Biggest changeAt December 31, 2022, we owned approximately 22.0% of Gaea. 54 Table 1: Results of Operations For the year ended December 31, ($ in thousands) 2022 2021 2020 INCOME Interest income $ 82,582 $ 93,383 $ 98,336 Interest expense (43,632) (36,742) (48,692) Net interest income 38,950 56,641 49,644 Net decrease in the net present value of expected credit losses (1) 8,026 18,223 12,555 Net interest income after the impact of changes in the net present value of expected credit losses 46,976 74,864 62,199 (Loss)/income from investment in affiliates, net (1,218) 699 (155) Loss on joint venture refinancing on beneficial interests (6,115) — — Other (loss)/income (4,007) 2,385 1,567 Total revenue, net 35,636 77,948 63,611 EXPENSE Related party expense – loan servicing fees 7,960 7,433 7,678 Related party expense – management fee 8,326 9,116 8,456 Professional fees 2,052 2,940 2,834 Fair value adjustment on put option liability 11,143 9,462 4,733 Other expense 5,912 5,490 5,680 Total expense 35,393 34,441 29,381 Acceleration of put option settlement 12,344 — — Loss on debt extinguishment — 1,439 661 (Loss)/income before provision for income taxes (12,101) 42,068 33,569 Provision for income taxes (benefit) 2,835 293 (39) Consolidated net (loss)/income (14,936) 41,775 33,608 Less: consolidated net (loss)/income attributable to the non-controlling interest 75 (80) 5,112 Consolidated net (loss)/income attributable to the Company (15,011) 41,855 28,496 Less: dividends on preferred stock 5,474 7,798 5,740 Less: discount on retirement of preferred stock 8,194 — — Consolidated net (loss)/income attributable to common stockholders $ (28,679) $ 34,057 $ 22,756 Basic (loss)/earnings per common share $ (1.24) $ 1.48 $ 1.00 Diluted (loss)/earnings per common share $ (1.24) $ 1.41 $ 1.00 (1) Net decrease in the net present value of expected credit losses represents the net decrease to the allowance resulting from changes in actual and expected cash flows during the years ended December 31, 2022, 2021 and 2020.
Biggest changeAt December 31, 2023, our book value decreased to $9.99 per common share from $13.00 at December 31, 2022, driven by the year-to-date net loss attributable to common stockholders of $49.3 million and dividends on our common stock of $18.4 million, partially offset by the sale of our common stock of $28.2 million, the effect of mark to market net gain adjustments of $6.7 million on our investments in debt securities AFS and amortization of $5.0 million of unrealized losses on our investments in debt securities AFS transferred to HTM. 58 Table 1: Results of Operations For the year ended December 31, ($ in thousands) 2023 2022 2021 INCOME Interest income $ 72,332 $ 82,582 $ 93,383 Interest expense (59,286) (43,632) (36,742) Net interest income 13,046 38,950 56,641 Net (increase)/decrease in the net present value of expected credit losses (8,137) 8,026 18,223 Net interest income after the impact of changes in the net present value of expected credit losses 4,909 46,976 74,864 (Loss)/income from investment in affiliates, net (1,308) (1,218) 699 Loss on joint venture refinancing on beneficial interests (11,024) (6,115) — Other (loss)/income (9,651) (4,007) 2,385 Total (loss)/revenue, net (17,074) 35,636 77,948 EXPENSE Related party expense – loan servicing fees 7,269 7,960 7,433 Related party expense – management fee 7,769 8,326 9,116 Professional fees 3,157 2,052 2,940 Fair value adjustment on put option liability 4,491 11,143 9,462 Other expense 6,985 5,912 5,490 Total expense 29,671 35,393 34,441 Acceleration of put option settlement — 12,344 — (Gain)/loss on debt extinguishment (31) — 1,439 (Loss)/income before provision for income taxes (46,714) (12,101) 42,068 Provision for income taxes 243 2,835 293 Consolidated net (loss)/income (46,957) (14,936) 41,775 Less: consolidated net income/(loss) attributable to the non-controlling interest 114 75 (80) Consolidated net (loss)/income attributable to the Company (47,071) (15,011) 41,855 Less: dividends on preferred stock 2,190 5,474 7,798 Less: discount on retirement of preferred stock — 8,194 — Consolidated net (loss)/income attributable to common stockholders $ (49,261) $ (28,679) $ 34,057 Basic (loss)/earnings per common share $ (2.01) $ (1.24) $ 1.48 Diluted (loss)/earnings per common share $ (2.01) $ (1.24) $ 1.41 59 For the year ended December 31, ($ in thousands) 2023 2022 2021 Reconciliation of consolidated net (loss)/income attributable to common stockholders to consolidated operating (loss)/income Consolidated net (loss)/income attributable to common stockholders $ (49,261) $ (28,679) $ 34,057 Dividends on preferred stock (2,190) (5,474) (7,798) Discount on retirement of preferred stock — (8,194) — Consolidated net (loss)/income attributable to the Company (47,071) (15,011) 41,855 Provision for income taxes (243) (2,835) (293) Consolidated net (income)/loss attributable to the non-controlling interest (114) (75) 80 (Loss)/income before provision for income taxes (46,714) (12,101) 42,068 Loss on joint venture refinancing on beneficial interests (11,024) (6,115) — Realized (loss)/gain on sale of securities (3,347) (4,775) 201 Net (increase)/decrease in the net present value of expected credit losses (8,137) 8,026 18,223 Fair value adjustment on put option liability (4,491) (11,143) (9,462) Acceleration of put option settlement — (12,344) — Mark to market on mortgage loans held-for-sale, net (8,559) — — Other adjustments (2,373) (3,489) (1,033) Consolidated operating (loss)/income $ (8,783) $ 17,739 $ 34,139 Basic operating (loss)/income per common share $ (0.36) $ 0.77 $ 1.48 Diluted operating (loss)/income per common share $ (0.36) $ 0.77 $ 1.42 Interest Income Our primary source of income is accretion earned on our mortgage loan portfolio offset by the interest expense incurred to fund and hold portfolio acquisitions.
During certain periods and subject to certain conditions the 2024 Notes will be convertible by their holders into shares of our common stock at a current conversion rate of 1.7405 shares of common stock per $25.00 principal amount of the 2024 Notes, which represents a conversion price of approximately $14.36 per share of common stock.
During certain periods and subject to certain conditions the 2024 Notes will be convertible by their holders into shares of our common stock at a current conversion rate of 1.7405 shares of common stock per $25.00 principal amount of the 2024 Notes, which represents a conversion price of approximately $14.36 per share of common stock.
(2) Maximum borrowing capacity subject to pledging sufficient collateral as of December 31, 2022 was $150.0 million. (3) Maximum borrowing capacity subject to pledging sufficient collateral as of December 31, 2022 was $400.0 million. (4) Includes $42.8 million of bonds that are consolidated on our balance sheet for GAAP as of December 31, 2022.
