Biggest changeLiquidity and Capital Resources The following table presents a summary of our consolidated cash flows for operating, investing, and financing activities for the years ended December 31, 2024 and 2023 (in thousands): 2024 2023 Net cash (used in) provided by: Net cash used in operating activities $ (87,795) $ (94,036) Net cash (used in) provided by investing activities (32,675) 143,428 Net cash provided by financing activities 35,876 149 Effect of exchange rate changes on cash and cash equivalents (25) — Net (decrease) increase in cash and cash equivalents $ (84,619) $ 49,541 Net cash used in operating activities For the year ended December 31, 2024, net cash used in operating activities of $87.8 million was primarily due to a net loss of $101.0 million resulting from continued spend on research and development and commercialization efforts, accretion on marketable securities of $8.4 million and a $3.2 million write-down of inventory partially offset by stock-based compensation of $8.9 million, a net increase in cash provided by operating assets and liabilities of $4.6 million due to timing of cash receipts and disbursements, depreciation and amortization of $4.6 million, a change in fair value of warrant liabilities of $3.7 million, and non-cash lease expense of $2.4 million. 72 Table of Contents For the year ended December 31, 2023, the net cash used in operating activities of $94.0 million was primarily due to a net loss of $96.0 million resulting from the continued ramp-up of research and development and commercialization efforts, unrealized net gains on trading securities of $10.7 million, net cash outflows from changes in operating assets and liabilities of $3.2 million due to timing of cash receipts and disbursements and a $3.4 million write-down of inventory, partially offset by stock-based compensation of $8.5 million, realized net losses on trading securities of $5.1 million, depreciation and amortization of $4.2 million and non-cash lease expense of $1.4 million.
Biggest changeLiquidity and Capital Resources The following table presents a summary of our consolidated cash flows for operating, investing, and financing activities for the years ended December 31, 2025 and 2024 (in thousands): 74 Table of Contents 2025 2024 Net cash (used in) provided by: Net cash used in operating activities $ (94,717) $ (87,795) Net cash used in investing activities (28,320) (32,675) Net cash provided by financing activities 95,423 35,876 Effect of exchange rate changes on cash and cash equivalents 12 (25) Net decrease in cash and cash equivalents $ (27,602) $ (84,619) Net cash used in operating activities For the year ended December 31, 2025, net cash used in operating activities of $94.7 million was primarily due to a net loss of $101.3 million, resulting from continued spend on research and development and commercialization efforts, accretion on marketable securities of $8.0 million, net changes in operating assets and liabilities of $4.6 million and a change in fair value of warrant liabilities of $4.2 million, which was primarily driven by the change in the underlying trading price of our Class A common stock.
During the year ended December 31, 2024, we sold and issued 23,425,650 shares of our Class A common stock under the ATM Offering, resulting in gross proceeds of $36.2 million. Net proceeds were $34.8 million after commissions and issuance costs of $1.4 million.
During the year ended December 31, 2024, we sold and issued 23,425,650 shares of our Class A common stock under the 2024 ATM Offering, resulting in gross proceeds of $36.2 million. Net proceeds were $34.8 million after commissions and issuance costs of $1.4 million.
Stock options granted to non-employees are accounted for based on their fair value on the measurement date using the Black-Scholes model. For further information regarding our stock-based compensation and equity incentive plans, please refer to Note 2. Summary of Significant Accounting Policies , and Note 1 1 .
Stock options granted to non-employees are accounted for based on their fair value on the measurement date using the Black-Scholes model. For further information regarding our stock-based compensation and equity incentive plans, please refer to Note 2. Summary of Significant Accounting Policies and Note 1 0 .
We expect that our existing cash and cash equivalents and investments in marketable securities, together with revenue from the sale of our products and services, will be sufficient to meet our liquidity, capital expenditure, and anticipated working capital requirements and fund our operations for at least the next 12 months.
We expect our existing cash and cash equivalents and investments in marketable securities, together with revenue from the sale of our products and services, will be sufficient to meet our liquidity, capital expenditure, and anticipated working capital requirements and fund our operations for at least the next 12 months.
We are a life sciences company focused on proteomics research, with the mission of transforming single-molecule analysis and democratizing its use by providing researchers and clinicians access to the proteome, the set of proteins expressed within a cell.
Overview We are a life sciences company focused on proteomics research, with the mission of transforming single-molecule analysis and democratizing its use by providing researchers and clinicians access to the proteome, the set of proteins expressed within a cell.
We believe that the ability to sequence proteins in a massively parallel fashion and offer a fast analysis time provides NGPS with the potential to unlock significant biological information through improved resolution and unbiased access to the proteome at a speed and scale that is not available today. Traditionally, proteomic workflows to sequence proteins required days or weeks to complete.
We believe in the ability to sequence proteins in a massively parallel fashion and offer a fast analysis time provides NGPS with the potential to unlock significant biological information through improved resolution and unbiased access to the proteome at a speed and scale not available today. Traditionally, proteomic workflows to sequence proteins required days or weeks to complete.
