Biggest changeInterest expense is presented net of interest income earned on the Company's deposits in cash and cash equivalents. 38 Results of Operations Results of Operations – Years Ended December 31, 2024 and 2023 Change Year Ended December 31, 2024 vs. 2023 (In Thousands) 2024 2023 $ % REVENUES: Lease Revenues and Fees $ 2,366,489 $ 2,333,588 $ 32,901 1.4 % Interest and Fees on Loans Receivable 97,007 74,676 22,331 29.9 2,463,496 2,408,264 55,232 2.3 COSTS AND EXPENSES: Depreciation of Lease Merchandise 1,621,101 1,576,303 44,798 2.8 Provision for Lease Merchandise Write-offs 178,338 155,250 23,088 14.9 Operating Expenses 469,160 451,084 18,076 4.0 2,268,599 2,182,637 85,962 3.9 OPERATING PROFIT 194,897 225,627 (30,730) (13.6) Interest Expense, Net (31,289) (29,406) (1,883) (6.4) EARNINGS BEFORE INCOME TAX (BENEFIT) EXPENSE 163,608 196,221 (32,613) (16.6) INCOME TAX (BENEFIT) EXPENSE (33,641) 57,383 (91,024) nmf NET EARNINGS $ 197,249 $ 138,838 $ 58,411 42.1 % nmf—Calculation is not meaningful Revenues Information about our revenues by source and reportable segment is as follows: Year Ended December 31, 2024 Year Ended December 31, 2023 (In Thousands) Progressive Leasing Vive Other Total Progressive Leasing Vive Other Total Lease Revenues and Fees $ 2,366,489 $ — $ — $ 2,366,489 $ 2,333,588 $ — $ — $ 2,333,588 Interest and Fees on Loans Receivable — 64,415 32,592 97,007 — 68,912 5,764 74,676 Total Revenues $ 2,366,489 $ 64,415 $ 32,592 $ 2,463,496 $ 2,333,588 $ 68,912 $ 5,764 $ 2,408,264 The increase in Progressive Leasing revenues was primarily the result of the 7.3% increase in GMV for 2024 as compared to the prior year, due to an increase in demand for our lease-to-own offerings and more customers choosing to exercise early buyout options.
Biggest changeThe tax benefit in 2024 was due to a $51.4 million non-cash reversal of the uncertain tax position related to Progressive Leasing and a $27.8 million deferred tax benefit related to an election which resulted in the deemed liquidation of a wholly-owned partnership for tax purposes. 44 Results of Operations – Years Ended December 31, 2024 and 2023 Change Year Ended December 31, 2024 vs. 2023 (In Thousands) 2024 2023 $ % REVENUES: Lease Revenues and Fees $ 2,366,489 $ 2,333,588 $ 32,901 1.4 % Other Revenues 32,592 5,764 26,828 nmf 2,399,081 2,339,352 59,729 2.6 COSTS AND EXPENSES: Depreciation of Lease Merchandise 1,621,101 1,576,303 44,798 2.8 Provision for Lease Merchandise Write-offs 178,338 155,250 23,088 14.9 Operating Expenses 404,917 389,091 15,826 4.1 2,204,356 2,120,644 83,712 3.9 OPERATING PROFIT 194,725 218,708 (23,983) (11.0) Interest Expense, Net (31,289) (29,406) (1,883) (6.4) EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE 163,436 189,302 (25,866) (13.7) INCOME TAX EXPENSE (BENEFIT) (33,875) 55,412 (89,287) nmf NET EARNINGS FROM CONTINUING OPERATIONS 197,311 133,890 63,421 47.4 EARNINGS FROM DISCONTINUED OPERATIONS, NET OF TAX (62) 4,948 (5,010) nmf NET EARNINGS $ 197,249 $ 138,838 $ 58,411 42.1 % nmf—Calculation is not meaningful Revenues Information about our revenues by source and reportable segment is as follows: Year Ended December 31, 2024 Year Ended December 31, 2023 (In Thousands) Progressive Leasing Four Other Total Progressive Leasing Four Other Total Lease Revenues and Fees $ 2,366,489 $ — $ — $ 2,366,489 $ 2,333,588 $ — $ — $ 2,333,588 Other Revenues — 27,351 5,241 32,592 — 5,694 70 5,764 Total Revenues $ 2,366,489 $ 27,351 $ 5,241 $ 2,399,081 $ 2,333,588 $ 5,694 $ 70 $ 2,339,352 The increase in Progressive Leasing revenues was primarily the result of the 7.3% increase in GMV for 2024 as compared to the prior year, due to an increase in demand for our lease-to-own offerings and more customers choosing to exercise early buyout options.
Cash Provided by Operating Activities Cash provided by operating activities was $138.5 million and $204.2 million during the years ended December 31, 2024 and 2023, respectively.
Cash provided by operating activities was $138.5 million and $204.2 million during the years ended December 31, 2024 and 2023, respectively.
The $65.7 million decrease in operating cash flows was primarily driven by a $129.3 million increase in cash used for purchases of lease merchandise as a result of higher GMV at Progressive Leasing, an increase in the balance of accounts receivable due to timing of payments received from customers, and an increase in payments made on accounts payable and accrued expenses compared to December 31, 2023.
The $65.7 million decrease in operating cash flows was primarily driven by a $129.3 million increase in cash used for purchases of lease merchandise as a result of higher GMV at Progressive Leasing, an increase in the balance of accounts receivable due to the timing of payments received from customers, and an increase in payments made on accounts payable and accrued expenses compared to December 31, 2023.
The Revolving Facility includes an uncommitted incremental facility increase option ("Incremental Facilities") which, subject to certain terms and conditions, permits the Company at any time prior to the maturity date to request an increase in extensions of credit available thereunder by an aggregate additional principal amount of up to $300 million.
The Revolving Facility includes an uncommitted incremental facility increase option ("Incremental Facilities") which, subject to certain terms and conditions, permits the Company at any time prior to the maturity date to request an increase in extensions of credit available thereunder by an aggregate additional principal amount of up to $300.0 million.
The provision for lease merchandise write-offs increased by $23.1 million during the year ended December 31, 2024, as compared to 2023. The provision for lease merchandise write-offs as a percentage of lease revenues increased to 7.5% for the year ended December 31, 2024 from 6.7% for the prior year.