(2) Maximum borrowing capacity subject to pledging sufficient collateral as of December 31, 2022 was $400.0 million. (3) Maximum borrowing capacity subject to pledging sufficient collateral as of December 31, 2022 was $150.0 million. (4) Includes $42.8 million of bonds that are consolidated on our balance sheet for GAAP as of December 31, 2022.
The 2024 Notes will mature on April 30, 2024 unless earlier repurchased, converted or redeemed.
The 2024 Notes will mature on April 30, 2024 unless earlier repurchased, converted or redeemed.
The net book value per share is calculated by taking equity at the balance sheet date (i) less preferred stock and non-controlling interest, (ii) adjusted for any addition for potential conversion of 59 our 2024 Notes, divided by outstanding shares at the balance sheet date adjusted to include (i) unvested restricted stock earned but unissued and (ii) any share equivalents for our 2024 notes or our put option liability as determined by the dilution requirements for our EPS calculation.
The net book value per share is calculated by taking equity at the balance sheet date (i) less preferred stock and non-controlling interest, (ii) adjusted for any addition for potential conversion of our 2024 Notes, divided by outstanding shares at the balance sheet date adjusted to include (i) unvested restricted stock earned but unissued and (ii) any share equivalents for our 2024 Notes or our put option liability as determined by the dilution requirements for our EPS calculation.
To qualify as a REIT under the Code, we generally will need to distribute at least 90% of our taxable income each year (subject to certain adjustments) to our stockholders. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities. Resolution Methodologies .
To qualify as a REIT under the Code, we generally will need to distribute at least 90% of our taxable income each year (subject to certain adjustments) to our stockholders. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities. 52 Resolution Methodologies .
In addition, we believe that many homeowners displaced by foreclosure or who either cannot afford to own or cannot be approved for a mortgage will prefer to live in single-family rental properties with similar characteristics and amenities to owned homes as well as smaller multi-family residential properties.
In addition, we believe that many homeowners displaced by foreclosure or who 51 either cannot afford to own or cannot be approved for a mortgage will prefer to live in single-family rental properties with similar characteristics and amenities to owned homes as well as smaller multi-family residential properties.
During certain periods and subject to certain conditions the 2024 Notes will be convertible by their holders into shares of our common stock at a current conversion rate of 1.7405 shares of common stock per $25.00 principal amount of the notes, which represents a conversion price of approximately $14.36 per share of common stock.
During certain periods and subject to certain conditions the 2024 Notes will be convertible by their holders into shares of our common stock at a current conversion rate of 1.7405 shares of common stock per $25.00 principal amount of the notes, which represents 79 a conversion price of approximately $14.36 per share of common stock.
A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. We may adjust our loan pools as the underlying risk factors change over time. We have aggregated our mortgage loan portfolio into loan pools based on similar risk factors.
A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. We 54 may adjust our loan pools as the underlying risk factors change over time. We have aggregated our mortgage loan portfolio into loan pools based on similar risk factors.
However, we expect that our residential mortgage loan portfolio may grow at an uneven pace, as opportunities to acquire distressed residential mortgage loans may be irregularly timed and may involve large portfolios of loans, and the timing and extent of our success in acquiring such loans cannot be predicted.
We expect that our residential mortgage loan portfolio may grow at an uneven pace, as opportunities to acquire distressed residential mortgage loans may be irregularly timed and may involve large portfolios of loans, and the timing and extent of our success in acquiring such loans cannot be predicted.
The degree of judgment utilized in measuring fair value generally correlates to the level of pricing observability. Assets and liabilities with readily available actively quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value.
The degree of judgment utilized in measuring fair value generally correlates to the level of pricing observability. Assets and liabilities with readily available actively quoted prices or for which fair value can be measured from actively quoted 57 prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value.
The exact nature of resolution will depend on a number of factors 48 that are beyond our control, including borrower willingness, property value, availability of refinancing, interest rates, conditions in the financial markets, regulatory environment and other factors.
The exact nature of resolution will depend on a number of factors that are beyond our control, including borrower willingness, property value, availability of refinancing, interest rates, conditions in the financial markets, regulatory environment and other factors.
Net proceeds from the sale of the 2027 Notes totaled approximately $106.1 million, after deducting the discount, commissions, and offering expenses which 52 will be amortized over the term of the unsecured 2027 Notes using the effective interest method.
Net proceeds from the sale of the 2027 Notes totaled approximately $106.1 million, after deducting the discount, commissions, and offering expenses which will be amortized over the term of the unsecured 2027 Notes using the effective interest method.
We have elected to treat GA-TRS as a taxable REIT subsidiary under the Code. Our mortgage loans and real properties are serviced by the Servicer, also an affiliated company.
We have elected to treat GA-TRS as 49 a taxable REIT subsidiary under the Code. Our mortgage loans and real properties are serviced by the Servicer, also an affiliated company.
(See "Critical Accounting Policies" above.) Under the indenture governing the 2027 Notes, a subsidiary guarantor's guarantee will terminate upon: (i) the sale, exchange, disposition or other transfer (including by way of consolidation or merger) of the subsidiary guarantor or the sale or 69 disposition of all or substantially all the assets of the subsidiary guarantor otherwise permitted by the indenture, (ii) satisfaction of the requirements for legal or covenant defeasance or discharge of the 2027 Notes, or (iii) no default or event of default has occurred and is continuing under the indenture.
(See "Critical Accounting Policies" above.) Under the indenture governing the 2027 Notes, a subsidiary guarantor's guarantee will terminate upon: (i) the sale, exchange, disposition or other transfer (including by way of consolidation) of the subsidiary guarantor or the sale or disposition of all or substantially all the assets of the subsidiary guarantor otherwise permitted by the indenture, (ii) satisfaction of the requirements for legal or covenant defeasance or discharge of the 2027 Notes, or (iii) no default or event of default has occurred and is continuing under the indenture.
