Biggest changeThe owner occupied and non-owner occupied components of the commercial real estate portfolio are summarized below: December 31, 2023 2022 (dollars in thousands) Amount Percent of Loans HFI Amount Percent of Loans HFI Commercial real estate Owner occupied $ 412,743 20.7 % $ 393,404 20.6 % Non-owner occupied 438,839 22.0 % 401,319 20.9 % Total commercial real estate $ 851,582 42.7 % $ 794,723 41.5 % 49 Table of Contents Industry concentrations, based on NAICS, within the commercial real estate loan portfolio are presented below: December 31, 2023 2022 (dollars in thousands) Amount Percent of Loans HFI Amount Percent of Loans HFI Owner Occupied Retail trade $ 41,768 2.1 % $ 40,898 2.1 % Health care 36,709 1.8 % 45,685 2.4 % Religious and other nonprofit 21,092 1.1 % 21,577 1.1 % Agriculture, forestry, fishing, and hunting 20,389 1.0 % 21,397 1.2 % Repair and maintenance 16,810 0.8 % 12,269 0.7 % Investor one-to-four family and multifamily 14,532 0.7 % 10,445 0.5 % Hospitality services 14,362 0.7 % 14,004 0.7 % Energy 13,118 0.7 % 14,888 0.8 % Transportation and warehousing 12,103 0.6 % 6,172 0.3 % Professional, scientific, and technical services 11,543 0.6 % 9,626 0.5 % Arts, entertainment, and recreation 9,894 0.5 % 4,672 0.3 % All other 200,423 10.1 % 191,771 10.0 % Total owner occupied $ 412,743 20.7 % $ 393,404 20.6 % Non-Owner Occupied Health care $ 53,449 2.7 % $ 56,379 2.9 % Investor one-to-four family and multifamily 46,439 2.3 % 34,318 1.8 % Hospitality services 31,766 1.6 % 33,999 1.8 % Wholesale trade 7,880 0.3 % 8,200 0.4 % Construction 6,599 0.3 % 4,833 0.3 % Energy 6,132 0.3 % 6,504 0.3 % Educational services 3,876 0.2 % 4,700 0.2 % Management of company and enterprises 3,742 0.2 % 2,525 0.1 % Retail trade 3,582 0.2 % 3,782 0.2 % Information 3,200 0.2 % 1,391 0.1 % Finance and insurance 3,199 0.2 % 3,343 0.2 % All other 268,975 13.5 % 241,345 12.6 % Total non-owner occupied $ 438,839 22.0 % $ 401,319 20.9 % Total commercial real estate $ 851,582 42.7 % $ 794,723 41.5 % One-to-Four Family Residential Loans.
Biggest changeThe owner occupied and non-owner occupied components of the CRE portfolio are summarized below: December 31, 2024 2023 (dollars in thousands) Amount Percent of Loans HFI Amount Percent of Loans HFI Commercial real estate Owner occupied $ 425,709 20.5 % $ 412,743 20.7 % Non-owner occupied 458,932 22.1 % 438,839 22.0 % Total commercial real estate $ 884,641 42.6 % $ 851,582 42.7 % 48 Table of Contents Industry concentrations, based on NAICS, within the CRE loan portfolio are presented below: December 31, 2024 2023 (dollars in thousands) Amount Percent of Loans HFI Amount Percent of Loans HFI Owner Occupied Retail trade $ 43,531 2.1 % $ 41,768 2.1 % Health care 34,411 1.6 % 36,709 1.8 % Religious and other nonprofit 25,351 1.2 % 21,092 1.1 % Agriculture, forestry, fishing, and hunting 24,058 1.2 % 20,389 1.0 % Repair and maintenance 16,524 0.8 % 16,810 0.8 % Hospitality services 13,812 0.7 % 14,362 0.7 % Investor one-to-four family and multifamily 13,805 0.7 % 14,532 0.7 % Energy 12,608 0.6 % 13,118 0.7 % Professions, scientific, and technical services 11,535 0.5 % 11,543 0.6 % Transportation and warehousing 11,371 0.5 % 12,103 0.6 % Arts, entertainment, and recreation 9,685 0.5 % 9,894 0.5 % All other 209,018 10.1 % 200,423 10.1 % Total owner occupied $ 425,709 20.5 % $ 412,743 20.7 % Non-Owner Occupied Health care $ 73,374 3.5 % $ 53,449 2.7 % Investor one-to-four family and multifamily 43,519 2.1 % 46,439 2.3 % Hospitality services 31,273 1.5 % 31,766 1.6 % Finance and insurance 7,888 0.4 % 3,199 0.1 % Wholesale trade 7,863 0.4 % 7,880 0.4 % Construction 7,276 0.4 % 6,599 0.3 % Energy 5,792 0.3 % 6,132 0.3 % Management of companies and enterprises 4,187 0.2 % 3,742 0.2 % Educational services 3,384 0.1 % 3,876 0.2 % Retail trade 2,841 0.1 % 3,582 0.2 % Information 2,448 0.1 % 3,200 0.2 % All other 269,087 13.0 % 268,975 13.5 % Total non-owner occupied $ 458,932 22.1 % $ 438,839 22.0 % Total commercial real estate $ 884,641 42.6 % $ 851,582 42.7 % One-to-Four Family Residential Loans.