Treasury yield curve in effect at the time of the grant. • Expected Stock Price Volatility : We determined expected annual equity volatility based on the combination of the historical volatility of our common stock and the historical volatility of the common stock comparable to our common stock. • Dividend Yield : Because we have never paid a dividend and do not expect to begin doing so in the foreseeable future, we assume no dividend yield in valuing the stock-based awards. • Exercise Price : The exercise price is taken directly from the grant notice issued to employees and non-employees.
Treasury yield curve in effect at the time of the grant. • Expected Stock Price Volatility : We determined expected annual equity volatility based on the combination of the historical volatility of our common stock and the historical volatility of the common stock comparable to our common stock. 69 Table of Contents • Dividend Yield : Because we have never paid a dividend and do not expect to begin doing so in the foreseeable future, we assume no dividend yield in valuing the stock-based awards. • Exercise Price : The exercise price is taken directly from the grant notice issued to employees and non-employees.
We have developed a proprietary universal single-molecule detection platform that we are applying to proteomics to enable Next-Generation Protein Sequencing TM (“NGPS”), to sequence proteins in a massively parallel fashion (rather than sequentially, one at a time), which can also be used for the study of nucleic acids.
We have developed a proprietary, universal, single-molecule detection platform that we are applying to proteomics to enable next-gen protein sequencing (“NGPS”) to sequence proteins in a massively parallel fashion (rather than sequentially, one at a time), which can also be used for the study of nucleic acids.
Restructuring On November 21, 2024, we announced that we committed to an organizational restructuring program designed to streamline and focus our overall corporate resources, as well as align required resources to focus on future product development objectives, including its recently announced Proteus™ platform. As a result, we terminated approximately 23% of our 187 employee workforce.
Restructuring In November 2024, we announced that we committed to an organizational restructuring program designed to streamline and focus our overall corporate resources, as well as align required resources to focus on future product development objectives, including our recently announced Proteus platform. As a result, we terminated approximately 23% of our 187 employee workforce.
We consider performance obligation for sales of products satisfied upon shipment of the goods to the customer in accordance with the shipping terms (either upon shipment or delivery), which is when control of the product is deemed to be transferred; this includes instruments and consumables.
We consider performance obligation for sales of products satisfied upon shipment of the goods to the customer in accordance with the shipping terms (either upon shipment or delivery), which is when control of the product is deemed to 68 Table of Contents be transferred; this includes instruments and consumables.
After the completion of the Business Combination, we measure compensation expense for stock-based awards to employees, non-employees and directors based upon the awards’ initial grant-date fair values. Stock-based compensation 67 Table of Contents expense for stock options, restricted stock units and performance awards is recorded over the requisite service period.
After the completion of the Business Combination, we measure compensation expense for stock-based awards to employees, non-employees and directors based upon the awards’ initial grant-date fair values. Stock-based compensation expense for stock options, restricted stock units and performance awards is recorded over the requisite service period.
The Public Warrants and Private Warrants meet the definition of a derivative and we recorded these warrants as long-term liabilities in the Consolidated Balance Sheets at fair value upon the closing of the Business Combination, with subsequent changes in their respective fair values recognized in the Consolidated Statements of Operations and Comprehensive Loss at each reporting date.
The Public Warrants and Private Warrants meet the definition of a derivative and we recorded these warrants as warrant liabilities on the Consolidated Balance Sheets at fair value upon the closing of the Business Combination, with subsequent changes in their respective fair values recognized in the Consolidated Statements of Operations and Comprehensive Loss at each reporting date.
We expect to use our cash and cash equivalents and investments in marketable securities and funds from revenue generated to invest in our continued commercialization efforts, to further invest in research and development, for other operating expenses, business acquisitions and for working capital and general corporate purposes.
We expect to use our cash and cash equivalents and investments in marketable securities and funds from revenue generated to invest in our continued 75 Table of Contents commercialization efforts, to further invest in research and development, for other operating expenses, business acquisitions and for working capital and general corporate purposes.
GAAP. The preparation of these Consolidated Financial Statements requires us to make estimates and assumptions that affect the reported amounts of assets and 66 Table of Contents liabilities and the disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements, as well as expenses incurred during the reporting periods.
The preparation of these Consolidated Financial Statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements, as well as expenses incurred during the reporting periods.
To preserve the right to use such intellectual property, we are required to make annual minimum fixed payments totaling approximately $0.2 million as well as royalties based on net sales if the royalties exceed annual minimum fixed payments. 74 Table of Contents
To preserve the right to use such intellectual property, we are required to make annual minimum fixed payments totaling approximately $0.2 million as well as royalties based on net sales if the royalties exceed annual minimum fixed payments.
On January 3, 2025 , we entered into a securities purchase agreement with certain institutional investors pursuant to which we agreed to issue and sell, in a registered direct offering (the “Registered Direct Offering”) an aggregate of 15,625,000 shares of our Class A common stock at a price of $3.20 per Share.
On January 3, 2025, we entered into a securities purchase agreement with certain institutional investors pursuant to which we agreed to issue and sell, in a registered direct offering (the “January 2025 Registered Direct Offering,” and together with the July 2025 Registered Direct Offering, the “Registered Direct Offerings”) an aggregate of 15,625,000 shares of our Class A common stock at a price of $3.20 per share.