The following table sets forth the original terms of all outstanding notes from our secured borrowings outstanding at December 31, 2022 at their respective cutoff dates: Table 14: Secured Borrowings Issuing Trust/Issue Date Interest Rate Step-up Date Security Original Principal Interest Rate Rated Ajax Mortgage Loan Trust 2019-D/ July 2019 July 25, 2027 Class A-1 notes due 2065 $140.4 million 2.96 % July 25, 2027 Class A-2 notes due 2065 $6.1 million 3.50 % July 25, 2027 Class A-3 notes due 2065 $10.1 million 3.50 % July 25, 2027 Class M-1 notes due 2065 (1) $9.3 million 3.50 % None Class B-1 notes due 2065 (2) $7.5 million 3.50 % None Class B-2 notes due 2065 (2) $7.1 million variable (3) None Class B-3 notes due 2065 (2) $12.8 million variable (3) Deferred issuance costs $(2.7) million — % Rated Ajax Mortgage Loan Trust 2019-F/ November 2019 November 25, 2026 Class A-1 notes due 2059 $110.1 million 2.86 % November 25, 2026 Class A-2 notes due 2059 $12.5 million 3.50 % November 25, 2026 Class A-3 notes due 2059 $5.1 million 3.50 % November 25, 2026 Class M-1 notes due 2059 (1) $6.1 million 3.50 % None Class B-1 notes due 2059 (2) $11.5 million 3.50 % None Class B-2 notes due 2059 (2) $10.4 million variable (3) None Class B-3 notes due 2059 (2) $15.1 million variable (3) Deferred issuance costs $(1.8) million — % 68 Issuing Trust/Issue Date Interest Rate Step-up Date Security Original Principal Interest Rate Rated Ajax Mortgage Loan Trust 2020-B/ August 2020 July 25, 2027 Class A-1 notes due 2059 $97.2 million 1.70 % July 25, 2027 Class A-2 notes due 2059 $17.3 million 2.86 % July 25, 2027 Class M-1 notes due 2059 (1) $7.3 million 3.70 % None Class B-1 notes due 2059 (2) $5.9 million 3.70 % None Class B-2 notes due 2059 (2) $5.1 million variable (3) None Class B-3 notes due 2059 (2) $23.6 million variable (3) Deferred issuance costs $(1.8) million — % Rated Ajax Mortgage Loan Trust 2021-A/ January 2021 January 25, 2029 Class A-1 notes due 2065 $146.2 million 1.07 % January 25, 2029 Class A-2 notes due 2065 $21.1 million 2.35 % January 25, 2029 Class M-1 notes due 2065 (1) $7.8 million 3.15 % None Class B-1 notes due 2065 (2) $5.0 million 3.80 % None Class B-2 notes due 2065 (2) $5.0 million variable (3) None Class B-3 notes due 2065 (2) $21.5 million variable (3) Deferred issuance costs $(2.5) million — % Non-rated Ajax Mortgage Loan Trust 2021-B/ February 2021 August 25, 2024 Class A notes due 2066 $215.9 million 2.24 % February 25, 2025 Class B notes due 2066 (2) $20.2 million 4.00 % Deferred issuance costs $(4.3) million — % (1) The Class M notes are subordinated, sequential pay, fixed rate notes.
The following table sets forth the original terms of all outstanding notes from our secured borrowings outstanding at December 31, 2023 at their respective cutoff dates: Table 14: Secured Borrowings Issuing Trust/Issue Date Interest Rate Step-up Date Security Original Principal Interest Rate Rated Ajax Mortgage Loan Trust 2019-D/ July 2019 July 25, 2027 Class A-1 notes due 2065 $140.4 million 2.96 % July 25, 2027 Class A-2 notes due 2065 $6.1 million 3.50 % July 25, 2027 Class A-3 notes due 2065 $10.1 million 3.50 % July 25, 2027 Class M-1 notes due 2065 (1) $9.3 million 3.50 % None Class B-1 notes due 2065 (2) $7.5 million 3.50 % None Class B-2 notes due 2065 (2) $7.1 million variable (3) None Class B-3 notes due 2065 (2) $12.8 million variable (3) Deferred issuance costs $(2.7) million — % Rated Ajax Mortgage Loan Trust 2019-F/ November 2019 November 25, 2026 Class A-1 notes due 2059 $110.1 million 2.86 % November 25, 2026 Class A-2 notes due 2059 $12.5 million 3.50 % November 25, 2026 Class A-3 notes due 2059 $5.1 million 3.50 % November 25, 2026 Class M-1 notes due 2059 (1) $6.1 million 3.50 % None Class B-1 notes due 2059 (2) $11.5 million 3.50 % None Class B-2 notes due 2059 (2) $10.4 million variable (3) None Class B-3 notes due 2059 (2) $15.1 million variable (3) Deferred issuance costs $(1.8) million — % Rated Ajax Mortgage Loan Trust 2020-B/ August 2020 July 25, 2027 Class A-1 notes due 2059 $97.2 million 1.70 % July 25, 2027 Class A-2 notes due 2059 $17.3 million 2.86 % July 25, 2027 Class M-1 notes due 2059 (1) $7.3 million 3.70 % None Class B-1 notes due 2059 (2) $5.9 million 3.70 % None Class B-2 notes due 2059 (2) $5.1 million variable (3) None Class B-3 notes due 2059 (2) $23.6 million variable (3) Deferred issuance costs $(1.8) million — % 71 Issuing Trust/Issue Date Interest Rate Step-up Date Security Original Principal Interest Rate Rated Ajax Mortgage Loan Trust 2021-A/ January 2021 January 25, 2029 Class A-1 notes due 2065 $146.2 million 1.07 % January 25, 2029 Class A-2 notes due 2065 $21.1 million 2.35 % January 25, 2029 Class M-1 notes due 2065 (1) $7.8 million 3.15 % None Class B-1 notes due 2065 (2) $5.0 million 3.80 % None Class B-2 notes due 2065 (2) $5.0 million variable (3) None Class B-3 notes due 2065 (2) $21.5 million variable (3) Deferred issuance costs $(2.5) million — % Non-rated Ajax Mortgage Loan Trust 2021-B/ February 2021 August 25, 2024 Class A notes due 2066 $215.9 million 2.24 % February 25, 2025 Class B notes due 2066 (2) $20.2 million 4.00 % Deferred issuance costs $(4.3) million — % (1) The Class M notes are subordinated, sequential pay, fixed rate notes.
The secured borrowings are generally structured as debt financings. The loans included in the secured borrowings remain 67 on our consolidated balance sheet as we are the primary beneficiary of the securitizations trusts, which are VIEs.
The secured borrowings are generally structured as debt financings. The loans included in the secured borrowings remain on our consolidated balance sheet as we are the primary beneficiary of the securitizations trusts, which are VIEs.
Financing Activities — Secured Borrowings, 2024 Notes and 2027 Notes Secured Borrowings From our inception (January 30, 2014) to December 31, 2022, we have completed 18 secured borrowings, not including borrowings we completed for our non-consolidated joint ventures (See "Table 18: Investments in joint ventures"), through securitization trusts pursuant to Rule 144A under the Securities Act, five of which were outstanding at December 31, 2022.
Financing Activities — Secured Borrowings, 2024 Notes and 2027 Notes Secured Borrowings From our inception (January 30, 2014) to December 31, 2023, we have completed 18 secured borrowings, not including borrowings we completed for our non-consolidated joint ventures (See "Table 18: Investments in Joint Ventures"), through securitization trusts pursuant to Rule 144A under the Securities Act, five of which were outstanding at December 31, 2023.
Similarly, as of December 31, 2022, the Operating Partnership wholly owned Great Ajax III Depositor LLC, which was formed to act as the depositor into 2021-E, which is a REMIC. We have securitized mortgage loans through these securitization trusts and retained subordinated securities from the secured borrowings.
Similarly, as of December 31, 2023, the Operating Partnership wholly owned Great Ajax III Depositor LLC, which was formed to act as the depositor into 2021-E, which is a REMIC. We have securitized mortgage loans through these securitization trusts and retained subordinated securities from the secured borrowings.
During the year ended December 31, 2022, we recorded incentive fees payable to the Manager of $0.3 million. Comparatively, during the years ended December 31, 2021 and 2020 we recorded no incentive fee payable to the Manager. Our dividend payments are driven by the amount of our taxable income, subject to IRS rules for maintaining our status as a REIT.
