of commercial paper issues and two additional rate options based on the lower of a market index of commercial paper issues and two additional rate options based on SOFR.
Regulatory assets generally represent incurred costs that have been deferred because such costs are probable of future recovery in regulated customer rates. Regulatory liabilities are recognized for amounts expected to be returned through future regulated customer rates.
Assets and liabilities that result from the regulated ratemaking process may not be recorded under GAAP for non-regulated entities. Regulatory assets generally represent incurred costs that have been deferred because such costs are probable of future recovery in regulated customer rates. Regulatory liabilities are recognized for amounts expected to be returned through future regulated customer rates.
Segment Earnings PPL's Net Income (Loss) by reportable segments was as follows: Change 2024 2023 2024 vs. 2023 Kentucky Regulated $ 620 $ 552 $ 68 Pennsylvania Regulated 574 519 55 Rhode Island Regulated 109 96 13 Corporate and Other (a) (415) (427) 12 Net Income (Loss) $ 888 $ 740 $ 148 (a) Primarily represents financing and certain other costs incurred at the corporate level that have not been allocated or assigned to the segments, which are presented to reconcile segment information to PPL's consolidated results.
Segment Earnings PPL's Net Income (Loss) by reportable segments was as follows: Change 2025 2024 2025 vs. 2024 Kentucky Regulated $ 674 $ 620 $ 54 Pennsylvania Regulated 639 574 65 Rhode Island Regulated 85 109 (24) Corporate and Other (a) (217) (415) 198 Net Income (Loss) $ 1,181 $ 888 $ 293 (a) Primarily represents financing and certain other costs incurred at the corporate level that have not been allocated or assigned to the segments, which are presented to reconcile segment information to PPL's consolidated results.
Long-term Debt and Equity Securities Long-term debt and equity securities activity for 2024 included: Debt Stock Issuances (a) Retirements Issuances (b) Repurchases Cash Flow Impact: PPL $ 1,894 $ — $ 9 $ — PPL Electric 649 — — — LG&E — — — — KU — — — — (a) Issuances are net of pricing discounts, where applicable, and exclude the impact of debt issuance costs.
Long-term Debt and Equity Securities Long-term debt and equity securities activity for 2025 included: Debt Stock Issuances (a) Retirements Issuances (b) Repurchases Cash Flow Impact: PPL (c) $ 3,045 $ 616 $ 401 $ — PPL Electric 496 — — — LG&E 700 300 — — KU 700 250 — — (a) Issuances are net of pricing discounts, where applicable, and exclude the impact of debt issuance costs.
See Note 7 to the Financial Statements for additional information on the Mill Creek Unit 1 RAR rider application. 31 Table of Contents FERC Transmission Rate Filing In 2018, LG&E and KU applied to the FERC requesting elimination of certain on-going waivers and credits to a sub-set of transmission customers relating to the 1998 merger of LG&E's and KU's parent entities and the 2006 withdrawal of LG&E and KU from the Midcontinent Independent System Operator, Inc.
FERC Transmission Rate Filing In 2018, LG&E and KU applied to the FERC requesting elimination of certain on-going waivers and credits to a sub-set of transmission customers relating to the 1998 merger of LG&E's and KU's parent entities and the 2006 withdrawal of LG&E and KU from the Midcontinent Independent System Operator, Inc.
PPL cannot predict the final legal requirements or when the requirements will be effective. As has been PPL’s practice, to the extent sustainability issues have or may have a material impact on the Registrants’ financial condition or results of operation, PPL discloses such matters in accordance with applicable securities law and SEC regulations.
To the extent sustainability issues have or may have a material impact on the Registrants' financial condition or results of operation, PPL discloses such matters in accordance with applicable securities law and SEC regulations.
The payments herein are subject to change, as payments for debt that is or becomes variable-rate debt have been estimated.
(b) Assumes interest payments through stated maturity or earlier put dates. The payments herein are subject to change, as payments for debt that is or becomes variable-rate debt have been estimated.