The provision for lease merchandise write-offs increased by $23.1 million during the year ended December 31, 2024, as compared to 2023. The provision for lease merchandise write-offs as a percentage of lease revenues increased to 7.5% for the year ended December 31, 2024 from 6.7% in the prior year.
Debt Financing On November 24, 2020, the Company entered into a credit agreement with a consortium of lenders providing for a $350 million senior revolving credit facility (the "Revolving Facility").
Debt Financing On November 24, 2020, the Company entered into a credit agreement with a consortium of lenders providing for a $350.0 million senior revolving credit facility (the "Revolving Facility").
We believe GMV is a key performance indicator of our Progressive Leasing and Vive segments, as it provides the total value of new leases and loans written into our portfolio over a specified time period. GMV does not represent revenues earned by the Company, but rather is a leading indicator we use in forecasting revenues the Company may earn.
We believe GMV is a key performance indicator of our Progressive Leasing and Four segments, as it provides the total value of new leases and loans written into our portfolio over a specified time period. GMV does not represent revenues earned by the Company, but rather is a leading indicator we use in forecasting revenues the Company may earn.
The Company will be in default under the Revolving Facility if it fails to comply with these covenants, and all borrowings outstanding may become due immediately. As of December 31, 2024, the Company was in compliance with the financial covenants set forth in the Revolving Facility and believes it will continue to be in compliance in the future.
The Company will be in default under the Revolving Facility if it fails to comply with these covenants, and all borrowings outstanding may become due immediately. As of December 31, 2025, the Company was in compliance with the financial covenants set forth in the Revolving Facility and believes it will continue to be in compliance in the future.
Advertising expense increased $2.9 million compared to 2023, primarily due to increased advertising in the Progressive Leasing segment associated with the expansion of our direct-to-consumer marketing efforts. Professional services increased $5.4 million compared to 2023, primarily due to higher technology-related costs.
Advertising expense increased $2.8 million compared to 2023, primarily due to increased advertising in the Progressive Leasing segment associated with the expansion of our direct-to-consumer marketing efforts. Professional services increased $4.9 million compared to 2023, primarily due to higher technology-related costs.
In 2024, restructuring expense included $7.8 million associated with the early termination of an independent sales agent agreement for Progressive Leasing, $2.0 million associated with the early termination of a third party vendor agreement within other strategic operations, $6.0 million of operating lease right-of-use asset and other fixed asset impairment charges related to 40 the reduction of Progressive Leasing office space, and $6.8 million of employee severance for Progressive Leasing, Vive, and Other operations.
In 2024, restructuring expense included $7.8 million associated with the early termination of an independent sales agent agreement for Progressive Leasing, $2.0 million associated with the early termination of a third party vendor agreement within other strategic operations, $6.0 million of operating lease right-of-use asset and other fixed asset impairment charges related to the reduction of Progressive Leasing office space, and $4.9 million of employee severance for Progressive Leasing and Other operations.
Our active customer count represents the total number of customers that have an active lease agreement with Progressive Leasing, or an active loan with Vive or our other operations. Active customer counts include customers that may have an active lease or loan agreement with more than one segment.
Our active customer count represents the total number of customers that have an active lease agreement with Progressive Leasing, or an active loan with Four or our other strategic operations. Active customer counts include customers that may have an active lease or loan agreement with more than one segment.
Future interest payments on the Company's variable-rate debt are based on a rate per annum equal to, at our option, (i) the Secured Overnight Financing Rate ("SOFR") plus a margin within the range of 1.5% to 2.5% for revolving loans, based on total leverage, or (ii) the administrative agent's base rate plus a margin ranging from 0.5% to 1.5%, as specified in the agreement.
At December 31, 2025, future interest payments on the Company's variable-rate debt were based on a rate per annum equal to, at our option, (i) the Secured Overnight Financing Rate ("SOFR") plus a margin within the range of 1.5% to 2.5% for revolving loans, based on total leverage, or (ii) the administrative agent's base rate plus a margin ranging from 0.5% to 1.5%, as specified in the agreement.
The indenture also contains customary events of default for transactions of this type and amount. The Company was in compliance with these covenants at December 31, 2024 and believes that it will continue to be in compliance in the future. 46 Commitments Income Taxes. During the year ended December 31, 2024, we made net income tax payments of $49.8 million.
The indenture also contains customary events of default for transactions of this type and amount. The Company was in compliance with these covenants at December 31, 2025 and believes that it will continue to be in compliance in the future. Commitments Income Taxes. During the year ended December 31, 2025, we made net income tax payments of $45.8 million.
Because we believe Progressive Leasing will continue to grow over the long-term, we expect that the need for additional lease merchandise will remain a major capital requirement; • Making merger and acquisition investment(s) to further broaden our product offerings; and • Returning excess cash to shareholders through periodically repurchasing stock and/or paying dividends.
Because we believe these businesses will continue to grow over the long-term, we expect that the need for additional merchandise will remain a major capital requirement; • Making merger and acquisition investment(s) to further broaden our product offerings; and • Returning excess cash to shareholders through periodically repurchasing stock and/or paying dividends.
Stock-based compensation increased $4.3 million compared to 2023, consisting of increases of $5.3 million at Progressive Leasing and $0.2 million at Vive, partially offset by a decrease of $1.2 million at Four.
Stock-based compensation increased $4.1 million compared to 2023, consisting of increases of $5.3 million at Progressive Leasing, partially offset by a decrease of $1.2 million at Four.
Our corporate and segment management office leases contain renewal options for additional periods ranging from three to five years. Approximate future minimum payments for operating leases that have initial or remaining non-cancelable terms in excess of one year as of December 31, 2024 are disclosed in Note 6 in the accompanying consolidated financial statements. Contractual Obligations and Commitments .
Our corporate and segment management office leases contain renewal options for additional periods ranging from two to three years. Approximate future minimum payments for operating leases that have initial or remaining non-cancelable terms in excess of one year as of December 31, 2025 are disclosed in Note 7 in the accompanying consolidated financial statements. Contractual Obligations and Commitments .
The results of these calculations do not have a direct connection with the amount of cash taxes to be paid in any future periods. As a result, scheduling deferred income tax liabilities as payments due by period may be misleading, because this scheduling would not necessarily relate to liquidity needs. Unfunded Lending Commitments.
The results of these calculations do not have a direct connection with the amount of cash taxes to be paid in any future periods. As a result, scheduling deferred income tax liabilities as payments due by period may be misleading, because this scheduling would not necessarily relate to liquidity needs. Purchasing Power Acquisition.