Additionally, for loans that share similar risk characteristics, the ACL considers factors for each loan pool to adjust for differences between the historical period and expected conditions over the remaining lives of the loans in the portfolio related to: • Lending policies and procedures; • International, national, regional, and local economic business conditions; • The nature of the loan portfolio, including the volume of the portfolio and terms of the loans; • The experience, depth, and ability of our lending management; • The volume and severity of past due loans and other similar conditions; • The quality of the loan review and process; • The value of underlying collateral for collateral dependent loans; • The existence and effect of any concentrations of credit and changes in the level of such concentrations; and • The effect of other external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the existing portfolio.
Additionally, for loans that share similar risk characteristics, the ACL considers qualitative factors for each loan pool to adjust for differences between the historical period and expected conditions over the remaining lives of the loans in the portfolio related to: • Lending policies and procedures; • International, national, regional, and local economic business conditions; • The nature of the loan portfolio, including the volume of the portfolio and terms of the loans; • The experience, depth, and ability of our lending management; • The volume and severity of past due loans and other similar conditions; • The quality of the loan review and process; • The value of underlying collateral for collateral dependent loans; • The existence and effect of any concentrations of credit and changes in the level of such concentrations; and • The effect of other external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the existing portfolio.
These qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in the historical loss experience for these expectations. Management considers the appropriateness of these critical assumptions as part of its allowance review and believes the ACL level is appropriate based on information available through the financial statement date.
These qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in the historical loss experience for these expectations. Management considers the appropriateness of these qualitative assumptions as part of its allowance review and believes the ACL level is appropriate based on information available through the financial statement date.
Commercial real estate loans are primarily made for commercial property that is owner occupied as well as commercial property owned by real estate investors. Real estate securing these loans includes many property types, such as retail centers, nursing homes, offices and office buildings, medical facilities, warehouses, churches and related facilities, production facilities, and multifamily properties.
CRE loans are primarily made for commercial property that is owner occupied as well as commercial property owned by real estate investors. Real estate securing these loans includes many property types, such as retail centers, nursing homes, offices and office buildings, medical facilities, warehouses, churches and related facilities, production facilities, and multifamily properties.
Bank policy regarding interest rate risk simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift and 15.0% for a 200 bp shift.
Bank policy regarding interest rate risk simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift, 15.0% for a 200 bp shift, and 20.0% for a 300 bp shift.
(3) Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans. 42 Table of Contents Rate/Volume Analysis Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates.
(3) Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans. 41 Table of Contents Rate/Volume Analysis Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates.
The most directly comparable GAAP financial measure for tangible book value per share is book value per share. As a result of previous acquisitions, we have a small amount of intangible assets. As of December 31, 2023, total intangible assets were $1.5 million, which is less than 1.0% of total assets. Tangible Common Equity to Tangible Assets .
The most directly comparable GAAP financial measure for tangible book value per share is book value per share. As a result of previous acquisitions, we have a small amount of intangible assets. As of December 31, 2024, total intangible assets were $1.5 million, which is less than 1.0% of total assets. Tangible Common Equity to Tangible Assets .
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The purpose of this discussion and analysis is to focus on significant changes in financial condition and results of operations of Red River Bancshares, Inc. on a consolidated basis during the year ended December 31, 2023 and selected prior periods.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The purpose of this discussion and analysis is to focus on significant changes in financial condition and results of operations of Red River Bancshares, Inc. on a consolidated basis during the year ended December 31, 2024 and selected prior periods.
