Biggest changeWith the introduction of numerous natural gas and diesel engines over the past few years, coupled with its existing strong product lineup, despite economic disruptions related to the COVID-19 pandemic, and supply chain challenges, the Company believes that it has a solid foundation to achieve long-term growth, particularly within the power systems market. 28 Results of Operations Results of operations for the year ended December 31, 2022 compared with the year ended December 31, 2021 : (in thousands, except per share amounts) For the Year Ended December 31, 2022 2021 Change % Change Net sales (from related parties $2,749 and $493 for the year ended December 31, 2022 and December 31, 2021, respectively) $ 481,333 $ 456,255 $ 25,078 5 % Cost of sales (from related parties $2,262 and $346 for the year ended December 31, 2022 and December 31, 2021, respectively) 392,770 414,984 (22,214) (5) % Gross profit 88,563 41,271 47,292 115 % Gross margin % 18.4 % 9.0 % 9.4 % Operating expenses: Research, development and engineering expenses 18,896 22,435 (3,539) (16) % Research, development and engineering expenses as a % of sales 3.9 % 4.9 % (1.0) % Selling, general and administrative expenses 42,941 57,871 (14,930) (26) % Selling, general and administrative expenses as a % of sales 8.9 % 12.7 % (3.8) % Amortization of intangible assets 2,124 2,535 (411) (16) % Total operating expenses 63,961 82,841 (18,880) (23) % Operating income (loss) 24,602 (41,570) 66,172 159 % Other expense, net: Interest expense 13,028 7,307 5,721 78 % Other expense, net — 1 (1) NM Total other expense, net 13,028 7,308 5,720 78 % Income (Loss) before income taxes 11,574 (48,878) 60,452 124 % Income tax expense (benefit) 304 (406) 710 NM Net income (loss) $ 11,270 $ (48,472) $ 59,742 123 % Earnings (Loss) per common share: Basic $ 0.49 $ (2.12) $ 2.61 123 % Diluted $ 0.49 $ (2.12) $ 2.61 123 % Non-GAAP Financial Measures: Adjusted net income (loss) * $ 15,735 $ (26,749) $ 42,484 159 % Adjusted income (loss) per share * $ 0.69 $ (1.16) $ 1.85 159 % EBITDA * $ 31,292 $ (34,165) $ 65,457 192 % Adjusted EBITDA * $ 35,757 $ (12,442) $ 48,199 NM NM Not meaningful * See reconciliation of non-GAAP financial measures to GAAP results below Net Sales Net sales increased $25.1 million, or 5%, compared to 2021, as a result of sales increases of $56.4 million and $71.4 million within the power systems and industrial end markets, respectively, partly offset by a decrease of $102.7 million in the transportation end market , which was expected during the year as the Company focuses on driving improved long-term profitability.
Biggest changeWith the introduction of numerous natural gas and diesel engines over the past few years, coupled with its existing strong product lineup, the Company believes that it has a solid foundation to achieve long-term growth, particularly within the power systems market. 28 Results of Operations Results of operations for the year ended December 31, 2023 compared with the year ended December 31, 2022 : (in thousands, except per share amounts) For the Year Ended December 31, 2023 2022 Change % Change Net sales (from related parties $2,449 and $2,749 for the year ended December 31, 2023 and 2022, respectively) $ 458,973 $ 481,333 $ (22,360) (5) % Cost of sales (from related parties $1,790 and $2,262 for the year ended December 31, 2023 and 2022, respectively) 353,109 392,770 (39,661) (10) % Gross profit 105,864 88,563 17,301 20 % Gross margin % 23.1 % 18.4 % 4.7 % Operating expenses: Research and development expenses 19,457 18,896 561 3 % Research and development expenses as a % of sales 4.2 % 3.9 % 0.3 % Selling, general and administrative expenses 40,386 42,941 (2,555) (6) % Selling, general and administrative expenses as a % of sales 8.8 % 8.9 % (0.1) % Amortization of intangible assets 1,746 2,124 (378) (18) % Total operating expenses 61,589 63,961 (2,372) (4) % Operating income 44,275 24,602 19,673 80 % Interest expense (from related parties $7,729 and $4,680 for the year ended December 31, 2023 and 2022, respectively) 17,069 13,028 4,041 31 % Income before income taxes 27,206 11,574 15,632 135 % Income tax expense 900 304 596 NM Net income $ 26,306 $ 11,270 $ 15,036 133 % Earnings per common share: Basic $ 1.15 $ 0.49 $ 0.66 135 % Diluted $ 1.15 $ 0.49 $ 0.66 135 % Non-GAAP Financial Measures: Adjusted net income * $ 26,552 $ 15,735 $ 10,817 69 % Adjusted income per share * $ 1.17 $ 0.69 $ 0.48 70 % EBITDA * $ 49,875 $ 31,292 $ 18,583 59 % Adjusted EBITDA * $ 50,121 $ 35,757 $ 14,364 40 % NM Not meaningful * See reconciliation of non-GAAP financial measures to GAAP results below Net Sales Net sales decreased $22.4 million, or 5%, compared to 2022, as a result of sales decreases of $64.3 million and $3.6 million within the industrial and transportation end markets, respectively, partly offset by an increase of $45.6 million in the power systems end market.