Our platform includes our Platinum NGPS instrument, Platinum Analysis Software, and consumable kits for use with our Platinum instrument. In 2021, we introduced our Platinum early access program to sites with participation from leading academic centers and key industry partners.
Our current platform includes our Platinum ® NGPS line of instruments, Platinum Analysis Software and consumable kits for use with our Platinum line of instruments. In 2021, we introduced our Platinum early access program to sites with participation from leading academic centers and key industry partners.
As of December 31, 2024 , we had cash and cash equivalents and investments in marketable securities totaling $209.6 million . Our future capital requirements may vary from those currently planned and will depend on various factors including the pace and success of product commercialization.
As of December 31, 2025 , we had cash and cash equivalents and investments in marketable securities totaling $215.8 million . Our future capital requirements may vary from those currently planned and will depend on various factors including the pace and success of product commercialization.
We have funded and plan to continue funding these capital expenditures with cash and financing. Contractual Obligations We lease certain facilities and equipment under noncancellable lease agreements that expire at various dates through 2032. As of December 31, 2024 , the future lease payments, before adjustments for tenant incentives, were approximately $26.7 million.
We have funded and plan to continue funding these capital expenditures with cash and financing. Contractual Obligations Leases We lease certain facilities and equipment under noncancellable lease agreements that expire at various dates through 2029. As of December 31, 2025 , the future lease payments, before adjustments for tenant incentives, were approximately $4.6 million.
For discussion and analysis pertaining to the year ended December 31, 2023 overview and highlights as compared to the year ended December 31, 2022 , please refer to the Company’s Annual Report on Form 10-K, as filed with the SEC on February 29, 2024.
For discussion and analysis pertaining to the year ended December 31, 2024 overview and highlights as compared to the year ended December 31, 2023 , please refer to the Company’s Annual Report on Form 10-K, as filed with the SEC on March 3, 2025.
We began a controlled launch of the Platinum instrument and started to take orders in December 2022, and subsequently began a controlled commercial launch of Platinum in January 2023, and then moved to a full commercial launch of Platinum beginning the second quarter of 2024.
We began a controlled launch of the Platinum instrument and started to take orders in December 2022, subsequently began a controlled commercial launch of Platinum in January 2023 and then moved to a full commercial launch of Platinum beginning in the second quarter of 2024. In January 2025, we announced the launch of our Platinum Pro benchtop sequencer.
We began a controlled launch of the Platinum instrument and started to take orders in December 2022, and subsequently began a controlled commercial launch of Platinum in January 2023, and then moved to a full commercial launch of Platinum beginning in the second quarter of 2024.
We began a controlled launch of the Platinum instrument and started to take orders in December 2022, and subsequently began a controlled commercial launch of Platinum in January 2023, and then moved to a full commercial launch of Platinum beginning in the second quarter of 2024. In January 2025, we announced the launch of our Platinum Pro benchtop sequencer.
Research and Development Expenses Research and development expenses primarily consist of personnel costs and benefits, stock-based compensation, lab supplies, consulting and professional services, fabrication services, charges related to product without an alternative future use, facilities costs, software, and other outsourced expenses. Research and development expenses are recognized as incurred.
First shipments of Platinum Pro occurred in March 2025. Research and Development Expenses Research and development expenses primarily consist of personnel costs and benefits, stock-based compensation, lab supplies, consulting and professional services, fabrication services, charges related to product without an alternative future use, facilities costs, software, and other outsourced expenses. Research and development expenses are recognized as incurred.
During the years ended December 31, 2024 and 2023 we identified $3.2 million and $3.4 million, respectively, of product that no longer had an alternative future use and therefore was included as part of research and development expense. There was no such expense identified for the year ended December 31, 2022.
During the years ended December 31, 2025, 2024 and 2023, we identified $1.6 million, $3.2 million and $3.4 million, respectively, of product that no longer had an alternative future use and therefore was included as part of research and development expense.
If adequate funds are not available to us on acceptable terms or otherwise, we may be unable to successfully develop or enhance products and services, respond to competitive pressure or take advantage of acquisition opportunities, any of which could have a material adverse effect on our business, financial condition, operating results and cash flows.
If adequate funds are not available to us on acceptable terms or otherwise, we may be unable to successfully develop or enhance products and services, respond to competitive pressure or take advantage of acquisition opportunities, any of which could have a material adverse effect on our business, financial condition, operating results and cash flows. 76 Table of Contents Related Party Transactions For a description of our related party transactions, please refer to Note 1 6 .
We have no obligation to sell any shares under the Sales Agreement and may at any time suspend solicitation and offers under the EDA. The ATM Offering is being made pursuant to our shelf registration and a prospectus supplement related to the ATM Offering dated December 11, 2024.
We have no obligation to sell any shares under the Leerink Sales Agreement and may at any time suspend solicitation and offers under the Leerink Sales Agreement. The 2025 ATM Offering is being made pursuant to the 2025 Shelf Registration Statement and a prospectus supplement related to the 2025 ATM Offering.
Dividend and Interest Income For the year ended December 31, 2024 , dividend and interest income is derived primarily from fixed income securities and money market mutual funds. For the year ended December 31, 2023 , dividend and interest income was derived from mutual funds.