See "Long-Lived and Intangible Assets - Asset Impairment (Excluding Investments)" in Note 1 to the Financial Statements for further discussion of goodwill impairment tests. See Note 17 to the Financial Statements for information on goodwill balances by reportable segment at December 31, 2024.
See "Long-Lived and Intangible Assets - Asset Impairment (Excluding Investments)" in Note 1 to the Financial Statements for further discussion of goodwill impairment tests.
See Note 7 to the Financial Statements for additional information. (e) Prior period impact related to a FERC refund order. (f) Prior period impact for an ECR mechanism revenue adjustment related to a KPSC order. (g) Impairment of DER project costs associated with a pilot solar program for which PPL will not seek regulatory recovery.
(e) Prior period impact related to a FERC refund order. (f) Prior period impact for an ECR mechanism revenue adjustment related to a KPSC order. (g) Impairment of DER project costs associated with a pilot solar program for which PPL will not seek regulatory recovery. (h) Costs associated with PPL's restructuring and rebuilding of its IT infrastructure, organization and systems.
Senior Unsecured Senior Secured Commercial Paper Issuer Moody's S&P Moody's S&P Moody's S&P PPL PPL Capital Funding Baa1 BBB+ P-2 A-2 Rhode Island Energy A3 A- P-2 A-2 PPL and PPL Electric PPL Electric A1 A+ P-2 A-1 PPL, LG&E and KU LG&E A1 A P-2 A-2 KU A1 A P-2 A-2 Since June 2023, the rating agencies have not taken rating actions related to the Registrants and their subsidiaries.
The following table sets forth the Registrants' and their subsidiaries' credit ratings for outstanding debt securities or commercial paper programs as of December 31, 2025. 57 Table of Contents Senior Unsecured Senior Secured Commercial Paper Issuer Moody's S&P Moody's S&P Moody's S&P PPL PPL Capital Funding Baa1 BBB+ P-2 A-2 Rhode Island Energy A3 A- P-2 A-2 PPL and PPL Electric PPL Electric A1 A+ P-2 A-1 PPL, LG&E and KU LG&E A1 A P-2 A-2 KU A1 A P-2 A-2 Since June 2023, the rating agencies have not taken rating actions related to the Registrants and their subsidiaries.
Additionally, the regulatory agencies can provide flexibility in the manner and timing of recovery of regulatory assets. See Note 7 to the Financial Statements for regulatory assets and regulatory liabilities recorded at December 31, 2024 and 2023, as well as additional information on those regulatory assets and liabilities.
See Note 7 to the Financial Statements for regulatory assets and regulatory liabilities recorded at December 31, 2025 and 2024, as well as additional information on those regulatory assets and liabilities.
Volumetric Risk Volumetric risk is the risk related to the changes in volume of retail sales due to weather, economic conditions or other factors.
See Note 16 to the Financial Statements for further discussion of these risks. Volumetric Risk Volumetric risk is the risk related to the changes in volume of retail sales due to weather, economic conditions or other factors.
The Registrants can provide no assurances as to the ultimate outcome of future environmental or rate proceedings before regulatory authorities. See "Legal Matters" in Note 12 to the Financial Statements for a discussion of the more significant environmental claims. See "Financial Condition - Liquidity and Capital Resources - Forecasted Uses of Cash - Capital Expenditures" in "Item 7.
The Registrants can provide no assurances as to the ultimate outcome of future environmental or rate proceedings before regulatory authorities. See "Legal Matters" in Note 12 to the Financial Statements for a discussion of the more significant environmental claims. See Note 18 to the Financial Statements for information related to the impacts of CCRs on AROs. See "Item 1.
On October 4, 2024, LG&E submitted an application related to the retirement of Mill Creek Unit 1, which occurred on December 31, 2024, requesting recovery of associated costs under the RAR rider. On October 28, 2024, the KPSC issued an order to establish a procedural schedule regarding its investigation of the reasonableness of the proposed tariff.
On October 4, 2024, LG&E submitted an application related to the retirement of Mill Creek Unit 1, which occurred on December 31, 2024, requesting recovery of associated costs under the RAR.