Executive Overview The Company designs, engineers, manufactures, markets and sells a broad range of advanced, emission-certified engines and power systems that run on a wide variety of clean, alternative fuels, including natural gas, propane, and biofuels, as well as gasoline and diesel options, within the power systems, industrial and transportation end markets with primary manufacturing, assembly, engineering, R&D, sales and distribution facilities located in suburban Chicago, Illinois and Darien, Wisconsin.
Executive Overview The Company designs, engineers, manufactures, markets and sells a broad range of advanced, emission-certified engines and power systems that run on a wide variety of clean, alternative fuels, including natural gas, propane, and biofuels, as well as gasoline and diesel options, within the power systems, industrial and transportation end markets with primary manufacturing, assembly, engineering, R&D, sales and distribution facilities located in suburban Chicago, Illinois and Darien and Beloit, Wisconsin.
GAAP, and non-GAAP financial measures as reported by the Company may not be comparable to similarly titled amounts reported by other companies. The non-GAAP financial measures should be considered in conjunction with the consolidated financial statements, including the related notes, and Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this report.
GAAP, and non-GAAP financial measures as reported by the Company may not be comparable to similarly titled measures reported by other companies. The non-GAAP financial measures should be considered in conjunction with the consolidated financial statements, including the related notes, and Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this report.
Additionally, the SEC and the USAO conducted investigations into the Company’s financial reporting, revenue recognition practices and related conduct. These investigations were completed and settled in September 2020 (see Note 10. Commitments and Contingencies , included in Part II. Item 8. Financial Statements and Supplementary Data , for additional information).
Additionally, the SEC and the USAO 27 conducted investigations into the Company’s financial reporting, revenue recognition practices and related conduct. These investigations were completed and settled in September 2020 (see Note 10. Commitments and Contingencies , included in Part II. Item 8. Financial Statements and Supplementary Data , for additional information).
Summary of Significant Accounting Policies and Other Information , included in Item 8. Financial Statements and Supplementary Data , and should be reviewed in connection with the following discussion of accounting policies that require difficult, subjective and complex judgments.
Summary of Significant Accounting Policies and Other Information , included in Item 8. Financial Statements and Supplementary Data , and should be reviewed in connection with the following discussion of accounting policies that require difficult, subjective, and complex judgments and estimates.
While the Company saw an increase of sales to customers with traditional exposure to the oil and gas markets during 2022, as compared to the prior year, sales remain below pre-pandemic levels. A significant portion of the Company’s sales and profitability has historically been derived from the sale of products that are used within the oil and gas industry.
While the Company saw an increase of sales to customers with traditional exposure to the oil and gas markets during 2023, as compared to the prior year, sales remain below pre-pandemic levels. A significant portion of the Company’s sales and profitability has historically been derived from the sale of products that are used within the oil and gas industry.
Non-GAAP Financial Measure Comparable GAAP Financial Measure Adjusted net income (loss) Net income (loss) Adjusted earnings (loss) per share Earnings (loss) per common share – diluted EBITDA Net income (loss) Adjusted EBITDA Net income (loss) The Company believes that Adjusted net income (loss), Adjusted (loss) earnings per share, EBITDA, and Adjusted EBITDA provide relevant and useful information, which is widely used by analysts, investors and competitors in its industry as well as by the Company’s management in assessing the performance of the Company.
Non-GAAP Financial Measure Comparable GAAP Financial Measure Adjusted net income Net income Adjusted net income per share Net income per common share – diluted EBITDA Net income Adjusted EBITDA Net income The Company believes that Adjusted net income, Adjusted net income per share, EBITDA, and Adjusted EBITDA provide relevant and useful information, which is widely used by analysts, investors and competitors in its industry as well as by the Company’s management in assessing the performance of the Company.
Due to uncertainties surrounding the Company’s future ability to refinance, extend, or repay its outstanding indebtedness under its existing debt arrangements, maintain sufficient liquidity to fund its business activities, and maintain compliance with the covenants and other requirements under the Third Amended and Restated Credit Agreement or shareholder’s loan agreements in the future, substantial doubt exists as to its ability to continue as a going concern within one year after the date that these financial statements are issued.
Due to uncertainties surrounding the Company’s future ability to refinance, extend, or repay its outstanding indebtedness under its existing debt arrangements, maintain sufficient liquidity to fund its business activities, and maintain compliance with the covenants and other requirements under the Credit Agreement or shareholder’s loan agreements in the future, substantial doubt exists as to its ability to continue as a going concern within one year after the date that these financial statements are issued.
Adjusted net income (loss), Adjusted (loss) earnings per share, and Adjusted EBITDA may be useful to an investor because these measures are widely used to evaluate companies’ operating performance without regard to items excluded from the calculation of such measures, which can vary substantially from company to company depending on the accounting methods, the book value of assets, the capital structure and the method by which the assets were acquired, among other factors.
Adjusted net income, Adjusted net income per share, and Adjusted EBITDA may be useful to an investor because these measures are widely used to evaluate companies’ operating performance without regard to items excluded from the 30 calculation of such measures, which can vary substantially from company to company depending on the accounting methods, the book value of assets, the capital structure and the method by which the assets were acquired, among other factors.
As a result of these factors, the Company’s interest expense has increased and is subject to further increases. Accordingly, the above challenges may continue to have a material adverse impact on the Company’s future results of operations, financial position, and liquidity.