Dividends We declared and paid a dividend of $0.12 per share in each quarter of 2024, which resulted in aggregate dividend payments of $20.4 million. We paid no dividends during 2023 and 2022.
Dividends We declared and paid a dividend of $0.13 per share in each quarter of 2025, which resulted in aggregate dividend payments of $20.8 million. We declared and paid a dividend of $0.12 per share in each quarter of 2024, which resulted in aggregate dividend payments of $20.4 million. We paid no dividends during 2023.
The increase in the provision was a result of higher delinquencies and write-offs in 2024 compared to 2023.
The increase in the provision was a result of higher delinquencies and write-offs in 2024 compared to 2023. Interest expense, net.
The Company purchased 3,480,871 shares of its common stock for $138.7 million during the year ended December 31, 2024, 4,691,274 shares for $139.6 million during the year ended December 31, 2023, and 8,720,223 shares for $223.6 million during the year ended December 31, 2022. These amounts do not include any excise tax that may be assessed on those repurchases.
The Company purchased 1,835,792 shares of its common stock for $51.8 million during the year ended December 31, 2025, 3,480,871 shares for $138.7 million during the year ended December 31, 2024, and 4,691,274 shares for $139.6 million during the year ended December 31, 2023. These amounts do not include any excise tax that may be assessed on those repurchases.
For the year ended December 31, 2024 and the comparable prior year periods, some of the key revenue, cost and expense items that affected earnings before income taxes were as follows: Revenues . We separate our total revenues into two components: (i) lease revenues and fees and (ii) interest and fees on loans receivable.
For the year ended December 31, 2025 and the comparable prior year periods, some of the key revenue, cost and expense items that affected earnings before income taxes were as follows: Revenues . We separate our total revenues into two components: (i) lease revenues and fees and (ii) other revenues.
For customer agreements that are past due, the Company's policy is to write off lease merchandise after 120 days. As of December 31, 2024 and 2023, the allowance for lease merchandise write-offs was $51.9 million and $44.2 million, respectively.
For customer agreements that are past due, the Company's policy is to write off lease merchandise after 120 days. As of December 31, 2025 and 2024, the allowance for lease merchandise write-offs was $47.0 million and $51.9 million, respectively.
Depreciation and amortization decreased $5.1 million compared to 2023, primarily due to a decrease of $5.7 million at Progressive Leasing and $0.1 million at Vive, partially offset by an increase of $0.7 million at Four and other strategic businesses.
Depreciation and amortization decreased $5.0 million compared to 2023, primarily due to a decrease of $5.7 million at Progressive Leasing, partially offset by an increase of $0.7 million at Four.
At December 31, 2024 and 2023, we had deferred revenue representing cash collected in advance of being due or earned totaling $40.9 million and $35.7 million, respectively, and accounts receivable, net of an allowance for doubtful accounts based on historical collection rates, of $80.2 million and $67.9 million, respectively.
At December 31, 2025 and 2024, we had deferred revenue representing cash collected in advance of being due or earned totaling $37.4 million and $40.9 million, respectively, and accounts receivable, net of an allowance for doubtful accounts based on historical collection rates, of $74.2 million and $80.2 million, respectively.
Factors impacting the change in earnings before income tax (benefit) expense for each reporting segment are discussed above. Income Tax (Benefit) Expense Income tax (benefit) expense was a benefit of $33.6 million for the year ended December 31, 2024 compared to an expense of $57.4 million in 2023.
Factors impacting the change in earnings from continuing operations before income tax expense (benefit) for each reporting segment are discussed above. Income Tax Expense (Benefit) Income tax expense (benefit) was a benefit of $33.9 million for the year ended December 31, 2024 compared to an expense of $55.4 million in 2023.
The effective tax rate was (20.6)% for the year ended December 31, 2024 compared to 29.2% in 2023.
The effective tax rate was (20.7)% for the year ended December 31, 2024 compared to 29.3% in 2023.
Progressive Leasing's GMV is defined as the retail price of merchandise acquired by Progressive Leasing, which it then expects to lease to its customers. GMV for Vive and Other are defined as gross loan originations.
Progressive Leasing's GMV is defined as the retail price of merchandise acquired by Progressive Leasing, which it then expects to lease to its customers. GMV for Four is defined as gross originations.
Operating expenses include personnel costs, stock-based compensation expense, occupancy costs, advertising, decisioning expense, professional services expense, sales acquisition expense, computer software expense, bank service charges, the provision for loan losses, fixed asset depreciation expense, intangible asset amortization, and restructuring expense, among other expenses. Impairment of Goodwill.
Operating expenses include personnel costs, stock-based compensation expense, occupancy costs, advertising, decisioning expense, professional services expense, sales acquisition expense, computer software expense, bank charges and processing fees, the provision for loan losses, fixed asset depreciation expense, intangible asset amortization, and restructuring expense, among other expenses. Gain on Sale of Receivables.
During the year ended December 31, 2025 we anticipate making estimated cash payments of $67.0 million for United States federal and state income taxes. Leases . We lease management and information technology space for corporate functions under operating leases expiring at various times through 2028.
During the year ended December 31, 2026, we anticipate receiving estimated cash refunds (net of payments) of $9.6 million for United States federal and state income taxes. Leases . We lease management and information technology space for corporate functions under operating leases expiring at various times through 2028.
As of December 31, 2024, we had the authority to purchase additional shares up to our remaining authorization limit of $361.3 million.
As of December 31, 2025, we had the authority to purchase additional shares up to our remaining authorization limit of $309.6 million.
As discussed above, on November 26, 2021, the Company issued $600 million aggregate principal amount of Senior Notes that bear a fixed annual interest rate of 6.00%. Interest will accrue on the outstanding balance and will be payable semi-annually. The Senior Notes will mature on November 15, 2029.
The Company had no outstanding borrowings under the Revolving Facility as of December 31, 2025. As discussed above, on November 26, 2021, the Company issued $600 million aggregate principal amount of Senior Notes that bear a fixed annual interest rate of 6.00%. Interest will accrue on the outstanding balance and will be payable semi-annually.
The Company has no long-term commitments to purchase merchandise nor does it have significant purchase agreements that specify minimum quantities or set prices that exceed our expected requirements for three months. Deferred income tax liabilities as of December 31, 2024 were approximately $74.3 million.