Dividend Income and Interest Income For the year ended December 31, 2025 and 2024 , dividend income and interest income are derived primarily from fixed income securities and money market mutual funds, respectively.
On December 11, 2024, we entered into an Equity Distribution Agreement (the “Sales Agreement”) with Canaccord Genuity LLC (“Canaccord”) to sell shares of our Class A common stock, par value $0.0001, having an aggregate offering price of up to $75.0 million , from time to time through an “at-the-market” offering program under which Canaccord will act as sales agent (the “ATM Offering”).
On December 11, 2024, we entered into an Equity Distribution Agreement (the “Canaccord Sales Agreement”) with Canaccord to sell shares of our Class A common stock having an aggregate offering price of up to $75.0 million, from time to time through an “at-the-market” offering program under which Canaccord acted as sales agent (the “2024 ATM Offering”).
Our primary uses of liquidity have been operating expenses, capital expenditures and our acquisition of certain assets. Cash flows from operations have been historically negative as we continue to invest in the development of our technology in NGPS.
Additionally, we began to generate revenue during 2023 from commercial sales of our Platinum instrument. Our primary uses of liquidity have been operating expenses, capital expenditures and our acquisition of certain assets. Cash flows from operations have been historically negative as we continue to invest in the development of our technology in NGPS.
Net cash (used in) provided by investing activities For the year ended December 31, 2024, net cash used in investing activities was $32.7 million as compared to net cash provided by investing activities in $143.4 million for the same period in 2023.
Net cash used in investing activities For the year ended December 31, 2025, net cash used in investing activities was $28.3 million as compared to $32.7 million for the same period in 2024.
We forecast capital expenditures in order to execute on our business plan and maintain growth; however, the actual amount and timing of such capital expenditures will ultimately be determined by the volume of business. We anticipate our future capital expenditures will be at approximately the same level as compared to the year ended December 31, 2024.
We forecast capital expenditures in order to execute on our business plan and maintain growth; however, the actual amount and timing of such capital expenditures will ultimately be determined by the volume of business. We currently anticipate our capital expenditures for the year ended December 31, 2026 will be approximately $5.0 million.
We have no obligation to sell any shares under the Sales Agreement and may at any time suspend solicitation and offers under the EDA. The ATM Offering is being made pursuant to our shelf registration and a prospectus supplement related to the ATM Offering dated December 11, 2024.
We had no obligation to sell any shares under the Canaccord Sales Agreement and could at any time suspend solicitation and offers under the Canaccord Sales Agreement. The 2024 ATM Offering was made pursuant to the 2023 Shelf Registration Statement and a prospectus supplement related to the 2024 ATM Offering dated December 11, 2024.
We continue to monitor these supply chain, inflation and interest rate factors, as well as the uncertainty resulting from the overall economic 65 Table of Contents environment.
The Company continues to monitor these supply chain, inflation and interest rate factors, as well as the uncertainty resulting from the overall economic environment.
Stock-based Compensation , in the accompanying notes to our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K. Inventory Inventory is stated at the lower of cost or net realizable value with cost determined using the first-in, first-out method.
Stock-based Compensation in the accompanying notes to our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K. Inventory Inventory is stated at the lower of cost or net realizable value with cost determined using the first-in, first-out method. Materials that may be utilized for either commercial or, alternatively, for research and development purposes, are classified as inventory.
The gross proceeds from the Registered Direct Offering were $50.0 million. After deducting estimated placement agents’ fees and other offering expenses payable by the Company, net proceeds were approximately $46.9 million .
The gross proceeds from the January 2025 Registered Direct Offering were $50.0 million. After deducting estimated placement agents’ fees and other offering expenses payable by us, net proceeds recorded as of December 31, 2025 were approximately $46.8 million.
In connection with the Registered Direct Offering, we entered into a placement agency agreement with A.G.P./Alliance Global Partners (the “Placement Agent”), pursuant to which the Placement Agent agreed to serve as the sole placement agent for the Company, on a reasonable best efforts basis.
In connection with both Registered Direct Offerings, we entered into placement agency agreements with A.G.P./Alliance Global Partners (“AGP”), pursuant to which AGP agreed to serve as our sole placement agent on a reasonable best efforts basis.
Revenue, Cost of Revenue and Gross Profit Revenue is derived from sales of products and services. Product revenue is generated from the following sources: (i) sales of our Platinum® instrument, (ii) consumables, which consist of sales of our library preparation kits, sequencing kit (which includes sequencing reagents and semiconductor chips), and (iii) freight revenue, which is recognized upon shipment.
Product revenue is generated from the following sources: (i) sales of our Platinum line of instruments, (ii) consumables kits, including Library Preparation Kits, Sequencing Kit (which includes sequencing reagents and semiconductor chips), and other related reagent kits, and (iii) freight revenue, which is recognized upon shipment.
Selling, general and administrative expenses for the years ended December 31, 2024 and 2023 are as follows (dollars in thousands): 2024 2023 $ Change % Change Selling, general and administrative $ 50,535 $ 44,634 $ 5,901 13.2 % Selling, general and administrative expenses increased by $5.9 million, or 13.2%, for the year ended December 31, 2024 as compared to the same period in 2023.