As a result, the Company’s interest expense has increased and is subject to further increases. Accordingly, the above challenges may continue to have a material adverse impact on the Company’s future results of operations, financial position, and liquidity.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following discussion and analysis includes forward-looking statements about the Company’s business and consolidated results of operations for the fiscal years ended December 31, 2022 and 2021, including discussions about management’s expectations for the Company’s business.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following discussion and analysis includes forward-looking statements about the Company’s business and consolidated results of operations for the fiscal years ended December 31, 2023 and 2022, including discussions about management’s expectations for the Company’s business.
Adjusted net (loss) income is defined as net income as adjusted for certain items that the Company believes are not indicative of its ongoing operating performance. 30 Adjusted (loss) earnings per share is a measure of the Company’s diluted net (loss) earnings per share adjusted for the impact of special items.
Adjusted net income is defined as net income as adjusted for certain items that the Company believes are not indicative of its ongoing operating performance. Adjusted net income per share is a measure of the Company’s diluted net earnings per share adjusted for the impact of special items.
Adjusted net income (loss), Adjusted (loss) earnings per share, EBITDA, and Adjusted EBITDA are used by management for various purposes, including as a measure of performance of the Company’s operations and as a basis for strategic planning and forecasting.
Adjusted net income, Adjusted net income per share, EBITDA, and Adjusted EBITDA are used by management for various purposes, including as a measure of performance of the Company’s operations and as a basis for strategic planning and forecasting.
Significant uncertainties exist about the Company’s ability to refinance, extend, or repay its outstanding indebtedness under its existing debt arrangements, maintain sufficient liquidity to fund its business activities, and maintain compliance with the covenants and other requirements under the Third Amended and Restated Credit Agreement or shareholder’s loan agreements in the future.
Significant uncertainties exist about the Company’s ability to refinance, extend, or repay its outstanding indebtedness under its existing debt arrangements, maintain sufficient liquidity to fund its business activities, and maintain compliance with the covenants and other requirements under the Credit Agreement or shareholder’s loan agreements in the future.
Strategic Initiatives/Growth Strategies : The Company has initiated a set of business objectives aimed at improving profitability, streamlining processes, strengthening the business and focusing on achieving growth in higher-return product lines. Central to this plan is the Company’s increased emphasis on power systems product offerings through new product development and investments, in addition to leveraging the Company’s relationship with Weichai.
Strategic Initiatives/Growth Strategies : The Company has initiated various business objectives aimed at improving profitability, streamlining processes, strengthening the business and focusing on achieving growth in higher-return product lines. Central to this plan is the Company’s increased emphasis on power systems product offerings through new product development and investments, in addition to leveraging the Company’s relationship with Weichai.
Amounts reflect non-cash stock-based compensation expense. 2. Amounts represent severance and other post-employment costs for certain former employees of the Company. 3. Amounts represent professional services fees related to the Company’s efforts to remediate internal control material weaknesses including certain costs to upgrade IT systems. 4.
Amounts reflect non-cash stock-based compensation expense. 2. Amounts represent severance and other post-employment costs for certain former employees of the Company. 3. Amounts represent professional services fees related to the Company’s efforts to remediate internal control material weaknesses including certain costs to upgrade IT systems. 4. Amounts include professional services fees and reserves related to legal matters. 5.
As a result of this, the Company expects to see a decline in sales volumes to Hyster-Yale beginning in 2024. The Company believes it is positioned to continue its relationship in a moderated capacity with this customer in 2024 and beyond.
As a result, the Company expects to see a decline in sales volumes to Hyster-Yale in 2024 but believes it is well positioned to continue its relationship in a moderated capacity with this customer in 2024 and beyond.
At December 31, 2022, the Company had five outstanding letters of credit totaling $2.1 million. See Item 8. Financial Statements and Supplementary Data, Note 10. Commitments and Contingencies for additional information related to the Company’s off-balance sheet arrangements and the outstanding letters of credit. Commitments and Contingencies Legal matters are further discussed in Note 10.
At December 31, 2023, the Company had four outstanding letters of credit totaling $1.9 million. See Item 8. Financial Statements and Supplementary Data, Note 10. Commitments and Contingencies for additional information related to the Company’s off-balance sheet arrangements and the outstanding letters of credit. Commitments and Contingencies Legal matters are further discussed in Note 10.
See Note 11. Income Taxes , included in Item 8. Financial Statements and Supplementary Data , for additional information related to the Company’s income tax provision. Non-GAAP Financial Measures In addition to the results provided in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) above, this report also includes non-GAAP (adjusted) financial measures.
Financial Statements and Supplementary Data , for additional information related to the Company’s income tax provision. Non-GAAP Financial Measures In addition to the results provided in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) above, this report also includes non-GAAP (adjusted) financial measures.
Cash Flow from Investing Activities Net cash used in investing activities was $1.4 million for the year ended December 31, 2022 compared to cash provided by investing activities of $0.4 million for year ended December 31, 2021, respectively.
Cash Flow from Investing Activities Net cash used in investing activities was $5.0 million for the year ended December 31, 2023 compared to cash used in investing activities of $1.4 million for year ended December 31, 2022, respectively .