As of December 31, 2023, other than securities issued by U.S. government agencies or government-sponsored enterprises, our securities portfolio did not contain securities of any one issuer with an aggregate book value in excess of 10.0% of our stockholders’ equity.
As of December 31, 2024, other than securities issued by U.S. government agencies or government-sponsored enterprises, our securities portfolio did not contain securities of any one issuer with an aggregate book value in excess of 10.0% of our stockholders’ equity.
Tax-exempt loans are made to political subdivisions of the State of Louisiana including parishes, municipalities, utility districts, school districts, and development authorities. These loans are typically secured by and paid 50 Table of Contents for by ad valorem taxes.
Tax-exempt loans are made to political subdivisions of the State of Louisiana including parishes, municipalities, utility districts, school districts, and development authorities. These loans are typically secured by and paid 49 Table of Contents for by ad valorem taxes.
In determining the ACL for loans HFI, we estimate losses on a collective pool basis when similar risk characteristics and risk profiles exist. Loans that do not share similar risk characteristics are evaluated individually and excluded from the collective evaluation.
Allowance for Credit Losses In determining the ACL for loans HFI, we estimate losses on a collective pool basis when similar risk characteristics and risk profiles exist. Loans that do not share similar risk characteristics are evaluated individually and excluded from the collective evaluation.
Future provisions for credit losses are subject to ongoing evaluations of the factors and loan portfolio risks, including economic pressures related to inflation, labor market and supply chain constraints, and natural disasters affecting the state of Louisiana.
Future provisions for credit losses on loans are subject to ongoing evaluations of the factors and loan portfolio risks, including economic pressures related to inflation, labor market and supply chain constraints, and natural disasters affecting the state of Louisiana.
A decline in market area economic conditions, deterioration of asset quality, or growth in portfolio size could cause the allowance to become inadequate, and material additional provisions for credit losses could be required. 55 Table of Contents The following table displays the allocation of the ACL and ALL among the loan classifications as of the dates indicated.
A decline in market area economic conditions, deterioration of asset quality, or growth in portfolio size could cause the allowance to become inadequate, and material additional provisions for credit losses could be required. 54 Table of Contents The following table displays the allocation of the ACL among the loan classifications as of the dates indicated.
December 31, 2023 December 31, 2022 % Change in Net Interest Income % Change in Fair Value of Equity % Change in Net Interest Income % Change in Fair Value of Equity Change in Interest Rates (bps) +300 4.8 % (5.3 %) 6.4 % (2.0 %) +200 3.5 % (3.0 %) 4.1 % (1.2 %) +100 2.3 % (1.0 %) 2.2 % — % Base — % — % — % — % -100 (0.4 %) 0.3 % (2.6 %) (1.2 %) -200 (3.5 %) (1.4 %) (6.3 %) (5.4 %) The results above, as of December 31, 2023 and 2022, demonstrate that our balance sheet is asset sensitive, which means our assets have the opportunity to reprice at a faster pace than our liabilities, over the 12-month horizon.
December 31, 2024 December 31, 2023 % Change in Net Interest Income % Change in Fair Value of Equity % Change in Net Interest Income % Change in Fair Value of Equity Change in Interest Rates (bps) +300 4.7 % (0.4 %) 4.8 % (5.3 %) +200 3.2 % 0.3 % 3.5 % (3.0 %) +100 1.6 % 0.6 % 2.3 % (1.0 %) Base — % — % — % — % -100 (1.5 %) (0.2 %) (0.4 %) 0.3 % -200 (4.4 %) (4.1 %) (3.5 %) (1.4 %) -300 (7.2 %) (11.1 %) (7.6 %) (5.2 %) The results above, as of December 31, 2024 and 2023, demonstrate that our balance sheet is asset sensitive, which means our assets have the opportunity to reprice at a faster pace than our liabilities, over the 12-month horizon.
Liquidity levels are dependent on our operating, financing, lending, and investing activities during any given period. Access to purchased funds from correspondent banks and overnight advances from the FHLB of Dallas and the Federal Reserve Bank of Atlanta are also available. Purchased funds from correspondent banks and overnight advances can be utilized to meet funding obligations.