Selling, general and administrative expenses for the years ended December 31, 2025 and 2024 are as follows (dollars in thousands): 2025 2024 $ Change % Change Selling, general and administrative $ 44,754 $ 50,535 $ (5,781) (11.4 %) Selling, general and administrative expenses decreased by $5.8 million, or 11.4%, for the year ended December 31, 2025 as compared to the same period in 2024.
Other income, net Other income, net, for the years ended December 31, 2024 and 2023 is as follows (dollars in thousands): 2024 2023 $ Change % Change Other (expense) income, net $ (19) $ 366 $ (385) (105.2) % Other (expense) income, net, decreased by $0.4 million, or 105.2%, for the year ended December 31, 2024 as compared to the same period in 2023.
Other expense, net, for the years ended December 31, 2025 and 2024 is as follows (dollars in thousands): 2025 2024 $ Change % Change Other income (expense), net $ 955 $ (19) $ 974 (5126.3) % Other (expense) income, net, increased by $1.0 million, or 5126.3%, for the year ended December 31, 2025 as compared to the same period in 2024.
Related Party Transactions For a description of our related party transactions, please refer to Note 17. Related Party Transactions , in the accompanying notes to the Consolidated Financial Statements included elsewhere in the Annual Report on Form 10-K. Capital Expenditures During the year ended December 31, 2024, capital expenditures were $4.6 million.
Related Party Transactions in the accompanying notes to the Consolidated Financial Statements included elsewhere in the Annual Report on Form 10-K. Capital Expenditures During the year ended December 31, 2025, capital expenditures were $2.5 million.
These decreases were partially offset by a $2.9 million increase in laboratory supplies expense. 70 Table of Contents Selling, General and Administrative Expenses Selling, general and administrative expenses primarily consist of personnel costs and benefits, stock-based compensation, patent and filing fees, consulting and professional services, legal and accounting services, facilities costs, depreciation and amortization expense, insurance and office expenses, product advertising and marketing.
Selling, General and Administrative Expenses Selling, general and administrative expenses primarily consist of personnel costs and benefits, stock-based compensation, patent and filing fees, consulting and professional services, legal and accounting services, facilities costs, depreciation and amortization expense, insurance and office expenses, product advertising and marketing.
Further information regarding the ATM Offering can be found below. Liquidity Outlook Since our inception, we have funded our operations primarily with proceeds from the issuance of equity to private investors, as well as with the proceeds received from the closing of the Business Combination. Additionally, we began to generate revenue during 2023 from commercial sales of our Platinum instrument.
Further information regarding the direct equity and pre-funded warrant offerings can be found below under the header Liquidity Outlook. Liquidity Outlook Since our inception, we have funded our operations primarily with proceeds from the issuance of equity to private investors, as well as with the proceeds received from the closing of the Business Combination.
The gross proceeds from the Registered Direct Offering were $50.0 million. A fter deducting estimated placement agents’ fees and other offering expenses payable by the Company, net proceeds were approximately $46.9 million .
The gross proceeds from the January 2025 Registered Direct Offering were $50.0 million. After deducting estimated placement agents’ fees and other offering expenses payable by us, net proceeds recorded as of December 31, 2025 were approximately $46.8 million.
Within our initial focus market of proteomics, our platform is designed to provide users a seamless opportunity to gain key insights into the immediate state of biological pathways and cell state.
First shipments of Platinum Pro occurred in March 2025. We believe our platform offers a differentiated solution in a rapidly evolving proteomics tools market. Within our initial focus market of proteomics, our platform is designed to provide users a seamless opportunity to gain key insights into the immediate state of biological pathways and cell state.
On January 3, 2025 , we entered into a securities purchase agreement with certain institutional investors pursuant to which we agreed to issue and sell, in a registered direct offering (the “Registered Direct Offering”) an aggregate of 15,625,000 shares of our Class A common stock at a price of $3.20 per Share.
Registered Direct Offerings and Pre-funded Warrants On July 3, 2025, we entered into a securities purchase agreement with a certain institutional investor, pursuant to which we agreed to issue and sell, in a registered direct offering (the “July 2025 Registered Direct Offering”), an aggregate of (i) 18,200,000 shares of our Class A common stock at a price of $1.67 per share and (ii) pre-funded warrants to purchase 11,740,119 shares of Class A common stock (the “Pre-Funded Warrants”).
Research and development expenses for the years ended December 31, 2024 and 2023 are as follows (dollars in thousands): 2024 2023 $ Change % Change Research and development $ 59,641 $ 67,025 $ (7,384) (11.0) % Research and development expenses decreased by $7.4 million, or 11.0%, for the year ended December 31, 2024 as compared to the same period in 2023.
Research and development expenses for the years ended December 31, 2025 and 2024 are as follows (dollars in thousands): 2025 2024 $ Change % Change Research and development $ 53,759 $ 59,641 $ (5,882) (9.9) % 72 Table of Contents Research and development expenses decreased by $5.9 million, or 9.9%, for the year ended December 31, 2025 as compared to the same period in 2024.
On August 11, 2023 , we filed a universal shelf registration statement on Form S-3 (the “Shelf Registration Statement”), which became effective on August 22, 2023 , covering the offering of Class A common stock, preferred stock, debt securities, warrants, rights and units.