Notwithstanding this outlook, which is being driven in part by expectations for an improvement in supply chain dynamics, including timelier availability of parts, and a continuation of favorable economic conditions within the United States and across the Company’s various markets, the Company cautions that significant uncertainty remains as a result of supply chain challenges, inflationary costs, commodity volatility, rising interest rates, and the prolonged impacts of the COVID-19 pandemic, among other factors.
Notwithstanding this outlook, which is being driven in part by expectations for stable supply chain dynamics and a continuation of favorable economic conditions within the United States and across the Company’s various markets, the Company cautions that significant uncertainty remains as a result of supply chain challenges, inflationary costs, commodity volatility, and rising interest rates among other factors.
Incremental financial reporting, internal control remediation, and government investigation and other legal matter expenses, included in the 2022 and 2021 operating results, were $3.6 million and $19.7 million, respectively.
Incremental financial reporting, internal control remediation, and government investigation and other legal matter expenses, included in the 2023 and 2022 operating results, were $0.2 million and $3.6 million, respectively.
The Collaboration Agreement also provides for the steering committee to create various subcommittees with operating roles and otherwise governs the treatment of intellectual property of parties prior to the collaboration and the intellectual property developed during the collaboration. The Collaboration Agreement was extended for three years in March 2020 and was set to expire in March 2023 .
The Collaboration Agreement also provides for the steering committee to create various subcommittees with operating roles and otherwise governs the treatment of intellectual property of parties prior to the collaboration and the intellectual property developed during the collaboration. On March 22, 2023, the Collaboration Agreement was extended for an additional term of three years.
As of the date of this 2022 Annual Report, the Company continues to judiciously manage its expenses through the continuation of certain measures, including the restriction of all non-essential travel and minimized discretionary expenses and consulting services. The Company continues to review operating expenses, including prioritizing certain R&D investments in support of the Company’s long-term growth objectives.
Recent Trends and Business Outlook As of the date of this 2023 Annual Report, the Company prudently continues to manage its expenses, including the restriction of all non-essential travel and minimized discretionary expenses and consulting services. The Company continues to review operating expenses, including prioritizing certain R&D investments in support of the Company’s long-term growth objectives.
Cash Flow from Financing Activities The Company generated $28.4 million in cash from financing activities in the year ended December 31, 2022 compared to $46.5 million in cash generated by financing activities in the year ended December 31, 2021.
Cash Flow from Financing Activities The Company used $66.8 million in cash from financing activities in the year ended December 31, 2023 compared to $28.4 million in cash generated by financing activities in the year ended December 31, 2022.
As of December 31, 2022 , the Company’s total outstanding debt obligations under the Second Amended and Restated Credit Agreement, the second Amended Shareholder’s Loan Agreement, the third Amended Shareholder's Loan Agreement , the fourth Amended Shareholder's Loan Agreement and for finance leases and other debt were $211.0 million in the aggregate, and its cash and cash equivalents were $24.3 million.
As of December 31, 2023 , the Company’s total outstanding debt obligations under the Credit Agreement , the second Amended Shareholder’s Loan Agreement, the third Amended Shareholder’s Loan Agreement , the fourth Amended Shareholder’s Loan Agreement and for finance leases and other debt were $145.2 million in the aggregate, and its cash and cash equivalents were $22.8 million.
The remaining 18% of engines were dual fuel gasoline/propane, diesel and service/base engines. During 2021, the Company sold over 49,000 engines of which approximately 52% utilized propane or natural gas as their fuel source and 39% utilized gasoline. The remaining 9% of engines were dual fuel gasoline/propane, diesel and service/base engines.
The remaining 7% of engines were dual fuel gasoline/propane, diesel and service/base engines. During 2022 , the Company sold over 47,000 engines of which approximately 70% utilized propane or natural gas as their fuel source and 12% utilized gasoline. The remaining 18% of engines were dual fuel gasoline/propane, diesel and service/base engines.
For contracts with customers that include multiple performance obligations, judgment is required to determine whether performance obligations specified in these contracts are distinct and should be accounted for as separate revenue transactions for recognition purposes. For such arrangements, revenue is allocated to each performance obligation based on its relative standalone selling price.
For contracts with customers that include multiple performance obligations, judgment is required to determine whether performance obligations specified in these contracts are distinct and should be accounted for as separate revenue transactions for recognition purposes.
Starting in 2021 and throughout 2022, the Company took rightsizing actions to align its staffing with current needs, while also streamlining certain roles. During 2021, the glo bal economy began recovering after the global pandemic that led to challenging market conditions across certain areas of the Company’s business and continued to improve during 2022.
Starting in 2021 and throughout 2023, the Company took rightsizing actions to align its staffing with current needs, while also streamlining certain roles. By the end of 2022, the global economy had mostly recovered after the global pandemic, COVID-19. The recovery led to challenging market conditions across certain areas of the Company’s business.
As a result of the uncertainty surrounding the nature and frequency of product recalls and field campaigns, the liability for such actions is generally recorded when the Company commits to a product recall or field campaign.
As a result of the uncertainty surrounding the nature and frequency of product recalls and field campaigns, the liability for such actions is generally recorded when the Company commits to a product recall or field campaign. When collection is reasonably assured, the Company also estimates the amount of warranty claim recoveries to be received from its suppliers.