PPL also participates in efforts by the Edison Electric Institute and American Gas Association to provide the appropriate subset of sustainability information that can be applied consistently across the electric and gas utility industries. Additionally, PPL consults widely used reporting frameworks for discrete sustainability topics, including corporate political contributions and climate-related issues.
PPL also participates in efforts by the Edison Electric Institute and American Gas Association to provide the appropriate subset of sustainability information that can be applied consistently across the electric and gas utility industries.
(e) Represents future minimum payments under OVEC power purchase agreements through June 2040. See Note 12 to the Financial Statements for additional information. (f) Represents construction commitments, which are also reflected in the Capital Expenditures table presented above.
(e) Represents future minimum payments under OVEC power purchase agreements through June 2040. See Note 12 to the Financial Statements for additional information.
The following commercial paper programs were in place at: December 31, 2024 Capacity Commercial Paper Issuances (b) Unused Capacity PPL Capital Funding (a) $ 1,350 $ 138 $ 1,212 Rhode Island Energy (a) 250 — 250 PPL Electric 650 — 650 LG&E 500 25 475 KU 400 140 260 Total PPL $ 3,150 $ 303 $ 2,847 (a) Issuances under the PPL Capital Funding and RIE commercial paper programs are supported by the PPL Capital Funding syndicated credit facility, which at December 31, 2024, had a total capacity of $1.25 billion, with a $250 million borrowing sublimit for RIE and a $1 billion sublimit for PPL Capital Funding at December 31, 2024.
The following commercial paper programs were in place at: December 31, 2025 Capacity Commercial Paper Issuances (b) Unused Capacity PPL Capital Funding (a) $ 1,600 $ 355 $ 1,245 Rhode Island Energy (a) 400 101 299 PPL Electric 750 — 750 LG&E 600 — 600 KU 600 — 600 Total PPL $ 3,950 $ 456 $ 3,494 54 Table of Contents (a) Issuances under the PPL Capital Funding and RIE commercial paper programs are supported by the PPL Capital Funding syndicated credit facility, which at December 31, 2025, had a total capacity of $1.5 billion, with a $400 million borrowing sublimit for RIE and a $1.1 billion sublimit for PPL Capital Funding.
The Registrants and their subsidiaries have no credit rating triggers that would result in the reduction of access to capital markets or the acceleration of maturity dates of outstanding debt. The following table sets forth the Registrants' and their subsidiaries' credit ratings for outstanding debt securities or commercial paper programs as of December 31, 2024.
The Registrants and their subsidiaries have no credit rating triggers that would result in the reduction of access to capital markets or the acceleration of maturity dates of outstanding debt.
An equivalent amount is recorded as an increase in the value of the capitalized asset and amortized to expense, regulatory assets or regulatory liabilities over the asset's useful life. In determining AROs, management must make significant judgments and estimates to calculate fair value.
An ARO must be recognized when incurred if the fair value of the ARO can be reasonably estimated. An equivalent amount is recorded as an increase in the value of the capitalized asset and amortized to expense, regulatory assets or regulatory liabilities over the asset's useful life.
Net Income and Earnings from Ongoing Operations include the following results: Change 2024 2023 2024 vs. 2023 Operating Revenues $ 2,876 $ 3,008 $ (132) Energy purchases 721 992 (271) Other operation and maintenance 705 605 100 Depreciation 401 397 4 Taxes, other than income 131 143 (12) Total Operating Expenses 1,958 2,137 (179) Other Income (Expense) - net 45 39 6 Interest Income from Affiliate 33 — 33 Interest Expense 246 223 23 Income Taxes 176 168 8 Net Income 574 519 55 Less: Special Items (33) (29) (4) Earnings from Ongoing Operations $ 607 $ 548 $ 59 The following after-tax gains (losses), which management considers special items, impacted the Pennsylvania Regulated segment's results and are excluded from Earnings from Ongoing Operations: Income Statement Line Item 2024 2023 PPL Electric billing issue, net of tax of $5, $10 (a) Other operation and maintenance $ (13) $ (23) PPL Electric billing issue, net of tax of $0 (a) Other Income (Expense) - net — (1) Strategic corporate initiatives, net of tax of $2, $1 (b) Other operation and maintenance (5) (2) Other non-recurring charges, net of tax of $1 (c) Other operation and maintenance — (3) DER projects impairment, net of tax of $6 (d) Other operation and maintenance (15) — Total $ (33) $ (29) (a) Certain expenses related to billing issues.