Liquidity levels are dependent on our operating, financing, lending, and investing activities during any given period. Access to purchased funds from correspondent banks and overnight advances from the FHLB of Dallas and the Federal 58 Table of Contents Reserve Bank of Atlanta are also available. Purchased funds from correspondent banks and overnight advances can be utilized to meet funding obligations.
We manage exposure to interest rates by structuring the balance sheet appropriately during the ordinary course of business. We have the ability to enter into interest rate swaps to mitigate interest rate risk in limited circumstances, but it 60 Table of Contents is not our policy to enter into such transactions on a regular basis.
We manage exposure to interest rates by structuring the balance sheet appropriately during the ordinary course of business. We have the ability to enter into interest rate swaps to mitigate interest rate risk in limited circumstances, but it is not our policy to enter into such transactions on a regular basis.
Our exposure to interest rate risk is managed by Red River Bank’s Asset-Liability Management Committee. The committee formulates strategies based on appropriate levels of interest rate risk and monitors the results of those strategies.
Our exposure to interest rate risk is managed by the Bank’s Asset-Liability Management Committee. The committee formulates strategies based on appropriate levels of interest rate risk and monitors the results of those strategies.
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the years ended December 31, 2023 and 2022.
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the years ended December 31, 2024 and 2023.
Industry Concentrations Industry concentrations, based on NAICS, stated as a percentage of loans HFI are presented below: December 31, 2023 Health care 7.7 % Investor one-to-four family and multifamily 5.7 % Construction 4.2 % Retail trade 3.4 % Hospitality services 3.1 % Public administration 2.3 % Finance and insurance 1.8 % Energy 1.7 % Religious and other nonprofit 1.5 % Manufacturing 1.0 % All other 67.6 % Total loans HFI by industry concentration 100.0 % Health care loans are our largest industry concentration and are made up of a diversified portfolio of health care providers.
Industry Concentrations Industry concentrations, based on NAICS, stated as a percentage of loans HFI are presented below: December 31, 2024 Health care 8.1 % Investor one-to-four family and multifamily 6.0 % Construction 4.3 % Retail trade 3.4 % Hospitality services 2.9 % Public administration 2.0 % Finance and insurance 1.8 % Religious and other nonprofit 1.6 % Energy 1.4 % Manufacturing 0.6 % All other 67.9 % Total loans HFI by industry concentration 100.0 % Health care loans are our largest industry concentration and are made up of a diversified portfolio of health care providers.
For the years ended December 31, 2023 and 2022, liquidity needs were primarily met by core deposits, security and loan maturities, and cash flows from amortizing security and loan portfolios.
For the years ended December 31, 2024 and 2023, liquidity needs were primarily met by core deposits, security and loan maturities, and cash flows from amortizing security and loan portfolios.
Financial Statements and Supplementary Data - Note 5. Deposits,” “- Note 7. Leases,” and “- Note 12. Off-Balance Sheet Contractual Obligations and Contingencies,” respectively. Interest Rate Sensitivity and Market Risk As a financial institution, our primary component of market risk is interest rate volatility.
Financial Statements and Supplementary Data - Note 5. Deposits,” “- Note 7. Leases,” and “- Note 12. Off-Balance Sheet Contractual Obligations and Contingencies,” respectively. 59 Table of Contents Interest Rate Sensitivity and Market Risk As a financial institution, our primary component of market risk is interest rate volatility.
We do not enter into instruments such as financial options, financial futures contracts, or forward delivery contracts for the purpose of reducing interest rate risk. We are not subject to foreign exchange risk, and our commodity price risk is immaterial, as the percentage of our agricultural loans to loans HFI was only 0.37% as of December 31, 2023.
We do not enter into instruments such as financial options, financial futures contracts, or forward delivery contracts for the purpose of reducing interest rate risk. We are not subject to foreign exchange risk, and our commodity price risk is immaterial, as the percentage of our agricultural loans to loans HFI was only 0.35% as of December 31, 2024.
RECENT ACCOUNTING PRONOUNCEMENTS See “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies - Accounting Standards Adopted in 2023” and “- Recent Accounting Pronouncements.”
RECENT ACCOUNTING PRONOUNCEMENTS See “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies - Accounting Standards Adopted in 2024” and “- Recent Accounting Pronouncements.”
In the first quarter of 2024, we declared a quarterly cash dividend of $0.09 per share. • The 2023 stock repurchase program authorized us to purchase up to $5.0 million of our outstanding common stock from January 1, 2023 through December 31, 2023.