Liquidity and Capital Resources The Company’s sources of funds are cash flows from operations, borrowings made pursuant to our credit facilities, shareholder’s loan agreements, and cash and cash equivalents on hand. Principal uses of funds consist of payments of principal interest on our debt facilities and shareholder’s loan agreements, capital expenditures, and working capital needs.
Financial Statements and Supplementary Data related to the amendments of the Company’s debt arrangements . Liquidity and Capital Resources The Company’s sources of funds are cash flows from operations, borrowings made pursuant to our credit facilities, shareholder’s loan agreements, and cash and cash equivalents on hand.
Warranty The Company offers a standard limited warranty on the workmanship of its products that in most cases covers defects for a defined period. Warranties for certified emission products are mandated by the EPA and/or the CARB and are generally longer than the Company’s standard warranty on certain emission-related products. The Company’s products may also carry limited warranties from suppliers.
Warranty The Company offers a standard limited warranty on the workmanship of its products that in most cases covers defects for a defined period, warranties mandated by governments and warranties for products that carry limited warranties from suppliers.
Through the Weichai Transactions, the Company sought to expand its range of products and its presence in the Pacific Rim. 26 The Company and Weichai executed the Collaboration Agreement in order to achieve their respective objectives, enhance the cooperation alliance and share experiences, expertise and resources.
The Company and Weichai executed the Collaboration Agreement in order to achieve their respective objectives, enhance the cooperation alliance and share experiences, expertise and resources.
The following table presents a reconciliation from Net income (loss) to Adjusted net income (loss): (in thousands) For the Year Ended December 31, 2022 2021 Net income (loss) $ 11,270 $ (48,472) Stock-based compensation 1 385 394 Severance 2 462 1,595 Internal control remediation 3 467 1,283 Governmental investigations and other legal matters 4 3,151 18,451 Adjusted net income (loss) $ 15,735 $ (26,749) 31 The following table presents a reconciliation from Income (Loss) per common share – diluted to Adjusted income (loss) per share – diluted: For the Year Ended December 31, 2022 2021 Income (loss) per common share – diluted $ 0.49 $ (2.12) Stock-based compensation 1 0.02 0.02 Severance 2 0.02 0.07 Internal control remediation 3 0.02 0.06 Governmental investigations and other legal matters 4 0.14 0.81 Adjusted income (loss) per share – diluted $ 0.69 $ (1.16) Diluted shares (in thousands) 22,948 22,908 The following table presents a reconciliation from Net income (loss) to EBITDA and Adjusted EBITDA: (in thousands) For the Year Ended December 31, 2022 2021 Net income (loss) $ 11,270 $ (48,472) Interest expense 13,028 7,307 Income tax expense (benefit) 304 (406) Depreciation 4,566 4,871 Amortization of intangible assets 2,124 2,535 EBITDA 31,292 (34,165) Stock-based compensation 1 385 394 Severance 2 462 1,595 Internal control remediation 3 467 1,283 Governmental investigations and other legal matters 4 3,151 18,451 Adjusted EBITDA $ 35,757 $ (12,442) 1.
The following table presents a reconciliation from Net income to Adjusted net income: (in thousands) For the Year Ended December 31, 2023 2022 Net income $ 26,306 $ 11,270 Stock-based compensation 1 151 385 Severance 2 — 462 Internal control remediation 3 — 467 Governmental investigations and other legal matters 4 195 3,151 Insurance proceeds 5 (100) — Adjusted net income $ 26,552 $ 15,735 The following table presents a reconciliation from Net income per common share – diluted to Adjusted net income per share – diluted: For the Year Ended December 31, 2023 2022 Net income per common share – diluted $ 1.15 $ 0.49 Stock-based compensation 1 0.01 0.02 Severance 2 — 0.02 Internal control remediation 3 — 0.02 Governmental investigations and other legal matters 4 0.01 0.14 Adjusted net income per share – diluted $ 1.17 $ 0.69 Diluted shares (in thousands) 22,973 22,948 The following table presents a reconciliation from Net income to EBITDA and Adjusted EBITDA: (in thousands) For the Year Ended December 31, 2023 2022 Net income $ 26,306 $ 11,270 Interest expense 17,069 13,028 Income tax expense 900 304 Depreciation 3,854 4,566 Amortization of intangible assets 1,746 2,124 EBITDA 49,875 31,292 Stock-based compensation 1 151 385 Severance 2 — 462 Internal control remediation 3 — 467 Governmental investigations and other legal matters 4 195 3,151 Insurance proceeds 5 (100) — Adjusted EBITDA $ 50,121 $ 35,757 1.
R ig counts in the U.S. oil markets increased during 2021 and through 2022, however the average rig counts remains slightly below pre-pandemic levels. The Company also believes that capital spending within the areas of the oil and gas market that it participates in, remains below pre-pandemic levels.
Rig counts in the U.S. oil markets also increased through 2022 but still under pre-pandemic levels as of the end of 2023. Despite increasing rig counts and crude oil prices, the Company believes that capital spending within the areas of the oil and gas market 32 that it participates in, remains below pre-pandemic levels.
Gross margin was 18.4% and 9.0% in 2022 and 2021, respectively. The increase in gross margin is primarily due to lower warranty expense, improved mix and pricing actions.
Gross margin was 23.1% and 18.4% in 2023 and 2022, respectively. The increase in gross margin is primarily due to improved mix, pricing actions and freight cost management.