The Senior Notes will mature on November 15, 2029. The Company has no long-term commitments to purchase merchandise nor does it have significant purchase agreements that specify minimum quantities or set prices that exceed our expected requirements for three months. Deferred income tax liabilities as of December 31, 2025 were approximately $121.2 million.
For additional information, refer to the "Liquidity and Capital Resources" section below. • Lease merchandise, net, increased $46.8 million due primarily to a 7.3% increase in Progressive Leasing's GMV in 2024 as compared to 2023. • Loans receivable, net of allowances and unamortized fees, increased $20.2 million due primarily to growth in the loan portfolio of Four compared to December 31, 2023.
For additional information, refer to the "Liquidity and Capital Resources" section below. • Lease merchandise, net, decreased $71.2 million due primarily to an 8.6% decrease in Progressive Leasing's GMV in 2025 as compared to 2024. • Loans receivable, net of allowances and unamortized fees, increased $51.5 million due primarily to growth in the loan portfolio of Four compared to December 31, 2024.
The Revolving Facility is fully secured and contains certain financial covenants, which include requirements that the Company maintain ratios of (i) total net debt to EBITDA of no more than 2.50:1.00 and (ii) consolidated interest coverage of no less than 3.00:1.00.
Refer to Note 16 for further information on this transaction. The Revolving Facility is fully secured and contains certain financial covenants, which, prior to January 2, 2026, included requirements that the Company maintain ratios of (i) total net debt to EBITDA of no more than 2.50:1.00 and (ii) consolidated interest coverage of no less than 3.00:1.00.
We believe the persistent inflationary pressures, the cost of living and elevated interest rates for extended periods have also unfavorably impacted consumer confidence within our customer base, resulting in a decrease in demand for the types of merchandise offered by many of our key national and regional POS partners.
We believe these economic pressures have unfavorably impacted consumer confidence within our customer base, resulting in a decrease in demand for the types of merchandise offered by many of our key national and regional POS partners.
The allowance for loan losses is maintained at a level considered appropriate to cover expected lifetime losses of principal, interest and fees on active loans in the loans receivable portfolio, and the appropriateness of the allowance is evaluated at each period end.
The allowance for loan losses is maintained at a level considered appropriate to cover expected lifetime losses of principal and fees on active loans in the loans receivable portfolio, and the appropriateness of the allowance is evaluated at each period end. Four's delinquent loans receivable are those that are past due based on their contractual billing dates.
In light of these macroeconomic challenges and to align the cost structure of our business with our near-term revenue outlook, the Company executed on a number of cost reduction initiatives beginning in 2022 and continuing into 2024, to drive efficiencies and right-size variable costs, while attempting to minimize the negative impact on growth-related initiatives.
In anticipation of these challenges, we have continued to align the cost structure of our business with our near-term revenue outlook by executing on a number of cost reduction initiatives to drive efficiencies and right-size variable costs, while attempting to minimize the negative impact on growth-related initiatives.
The $14.7 million decrease in personnel costs was due to a decrease of $13.3 million at Progressive Leasing attributable to its reduction in the number of employees during the second half of 2023 and first quarter of 2024 as part of its restructuring and cost cutting initiatives. Personnel costs at Vive also decreased by $1.4 million compared to 2023.
The $13.3 million decrease in personnel costs was attributable to Progressive Leasing's reduction in the number of employees during the second half of 2023 and first quarter of 2024 as part of its restructuring and cost cutting initiatives.
Provision for Lease Merchandise Write-offs . The provision for lease merchandise write-offs represents the estimated merchandise losses incurred but not yet identified by management and adjustments for changes in estimates for the allowance for lease merchandise write-offs. Operating Expenses .
Depreciation of lease merchandise reflects the expense associated with depreciating merchandise leased to customers by Progressive Leasing. Provision for Lease Merchandise Write-offs . The provision for lease merchandise write-offs represents the estimated merchandise losses incurred but not yet identified by management and adjustments for changes in estimates for the allowance for lease merchandise write-offs. Operating Expenses .
The Company maintains ownership of the lease merchandise until all payment obligations are satisfied under the lease ownership agreements. Progressive Leasing recognizes lease revenue on a straight-line basis over the estimated lease term.
Revenue Recognition All of Progressive Leasing's customer agreements are considered operating leases and are recognized in accordance with ASC 842, " Leases ." The Company maintains ownership of the lease merchandise until all payment obligations are satisfied under the lease ownership agreements. Progressive Leasing recognizes lease revenue on a straight-line basis over the estimated lease term.
As of December 31, 2024, the Company had $50.0 million outstanding and $300 million remaining available for borrowings on the Revolving Facility. The Company repaid the $50.0 million Revolving Facility borrowing in January 2025.
As of December 31, 2025, the Company had no outstanding balance and $350.0 million remaining available for borrowings on the Revolving Facility.
These decreases in cash provided by operating activities were offset primarily by a decrease in cash paid for taxes of $50.6 million when compared to the prior year. Cash provided by operating activities was $204.2 million and $242.5 million during the years ended December 31, 2023 and 2022, respectively.
These decreases in cash provided by operating activities were offset primarily by a decrease in cash paid for taxes of $50.6 million when compared to the prior year.
Promptly after detecting the incident, the Company engaged third-party cybersecurity experts and took immediate steps to respond to, remediate and investigate the incident. Law enforcement was also notified.
Cybersecurity Incident During the third quarter of 2023, Progressive Leasing experienced a cybersecurity incident affecting certain data and IT systems of Progressive Leasing. Promptly after detecting the incident, the Company engaged third-party cybersecurity experts and took immediate steps to respond to, remediate and investigate the incident. Law enforcement was also notified.
As a result of this cybersecurity incident, Progressive Leasing has become subject to multiple lawsuits which allege, among other things, the incurrence of various types of damages arising out of the incident. All of these lawsuits have been consolidated into a single action in the United States District Court for the District of Utah (the "District Court").
As a result of the cybersecurity incident, Progressive Leasing was named a defendant in multiple lawsuits which alleged, among other things, various damages arising out of the incident. All of those lawsuits were consolidated into a single action in the United States District Court for the District of Utah (the "District Court").
The number of customers for Vive has remained essentially flat. The increase in the number of customers for Other was the result of continued growth in our other strategic businesses. 37 Key Components of Earnings Before Income Tax (Benefit) Expense In this MD&A section, we review our consolidated results.