Net Income and Earnings from Ongoing Operations include the following results: Change 2025 2024 2025 vs. 2024 Operating Revenues $ 3,113 $ 2,876 $ 237 Energy purchases 876 721 155 Other operation and maintenance 630 705 (75) Depreciation 413 401 12 Taxes, other than income 151 131 20 Total Operating Expenses 2,070 1,958 112 Other Income (Expense) - net 48 45 3 Interest Income from Affiliate 9 33 (24) Interest Expense 257 246 11 Income Taxes 204 176 28 Net Income 639 574 65 Less: Special Items (1) (33) 32 Earnings from Ongoing Operations $ 640 $ 607 $ 33 42 Table of Contents The following after-tax gains (losses), which management considers special items, impacted the Pennsylvania Regulated segment's results and are excluded from Earnings from Ongoing Operations: Income Statement Line Item 2025 2024 PPL Electric billing issue, net of tax of $5 (a) Other operation and maintenance $ — $ (13) Strategic corporate initiatives, net of tax of $2 (b) Other operation and maintenance — (5) DER projects impairment, net of tax of $6 (c) Other operation and maintenance — (15) Office relocation and related costs, net of tax of $0 (d) Other operation and maintenance (2) — Office relocation and related costs (e) Income Taxes 5 — IT transformation, net of tax of $1 (f) Other operation and maintenance (4) — Total $ (1) $ (33) (a) Certain expenses related to billing issues.
See Note 7 to the Financial Statements for additional information. 38 Table of Contents (b) Costs incurred related to PPL's corporate centralization efforts. (c) Certain expenses associated with a litigation settlement. (d) Impairment of DER project costs associated with a pilot solar program for which PPL will not seek regulatory recovery.
(b) Costs incurred related to PPL's corporate centralization efforts. (c) Impairment of DER project costs associated with a pilot solar program for which PPL will not seek regulatory recovery. (d) Certain costs related to the relocation of corporate offices. (e) Tax benefit related to the sale of a corporate office.
(b) The increase was primarily due to weather. Fuel Fuel expense increased $29 million in 2024 compared with 2023, primarily due to a $37 million increase in volumes due to weather, partially offset by an $8 million decrease in commodity costs.
(b) The increase was primarily due to weather. (c) The increase was primarily due to higher volumes. Fuel Fuel expense increased $30 million in 2025 compared with 2024, primarily due to an increase in commodity costs.
For PPL Electric, the changes in "Notes receivable from affiliate" activity resulted from payments received on the short-term note between affiliates in 2022, issued to support general corporate purposes.
See "Forecasted Uses of Cash" for detail regarding projected capital expenditures for the years 2026 through 2028. For PPL Electric, the changes in "Notes receivable from affiliate" activity resulted from payments received in 2025 on the short-term note between affiliates, issued in 2024 to support general corporate purposes.
Net Income and Earnings from Ongoing Operations include the following results: Change 2024 2023 2024 vs. 2023 Operating Revenues $ 2,024 $ 1,851 $ 173 Energy purchases 782 658 124 Other operation and maintenance 731 705 26 Depreciation 165 156 9 Taxes, other than income 144 156 (12) Total Operating Expenses 1,822 1,675 147 Other Income (Expense) - net 24 19 5 Interest Expense 95 83 12 Income Taxes 22 16 6 Net Income 109 96 13 Less: Special Items (46) (56) 10 Earnings from Ongoing Operations $ 155 $ 152 $ 3 39 Table of Contents The following after-tax gains (losses), which management considers special items, impacted the Rhode Island Regulated segment's results and are excluded from Earnings from Ongoing Operations: Income Statement Line Item 2024 2023 Acquisition integration, net of tax of $13, $17 (a) Other operation and maintenance $ (45) $ (65) Acquisition integration, net of tax of $0 Other Income (Expense) - net (1) — Acquisition integration, net of tax of ($2) (b) Operating Revenues — 8 Acquisition integration, net of tax of ($1) Depreciation — 2 Acquisition integration, net of tax of $0 Interest Expense — (1) Total $ (46) $ (56) (a) Primarily includes certain transition services agreement costs for IT systems that will not be part of PPL's ongoing operations.