Net sales by geographic area and by end market for 2022 and 2021 are presented below: (in thousands) For the year ended December 31, 2022 For the Year Ended December 31, 2021 Geographic Area % of Total % of Total United States $ 349,488 73 % $ 406,077 89 % North America (outside of United States) 16,437 3 % 8,616 2 % Pacific Rim 80,681 17 % 25,457 5 % Europe 18,452 4 % 7,457 2 % Others 16,275 3 % 8,648 2 % Total $ 481,333 100 % $ 456,255 100 % (in thousands) For the year ended December 31, 2022 For the Year Ended December 31, 2021 End Market % of Total % of Total Power Systems $ 179,491 37 % $ 123,132 27 % Industrial 224,669 47 % 153,289 34 % Transportation 77,173 16 % 179,834 39 % Total $ 481,333 100 % $ 456,255 100 % During 2022, t he Company sold over 47,000 engines of which approximately 70% utilized propane or natural gas as their fuel source and 12% utilized gasoline.
The Company manages the business as a single reporting segment. 26 Net sales by geographic area and by end market for 2023 and 2022 are presented below: (in thousands) For the year ended December 31, 2023 For the Year Ended December 31, 2022 Geographic Area % of Total % of Total United States $ 378,886 83 % $ 349,488 73 % North America (outside of United States) 21,265 5 % 16,437 3 % Pacific Rim 39,822 8 % 80,681 17 % Europe 13,815 3 % 18,452 4 % Others 5,185 1 % 16,275 3 % Total $ 458,973 100 % $ 481,333 100 % (in thousands) For the year ended December 31, 2023 For the Year Ended December 31, 2022 End Market % of Total % of Total Power Systems $ 225,106 49 % $ 179,491 37 % Industrial 160,334 35 % 224,669 47 % Transportation 73,533 16 % 77,173 16 % Total $ 458,973 100 % $ 481,333 100 % During 2023, the Company sold over 33,500 engines of which approximately 76% utilized propane or natural gas as their fuel source and 17% utilized gasoline.
Summary of Significant Accounting Policies and Other Information , included in Item 8. Financial Statements and Supplementary Data .
Impact of New Accounting Standards For information about recently issued accounting pronouncements, see Note 1. Summary of Significant Accounting Policies and Other Information , included in Item 8. Financial Statements and Supplementary Data .
The cash generated by financing activities for the year ended December 31, 2022 and 2021 was primarily attributable to cash received under the series of Shareholder’s Loan Agreements with Weichai . See additional discussion below and in Note 6. Debt in Item 8. Financial Statements and Supplementary Data related to the amendments of the Company’s debt arrangements .
The cash used by financing activities for the year ended December 31, 2023, was a result of repayment of existing debt during the year. Whereas, cash provided in 2022 was primarily attributable to cash received under the shareholder’s loan agreements with Weichai. Se e additional discussion below and in Note 6. Debt in Item 8.
The Company also experienced inflationary cost pressures for certain materials and shipping-related costs. Additionally, the Company continues to experience ongoing tariff costs for products that did not receive tariff exclusions. The Company is working to mitigate the impact of these matters through price increases and other measures, such as seeking certain tariff 27 exclusions, where possible.
Additionally, the Company continues to experience ongoing tariff costs for products and is trying to mitigate these impacts through price increases and other measures, such as seeking certain tariff exclusions, where possible.
The Company also experienced inflationary cost pressures for certain materials and shipping-related costs. Additionally, the Company continues to experience ongoing tariff costs for products that did not receive tariff exclusions. The Company is working to mitigate the impact of these matters through price increases and other measures, such as seeking certain tariff 33 exclusions, where possible.
Additionally, the Company continues to experience ongoing tariff costs for products and is trying to mitigate these impacts through price increases and other measures, such as seeking certain tariff exclusions, where possible.
Commitments and Contingencies for further discussion of the Company’s indemnification obligations. The Company expects its sales in 2023 to increase by about 3% versus 2022 levels, a result of expectations for strong growth in the power systems end markets paired with a less significant increase of sales in the industrial and transportation end markets.
The Company expects its sales in 2024 to increase by approximately 3% compared to 2023 levels, as a result of expectations for strong growth in the power systems end market paired with flat sales in the industrial end market and a forecasted reduction in the transportation end markets.
The Company continues to record a full valuation allowance against deferred tax assets, which offsets the tax expense associated with the pre-tax income for the 2022 period and the tax benefits associated with the pre-tax loss for the 2021 period.
The Company continues to record a full valuation allowance against deferred tax assets which offsets the tax expense and tax benefit associated with the pre-tax income and pre-tax loss for both years ended December 31, 2023 and 2022. See Note 11. Income Taxes , included in Item 8.
There can be no assurance that the Company will be able to successfully complete a refinancing on acceptable terms or repay this outstanding indebtedness when required or if at all.
Management currently plans to seek an extension and/or replacement of its existing debt arrangements or seek additional liquidity from its current or other lenders before the maturity dates in 2024. There can be no assurance that the Company will be able to successfully complete a refinancing on acceptable terms or repay this outstanding indebtedness when required or if at all.
Accordingly, the Company saw a substantial decline in these costs during 2022. Additionally, in June 2022, the SEC matter concerning former officers and employees was settled. As a result, the Company’s potential future costs for indemnity obligations related to this matter should cease. Meanwhile, the Company continues to be party to several legal contingencies. Se e Note 10.