The increase in the number of customers for Four was the result of continued growth in originations in that segment. Key Components of Earnings from Continuing Operations Before Income Tax Expense (Benefit) In this MD&A section, we review our consolidated results.
Provision for Loan Losses and Loan Loss Allowance Expected lifetime losses on loans receivable are recognized upon loan acquisition, which results in earlier recognition of credit losses and requires the Company to make its best estimate of probable lifetime losses at the time of acquisition.
The provision for lease merchandise write-offs was $173.1 million and $178.3 million for the years ended December 31, 2025 and 2024, respectively. 50 Provision for Loan Losses and Loan Loss Allowance Expected lifetime losses on loans receivable are recognized upon loan acquisition, which results in earlier recognition of credit losses and requires the Company to make its best estimate of lifetime losses at the time of acquisition.
The increase was primarily the result of a $14.0 million increase in the provision for loan losses for our Other operations, due to the continued growth of our Four business and our other strategic operations. The provision for loan losses at Vive also increased $1.2 million due to higher delinquencies compared to 2023.
The increase was primarily the result of a $19.4 million increase in the provision for loan losses for our Four operations, due to the continued growth of that business. The provision for loan losses at our other strategic initiatives also increased $2.3 million due primarily to the continued growth of the MoneyApp business in 2025 when compared to 2024.
It does so by purchasing merchandise from the POS partners desired by customers and, in turn, leasing that merchandise to the customers through a cancellable lease-to-own transaction. Progressive Leasing has no stores of its own, but rather offers lease-purchase solutions to the customers of traditional and e-commerce retailers.
Our Progressive Leasing segment provides consumers with lease-purchase solutions through its point-of-sale partner locations and e-commerce website partners (collectively, "POS partners"). It does so by purchasing merchandise from the POS partners desired by customers and, in turn, leasing that merchandise to the customers through a cancellable lease-to-own transaction.
Lease revenues and fees include all revenues derived from lease agreements from our Progressive Leasing segment. Lease revenues are recorded net of a provision for uncollectible renewal payments.
Lease revenues and fees include all revenues derived from lease agreements from our Progressive Leasing segment. Lease revenues are recorded net of a provision for uncollectible renewal payments. Other revenues represents transaction income, subscription revenues, and annual and other fees earned relating to loans in our Four segment and our other strategic businesses. Depreciation of Lease Merchandise .
Other capital requirements include (i) expenditures related to software development; (ii) expenditures related to our corporate operating activities; (iii) personnel expenditures; (iv) income tax payments; (v) funding of loans receivable for Vive and Four; and (vi) servicing our outstanding debt obligations.
Other capital requirements include (i) expenditures related to software development; (ii) expenditures related to our corporate operating activities; (iii) personnel expenditures; (iv) income tax payments; and (v) servicing our outstanding debt obligations. Our capital requirements have been financed through: • cash flows from operations; • private debt offerings; • bank debt; and • stock offerings.
Future interest payments related to our Revolving Facility are based on the borrowings outstanding at that time. Future interest payments may be different depending on future borrowing activity and interest rates. The Company had $50.0 million of outstanding borrowings under the Revolving Facility as of December 31, 2024.
The Fourth Amendment also updates the commitment fees payable on unused revolving commitments to a range of 0.25% to 0.50%, as determined based on total net leverage. Future interest payments related to our Revolving Facility are based on the borrowings outstanding at that time. Future interest payments may be different depending on future borrowing activity and interest rates.
This decrease in cash used was partially offset by a $20.4 million increase in cash paid for dividends, as the Company began paying dividends during 2024. Cash used in financing activities was $141.9 million during the year ended December 31, 2023 compared to $227.2 million during the year ended December 31, 2022, a decrease of $85.3 million.
This increase in cash outflows was offset by a decrease of $86.9 million in cash paid for share repurchases during 2025 when compared to 2024. Cash used in financing activities was $119.1 million during the year ended December 31, 2024 compared to $141.9 million during the year ended December 31, 2023, a decrease of $22.8 million.
The effective tax rate was 29.2% for the year ended December 31, 2023 compared to 33.4% in 2022.
The effective tax rate was 28.7% for the year ended December 31, 2025 compared to (20.7)% in 2024.
For a discussion of all of the Company's significant accounting policies, see Note 1 in the accompanying consolidated financial statements. Revenue Recognition All of Progressive Leasing's customer agreements are considered operating leases and are recognized in accordance with ASC 842, Leases .
For a discussion of all of the Company's significant accounting policies, see Note 1 in the accompanying consolidated financial statements.
The allowance for loan losses was $47.8 million and $40.6 million as of December 31, 2024 and 2023, respectively. Recent Accounting Pronouncements Refer to Note 1 to the Company's consolidated financial statements for a discussion of recently issued accounting pronouncements.
Recent Accounting Pronouncements Refer to Note 1 to the Company's consolidated financial statements for a discussion of recently issued accounting pronouncements.
Earnings Before Income Tax (Benefit) Expense Information about our earnings before income tax (benefit) expense by reportable segment is as follows: Change Year Ended December 31, 2024 vs. 2023 (In Thousands) 2024 2023 $ % EARNINGS BEFORE INCOME TAX (BENEFIT) EXPENSE: Progressive Leasing $ 184,782 $ 216,271 $ (31,489) (14.6) % Vive (848) 4,545 (5,393) nmf Other (20,326) (24,595) 4,269 17.4 Earnings Before Income Tax (Benefit) Expense $ 163,608 $ 196,221 $ (32,613) (16.6) % nmf—Calculation is not meaningful The loss before income tax (benefit) expense within Other primarily relates to losses from our other strategic operations.
Earnings from Continuing Operations Before Income Tax Expense (Benefit) Information about our earnings from continuing operations before income tax expense (benefit) by reportable segment is as follows: Change Year Ended December 31, 2024 vs. 2023 (In Thousands) 2024 2023 $ % EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE (BENEFIT): Progressive Leasing $ 184,782 $ 216,271 $ (31,489) (14.6) % Four (6,485) (14,437) 7,952 55.1 Other (14,861) (12,532) (2,329) (18.6) Earnings from Continuing Operations Before Income Tax Expense (Benefit) $ 163,436 $ 189,302 $ (25,866) (13.7) % The loss from continuing operations before income tax expense (benefit) within Other relates primarily to losses from our other strategic operations.