Rhode Island Regulated Segment The Rhode Island Regulated segment consists primarily of the regulated electricity transmission and distribution operations and regulated distribution and sale of natural gas conducted by RIE. 43 Table of Contents Net Income and Earnings from Ongoing Operations include the following results: Change 2025 2024 2025 vs. 2024 Operating Revenues $ 2,168 $ 2,024 $ 144 Energy purchases 802 782 20 Other operation and maintenance 851 731 120 Depreciation 177 165 12 Taxes, other than income 170 144 26 Total Operating Expenses 2,000 1,822 178 Other Income (Expense) - net 33 20 13 Interest Income from Affiliate 3 4 (1) Interest Expense 111 95 16 Income Taxes 8 22 (14) Net Income 85 109 (24) Less: Special Items (57) (46) (11) Earnings from Ongoing Operations $ 142 $ 155 $ (13) The following after-tax gains (losses), which management considers special items, impacted the Rhode Island Regulated segment's results and are excluded from Earnings from Ongoing Operations: Income Statement Line Item 2025 2024 Acquisition integration, net of tax of $1 (a) Operating Revenues $ (4) $ — Post TSA adjustments, net of tax of $3 (b) Operating Revenues (12) — Acquisition integration, net of tax of $0, $13 (a) Other operation and maintenance (1) (45) IT transformation, net of tax of $2 (c) Other operation and maintenance (8) — Post TSA adjustments, net of tax of $1 (b) Other operation and maintenance (4) — Customer system integration impacts, net of tax of $4 (d) Other operation and maintenance (15) — Acquisition integration, net of tax of ($2), $0 (a) Other Income (Expense) - net 7 (1) Energy efficiency programs settlement, net of tax of $2 (e) Other Income (Expense) - net (6) — Post TSA adjustments, net of tax of $2 (b) Other Income (Expense) - net (9) — Post TSA adjustments, net of tax of $1 (b) Interest Expense (5) — Total $ (57) $ (46) (a) 2025 primarily includes a final transition services agreement settlement and certain other acquisition related items. 2024 primarily includes certain transition services agreement costs for IT systems that will not be part of PPL's ongoing operations.
Investing Activities (All Registrants) The components of the change in cash provided by (used in) investing activities were as follows: PPL PPL Electric LG&E KU 2024 vs. 2023 Change - Cash Provided (Used): Expenditures for PP&E $ (415) $ (273) $ (66) $ (71) Notes receivable from affiliate — (222) — — Other investing activities (20) (2) — (6) Total $ (435) $ (497) $ (66) $ (77) For PPL, the increase in expenditures for PP&E was primarily due to an increase in project expenditures at PPL Electric, LG&E and KU.
Investing Activities (All Registrants) The components of the change in cash provided by (used in) investing activities were as follows: PPL PPL Electric LG&E KU 2025 vs. 2024 Change - Cash Provided (Used): Expenditures for PP&E $ (1,225) $ (379) $ (323) $ (340) Notes receivable from affiliate — 301 (36) — Other investing activities 39 30 — (3) Total $ (1,186) $ (48) $ (359) $ (343) For PPL, the increase in expenditures for PP&E was primarily due to an increase in project expenditures at PPL Electric, LG&E, KU and RIE.