During the years ended December 31, 2023 and 2021, we recorded no incentive fee payable to the Manager. Comparatively, during the year ended December 31, 2022 we recorded incentive fees payable to the Manager of $0.3 million. Our dividend payments are driven by the amount of our taxable income, subject to IRS rules for maintaining our status as a REIT.
Accordingly, if our delinquency estimate is overstated and our valuation estimates are overstated, there could be a negative impact on our allowance for credit losses. Based on our review of the key inputs and our methodology used, we believe our current allowance for credit losses is properly stated at December 31, 2022 and 2021.
Accordingly, if our delinquency estimate is overstated and our valuation estimates are overstated, there could be a negative impact on our allowance for credit losses. Based on our review of the key inputs and our methodology used, we believe our current allowance for credit losses is properly stated at December 31, 2023 and 2022.
Our Operating Partnership, through interests in certain entities as of December 31, 2022, owns 99.9% of Great Ajax II REIT Inc. which owns Great Ajax II Depositor LLC which then acts as the depositor of mortgage loans into securitization trusts and holds subordinated securities issued by such trusts.
Our Operating Partnership, through interests in certain entities as of December 31, 2023, owns 99.9% of Great Ajax II REIT Inc. which owns Great Ajax II Depositor LLC which then acts as the depositor of mortgage loans into securitization trusts and holds subordinated securities issued by such trusts.
We focus on densely populated urban areas where we expect positive economic change based on certain demographic, economic and social statistical data. The primary lenders for smaller multi-family and mixed retail/residential properties are community banks and not regional and national banks and large institutional lenders.
We focus on urban areas where we expect positive economic change based on certain demographic, economic and social statistical data. The primary lenders for smaller multi-family and mixed retail/residential properties are community banks and not regional and national banks and large institutional lenders.
For the year ended December 31, 2022, our investing cash inflows of $223.1 million were driven by proceeds from refinancing and sale of our debt securities and beneficial interests of $147.9 million, principal payments on and payoffs of our mortgage loan portfolio of $147.3 million and principal and interest collections on our securities of $68.2 million, partially offset by the purchase of securities of $129.1 million, acquisitions of our mortgage loans of $11.4 million and the purchase of additional shares of common stock in Gaea of $6.1 million.
For the year ended December 31, 2022, our investing cash inflows of $223.1 million were driven by proceeds from principal payments on and payoffs of our mortgage loan portfolio of $147.3 million and principal and interest collections on our securities of $68.2 million and refinancing and sale of our debt securities and beneficial interests of $147.9 million, partially offset by the purchase of securities of $129.1 million, acquisitions of mortgage loans of $11.4 million and a $6.1 million purchase of additional shares in Gaea.
The repurchase of the preferred stock caused the recognition of $8.2 million of preferred stock discount during the year ended December 31, 2022. The repurchase is expected to save us approximately $5.6 million annually in preferred dividends. There was no repurchase of preferred stock during the years ended December 31, 2021 and 2020.
The repurchase of the preferred stock caused the recognition of $8.2 million of preferred stock discount during the year ended December 31, 2022. The repurchase is expected to save us approximately $5.6 million annually in preferred dividends. There was no repurchase of preferred stock during the years ended December 31, 2023 and 2021.
Our rated secured borrowings generally issue classes of debt from AAA through mezzanine. We generally retain the mezzanine and residual certificates in the transactions. We have retained the applicable mezzanine and residual certificates from the other four rated secured borrowings outstanding at December 31, 2022. Our rated secured borrowings are designated in the table below.
Our rated secured borrowings generally issue classes of debt from AAA through mezzanine. We generally retain the mezzanine and residual certificates in the transactions. We have retained the applicable mezzanine and residual certificates from the other four rated secured borrowings outstanding at December 31, 2023. Our rated secured borrowings are designated in the table below.
(2) Maximum borrowing capacity subject to pledging sufficient collateral as of December 31, 2021 was $150.0 million. (3) Maximum borrowing capacity subject to pledging sufficient collateral as of December 31, 2021 was $400.0 million. (4) Includes $42.8 million of bonds that are consolidated on our balance sheet for GAAP as of December 31, 2021.
(2) Maximum borrowing capacity subject to pledging sufficient collateral as of December 31, 2023 was $400.0 million. (3) Maximum borrowing capacity subject to pledging sufficient collateral as of December 31, 2023 was $150.0 million. (4) Includes $42.8 million of bonds that are consolidated on our balance sheet for GAAP as of December 31, 2023.
Other Expense Other expense for the year ended December 31, 2022 increased from the year ended 2021 primarily due to an increase in employee and service provider grants and travel, meals and entertainment, partially offset by lower non due diligence lien release.
Other expense for the year ended 2022 increased from 2021 primarily due to an increase in employee and service provider grants and travel, meals and entertainment, partially offset by lower non due diligence lien release.
Additionally, we invest in single-family and smaller commercial properties directly either through a foreclosure event of a loan in our mortgage portfolio, or, less frequently, through a direct acquisition. We own a 19.8% equity interest in our Manager and an 8.0% equity interest in the parent company of our Servicer through GA-TRS, a wholly owned subsidiary of the Operating Partnership.
Additionally, we invest in single-family and smaller commercial properties directly either through a foreclosure event of a loan in our mortgage portfolio, or, less frequently, through a direct acquisition. We own a 19.8% equity interest in our Manager and an 9.5% equity interest in the parent company of our Servicer through GA-TRS, a wholly owned subsidiary of the Operating Partnership.
As of December 31, 2022 and 2021, we did not have any credit facilities or other outstanding debt obligations other than the repurchase facilities, secured borrowings, put option liability, 2024 Notes and 2027 Notes.
As of December 31, 2023 and 2022, we did not have any credit facilities or other outstanding debt obligations other than the repurchase facilities, secured borrowings, put option liability, 2024 Notes and 2027 Notes.
Any other-than-temporary losses, which represent the excess of the amortized cost basis over the present value of expected future cash flows, are recognized in the period identified in our consolidated statements of income.
Any other-than-temporary losses, which represent the excess of the amortized cost basis over the present value of expected future cash flows, are recognized in the period identified in our consolidated statements of operations.
The series A and series B preferred stock was repurchased for an aggregate of $88.7 million at an average price of $24.37 per share, representing a discount of approximately 2.5% to the face value of $25.00 per share. The repurchase of the preferred stock caused the recognition of $8.2 million of discount during the year ended December 31, 2022.
The series A and series B preferred stock were repurchased for an aggregate of $88.7 million at an average price of $24.37 per share, representing discounts of approximately 2.5% to the face value of $25.00 per share. The repurchase of the preferred stock caused the recognition of $8.2 million of discount during the year ended December 31, 2022.
Each series of warrants includes a put option that allows the holder to sell the warrants back to us at a specified put price on or after July 6, 2023. We believe the most economically beneficial result for the holders will be to exercise the put, which we expect to settle for $15.7 million.