Other changes in cash provided by operating activities are discussed above in our discussion of results for the year ended December 31, 2023. Cash Used in Investing Activities Cash used in investing activities was $79.2 million and $38.8 million during the years ended December 31, 2024 and 2023, respectively.
These increases are primarily the result of growth of loan activity at Four and MoneyApp. Cash used in investing activities was $79.2 million and $38.8 million during the years ended December 31, 2024 and 2023, respectively.
Professional services in the prior year were also impacted by the benefit of $0.5 million of regulatory insurance recoveries that were received during the first quarter of 2023. The provision for loan losses increased $15.2 million compared to 2023.
Professional services in the prior year were also impacted by the benefit of $0.5 million of regulatory insurance recoveries that were received during the first quarter of 2023. Bank charges and processing fees increased $4.8 million compared to 2023 primarily relating to additional processing fees at Four due to its continued growth and the resulting increase in transaction volumes.
("Four"), is a Buy Now, Pay Later ("BNPL") company that allows shoppers to pay for merchandise through four interest-free installments. Four's proprietary platform capabilities and its base of customers and retailers expand PROG Holdings' ecosystem of financial technology offerings by introducing a payment solution that further diversifies the Company's consumer financial technology offerings.
Four's proprietary platform capabilities and its base of customers and retailers expand PROG Holdings' ecosystem of financial technology offerings by introducing a payment solution that further diversifies the Company's consumer financial technology offerings. Shoppers use Four to purchase furniture, clothing, electronics, health and beauty products, footwear, jewelry, and other consumer goods from retailers across the United States.
Factors impacting the change in earnings before income tax expense for each reporting segment are discussed above. Income Tax Expense Income tax expense increased to $57.4 million for the year ended December 31, 2023 compared to $49.5 million in 2022 primarily due to higher earnings before income tax expense in 2023 as compared to prior year.
Factors impacting the change in earnings from continuing operations before income tax expense (benefit) for each reporting segment are discussed above. Income Tax Expense (Benefit) Income tax expense (benefit) for the year ended December 31, 2025 was an expense of $50.2 million compared to a benefit of $33.9 million in 2024.
Cash Used In Financing Activities Cash used in financing activities was $119.1 million during the year ended December 31, 2024 compared to $141.9 million during the year ended December 31, 2023, a decrease of $22.8 million. The decrease in cash used in financing activities was primarily the result of a $50.0 million draw on our revolving credit facility.
Cash Used in Financing Activities Cash used in financing activities was $128.5 million during the year ended December 31, 2025 compared to $119.1 million during the year ended December 31, 2024, an increase of $9.4 million.
As a percentage of total lease revenues and fees, depreciation of lease merchandise decreased to 67.5% from 69.6% in the prior year period, primarily due to improved customer payment activity and lower early buyouts for the year ended December 31, 2023, as compared to the same period in 2022. Provision for lease merchandise write-offs .
As a percentage of 43 lease revenues and fees, depreciation of lease merchandise in 2025 was 68.5%, which remained flat compared to the prior year period. Provision for lease merchandise write-offs . The provision for lease merchandise write-offs decreased by $5.2 million during the year ended December 31, 2025, as compared to 2024.
For example, Big Lots, Inc., one of Progressive Leasing's ten largest POS partners filed for Chapter 11 bankruptcy in September 2024, resulting in the permanent closure of many of its stores.
American Signature, Inc., one of Progressive Leasing's larger POS partners, filed for bankruptcy in November 2025, which will result in the permanent closure of many of its stores in 2026.
The increase in Other revenue was primarily driven by a 67.2% increase in Four's GMV as compared to the same period in 2022. 42 Operating Expenses Information about certain significant components of operating expenses is as follows: Change Year Ended December 31, 2023 vs. 2022 (In Thousands) 2023 2022 $ % Personnel Costs 1 $ 187,199 $ 194,195 $ (6,996) (3.6) % Stock-Based Compensation 24,920 17,521 7,399 42.2 Occupancy Costs 5,429 6,466 (1,037) (16.0) Advertising 17,203 15,762 1,441 9.1 Professional Services 26,882 22,824 4,058 17.8 Sales Acquisition Expense 2 28,205 28,828 (623) (2.2) Computer Software Expense 3 26,673 27,629 (956) (3.5) Bank Service Charges 11,246 12,491 (1,245) (10.0) Other Sales, General and Administrative Expense 38,005 40,574 (2,569) (6.3) Sales, General and Administrative Expense 365,762 366,290 (528) (0.1) Provision for Loan Losses 40,757 41,232 (475) (1.2) Depreciation and Amortization 32,032 33,851 (1,819) (5.4) Restructuring Expense 12,533 9,001 3,532 39.2 Operating Expenses $ 451,084 $ 450,374 $ 710 0.2 % 1 Personnel costs excludes stock-based compensation expense, which is reported separately in the operating expense table. 2 Sales acquisition expense includes vendor incentives and rebates to POS partners, external sales commissions, amortization of initial direct costs and amounts paid to various POS partners to be their exclusive provider of lease-to-own solutions. 3 Computer software expense consists primarily of software subscription fees, licensing fees and non-capitalizable software implementation costs.
The increase in Other revenue was primarily driven by growth in the Company's other strategic operations. 45 Operating Expenses Information about certain significant components of operating expenses is as follows: Change Year Ended December 31, 2024 vs. 2023 (In Thousands) 2024 2023 $ % Personnel Costs 1 $ 157,432 $ 170,770 $ (13,338) (7.8) % Stock-Based Compensation 27,845 23,730 4,115 17.3 Occupancy Costs 4,021 5,247 (1,226) (23.4) Advertising 19,919 17,122 2,797 16.3 Professional Services 31,171 26,274 4,897 18.6 Sales Acquisition Expense 2 28,322 27,397 925 3.4 Computer Software Expense 3 20,895 19,886 1,009 5.1 Bank Charges and Processing Fees 16,059 11,288 4,771 42.3 Other Sales, General and Administrative Expense 33,442 38,897 (5,455) (14.0) Sales, General and Administrative Expense 339,106 340,611 (1,505) (0.4) Provision for Loan Losses 18,639 4,660 13,979 nmf Depreciation and Amortization 26,334 31,287 (4,953) (15.8) Restructuring Expense 20,838 12,533 8,305 66.3 Operating Expenses $ 404,917 $ 389,091 $ 15,826 4.1 % nmf—Calculation is not meaningful 1 Personnel costs excludes stock-based compensation expense, which is reported separately in the operating expense table. 2 Sales acquisition expense includes vendor incentives and rebates to POS partners, external sales commissions, amortization and write-offs of initial direct costs and amounts paid to various POS partners to be their exclusive provider of lease-to-own solutions. 3 Computer software expense consists primarily of software subscription fees, licensing fees and non-capitalizable software implementation costs.