(d) Prior period impact for an ECR mechanism revenue adjustment related to a KPSC order. 37 Table of Contents The changes in the components of the Kentucky Regulated segment's results between these periods were due to the factors set forth below, which exclude the items that management considers special. 2024 vs. 2023 Operating Revenues $ 107 Fuel (50) Energy purchases 16 Other operation and maintenance 16 Depreciation (14) Taxes, other than income (6) Other Income (Expense) - net 17 Interest Expense (5) Income Taxes (21) Earnings from Ongoing Operations 60 Special Items, after-tax 8 Net Income $ 68 • Higher operating revenues in 2024 compared to 2023, primarily due to a $74 million increase in sales volumes due to weather and a $29 million increase in recoveries of fuel and energy purchases. • Higher fuel expense in 2024 compared to 2023, primarily due to a $34 million increase in volumes primarily due to weather and a $16 million increase in commodity costs.
(e) Certain costs related to the relocation of corporate offices. 41 Table of Contents The changes in the components of the Kentucky Regulated segment's results between these periods were due to the factors set forth below, which exclude the items that management considers special. 2025 vs. 2024 Operating Revenues $ 194 Fuel (72) Energy purchases (38) Other operation and maintenance 9 Depreciation (7) Taxes, other than income (3) Other Income (Expense) - net 24 Interest Expense (24) Income Taxes (14) Earnings from Ongoing Operations 69 Special Items, after-tax (15) Net Income $ 54 • Higher operating revenues in 2025 compared to 2024 primarily due to a $98 million increase in recoveries of fuel and energy purchases, a $50 million increase in sales volumes due to weather and a $29 million increase in off-system sales. • Higher fuel expense in 2025 compared to 2024 primarily due to a $40 million increase in commodity costs and a $32 million increase in volumes due to weather. • Higher energy purchases in 2025 compared to 2024 primarily due to a $24 million increase in volumes primarily due to weather and a $14 million increase in commodity costs.
At December 31, 2024, the total committed borrowing capacity under credit facilities and the borrowings under these facilities were: External Committed Capacity Borrowed Letters of Credit and Commercial Paper Issued (f) Unused Capacity PPL Capital Funding Credit Facilities (a) $ 1,350 $ — $ 138 $ 1,212 PPL Electric Credit Facilities (b) 650 — 1 649 LG&E Credit Facilities (c) 500 — 25 475 KU Credit Facilities (c) 400 — 140 260 Total Credit Facilities (d) (e) $ 2,900 $ — $ 304 $ 2,596 (a) Includes a $1.25 billion syndicated credit facility with a $250 million borrowing sublimit for RIE and a $1 billion sublimit for PPL Capital Funding at December 31, 2024.
At December 31, 2025, the total committed borrowing capacity under credit facilities and the borrowings under these facilities were: 53 Table of Contents External Committed Capacity Borrowed Letters of Credit and Commercial Paper Issued (d) Unused Capacity PPL Capital Funding Credit Facilities (a) $ 1,600 $ — $ 456 $ 1,144 PPL Electric Credit Facilities 750 — 6 744 LG&E Credit Facilities 600 — — 600 KU Credit Facilities 600 — — 600 Total Credit Facilities (b)(c) $ 3,550 $ — $ 462 $ 3,088 (a) Includes a $1.5 billion syndicated credit facility with a $400 million borrowing sublimit for RIE and a $1.1 billion sublimit for PPL Capital Funding.
Corporate and Other primarily includes certain expenses related to distributed energy investments. 41 Table of Contents PPL Electric: Statement of Income Analysis Net income for the years ended December 31 includes the following results: Change 2024 2023 2024 vs. 2023 Operating Revenues $ 2,876 $ 3,008 $ (132) Operating Expenses Operation Energy purchases 721 992 (271) Other operation and maintenance 705 605 100 Depreciation 401 397 4 Taxes, other than income 131 143 (12) Total Operating Expenses 1,958 2,137 (179) Operating Income 918 871 47 Other Income (Expense) - net 45 39 6 Interest Income from Affiliate 33 — 33 Interest Expense 246 223 23 Income Before Income Taxes 750 687 63 Income Taxes 176 168 8 Net Income $ 574 $ 519 $ 55 Operating Revenues The increase (decrease) in operating revenues was due to: 2024 vs. 2023 Distribution price (a) $ 69 Distribution volume (b) 39 PLR (c) (291) Transmission formula rate (d) 48 Other 3 Total $ (132) (a) The increase was primarily due to reconcilable cost recovery mechanisms approved by the PAPUC.