On August 11, 2023, we filed a universal shelf registration statement on Form S-3 (the “2023 Shelf Registration Statement”) covering the offering of Class A common stock, preferred stock, debt securities, warrants, rights and units. After the closing of the July 2025 Registered Direct Offering, the remaining capacity of the 2023 Shelf Registration Statement was approximately $13.8 million.
Inventory excess and obsolescence reserves related to cost of revenue were immaterial for the years ended December 31, 2024 and 2023. For further information regarding our significant accounting policies and estimates, please refer to Note 2. Summary of Significant Accounting Policies , in the accompanying notes to our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
Inventory excess and obsolescence reserves related to cost of revenue were $0.7 million and $0.2 million for the years ended December 31, 2025 and 2024, respectively. Inventory excess and obsolescence reserves related to cost of revenue were immaterial for the year ended December 31, 2023. For further information regarding our significant accounting policies and estimates, please refer to Note 2.
Dividend and interest income for the years ended December 31, 2024 and 2023 is as follows (dollars in thousands): 2024 2023 $ Change % Change Dividend and interest income $ 11,366 $ 9,536 $ 1,830 19.2 % Dividend and interest income increased by $1.8 million, or 19.2% for the year ended December 31, 2024 as compared to the same period in 2023.
Dividend income and interest income for the years ended December 31, 2025 and 2024 is as follows (dollars in thousands): 2025 2024 $ Change % Change Dividend income $ 697 $ 1,728 $ (1,031) (59.7 %) Interest income $ 8,964 $ 9,638 $ (674) (7.0 %) Dividend income and interest income decreased by $1.0 million and $0.7 million, respectively, or 59.7% and 7.0%, respectively, for the year ended December 31, 2025 as compared to the same period in 2024.
The increase in cash used was due primarily to an increase of purchases of marketable securities of $245.6 million partially offset by a $68.9 million increase in proceeds from the sales and maturities of marketable securities.
This decrease in cash used was primarily due to a $37.4 million increase in cash provided by proceeds from the sales and maturities of marketable securities and a $2.1 million decrease in purchases of property and equipment partially offset by a $35.1 million increase in cash used for purchases of marketable securities.
On December 11, 2024, we entered into an Equity Distribution Agreement (the “Sales Agreement”) with Canaccord Genuity LLC (“Canaccord”) to sell shares of our Class A common stock, par value $0.0001, having an aggregate offering price of up to $75.0 million , from time to time through an “at-the-market” offering program under which Canaccord will 73 Table of Contents act as sales agent.
Equity Transactions At-the-Market Equity Offering Program On September 26, 2025, we entered into a Sales Agreement (the “Sales Agreement”) with Leerink Partners LLC (“Leerink”), pursuant to which we may offer and sell shares of our Class A common stock having an aggregate offering price of up to $100.0 million, from time to time through an “at-the-market” offering program under which Leerink will act as sales agent (the “2025 ATM Offering”).
Change in warrant liabilities for the years ended December 31, 2024 and 2023 is as follows (dollars in thousands): 2024 2023 $ Change % Change Change in fair value of warrant liabilities $ (3,722) $ (278) $ (3,444) 1238.8 % The change in fair value of warrant liabilities increased by $3.4 million, or 1238.8% for the year ended December 31, 2024 as compared to the same period in 2023.
Change in warrant liabilities for the years ended December 31, 2025 and 2024 is as follows (dollars in thousands): 2025 2024 $ Change % Change Change in fair value of warrant liabilities $ 4,202 $ (3,722) $ 7,924 (212.9) % For the year ended December 31, 2025 we recognized $4.2 million of income from the decrease in the fair value of warrant liabilities as compared to $3.7 million of expense from the increase in fair value of warrant liabilities for the same period in 2024.
Equity Transactions On August 11, 2023 , we filed a universal shelf registration statement on Form S-3 (the “Shelf Registration Statement”), which became effective on August 22, 2023 , covering the offering of Class A common stock, preferred stock, debt securities, warrants, rights and units.
We filed a universal shelf registration statement on Form S-3 and a subsequent amendment to the Form S-3 (the “2025 Shelf Registration Statement”), on September 26, 2025 and October 9, 2025, respectively, covering the offering of Class A common stock, preferred stock, debt securities, warrants, rights and units.
Although we do not expect to be significantly impacted by geopolitical conflicts, we have experienced some constraints in product and material availability and increasing costs required to obtain some materials and supplies as a result of these conflicts on the global economy. As geopolitical conflicts continue or worsen, it may impact our business, financial condition or results of operations.
Although the Company has not been significantly impacted by geopolitical conflicts throughout the world, the Company has experienced certain constraints in product and material availability and increasing costs required to obtain certain materials and supplies as a result of these conflicts on the global economy.
Warrant Liability 68 Table of Contents Outstanding warrants include Public Warrants which were issued as one-third of one redeemable warrant per unit during HighCape’s initial public offering on September 9, 2020, and Private Warrants sold to the Sponsor.