The increase to Other revenue was primarily driven by a 198.3% increase in Four's GMV as compared to the same period in 2023, due to increased loan originations. 39 Operating Expenses Information about certain significant components of operating expenses is as follows: Change Year Ended December 31, 2024 vs. 2023 (In Thousands) 2024 2023 $ % Personnel Costs 1 $ 172,542 $ 187,199 $ (14,657) (7.8) % Stock-Based Compensation 29,179 24,920 4,259 17.1 Occupancy Costs 4,199 5,429 (1,230) (22.7) Advertising 20,102 17,203 2,899 16.9 Professional Services 32,277 26,882 5,395 20.1 Sales Acquisition Expense 2 29,175 28,205 970 3.4 Computer Software Expense 3 28,057 26,673 1,384 5.2 Bank Service Charges 11,042 11,246 (204) (1.8) Other Sales, General and Administrative Expense 36,969 38,005 (1,036) (2.7) Sales, General and Administrative Expense 363,542 365,762 (2,220) (0.6) Provision for Loan Losses 55,950 40,757 15,193 37.3 Depreciation and Amortization 26,977 32,032 (5,055) (15.8) Restructuring Expense 22,691 12,533 10,158 81.1 Operating Expenses $ 469,160 $ 451,084 $ 18,076 4.0 % 1 Personnel costs excludes stock-based compensation expense, which is reported separately in the operating expense table. 2 Sales acquisition expense includes vendor incentives and rebates to POS partners, external sales commissions, amortization of initial direct costs and amounts paid to various POS partners to be their exclusive provider of lease-to-own solutions. 3 Computer software expense consists primarily of software subscription fees, licensing fees and non-capitalizable software implementation costs.
The increase to Other operations revenue was primarily driven by growth in our MoneyApp business. 42 Operating Expenses Information about certain significant components of operating expenses is as follows: Change Year Ended December 31, 2025 vs. 2024 (In Thousands) 2025 2024 $ % Personnel Costs 1 $ 153,925 $ 157,432 $ (3,507) (2.2) % Stock-Based Compensation 28,477 27,845 632 2.3 Occupancy Costs 3,339 4,021 (682) (17.0) Advertising 23,016 19,919 3,097 15.5 Professional Services 44,372 31,171 13,201 42.4 Sales Acquisition Expense 2 35,430 28,322 7,108 25.1 Computer Software Expense 3 27,207 20,895 6,312 30.2 Bank Charges and Processing Fees 27,862 16,059 11,803 73.5 Other Sales, General and Administrative Expense 34,950 33,442 1,508 4.5 Sales, General and Administrative Expense 378,578 339,106 39,472 11.6 Provision for Loan Losses 40,339 18,639 21,700 116.4 Depreciation and Amortization 24,032 26,334 (2,302) (8.7) Restructuring Expense 2,798 20,838 (18,040) (86.6) Operating Expenses $ 445,747 $ 404,917 $ 40,830 10.1 % 1 Personnel costs excludes stock-based compensation expense, which is reported separately in the operating expense table. 2 Sales acquisition expense includes vendor incentives and rebates to POS partners, external sales commissions, amortization and write-offs of initial direct costs and amounts paid to various POS partners to be their exclusive provider of lease-to-own solutions. 3 Computer software expense consists primarily of software subscription fees, licensing fees and non-capitalizable software implementation costs.
The $50.0 million draw was subsequently repaid in January 2025. • Deferred tax assets increased $23.5 million and deferred tax liabilities decreased $30.5 million, due primarily to an election which resulted in the deemed liquidation of a wholly-owned partnership for tax purposes. 45 Liquidity and Capital Resources General We expect that our primary capital requirements will consist of: • Reinvesting in our business, including buying merchandise for the operations of Progressive Leasing.
We expect the wind-down of Vive's operations to be complete in 2026. • Debt, net decreased by $48.7 million due to the repayment of a $50.0 million draw on our Revolving Facility in early January 2025. • Deferred tax liabilities increased $46.8 million, primarily due to the enactment of the One Big Beautiful Bill Act ("OBBBA"), which permanently extends 100% federal bonus depreciation. 48 Liquidity and Capital Resources General We expect that our primary capital requirements will consist of: • Reinvesting in our business, including buying merchandise for the operations of Progressive Leasing, Purchasing Power and Four.
This increase was partially offset by having a smaller lease portfolio at the beginning of 2024 as compared to the beginning of 2023. Vive revenues declined primarily due to a smaller loan portfolio throughout 2024 as compared to 2023, as a result of lower demand for products offered by certain Vive POS partners.
This increase was partially offset by having a smaller lease portfolio throughout 2024 as compared to 2023. The increase in Four revenue was primarily driven by a 198.3% increase in Four's GMV as compared to 2023.
PROG Holdings has two reportable segments: (i) Progressive Leasing, an in-store, app-based, and e-commerce point-of-sale lease-to-own solutions provider; and (ii) Vive Financial ("Vive"), an omnichannel provider of second-look revolving credit products. Our Progressive Leasing segment provides consumers with lease-purchase solutions through its point-of-sale partner locations and e-commerce website partners (collectively, "POS partners").
As of December 31, 2025, PROG Holdings has two reportable segments: (i) Progressive Leasing, an in-store, app-based, and e-commerce point-of-sale lease-to-own solutions provider; and (ii) Four Technologies, Inc. ("Four"), which offers Buy Now, Pay Later ("BNPL") payment options to consumers through the Four platform.
The increase in revenues was primarily due to an increase in GMV at Four and Progressive Leasing in 2024 compared to the prior year. • GMV from our other operations increased by $200.5 million, or 198.3%, primarily due to an increase in loan originations for our Four business in 2024 compared to 2023.
The increase was primarily the result of a $9.5 million increase in the provision for loan losses from our Four segment and an increase of $4.5 million from our Other operations, due to the continued growth of our Four business and our other strategic operations.