In the first quarter of 2025, we declared a quarterly cash dividend of $0.12 per share. • The 2024 stock repurchase program authorized us to purchase up to $5.0 million of our outstanding common stock from January 1, 2024 through December 31, 2024.
Within the health care sector, loans to nursing and residential care facilities were 4.0% of loans HFI as of December 31, 2023, and 4.4% as of December 31, 2022. Loans to physician and dental practices were 3.6% of loans HFI as of December 31, 2023, and 3.9% as of December 31, 2022.
Within the health care sector, loans to nursing and residential care facilities were 4.4% of loans HFI as of December 31, 2024, and 4.0% as of December 31, 2023. Loans to physician and dental practices were 3.4% of loans HFI as of December 31, 2024, and 3.6% as of December 31, 2023.
Our effective income tax rates have differed from the U.S. statutory rate due to the effect of tax-exempt income from loans, securities, life insurance policies, income tax effects associated with stock-based compensation, and permanent and temporary tax differences. 45 Table of Contents The table below presents, for the periods indicated, income tax expense: For the Years Ended December 31, (dollars in thousands) 2023 2022 Increase (Decrease) Income tax expense $ 8,065 $ 8,065 $ — — % For the years ended December 31, 2023 and 2022, income tax expense remained consistent at $8.1 million.
Our effective income tax rates have differed from the U.S. statutory rate due to the effect of tax-exempt income from loans, securities, life insurance policies, income tax effects associated with stock-based compensation, and permanent and temporary tax differences. 44 Table of Contents The table below presents, for the periods indicated, income tax expense: For the Years Ended December 31, (dollars in thousands) 2024 2023 Increase (Decrease) Income tax expense $ 8,146 $ 8,065 $ 81 1.0 % For the years ended December 31, 2024 and 2023, income tax expense remained consistent at $8.1 million.
The construction and development portfolio includes loans to small and medium-sized businesses to construct owner occupied facilities, loans to developers of commercial real estate investment properties and residential developments, and, to a lesser extent, loans to individual clients for construction of single-family homes.
The construction and development portfolio includes loans to small and medium-sized businesses to construct owner occupied facilities, loans to developers of CRE investment properties and residential developments, and, to a lesser extent, loans to individual clients for construction of single-family homes.
The increase in yield for the year ended December 31, 2023, was primarily due to reinvesting securities cash flows received during 2023 into new securities at higher yields. The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected lives because borrowers have the right to prepay their obligations at any time.
The increase in yield for the year ended December 31, 2024, was primarily due to reinvesting lower yielding securities cash flows received during 2024 into higher yielding securities. The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected lives because borrowers have the right to prepay their obligations at any time.
The remaining life loss rate methodology takes the calculated loss rate and applies that rate to a pool of loans on a periodic basis based on the remaining life expectation of that pool and further adjusts for current conditions and for reasonable and supportable forecast periods.
The remaining life loss rate methodology takes the calculated loss rate and applies that rate to a pool of loans on a periodic basis based on the remaining life expectation of that pool and is further adjusted for current conditions and reasonable and supportable economic forecast periods.
We currently are classified as having “blanket lien collateral status,” which means that advances can be executed at any time without further collateral requirements. As of December 31, 2023 and 2022, our net borrowing capacity from the FHLB of Dallas was $829.2 million and $774.9 million, respectively.
We currently are classified as having “blanket lien collateral status,” which means that advances can be executed at any time without further collateral requirements. As of December 31, 2024 and 2023, our net borrowing capacity from the FHLB of Dallas was $931.6 million and $829.2 million, respectively.
Collateral typically includes a lien on general business assets including, among other things, accounts receivable, inventory, equipment, and available real estate. A personal guaranty is generally obtained from the borrower or principal. Commercial and industrial loans increased $5.3 million, or 1.7%, to $315.3 million as of December 31, 2023, from $310.1 million as of December 31, 2022. Tax-Exempt Loans.
Collateral typically includes a lien on general business assets including, among other things, accounts receivable, inventory, equipment, and available real estate. A personal guaranty is generally obtained from the borrower or principal. Commercial and industrial loans increased $11.8 million, or 3.7%, to $327.1 million as of December 31, 2024, from $315.3 million as of December 31, 2023. Tax-Exempt Loans.