Each series of warrants includes a put option that allows the holder to sell the warrants back to us at a specified put price on or after July 6, 2023. We believe the most economically beneficial result for the holders will be to exercise the put, which we expect to settle for $16.6 million.
We monitor the credit quality of the mortgage loans underlying our debt securities on an ongoing basis, principally by considering loan payment activity or delinquency status.
We monitor the credit quality of the mortgage loans underlying its debt securities on an ongoing basis, principally by considering loan payment activity or delinquency status.
(6) Loans that have made at least 12 of the last 12 payments, or for which the full dollar amount to cover at least 12 payments has been made in the last 12 months.
(7) Loans that have made at least 12 of the last 12 payments, or for which the full dollar amount to cover at least 12 payments has been made in the last 12 months.
A summary of our outstanding repurchase transactions at December 31, 2022 and 2021 is as follows ($ in thousands): 70 Table 16: Repurchase Transactions by Maturity Date December 31, 2022 Maturity Date Amount Outstanding Amount of Collateral Interest Rate Barclays - bonds (1) $ 126,458 $ 181,667 6.10 % A Bonds January 3, 2023 12,345 18,399 5.33 % January 20, 2023 47,591 64,692 5.76 % April 26, 2023 27,655 37,216 6.60 % May 3, 2023 11,879 15,535 5.97 % May 22, 2023 2,107 3,421 6.17 % B Bonds March 13, 2023 12,639 20,755 6.45 % April 26, 2023 2,943 5,174 7.00 % May 3, 2023 3,627 6,405 6.77 % May 22, 2023 4,306 7,606 6.77 % M Bonds May 3, 2023 292 521 6.12 % May 22, 2023 1,074 1,943 6.37 % Nomura - bonds (1) $ 35,742 $ 55,303 6.02 % A Bonds January 12, 2023 3,910 5,458 5.32 % February 14, 2023 6,481 9,818 5.81 % February 24, 2023 3,795 5,178 6.05 % March 23, 2023 11,186 17,202 6.08 % B Bonds February 14, 2023 5,619 9,542 6.24 % February 24, 2023 1,054 1,689 6.45 % March 23, 2023 3,697 6,416 6.48 % Goldman Sachs - bonds (1) $ 3,102 $ 4,044 5.58 % A Bonds January 13, 2023 3,102 4,044 5.58 % JP Morgan - bonds (1) $ 56,656 $ 82,071 5.59 % A Bonds March 7, 2023 11,103 14,836 5.62 % March 24, 2023 22,131 30,215 5.41 % B Bonds February 3, 2023 7,846 13,583 5.86 % M Bonds March 7, 2023 490 893 5.85 % April 11, 2023 15,086 22,544 5.70 % JP Morgan - loans (2) July 10, 2023 $ 11,750 $ 17,839 6.90 % Nomura - loans (3) October 5, 2023 $ 212,147 $ 292,415 6.65 % Totals/weighted averages $ 445,855 $ 633,339 (4) 6.31 % (1) Maximum borrowing capacity subject to pledging sufficient collateral is the equivalent of the amount outstanding as of December 31, 2022.
December 31, 2022 Maturity Date Amount Outstanding Amount of Collateral Interest Rate Barclays - bonds (1) $ 126,458 $ 181,667 6.10 % A Bonds January 3, 2023 12,345 18,399 5.33 % January 20, 2023 47,591 64,692 5.76 % April 26, 2023 27,655 37,216 6.60 % May 3, 2023 11,879 15,535 5.97 % May 22, 2023 2,107 3,421 6.17 % B Bonds March 13, 2023 12,639 20,755 6.45 % April 26, 2023 2,943 5,174 7.00 % May 3, 2023 3,627 6,405 6.77 % May 22, 2023 4,306 7,606 6.77 % M Bonds May 3, 2023 292 521 6.12 % May 22, 2023 1,074 1,943 6.37 % Nomura - bonds (1) $ 35,742 $ 55,303 6.02 % A Bonds January 12, 2023 3,910 5,458 5.32 % 74 December 31, 2022 Maturity Date Amount Outstanding Amount of Collateral Interest Rate February 14, 2023 6,481 9,818 5.81 % February 24, 2023 3,795 5,178 6.05 % March 23, 2023 11,186 17,202 6.08 % B Bonds February 14, 2023 5,619 9,542 6.24 % February 24, 2023 1,054 1,689 6.45 % March 23, 2023 3,697 6,416 6.48 % Goldman Sachs - bonds (1) $ 3,102 $ 4,044 5.58 % A Bonds January 13, 2023 3,102 4,044 5.58 % JP Morgan - bonds (1) $ 56,656 $ 82,071 5.59 % A Bonds March 7, 2023 11,103 14,836 5.62 % March 24, 2023 22,131 30,215 5.41 % B Bonds February 3, 2023 7,846 13,583 5.86 % M Bonds March 7, 2023 490 893 5.85 % April 11, 2023 15,086 22,544 5.70 % Nomura - loans (2) October 5, 2023 $ 212,147 $ 292,415 6.65 % JP Morgan - loans (3) July 10, 2023 $ 11,750 $ 17,839 6.90 % Totals/weighted averages $ 445,855 $ 633,339 (4) 6.31 % (1) Maximum borrowing capacity subject to pledging sufficient collateral is the equivalent of the amount outstanding as of December 31, 2022.
(2) Amounts that have been deferred in connection with a loan modification on which interest does not accrue. These amounts generally become payable at the time of maturity. (3) As of the reporting date. (4) UPB as of December 31, 2022 and 2021, divided by market value of collateral and weighted by the UPB of the loan.
(3) Amounts that have been deferred in connection with a loan modification on which interest does not accrue. These amounts generally become payable at the time of maturity. (4) As of the reporting date. (5) UPB as of December 31, 2023 and 2022, divided by market value of collateral and weighted by the UPB of the loan.
As of December 31, 2022 and 2021, substantially all of our invested capital was in RPLs, NPLs, SBC loans, debt securities, and beneficial interests.
As of December 31, 2023 and 2022, substantially all of our invested capital was in RPLs, NPLs, SBC loans, debt securities, and beneficial interests.
Risks inherent in our debt securities portfolio, affecting both the valuation of the securities as well as the portfolio’s interest income include the risk of default, delays and inconsistency in the frequency and amount of payments, risks affecting borrowers such as man-made or natural disasters, or the pandemic, and damage to or delay in realizing the value of the underlying collateral.
Risks inherent in our debt securities portfolio, affecting both the valuation of its securities as well as the portfolio's interest income and recovery of principal include the risk of default, delays and inconsistency in the frequency and amount of payments, risks affecting borrowers such as man-made or natural disasters and damage to or delay in realizing the value of the underlying collateral.
(5) Market value of REO is based on net realizable value. Fair market value is determined based on appraisals, BPOs, or other market indicators of fair value including list price or contract price.
(6) Market value of REO is based on net realizable value. Fair market value is determined based on appraisals, BPOs, or other market indicators of fair value including list price or contract price.