Summary of Significant Accounting Policies in the accompanying notes to our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K. Warrant Liabilities Outstanding warrants include Public Warrants which were issued as one-third of one redeemable warrant per unit during HighCape’s initial public offering on September 9, 2020, and Private Warrants sold to the Sponsor.
For further information regarding our warrants, please refer to Note 12. Warrant Liabilities . Recently Issued Accounting Pronouncements For a discussion of recently adopted accounting pronouncements and accounting pronouncements pending adoption, please refer to Note 2. Summary of Significant Accounting Policies , in the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
Both the Public Warrants and Private Warrants expire on June 10, 2026. For further information regarding our warrants, please refer to Note 1 1 . Warrant Liabilities in the accompanying notes to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
Net cash provided by financing activities For the year ended December 31, 2024, net cash provided by financing activities was $35.9 million as compared to $0.1 million for the same period in 2023. This increase in cash provided was due primarily to $34.8 million of net proceeds from the issuance of common stock under the ATM Offering.
Net cash provided by financing activities For the year ended December 31, 2025, net cash provided by financing activities was $95.4 million as compared to $35.9 million for the same period in 2024.
We agreed to pay the Placement Agent an aggregate cash fee equal to 6.0% of the gross proceeds received in the Registered Direct Offering. Critical Accounting Policies and Significant Judgments and Estimates Our management’s discussion and analysis of our financial condition and results of operations is based on our Consolidated Financial Statements, which have been prepared in accordance with U.S.
For further information regarding our equity transactions, please refer to the Liquidity Outlook section below. Critical Accounting Policies and Significant Judgments and Estimates Our management’s discussion and analysis of our financial condition and results of operations is based on our Consolidated Financial Statements, which have been prepared in accordance with U.S. GAAP.
In connection with the restructuring, we recognized one-time cash charges related to severance and other benefits of approximately $2.3 million in 2024 and expect to recognize $0.7 million in the first six months of 2025. In addition, we recognized non-cash expense of approximately $0.1 million in the fourth quarter of 2024 related to stock option modifications.
In connection with the restructurin g, we recognized one-time cash charges related to severance and other benefits of approximately $2.3 million in the fourth quarter of 2024. Our restructuring activities were complete as of December 31, 2024 and, as of December 31, 2025, we do not expect to incur additional charges associated with these activities.
The increase was primarily due to a $4.1 million increase in payroll and payroll-related costs, which includes a $0.7 million increase in stock-based compensation, a $2.1 million increase in legal fees, a $1.0 million increase in outsourced services, a $0.7 million increase in trade show and other marketing-related expenses, a $0.6 million increase in non-income tax expenses and a $0.9 million net increase in other selling, general and administrative expenses.
This decrease was primarily due to a $2.9 million decrease in legal fees, a $2.1 million decrease in payroll, payroll-related and other personnel costs, a $0.6 million decrease in non-income tax expense, a $0.5 million decrease in depreciation expense, a $0.5 million decrease in insurance expense due to lower premiums and a $0.9 million net decrease in other expenses.
We agreed to pay the Placement Agent an aggregate cash fee equal to 6.0% of the gross proceeds received in the Registered Direct Offering. In the future, we may be unable to obtain any required additional financing on terms favorable to us, if at all.
In connection with the Registered Direct Offerings, we agreed to pay AGP an aggregate cash fee equal to 6.0% of the gross proceeds received in the respective offering.
For the year ended December 31, 2023, Other income, net, included a $0.4 million gain for the write off of contingent consideration related to the Majelac acquisition. For further details regarding the acquisition of Majelac, please refer to Note 3. Acquisition , in the accompanying notes to the Consolidated Financial Statements included elsewhere in the Annual Report on Form 10-K.
For further information regarding our restructuring activities, please refer to Note 1 3 . Restructuring in the accompanying notes to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
Results of Operations for the Year Ended December 31, 2024 as Compared to the Year Ended December 31, 2023 The following table summarizes the results of our operations for the years ended December 31, 2024 and 2023 (dollars in thousands): 2024 2023 $ Change % Change Revenue Product $ 2,925 $ 1,031 $ 1,894 183.7 % Service 133 51 82 160.8 % Total revenue 3,058 1,082 1,976 182.6 % Cost of revenue 1,458 594 864 145.5 % Gross profit 1,600 488 1,112 227.9 % Operating expenses: Research and development 59,641 67,025 (7,384) (11.0) % Selling, general and administrative 50,535 44,634 5,901 13.2 % Total operating expenses 110,176 111,659 (1,483) (1.3) % Loss from operations (108,576) (111,171) 2,595 (2.3) % Dividend and interest income 11,366 9,536 1,830 19.2 % Unrealized gain on trading securities — 10,690 (10,690) (100.0) % Realized loss on trading securities — (5,103) 5,103 100.0 % Change in fair value of warrant liabilities (3,722) (278) (3,444) 1238.8 % Other (expense) income, net (19) 366 (385) (105.2) % Loss before provision for income taxes (100,951) (95,960) (4,991) 5.2 % Provision for income taxes (56) - (56) nm (1) Net loss $ (101,007) $ (95,960) $ (5,047) 5.3 % (1) “nm” indicates amount is not meaningful.