Excess liquidity that is not being deployed into loans or securities is placed in these accounts. Securities Our securities portfolio is the second-largest component of earning assets and provides a significant source of revenue. Securities are classified as AFS, HTM, and equity securities. As of December 31, 2023, our total securities portfolio was 22.8% of assets.
Excess liquidity that is not being deployed into loans or securities is placed in these accounts. Securities Our securities portfolio is the second-largest component of earning assets and provides a significant source of revenue. Securities are classified as AFS, HTM, and equity securities. As of December 31, 2024, our total securities portfolio was 21.7% of assets.
As of December 31, 2023, Red River Bank operated from a network of 27 banking centers throughout Louisiana and one combined LDPO in New Orleans, Louisiana.
As of December 31, 2024, Red River Bank operated from a network of 28 banking centers throughout Louisiana and one combined LDPO in New Orleans, Louisiana.
If interest rates begin to fall, prepayments may increase, thereby shortening the estimated average lives of these securities. As of December 31, 2023, the average life of our securities portfolio was 7.1 years with an estimated effective duration of 5.0 years.
If interest rates begin to fall, prepayments may increase, thereby shortening the estimated average lives of these securities. As of December 31, 2024, the average life of our securities portfolio was 7.0 years with an estimated effective duration of 4.9 years.
As of December 31, 2022, the average life of our securities portfolio was 6.8 years with an estimated effective duration of 5.0 years. The following tables summarize the amortized cost and estimated fair value of our securities by type as of the dates indicated.
As of December 31, 2023, the average life of our securities portfolio was 7.1 years with an estimated effective duration of 5.0 years. The following tables summarize the amortized cost and estimated fair value of our securities by type as of the dates indicated.
These amounts were estimated based on the same methodologies and assumptions used for regulatory reporting purposes. Also, as of December 31, 2023, our estimated uninsured deposits, excluding collateralized public entity deposits, were approximately $643.6 million, or 23.0% of total deposits, compared to $786.9 million, or 28.1% of total deposits, as of December 31, 2022.
These amounts were estimated based on the same methodologies and assumptions used for regulatory reporting purposes. Also, as of December 31, 2024, our estimated uninsured deposits, excluding collateralized public entity deposits, were approximately $667.6 million, or 23.8% of total deposits, compared to $643.6 million, or 23.0% of total deposits, as of December 31, 2023.
Securities HTM, which we have the intent and ability to hold until maturity, are carried at amortized cost. As of December 31, 2023, the amortized cost of securities HTM was $141.2 million. Securities HTM had an unrealized loss of $22.2 million as of December 31, 2023, compared to an unrealized loss of $19.3 million as of December 31, 2022.
Securities HTM, which we have the intent and ability to hold until maturity, are carried at amortized cost. As of December 31, 2024, the amortized cost of securities HTM was $131.8 million. Securities HTM had an unrealized loss of $22.8 million as of December 31, 2024, compared to an unrealized loss of $22.2 million as of December 31, 2023.
The comparability in income tax expense was primarily due to the decrease in pre-tax income offset by an increase in the effective income tax rate due to permanent book versus tax differences. The effective income tax rate for 2023 was 18.8%, compared to 17.9% for 2022.
The comparability in income tax expense was primarily due to the decrease in pre-tax income offset by an increase in the effective income tax rate due to permanent book versus tax differences. The effective income tax rate for 2024 was 19.2%, compared to 18.8% for 2023.
We had no outstanding borrowings as of December 31, 2023 or 2022. Federal Home Loan Bank Advances. We utilize the FHLB of Dallas as needed as a funding source. As of December 31, 2023 and 2022, our total FHLB of Dallas line availability was $934.1 million and $875.8 million, respectively.
We had no outstanding borrowings as of December 31, 2024 or 2023. Federal Home Loan Bank Advances. We utilize the FHLB of Dallas as needed as a funding source. As of December 31, 2024 and 2023, availability under our FHLB of Dallas line was $1.04 billion and $934.1 million, respectively.
The increase in loans was due to improved loan activity in various markets across Louisiana. • Deposits totaled $2.80 billion as of December 31, 2023, consistent with December 31, 2022.
The increase in loans was due to new loan activity in various markets across Louisiana. • Deposits totaled $2.81 billion as of December 31, 2024, consistent with December 31, 2023.