The conversion rate, and thus the conversion price, may be subject to adjustment under certain circumstances. (See “Critical Accounting Policies” above.) Our 2027 Notes had an outstanding principal balance of $110.0 million at December 31, 2022 and zero at 2021. The 2027 Notes will mature on September 1, 2027.
The conversion rate, and thus the conversion price, may be subject to adjustment under certain circumstances. (See “Critical Accounting Policies” above.) Our 2027 Notes had an outstanding principal balance of $110.0 million at both December 31, 2023 and 2022. The 2027 Notes will mature on September 1, 2027.
We have retained the subordinate notes and the applicable trust certificates from one non-rated secured borrowing outstanding at December 31, 2022. Our rated secured borrowings are generally structured as “REIT TMP” transactions which allows us to issue multiple classes of securities without using a REMIC structure or being subject to an entity level tax.
We have retained the subordinated notes and the applicable trust certificates from one non-rated secured borrowing outstanding at December 31, 2023. 70 Our rated secured borrowings are generally structured as “REIT TMP” transactions which allows us to issue multiple classes of securities without using a REMIC structure or being subject to an entity level tax.
Market Conditions . As the Federal Reserve continues its current trend toward monetary tightening, mortgage markets are undergoing a great deal of uncertainty with regard to both interest rates and origination volume.
Market Conditions . As the Fed continues its current trend toward monetary tightening, mortgage markets are undergoing a great deal of uncertainty with regard to both interest rates and origination volume.
Operating income is a non-GAAP financial measure which adjusts GAAP earnings by removing gains and losses as well as certain other non-core income and expenses and preferred dividends. We consider 53 Operating income a useful measure for comparing the results of our ongoing operations over multiple quarters.
Operating (loss)/income is a non-GAAP financial measure which adjusts GAAP earnings by removing gains and losses as well as certain other non-core income and expenses and preferred dividends. We consider Operating (loss)/income a useful measure for comparing the results of our ongoing operations over multiple years.
At December 31, 2022 and 2021, the UPB of the debt was $104.5 million and $104.6 million, respectively. The 2024 Notes bear interest at a rate of 7.25% per annum, payable quarterly in arrears on January 15, April 15, July 15 and October 15 of each year.
At December 31, 2023 and 2022, the UPB of the debt was $103.5 million and $104.5 million, respectively. The 2024 Notes bear interest at a rate of 7.25% per annum, payable quarterly in arrears on January 15, April 15, July 15 and October 15 of each year.
However, we expect market events, including inflation and the related Federal Reserve bank actions, may adversely impact our future operating cash flows due to the inability of some of our borrowers to make scheduled payments on time or at all, and through increased interest rates on secured borrowings and repurchase lines of credit.
Additionally, market events, including inflation and the related Federal Reserve bank actions, may still adversely impact our future operating cash flows due to the inability of some of our borrowers to make scheduled payments on time or at all, and through increased interest rates on secured borrowings and repurchase lines of credit.
Interest expense for the year ended December 31, 2022 increased to $43.6 million from $36.7 million for the year ended 2021 due to increases in the effective interest rate on our borrowings on repurchase lines of credit.
Interest expense for the year ended December 31, 2023 increased to $59.3 million from $43.6 million for the year ended 2022 and increased from $36.7 million for the year ended 2021 due to increases in the effective interest rate on our borrowings on repurchase lines of credit.
(2) The settlement of the put option in shares is not included in the book value calculation as of December 31, 2022 or 2021 as it has an anti-dilutive effect on our earnings per share calculation.
(3) The settlement of the put option in shares is not included in the book value calculation as of December 31, 2023 or 2022 as it has an anti-dilutive effect on our earnings per share calculation.
Convertible Senior Notes During 2017 and 2018, we completed the public offer and sale of our convertible senior notes due 2024 (the "2024 Notes"). At December 31, 2022 and 2021, the UPB of the debt was $104.5 million and $104.6 million, respectively.
Convertible Senior Notes During 2017 and 2018, we completed the public offer and sale of our convertible senior notes due 2024 (the "2024 Notes"). At December 31, 2023 and 2022, the UPB of the debt was $103.5 million and $104.5 million, respectively.
We also have four repurchase facilities substantially similar to the mortgage loan repurchase facilities where the pledged assets are securities retained from our securitization transactions. These facilities have no effective ceilings. Each repurchase transaction represents its own borrowing. As such, the ceilings associated with these transactions are the amounts currently borrowed at any one time.
We also have four repurchase facilities, as of December 31, 2023, substantially similar to the mortgage loan repurchase facilities where the pledged assets are bonds retained from our securitization transactions. These facilities have no effective ceilings. Each repurchase transaction represents its own borrowing. As such, the ceilings associated with these transactions are the amounts currently borrowed at any one time.
Comparatively, for years ended December 31, 2021 and 2020, we recorded $1.4 million and $0.7 million, respectively, related to the acceleration of deferred issuance costs for calling and re-securitizing our secured borrowings at a lower cost of funds.
Comparatively, for years ended December 31, 2022 and 2021, we recorded zero and $1.4 million, respectively, related to the acceleration of deferred issuance costs for calling and re-securitizing our secured borrowings at a lower cost of funds.
From time to time, we may invest with third parties and acquire interests in loans and other real estate assets through investments in joint ventures using special purpose entities that can result in investments at fair value and investments in beneficial interests, which are included on our consolidated balance sheet.
From time to time, we may invest with third parties and acquire interests in loans and other real estate assets through investments in joint ventures using special purpose entities that can result in investments AFS, investments held-to-maturity and investments in beneficial interests, which are included on our consolidated balance sheet.
Our most recently declared quarterly dividend represents a payment of approximately 7.69% on an annualized basis of our book value of $13.00 per share at December 31, 2022. If our taxable income increases, we could exceed the threshold for paying an incentive fee to our Manager, and thereby trigger such payments. See Note 10 — Related Party Transactions.
Our most recently declared quarterly dividend represents a payment of approximately 4.00% on an annualized basis of our book value of $9.99 per share at December 31, 2023. If our taxable income increases, we could exceed the threshold for paying an incentive fee to our Manager, and thereby trigger such payments. See Note 10 — Related Party Transactions.
Our interest expense expected to be paid on our 2027 Notes at December 31, 2022 and 2021, was $49.0 million and zero, respectively. Interest expense accrued on our repurchase financings is paid upon the maturity of a financing.
Our interest expense expected to be paid on our 2027 Notes at December 31, 2023 and 2022, was $39.1 million and $49.0 million, respectively. Interest expense accrued on our repurchase financings is paid upon the maturity of a financing.
Discount and deferred issuance costs are carried on our consolidated balance sheets as a reduction of the carrying value of the 2024 Notes, and are amortized to interest expense on an effective yield basis through April 30, 2023, the date at which the 2024 Notes can be converted.
Discount and deferred issuance costs are carried on our consolidated balance sheets as a reduction of the carrying value of the 2024 Notes, and are amortized to interest expense on an effective yield basis through April 30, 2023..