Depreciation of lease merchandise decreased by 10.3% during the year ended December 31, 2023 compared to 2022. The decrease was primarily due to a reduction in the size of Progressive Leasing's lease portfolio, resulting from tightening of its decisioning in mid-2022 and decreased consumer demand for many of the leasable products offered by Progressive Leasing's retail partners.
Other Items Depreciation of lease merchandise . Depreciation of lease merchandise decreased by 1.9% during the year ended December 31, 2025 compared to 2024. The decrease was primarily due to the decrease in Progressive Leasing's GMV.
The provision for uncollectible renewal payments is recorded as a reduction of lease revenues and fees in accordance with ASC 842. Vive recognizes interest income based upon the amount of the loans outstanding, which is recognized as interest and fees on loans receivable in the billing period in which they are assessed if collectability is reasonably assured.
The provision for uncollectible renewal payments is recorded as a reduction of lease revenues and fees in accordance with ASC 842. Other Revenues are primarily generated from our Four segment, and to a lesser extent, our other strategic operations.
The provision for lease merchandise write-offs as a percentage of lease revenues decreased to 6.7% for the year ended December 31, 2023 from 7.7% in the same period in 2022.
The decrease in the provision was a result of the lower gross leased asset balance during most of the year ended December 31, 2025 compared to 2024. The provision for lease merchandise write-offs as a percentage of lease revenues remained flat at 7.5% for the year ended December 31, 2025 compared to the prior year. Gain on sale of receivables.
The following table presents our active customer count for each segment and Other: As of December 31 (Unaudited and In Thousands) 2024 2023 2022 Active Customer Count: Progressive Leasing 934 893 943 Vive 90 86 92 Other 252 113 39 The number of customers for Progressive Leasing was higher in 2024, compared to the prior year, due to favorable customer responses to our strategic initiatives, including enhanced marketing, e-commerce integrations with POS partners, customer experience technology improvements with certain POS partners, and to a lesser extent, a tightening of the credit supply above Progressive Leasing.
The following table presents our active customer count from continuing operations for each segment and Other: 40 As of December 31 (Unaudited and In Thousands) 2025 2024 2023 Active Customer Count from Continuing Operations: Progressive Leasing 838 934 893 Four 486 157 80 Other 52 51 21 The number of customers for Progressive Leasing was lower in 2025, compared to the prior year, due to lower lease approvals primarily as a result of the bankruptcy of Big Lots and the tightening of our decisioning posture.
E-commerce channels generated 17.0% of Progressive Leasing's GMV in 2024 compared to 16.9% in 2023. The increase in GMV from our other operations was primarily due to an increase in loan originations by our Four business. GMV for Vive remained consistent year over year. Active Customer Count.
These decreases were offset by an increase in GMV from our e-commerce channels, including Progressive Leasing's direct to consumer offerings. E-commerce channels generated 23.3% of Progressive Leasing's GMV in 2025 compared to 17.0% in 2024. We expect to see further growth in GMV from Progressive Leasing's e-commerce channels in 2026. Active Customer Count.
The decrease in the effective tax rate was primarily driven by the non-deductible goodwill impairment loss for Four of $10.2 million that occurred in 2022, and the increase in the valuation allowance related to certain deferred tax assets that occurred in 2022. 44 Overview of Financial Position The major changes in the consolidated balance sheet from December 31, 2023 to December 31, 2024 include: • Cash and cash equivalents decreased $59.7 million to $95.7 million for the year ended December 31, 2024.
The income tax benefit and negative effective tax rate in 2024 was primarily due to a $51.4 million non-cash reversal of the uncertain tax position related to Progressive Leasing and a $27.8 million deferred tax benefit related to an election which resulted in the deemed liquidation of a wholly-owned partnership for tax purposes. 47 Overview of Financial Position The major changes in the consolidated balance sheet from December 31, 2024 to December 31, 2025 include: • Cash and cash equivalents increased $217.9 million to $308.8 million for the year ended December 31, 2025.
In 2022, restructuring costs included $5.6 million of employee severance within Progressive Leasing, $3.3 million of operating lease right-of-use asset and other fixed asset impairment charges related to the relocation of the Vive corporate headquarters and a reduction of Progressive Leasing management and information technology office space, and $0.1 million of other restructuring expenses. 43 Other Costs and Expenses Depreciation of lease merchandise .
The increase at Four was due to an increase in depreciable assets as compared to 2023. 46 In 2024, restructuring expense included $7.8 million associated with the early termination of an independent sales agent agreement for Progressive Leasing, $2.0 million associated with the early termination of a third party vendor agreement within other strategic operations, $6.0 million of operating lease right-of-use assets and other fixed asset impairment charges related to the reduction of Progressive Leasing office space, and $4.9 million of employee severance for Progressive Leasing, Four, and Other operations.
We believe the increased cost of living has had a disproportionate negative effect on the customers we serve and an unfavorable impact on our GMV and financial performance in 2024, and will continue to do so in 2025.
We believe the increased cost of living has continued to have a disproportionate negative effect on our customers' disposable income, negatively affecting demand for many leasable products, and customer payment performance.
The Company segments its Vive loans receivable portfolio into homogenous pools by FICO score and by delinquency status and evaluates loans receivable collectively for impairment when similar risk characteristics exist.
Four segments its loans receivable by delinquency status and evaluates loans receivable collectively for impairment when similar risk characteristics exist. The Company calculates the Four allowance for loan losses based on internal historical loss information. ASC 326, " Credit Losses, " requires the consideration of reasonable and supportable forecasts of future economic conditions in determining allowances for loan losses.
GMV increased by $130.5 million for Progressive Leasing in 2024, compared to 2023.
Other sales, general and administrative expenses decreased by $5.5 million compared to 2023, primarily due to reductions in administrative costs within Progressive Leasing during 2024. The provision for loan losses increased $14.0 million compared to 2023.
Four's financial results are reported within "Other" for segment reporting purposes. PROG Holdings also owns Build, a credit building financial management tool. Build is not a reportable segment in 2024 as its financial results are not significant to the Company's consolidated financial results. Build's financial results are reported within "Other" for segment reporting purposes.
The average ticket size of a Four transaction is significantly smaller than a transaction with Progressive Leasing. PROG Holdings also owns MoneyApp, a mobile application that offers customers interest-free cash advances. MoneyApp is not a reportable segment in 2025 as its financial results are not significant to the Company's consolidated financial results.