As a result, the Company’s potential future costs for indemnity obligations related to this matter significantly decreased in 2023. Meanwhile, the Company continues to be party to several legal contingencies. Se e Note 10. Commitments and Contingencies for further discussion of the Company’s indemnification obligations.
Financial Statements and Supplementary Data for additional information. Income Tax Expense The Company recorded an income tax expense of $0.3 million in 2022, a decrease of $0.7 million, as compared to an income tax benefit of $0.4 million in 2021. The Company’s pretax income was $11.6 million in 2022, compared to pretax loss of $48.9 million in 2021.
Income Tax Expense The Company recorded income tax expense of $0.9 million in 2023, an increase of $0.6 million, as compared to an income tax expense of $0.3 million in 2022. The Company’s pretax income was $27.2 million in 2023, compared to pretax income of $11.6 million in 2022.
For the majority of the Company’s products, revenue is recognized at a point in time when the products are shipped or delivered to the customer based on the shipping terms as that is the point in time when control passes to the customer.
For the majority of the Company’s products, revenue is recognized when the products are shipped or delivered to the customer based on the shipping terms which is usually when control passes to the customer. Conversely, the Company recognizes revenue throughout the manufacturing process when constructing because the customer receives the benefit of the asset as the product is constructed.
The potential for continued supply chain disruptions, economic uncertainty, and unfavorable oil and gas market dynamics may have a material adverse impact on the timing of delivery of customer orders and the levels of future customer orders.
The potential for continued economic uncertainty and unfavorable oil and gas market dynamics may have a material adverse impact on the levels of future customer orders and the Company’s future business operations, financial condition and liquidity. In June 2022 , the SEC matter concerning former officers and employees was settled.
The Company also believes that capital spending within the areas of the oil and gas market that it participates in, remains below pre-pandemic levels. While the Company saw an increase of sales to customers with traditional exposure to the oil and gas markets during 2022, as compared to the prior year, sales remain below pre-pandemic levels.
While the Company saw an increase of sales to customers with traditional exposure to the oil and gas markets during 2023, as compared to the prior year, sales remain below pre-pandemic levels. A significant portion of the Company’s sales and profitability has historically been derived from the sale of products that are used within the oil and gas industry.
For the year ended December 31, 2021 , cash provided by investing activities primarily related to a return of investment upon the liquidation of a joint venture partly offset by capital expenditures associated with normal maintenance of the Company’s facilities.
For the years ended December 31, 2023 and 2022, cash used in investing activities primarily related to capital expenditures associated with normal maintenance of the Company’s facilities.
The decrease in cash used by operating activities primarily resulted from the $59.7 million increase in earnings while collections of customer accounts receivable were lower than the prior year, and the Company had higher cash paid against accounts payable contributing to a $6.7 million increase of cash used by working capital accounts.
The increase in cash provided by operating activities primarily resulted from the $15.0 million increase in earnings, reduction in inventory, increased collections on customer accounts receivable and the Company had less cash paid against accounts payable compared to the prior year due to a catch up on payables in the first nine months of 2022, contributing to a $64.9 million increase of cash provided by working capital accounts.
Interest Expense Interest expense increased $5.7 million to $13.0 million in 2022 from $7.3 million in 2021 largely due to higher average outstanding debt and a higher overall effective interest rate on the Company’s debt during 2022, including fees, as compared to prior year. See Note 6. Debt , included in Item 8.
Interest Expense Interest expense increased $4.0 million to $17.1 million in 2023 from $13.0 million in 2022 , largely due to lower average outstanding debt, partially offset by higher overall effective interest rates on the Company’s debt. See Note 6. Debt , included in Item 8. Financial Statements and Supplementary Data for additional information.
Cash Flows Cash was impacted as follows: (in thousands) For the Year Ended December 31, 2022 2021 Change % Change Net cash used in operating activities $ (8,845) $ (61,478) $ 52,633 86 % Net cash (used in) provided by investing activities (1,354) 398 (1,752) NM Net cash provided by financing activities 28,367 46,545 (18,178) 39 % Net increase (decrease) in cash, cash equivalents, and restricted cash $ 18,168 $ (14,535) $ 32,703 NM Capital expenditures $ (1,354) $ (1,968) $ 614 31 % 32 2022 Cash Flows Cash Flow from Operating Activities Net cash used in operations was $8.8 million in 2022 compared to net cash used in operations of $61.5 million in 2021 resulting in a decrease of $52.6 million in cash used in operating activities year-over-year.
Amounts include insurance recoveries related to a prior year incident and have no material impact on the Adjusted earnings per share for the year ended December 31, 2023 and 2022. 31 Cash Flows Cash was impacted as follows: (in thousands) For the Year Ended December 31, 2023 2022 Change % Change Net cash provided by (used in) operating activities $ 70,512 $ (8,845) $ 79,357 NM Net cash used in investing activities (5,020) (1,354) (3,666) NM Net cash (used in) provided by financing activities (66,798) 28,367 (95,165) NM Net (decrease) increase in cash, cash equivalents, and restricted cash $ (1,306) $ 18,168 $ (19,474) (107) % Capital expenditures $ (5,036) $ (1,354) $ (3,682) NM NM Not meaningful Cash Flow from Operating Activities Net cash provided by operations was $70.5 million in 2023 compared to net cash used in operations of $8.8 million in 2022 resulting in an increase of $79.4 million in cash provided by operating activities year-over-year .