At December 31, 2022 and 2021, our repurchase obligations totaled $445.9 million and $546.1 million, respectively. Our repurchase financing is considered short term in nature as the underlying agreements generally renew within one year. (See “Repurchase Transactions” above.) Our 2024 Notes had outstanding principal balances of $104.5 million and $104.6 million at December 31, 2022 and 2021, respectively.
At December 31, 2023 and 2022, our repurchase obligations totaled $375.7 million and $445.9 million, respectively. Our repurchase financing is considered short term in nature as the underlying agreements generally renew within one year. (See “Repurchase Transactions” above.) Our 2024 Notes had outstanding principal balances of $103.5 million and $104.5 million at December 31, 2023 and 2022, respectively.
Interest income on beneficial interests was $10.8 million, $16.0 million and $11.8 million during the years ended December 31, 2022, 2021 and 2020, respectively. Interest income on debt securities was $10.6 million, $11.0 million and $9.9 million during the years ended December 31, 2022, 2021 and 2020, respectively.
Discount accretion on beneficial interests was $8.0 million, $10.8 million and $16.0 million during the years ended December 31, 2023, 2022 and 2021, respectively. Interest income and discount accretion on debt securities was $9.5 million, $10.6 million and $11.0 million during the years ended December 31, 2023, 2022 and 2021, respectively.
Our primary operating cash inflow is cash interest payments on our mortgage loan pools of $46.6 million, $47.6 million and $48.8 million for the years ended December 31, 2022, 2021 and 2020, respectively. Non-cash interest income accretion on our mortgage loans was $13.8 million, $19.5 million and $29.0 million for the years ended December 31, 2022, 2021 and 2020 respectively.
Our primary operating cash inflow is cash interest payments on our mortgage loan pools of $43.5 million, $46.6 million and $47.6 million for the years ended December 31, 2023, 2022 and 2021, respectively. Non-cash interest income accretion on our mortgage loans was $8.1 million, $13.8 million and $19.5 million for the years ended December 31, 2023, 2022 and 2021 respectively.
Also, during the year ended December 31, 2022, we repurchased and retired 4,549,328 of our outstanding warrants for $35.0 million resulting in the acceleration of $12.3 million of accretion expense, which will result in less accretion expense in future periods.
Also, during the year ended December 31, 2022, we repurchased and retired 4,549,328 of our outstanding warrants for $35.0 million, resulting in the acceleration of $12.3 million of accretion expense, which will result in less accretion expense in future periods. There were no repurchases of warrants during the years ended December 31, 2023 and 2021.
Annual Operating, Investing and Financing Cash Flows Our operating cash inflows for the year ended December 31, 2022 were $1.1 million. Our operating cash outflows for the year ended December 31, 2021 and 2020 were $18.2 million and $14.1 million, respectively.
Annual Operating, Investing and Financing Cash Flows Our operating cash outflows for the year ended December 31, 2023 were $46.5 million. Our operating cash inflows/(outflows) for the year ended December 31, 2022 and 2021 were $1.1 million and $(18.2) million, respectively.
Our Investments in Beneficial Interests are carried at amortized cost. Upon acquisition, the investments are recorded as three separate elements: (i) the amount of purchase discount which we expect to recover through eventual repayment of the investment, (ii) an allowance for future expected credit loss and (iii) the par value of the investment.
Upon acquisition, the investments are recorded as three separate elements: (i) the amount of purchase discount which we expect to recover through eventual repayment of the investment, (ii) an allowance for future expected credit loss and (iii) the par value of the investment.
These policies relate to (i) the allowance for credit losses, (ii) accounting for Interest income on our mortgage loan portfolio; (iii) accounting for Investments at fair value; (iv) accounting for investments in Beneficial Interests; (v) accounting for Interest expense on our secured borrowings, repurchase facilities, 2024 Notes and 2027 Notes; and (vi) fair values.
These policies relate to (i) the allowance for credit losses, (ii) accounting for Interest income on our mortgage loan portfolio; (iii) accounting for Investments in securities available-for-sale ("AFS") and Investments in securities held-to-maturity ("HTM"); (iv) accounting for investments in beneficial interests; (v) accounting for Interest expense on our secured borrowings, repurchase facilities, 2024 Notes and 2027 Notes; and (vi) fair values.
For the year ended December 31, 2021, we had net financing cash inflows of $45.7 million due to the borrowings through repurchase transactions of $560.6 million and secured debt of $391.0 million, offset by repayments of $435.7 million on repurchase transactions and pay downs of existing debt obligations of $393.0 million on secured debt.
For the year ended December 31, 2021, we had net financing cash inflows of $45.7 million due to the borrowings through repurchase transactions of $560.6 million and secured borrowings of $391.0 million, partially offset by repayments of $435.7 million on repurchase transactions, pay downs of $393.0 million on secured borrowings and common and preferred dividends of $28.8 million.
Our average daily cash balance during the year ended December 31, 2022 was $60.9 million, a decrease from our average daily cash balance of $99.1 million during the year ended 2021 and a decrease from our average daily cash balance of $110.5 million during the year ended 2020.
Our average daily cash balance during the year ended December 31, 2023 was $50.6 million, a decrease from our average daily cash balance of $60.9 million during the year ended 2022 and a decrease from our average daily cash balance of $99.1 million during the year ended 2021.
(See "Critical Accounting Policies" above.) Our accrued interest expense associated with our repurchase obligations at December 31, 2022 and 2021, was $2.3 million and $0.6 million, respectively. Our interest expense expected to be paid on our 2024 Notes at December 31, 2022 and 76 2021, was $11.7 million and $19.3 million, respectively.
(See "Critical Accounting Policies" above.) Our accrued interest expense associated with our repurchase obligations at December 31, 2023 and 2022, was $2.3 million and $2.3 million, respectively. Our interest expense expected to be paid on our 2024 Notes at December 31, 2023 and 2022, was $4.1 million and $11.7 million, respectively.
Risks inherent in our beneficial interest portfolio include the risk of default, delays and inconsistency in the frequency and amount of payments, risks affecting borrowers such as man-made or natural disasters and damage to or delay in realizing the value of the underlying collateral.
Risks inherent in our beneficial interest portfolio include the risk of default, delays and inconsistency in the frequency and amount of payments, risks affecting borrowers such as man-made or natural disasters and damage to or delay in realizing the value of the underlying collateral. Additionally, lower than expected prepayments could reduce our yields on our beneficial interest portfolio.
A summary of our investments in joint ventures is presented below ($ in thousands): Great Ajax Corp.
A summary of our investments in beneficial interests issued by joint ventures is presented below ($ in thousands): Great Ajax Corp.
Depending on market conditions, we expect that our primary financing sources will continue to include secured borrowings, repurchase agreements, and securities offerings in addition to transaction or asset specific funding arrangements and credit facilities (including term loans and revolving facilities). We expect that these sources of funds will be sufficient to meet our short-term and long-term liquidity needs.
Depending on market conditions, we expect that our primary financing sources will continue to include secured borrowings, repurchase agreements, and securities offerings in addition to transaction or asset specific funding arrangements and credit facilities (including term loans and revolving facilities).