Noninterest Income Our primary sources of noninterest income are fees related to the sale of mortgage loans, service charges on deposit accounts, debit card fees, brokerage income from advisory services, and other loan and deposit fees. Noninterest income increased $2.4 million to $21.1 million for the year ended December 31, 2023, compared to $18.7 million for the prior year.
Noninterest Income Our primary sources of noninterest income are fees related to the sale of mortgage loans, service charges on deposit accounts, debit card fees, brokerage income from advisory services, and other loan and deposit fees. Noninterest income decreased $673,000 to $20.4 million for the year ended December 31, 2024, compared to $21.1 million for the prior year.
The following table presents the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity for the period indicated: (in thousands) December 31, 2023 Three months or less $ 31,970 Over three months through six months 26,983 Over six months through 12 months 22,448 Over 12 months 4,976 Total $ 86,377 Borrowings Although deposits are our primary source of funds, we may, from time to time, utilize borrowings as a cost-effective source of funds when such borrowings can then be invested at a positive interest rate spread for additional capacity to fund loan demand or to meet our liquidity needs.
The following table presents the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity for the period indicated: (in thousands) December 31, 2024 Three months or less $ 29,295 Over three months through six months 32,415 Over six months through 12 months 25,740 Over 12 months 4,063 Total $ 91,513 Borrowings Although deposits are our primary source of funds, we may, from time to time, utilize borrowings as a cost-effective source of funds when such borrowings can then be invested at a positive interest rate spread for additional capacity to fund loan demand or to meet our liquidity needs.
As of December 31, 2023 and 2022, we held unfunded letters of credit from the FHLB of Dallas in the amount of $104.8 million and $100.9 million, respectively. As of December 31, 2023 and 2022, we had net borrowing capacity of $829.2 million and $774.9 million, respectively, under this arrangement.
As of December 31, 2024 and 2023, we held unfunded letters of credit from the FHLB of Dallas in the amount of $104.3 million and $104.8 million, respectively. As of December 31, 2024 and 2023, we had net borrowing capacity of $931.6 million and $829.2 million, respectively, under this arrangement.
The liquid assets to assets ratio was 9.8% as of December 31, 2023, compared to 9.0% as of December 31, 2022. 59 Table of Contents Our securities portfolio is an alternative source for meeting liquidity needs and was our second-largest component of assets as of December 31, 2023.
The liquid assets to assets ratio was 8.54% as of December 31, 2024, compared to 9.76% as of December 31, 2023. Our securities portfolio is an alternative source for meeting liquidity needs and was our second-largest component of assets as of December 31, 2024.
The net unrealized loss on securities AFS decreased $12.0 million for the year ended December 31, 2023, resulting in a net unrealized loss of $62.2 million as of December 31, 2023, compared to a net unrealized loss of $74.1 million as of December 31, 2022.
The net unrealized loss on securities AFS increased $1.0 million for the year ended December 31, 2024, resulting in a net unrealized loss of $63.2 million as of December 31, 2024, compared to a net unrealized loss of $62.2 million as of December 31, 2023.
Geographic Markets As of December 31, 2023, Red River Bank operated in seven geographic markets throughout the state of Louisiana.
Geographic Markets As of December 31, 2024, the Bank operated in seven geographic markets throughout the state of Louisiana.
Tax-exempt loans decreased $10.3 million, or 12.3%, to $72.9 million as of December 31, 2023, compared to $83.2 million as of December 31, 2022. Consumer Loans. Consumer loans are made to individuals for personal, family, and household purposes and include secured and unsecured installment and term loans.
Tax-exempt loans decreased $8.0 million, or 10.9%, to $64.9 million as of December 31, 2024, compared to $72.9 million as of December 31, 2023. Consumer Loans. Consumer loans are made to individuals for personal, family, and household purposes and include secured and unsecured installment and term loans.
To evaluate net interest income, we measure and monitor: (1) yields on loans and other interest-earning assets; (2) the cost of deposits and other funding sources; (3) net interest spread; and (4) net interest margin.
Changes in the amount and type of interest-earning assets and interest-bearing liabilities impact our net interest income. To evaluate net interest income, we measure and monitor: (1) yields on loans and other interest-earning assets; (2) the cost of deposits and other funding sources; (3) net interest spread; and (4) net interest margin.
As of December 31, 2023, total health care loans were $153.8 million, or 7.7% of loans HFI, compared to $160.3 million, or 8.4% of loans HFI, as of December 31, 2022. The average health care loan size was $334,000 as of December 31, 2023, and $338,000 as of December 31, 2022.