PPL Electric: Statement of Income Analysis Net income for the years ended December 31 includes the following results: Change 2025 2024 2025 vs. 2024 Operating Revenues $ 3,113 $ 2,876 $ 237 Operating Expenses Operation Energy purchases 876 721 155 Other operation and maintenance 630 705 (75) Depreciation 413 401 12 Taxes, other than income 151 131 20 Total Operating Expenses 2,070 1,958 112 Operating Income 1,043 918 125 Other Income (Expense) - net 48 45 3 Interest Income from Affiliate 9 33 (24) Interest Expense 257 246 11 Income Before Income Taxes 843 750 93 Income Taxes 204 176 28 Net Income $ 639 $ 574 $ 65 46 Table of Contents Operating Revenues The increase (decrease) in operating revenues was due to: 2025 vs. 2024 Distribution price (a) $ (14) Distribution volume (b) 34 PLR (c) 174 Transmission formula rate (d) 45 Other (2) Total $ 237 (a) The decrease was primarily due to reconcilable cost recovery mechanisms approved by the PAPUC.
Net Income and Earnings from Ongoing Operations include the following results: Change 2024 2023 2024 vs. 2023 Operating Revenues $ 3,562 $ 3,452 $ 110 Fuel 783 733 50 Energy purchases 176 192 (16) Other operation and maintenance 803 826 (23) Depreciation 710 696 14 Taxes, other than income 99 93 6 Total Operating Expenses 2,571 2,540 31 Other Income (Expense) - net 29 12 17 Interest Expense 240 235 5 Income Taxes 160 137 23 Net Income 620 552 68 Less: Special Items (4) (12) 8 Earnings from Ongoing Operations $ 624 $ 564 $ 60 The following after-tax gains (losses), which management considers special items, impacted the Kentucky Regulated segment's results and are excluded from Earnings from Ongoing Operations: Income Statement Line Item 2024 2023 Strategic corporate initiatives, net of tax of $0, $0 (a) Other operation and maintenance $ (1) $ (1) FERC transmission credit refund, net of tax of $2 (b) Other operation and maintenance — (6) FERC transmission credit refund, net of tax of $0 (b) Operating Revenues 1 — Unbilled revenue estimate adjustment, net of tax of $2 (c) Operating Revenues — (5) ECR beneficial reuse transition adjustment, net of tax of $2 (d) Operating Revenues (4) — Total $ (4) $ (12) (a) Costs incurred related to PPL's corporate centralization efforts.
Net Income and Earnings from Ongoing Operations include the following results: Change 2025 2024 2025 vs. 2024 Operating Revenues $ 3,760 $ 3,562 $ 198 Fuel 855 783 72 Energy purchases 214 176 38 Other operation and maintenance 818 803 15 Depreciation 717 710 7 Taxes, other than income 102 99 3 Total Operating Expenses 2,706 2,571 135 Other Income (Expense) - net 53 29 24 Interest Expense 264 240 24 Income Taxes 169 160 9 Net Income 674 620 54 Less: Special Items (19) (4) (15) Earnings from Ongoing Operations $ 693 $ 624 $ 69 The following after-tax gains (losses), which management considers special items, impacted the Kentucky Regulated segment's results and are excluded from Earnings from Ongoing Operations: Income Statement Line Item 2025 2024 FERC transmission credit refund, net of tax of $0 (a) Operating Revenues $ — $ 1 ECR beneficial reuse transition adjustment, net of tax of $2 (b) Operating Revenues — (4) Strategic corporate initiatives, net of tax of $0 (c) Other operation and maintenance — (1) IT transformation, net of tax of $5 (d) Other operation and maintenance (16) — Office relocation and related costs, net of tax of $1 (e) Other operation and maintenance (3) — Total $ (19) $ (4) (a) Prior period impact related to a FERC refund order.
In certain cases, regulatory liabilities are recorded based on an understanding or agreement with the regulator that rates have been set to recover costs that are expected to be incurred in the future, and the regulated entity is accountable for any amounts charged pursuant to such rates and not yet expended for the intended purpose.