During the year ended December 31, 2022, we sold 613,337 shares of common stock for proceeds, net of issuance costs of $4.8 million under our At the Market program, which we sell, through our agents, shares of common stock with an aggregate offering price of up to $100.0 million.
During the year ended December 31, 2023, we sold 2,621,742 shares of common stock for proceeds, net of issuance costs of $17.2 million under our At the Market program, which we sell, through our agents, shares of common stock with an aggregate offering price of up to $100.0 million.
Additionally, the notes are classified as available-for-sale and are carried at fair value with changes in fair value reflected in our consolidated statements of comprehensive income. We mark our investments to fair value using prices received from our financing counterparties and believe any unrealized losses on our debt securities are expected to be temporary.
Historically, the notes have been classified as AFS and are carried at fair value with changes in fair value reflected in our consolidated statements of comprehensive income. We mark our investments to fair value using prices received from its financing counterparties and believes any unrealized losses on its debt securities are expected to be temporary.
Net interest income after recording the impact of the net present value of decreases in expected credit losses decreased to $47.0 million for the year ended December 31, 2022 from $74.9 million for the year ended 2021 and increased from $62.2 million for the year ended 2020 primarily as a result of a net $8.0 million impact of the net decrease in the net present value of expected credit losses for the year ended December 31, 2022 compared to a $18.2 million decrease for the year ended 2021 and $12.6 million decrease for the year ended 2020.
Net interest income after recording the impact of changes in the net present value of expected credit losses decreased to $4.9 million for the year ended December 31, 2023 from $47.0 million for the year ended 2022 and decreased from $74.9 million for the year ended 2021 primarily as a result of a net $8.1 million impact of the net increase in the net present value of expected credit losses for the year ended December 31, 2023 compared to a $8.0 million decrease for the year ended 2022 and $18.2 million decrease for the year ended 2021.
Comparatively, of the $18.2 million for the year ended December 31, 2021, $13.7 million relates to our mortgage loan portfolio and $4.6 million to our investments in beneficial interests. Of the $12.6 million for the year ended December 31, 2020, $9.4 million relates to our mortgage loan portfolio and $3.2 million to our investments in beneficial interests.
Comparatively, of the $8.0 million for the year ended December 31, 2022, $8.1 million relates to our mortgage loan portfolio and $0.1 million to our investments in beneficial interests. Of the $18.2 million for the year ended December 31, 2021, $13.7 million relates to our mortgage loan portfolio and $4.6 million to our investments in beneficial interests.
The average carrying balances for our portfolio are included in the table below ($ in thousands): Table 3: Average Balances For the year ended December 31, 2022 2021 Average mortgage loan portfolio $ 1,033,907 $ 1,028,528 Average carrying value of debt securities $ 327,387 $ 325,543 Average carrying value of beneficial interests $ 133,121 $ 118,303 Total average asset backed debt $ 1,016,804 $ 1,053,572 Loss/Income from Equity Method Investments We recorded a loss from our investments in affiliates of $1.2 million for the year ended December 31, 2022, income of $0.7 million for the year ended 2021 and loss of $0.2 million for the year ended 2020.
The average carrying balances for our portfolio are included in the table below ($ in thousands): Table 3: Average Balances For the year ended December 31, 2023 2022 Average mortgage loan portfolio $ 957,478 $ 1,033,907 Average carrying value of debt securities $ 240,453 $ 327,387 Average carrying value of beneficial interests $ 126,776 $ 133,121 Total average asset backed debt $ 850,607 $ 1,016,804 Loss/Income from Equity Method Investments We recorded a loss from our investments in affiliates of $1.3 million for the year ended December 31, 2023, a loss of $1.2 million for the year ended 2022 and income of $0.7 million for the year ended 2021.
The secured borrowings facilitated by the trusts are structured as debt financings, and the mortgage loans used as collateral remain on our consolidated balance sheet as we are the primary beneficiary of the securitization trusts.
Debt Secured Borrowings — Through securitization trusts which are VIEs, we issue callable debt secured by our mortgage loans in the ordinary course of business. The secured borrowings facilitated by the trusts are structured as debt financings, and the mortgage loans used as collateral remain on our consolidated balance sheet as we are the primary beneficiary of the securitization trusts.
The repurchase is expected to save us approximately $5.6 million annually in preferred dividends. There were no repurchases of preferred stock during the years ended December 31, 2021 and 2020.
There were no repurchases of preferred stock during the years ended December 31, 2023 and 2021. The repurchase is expected to reduce preferred dividends by $5.6 million annually.
Comparatively, during the year ended December 31, 2021, we sold 24,951 shares of common stock for proceeds, net of issuance costs of $0.3 million under our At the Market program. During the year ended December 31, 2020, we did not sell any shares of common stock under our At the Market program.
Comparatively, during the year ended December 31, 2022, we sold 613,337 shares of common stock for proceeds, net of issuance costs of $4.8 million under our At the Market program. During the year ended December 31, 2021, we sold 24,951 shares of common stock for proceeds, net of issuance costs of $0.3 million under our At the Market program.
As of December 31, 2022, we had $445.9 million outstanding under our repurchase transactions compared to $546.1 million as of December 31, 2021. The maximum month-end balance outstanding during the year ended December 31, 2022 was $548.9 million, compared to a maximum month-end balance for the year ended 2021 of $563.0 million.
As of December 31, 2023, we had $375.7 million outstanding under our repurchase transactions compared to $445.9 million as of December 31, 2022. The maximum month-end balance outstanding during the year ended December 31, 2023 was $447.3 million, compared to a maximum month-end balance for the year ended 2022 of $548.9 million.
For all these reasons, we believe that demand for single-family and smaller multi-family rental properties will continue to increase in the near term and remain at heightened levels for the foreseeable future. We believe that investments in residential RPLs and NPLs with positive equity provide an optimal investment value.
For all these reasons, we believe that demand for single-family and smaller multi-family rental properties will continue to be stable in the near term and for the foreseeable future. We believe that investments in residential RPLs and NPLs with positive equity can provide a good investment value.
Equity and Net Book Value per Share Our net book value per common share was $13.00 and $15.92 at December 31, 2022 and 2021, respectively.
Equity and Net Book Value per Share Our net book value per common share was $9.99 and $13.00 at December 31, 2023 and 2022, respectively.
The decrease in Other income was driven by a $4.8 million loss on the disposition of debt securities, primarily driven by the sale of securities in Ajax Mortgage Loan Trust 2021-F and lower of cost or market adjustment on our mortgage loan portfolio of $1.8 million due to extension of a portion of our loan portfolio as previously delinquent borrowers have become more consistent payers.
Other loss/income decreased for the year ended December 31, 2022 by $6.4 million from 2021, primarily due to a $4.8 million loss on the disposition of debt securities, primarily driven by the sale of securities and a lower of cost or market adjustment on our mortgage loan portfolio of $1.8 million due to extension of a portion of our loan portfolio as previously delinquent borrowers have become more consistent payers.