Summary of Significant Accounting Policies in the accompanying notes to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K. 70 Table of Contents Results of Operations for the Year Ended December 31, 2025 as Compared to the Year Ended December 31, 2024 The following table summarizes the results of our operations for the years ended December 31, 2025 and 2024 (dollars in thousands): 2025 2024 $ Change % Change Revenue Product $ 2,286 $ 2,925 $ (639) (21.8) % Service 150 133 17 12.8 % Total revenue 2,436 3,058 (622) (20.3) % Cost of revenue Product 1,249 1,404 (155) (11.0) % Service 34 54 (20) (37.0) % Total cost of revenue 1,283 1,458 (175) (12.0) % Gross profit 1,153 1,600 (447) (27.9) % Operating expenses: Research and development 53,759 59,641 (5,882) (9.9) % Selling, general and administrative 44,754 50,535 (5,781) (11.4 %) Lease termination expense, net 13,577 — 13,577 nm (1) Legal settlement expense, net of insurance proceeds 5,162 — 5,162 nm (1) Total operating expenses 117,252 110,176 7,076 6.4 % Loss from operations (116,099) (108,576) (7,523) 6.9 % Dividend income 697 1,728 (1,031) (59.7 %) Interest income 8,964 9,638 (674) (7.0) % Change in fair value of warrant liabilities 4,202 (3,722) 7,924 (212.9) % Other income (expense), net 955 (19) 974 (5126.3) % Loss before provision for income taxes (101,281) (100,951) (330) 0.3 % Provision for income taxes (58) (56) (2) 3.6 % Net loss $ (101,339) $ (101,007) $ (332) 0.3 % (1) “nm” indicates change is not meaningful.
Service revenue is generated from service maintenance contracts including Platinum Analysis Software access, and advanced training for instrument use. 69 Table of Contents Cost of revenue primarily consists of product and service costs including material costs, personnel costs and benefits, inbound and outbound freight, packaging, warranty replacement costs, royalty costs, facilities costs, depreciation and amortization expense, and inventory write-offs.
Service revenue is generated from service maintenance contracts including Platinum Analysis Software access, and advanced training for instrument use.
Revenue, Cost of revenue and Gross profit for the years ended December 31, 2024 and 2023 are as follows (dollars in thousands): 2024 2023 $ Change % Change Total revenue $ 3,058 $ 1,082 $ 1,976 182.6 % Cost of revenue 1,458 594 864 145.5 % Gross profit $ 1,600 $ 488 $ 1,112 227.9 % Gross profit margin 52.3 % 45.1 % Total revenue for the sale of Platinum instruments, related reagent kits and service maintenance contracts increased $2.0 million, or 182.6% as compared to the same period in 2023.
Cost of revenue primarily consists of product and service costs including material costs, personnel costs and benefits, inbound and outbound freight, packaging, warranty replacement costs, royalty costs, facilities costs, depreciation and amortization expense, and inventory write-offs. 71 Table of Contents Revenue, Cost of revenue and Gross profit for the years ended December 31, 2025 and 2024 are as follows (dollars in thousands): 2025 2024 $ Change % Change Revenue Product $ 2,286 $ 2,925 $ (639) (21.8) % Service 150 133 17 12.8 % Total revenue 2,436 3,058 (622) (20.3) % Cost of revenue Product 1,249 1,404 (155) (11.0) % Service 34 54 (20) (37.0) % Total cost of revenue 1,283 1,458 (175) (12.0) % Gross profit $ 1,153 $ 1,600 $ (447) (27.9) % Gross profit margin 47.3 % 52.3 % Total revenue for the sale of our Platinum line of instruments, related reagent kits and service maintenance contracts decreased by $0.6 million, or 20.3% for the year ended December 31, 2025 as compared to the same period in 2024.
Unrealized Gain on Trading Securities Unrealized gain on trading securities for the years ended December 31, 2024 and 2023 is as follows (dollars in thousands): 2024 2023 $ Change % Change Unrealized gain on trading securities $ — $ 10,690 $ (10,690) (100.0) % There was no Unrealized gain on trading securities for the year ended December 31, 2024 as compared to a gain of $10.7 million for the same period in 2023.
Total cost of revenue decreased $0.2 million, or 12.0%, for the year ended December 31, 2025 as compared to the same period in 2024 . The change in the cost of revenue is based on the relative volume and revenue decreases for the year ended December 31, 2025 as compared to the prior year.
During the year ended December 31, 2024, we sold and issued 23,425,650 shares of our Class A common stock under the ATM Offering, resulting in gross proceeds of $36.2 million. Net proceeds were $34.8 million after commissions and issuance costs of $1.4 million.
At the time of termination, we had sold 23,425,650 shares of our Class A common stock under the equity distribution agreement for aggregate gross proceeds of $36.2 million.
Change in fair value of warrant liabilities increased $3.7 million for the year ended December 31, 2024 as compared to an increase of $0.3 million for the same period in 2023. This increase was primarily driven by the change in the underlying trading price of our Class A common stock during the periods reported.
These changes in the fair value of warrant liabilities were primarily driven by the change in the underlying trading price of our Class A common stock during the periods reported. Other Expense, Net Other expense, net, typically consists of currency revaluations and income from credit card cash rewards programs.