In certain cases, regulatory liabilities are recorded based on an understanding or agreement with the regulator that rates have been set to recover costs that are expected to be incurred in the future, and the regulated entity is accountable for any amounts charged pursuant to such rates and not yet expended for the intended purpose. 63 Table of Contents Management continually assesses whether the regulatory assets are probable of future recovery by considering factors such as changes in the applicable regulatory and political environments, the ability to recover costs through regulated rates, recent rate orders to the Registrants and other regulated entities, and the status of any pending or potential deregulation legislation.
The amount of deferred tax assets ultimately realized may differ materially from the estimates utilized in the computation of valuation allowances and may materially impact the financial statements in the future. See Note 6 to the Financial Statements for income tax disclosures. Regulatory Assets and Liabilities (All Registrants) PPL Electric, LG&E, KU and RIE are subject to cost-based rate regulation.
See Note 6 to the Financial Statements for income tax disclosures. Regulatory Assets and Liabilities (All Registrants) PPL Electric, LG&E, KU and RIE are subject to cost-based rate regulation. As a result, the effects of regulatory actions are required to be reflected in the financial statements.
The Plan also includes proposed spending on curb-to-curb paving of $22 million. A decision from the RIPUC on the Plan is expected by March 31, 2025. RIE cannot predict the outcome of this matter.
A decision from the RIPUC is expected by March 31, 2026. RIE cannot predict the outcome of this matter.
See Note 8 to the Financial Statements for a discussion of variable-rate remarketable bonds issued on behalf of LG&E and KU. The Registrants do not have any significant finance lease obligations. (b) Assumes interest payments through stated maturity or earlier put dates.
See Note 8 to the Financial Statements for a discussion of variable-rate remarketable bonds issued on behalf of LG&E and KU. The Registrants do not have any significant finance lease obligations. For PPL, reduced by $84 million of repurchased affiliate bonds as of December 31, 2025. See Note 8 to the Financial Statements for more information.
The estimated impact of a 10% adverse movement in interest rates on the fair value of debt at December 31 is shown below. 10% Adverse Movement in Rates on Fair Value of Debt 2024 2023 PPL $ 622 $ 593 PPL Electric 262 250 LG&E 89 95 KU 131 137 Commodity Price Risk PPL is exposed to commodity price risk through its subsidiaries as described below. • PPL Electric is required to purchase electricity to fulfill its obligation as a PLR.
The estimated impact of a 10% adverse movement in interest rates on the fair value of debt at December 31 is shown below. 10% Adverse Movement in Rates on Fair Value of Debt 2025 2024 PPL $ 720 $ 622 PPL Electric 284 262 LG&E 135 89 KU 175 131 Commodity Price Risk PPL is exposed to commodity price risk through its subsidiaries primarily from the purchases of electricity, natural gas and fuel but has cost recovery mechanisms to mitigate that risk.
Valuation allowances are initially recorded and reevaluated each reporting period by assessing the likelihood of the ultimate realization of a deferred tax asset. Management considers numerous factors in assessing the expected realization of a deferred tax asset, including the reversal of temporary differences, future taxable income and ongoing prudent and feasible tax planning strategies.
Management considers numerous factors in assessing the expected realization of a deferred tax asset, including the reversal of temporary differences, future taxable income and ongoing prudent and feasible tax planning strategies. Any tax planning strategy considered in this assessment must meet the recognition and measurement criteria for the valuation of a deferred tax asset.
(b) The increase was primarily due to weather. (c) The decrease was primarily due to lower ECR expenses. Fuel Fuel expense increased $22 million in 2024 compared with 2023, primarily due to an increase in commodity costs. Energy Purchases Energy purchases decreased $17 million in 2024 compared with 2023, primarily due to a decrease in commodity costs.
(b) The increase was primarily due to weather. (c) The increase was primarily due to higher volumes. Fuel Fuel expense increased $41 million in 2025 compared with 2024, primarily due to a $24 million increase in volumes due to weather and an $18 million increase in commodity costs.