During 2021, the glo bal economy began recovering after the global pandemic that led to challenging market conditions across certain areas of the Company’s business and continued to improve during 2022. Average crude oil prices began to improve in 2021 after the unprecedented decreases seen during the global pandemic and reached the highest average price in five years during 2022.
By the end of 2022, the global economy had mostly recovered after the global pandemic, COVID-19. The recovery led to challenging market conditions across certain areas of the Company’s business. Average crude oil prices reached the highest average price in five years in 2022 but has since declined while remaining near atop the 5-year averages through 2023.
Weichai Transactions In March 2017, the Company and Weichai entered into a number of transactions (see Note 3. Weichai Transactions , included in Item 8. Financial Statements and Supplementary Data , for additional information), including the issuance of Common and Preferred Stock and a stock purchase warrant to Weichai for aggregate proceeds of $60.0 million.
Weichai Transactions The Company sought to expand its range of products and its presence in the Pacific Rim through the Weichai Transactions (see Note 3. Weichai Transactions , included in Item 8. Financial Statements and Supplementary Data , for additional information).
PSI also entered into a series of Shareholder Loan agreements with Weichai. See Note 6. Debt , included in Item 8. Financial Statements and Supplementary Data , for additional information.
The Company’s sales to Weichai were $1.7 million and $0.6 million during 2023 and 2022, respectively. The Company purchased $6.2 million and $13.3 million of inventory from Weichai during 2023 and 2022, respectively. PSI also entered into a series of Shareholder Loan agreements with Weichai. See Note 6. Debt , included in Item 8.
The potential for continued supply chain disruptions, economic uncertainty, and unfavorable oil and gas market dynamics may have a material adverse impact on the timing of delivery of customer orders and the levels of future customer orders. During 2022, the Company experienced a significant reduction in legal costs.
The potential for continued economic uncertainty and unfavorable oil and gas market dynamics may have a material adverse impact on the levels of future customer orders and the Company’s future business operations, financial condition and liquidity. Lastly, national inflationary pressures have continued to cause interest rates to remain at elevated levels.
See Note 1. Summary of Significant Accounting Policies and Other Information , included in Item 8. Financial Statements and Supplementary Data for further discussion. Impairment of Long-Lived Assets Long-lived assets, other than goodwill which is separately tested for impairment, are evaluated for impairment whenever events indicate that the carrying amount of such assets may not be recoverable.
Warranty costs and recoveries are included in Cost of sales in the Consolidated Statements of Income. Warranty costs and recoveries are included in Cost of sales in the Consolidated Statements of Income. S ee Note 1. Summary of Significant Accounting Policies and Other Information , included in Item 8. Financial Statements and Supplementary Data for further discussion.
Higher industrial end market sales are primarily due to increased demand for products across various applications, with the largest increase attributable to products used within the material handling/forklift market.
Higher power systems end market sales are primarily due to increased demand for products across various applications, with the largest increases attributable to products used within the demand response market as well as traditional oil and gas products. Gross Profit Gross profit increased by $17.3 million, or 20%, to $105.9 million in 2023, compared to $88.6 million in 2022.
To service customers in the future, the Company has obtained access to a 6.0L engine that another manufacturer will be producing. Hyster-Yale Supply Arrangement : Hyster-Yale has indicated that it will be obtaining some alternative supply beginning in late 2023 for several high-volume engines that the Company currently provides, including the 2.0L and 2.4L engines.
Hyster-Yale Supply Arrangemen t : Hyster-Yale started sourcing alternative supply beginning in late 2023 for several high-volume engines that the Company currently provides, including the 2.0L and 2.4L engines which was accelerated in part due to supply chain issues from the UFLPA enforcement at the end of 2023.
Average crude oil prices began to improve in 2021 after the unprecedented decreases seen during the global pandemic and reached the highest average price in five years during 2022. R ig counts in the U.S. oil markets increased during 2021 and through 2022, however the average rig counts remain slightly below pre-pandemic levels.
Average crude oil prices reached the highest average price in five years in 2022 but has since declined while remaining near atop the 5-year averages through 2023. Rig counts in the U.S. oil markets also increased through 2022 but still under pre-pandemic levels as of the end of 2023.
For the year ended December 31, 2022, warranty costs were $6.4 million, a decrease of $16.4 million compared to warranty costs of $22.8 million last year, due largely to lower charges for transportation end market engines during the year ended December 31, 2022 in part attributable to a contract revision.
For the year ended December 31, 2023, warranty costs were $13.0 million, an increase of 29 $6.6 million compared to warranty costs of $6.4 million in the same period last year, mainly attributable to changes in estimates for preexisting warranties. A majority of the warranty activity is attributable to products sold within the transportation end market in prior years.
Selling, General and Administrative Expenses Selling, general and administrative (“SG&A”) decreased in 2022 by $14.9 million, or 26%, compared to 2021.
Selling, General and Administrative Expenses Selling, general and administrative (“SG&A”) decreased in 2023 by $2.6 million, or 6%, compared to 2022. The decrease is primarily due to lower legal costs during the period. These decreased costs were partially offset by an increase in incentive compensation expense.