As of December 31, 2024, total health care loans were $167.3 million, or 8.1% of loans HFI, compared to $153.8 million, or 7.7% of loans HFI, as of December 31, 2023. The average health care loan size was $372,000 as of December 31, 2024, and $334,000 as of December 31, 2023.
The ratio of NPAs to assets was 0.08% as of December 31, 2023 and 2022. 52 Table of Contents Nonperforming loan and asset information is summarized below: December 31, (dollars in thousands) 2023 2022 Nonperforming loans: Nonaccrual loans $ 1,959 $ 2,364 Accruing loans 90 or more days past due 574 2 Total nonperforming loans 2,533 2,366 Foreclosed assets: Real estate 69 — Total foreclosed assets 69 — Total NPAs $ 2,602 $ 2,366 Nonaccrual loans to loans HFI 0.10 % 0.12 % Nonperforming loans to loans HFI 0.13 % 0.12 % NPAs to assets 0.08 % 0.08 % Nonaccrual loans are summarized below by category: December 31, (in thousands) 2023 2022 Real estate: Commercial real estate $ 714 $ 720 One-to-four family residential 269 243 Construction and development — 9 Commercial and industrial 844 1,291 Tax-exempt — — Consumer 132 101 Total nonaccrual loans $ 1,959 $ 2,364 Potential Problem Loans From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful, or loss.
The ratio of NPAs to assets was 0.10% as of December 31, 2024 and 0.08% as of December 31, 2023. 51 Table of Contents Nonperforming loan and asset information is summarized below: December 31, (dollars in thousands) 2024 2023 Nonperforming loans: Nonaccrual loans $ 2,968 $ 1,959 Accruing loans 90 or more days past due 266 574 Total nonperforming loans 3,234 2,533 Foreclosed assets: Real estate 38 69 Total foreclosed assets 38 69 Total NPAs $ 3,272 $ 2,602 Nonaccrual loans to loans HFI 0.14 % 0.10 % Nonperforming loans to loans HFI 0.16 % 0.13 % NPAs to assets 0.10 % 0.08 % Nonaccrual loans are summarized below by category: December 31, (in thousands) 2024 2023 Real estate: Commercial real estate $ 734 $ 714 One-to-four family residential 686 269 Construction and development 920 — Commercial and industrial 554 844 Tax-exempt — — Consumer 74 132 Total nonaccrual loans $ 2,968 $ 1,959 Potential Problem Loans From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful, or loss.
Off-Balance Sheet Items In the normal course of business, we enter into certain financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of our customers. These commitments involve elements of credit risk, interest rate risk, and liquidity risk.
The Bank did not utilize this program while it was being offered. Off-Balance Sheet Items In the normal course of business, we enter into certain financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of our customers. These commitments involve elements of credit risk, interest rate risk, and liquidity risk.
Investment activity for the year ended December 31, 2023, included $163.1 million in maturities, principal repayments, and calls, partially offset by $96.4 million of securities purchased. There were no sales of securities AFS, and there were no purchases or sales of securities HTM for the same period.
Investment activity for the year ended December 31, 2024, included $157.3 million in maturities, principal repayments, and calls, partially offset by $128.9 million of securities purchased. There were no sales of securities AFS, and there were no purchases or sales of securities HTM for the same period.
As of December 31, (in thousands) 2023 2022 2021 Selected Period End Balance Sheet Data: Total assets $ 3,128,810 $ 3,082,686 $ 3,224,710 Interest-bearing deposits in other banks $ 252,364 $ 240,568 $ 761,721 Securities available-for-sale, at fair value $ 570,092 $ 614,407 $ 659,178 Securities held-to-maturity, at amortized cost $ 141,236 $ 151,683 $ — Loans held for investment $ 1,992,858 $ 1,916,267 $ 1,683,832 Total deposits $ 2,801,888 $ 2,798,936 $ 2,910,348 Total stockholders' equity $ 303,851 $ 265,753 $ 298,150 39 Table of Contents As of and for the Years Ended December 31, (dollars in thousands, except per share data) 2023 2022 2021 Net Income $ 34,879 $ 36,916 $ 32,952 Per Common Share Data: Earnings per share, basic $ 4.87 $ 5.14 $ 4.53 Earnings per share, diluted $ 4.86 $ 5.13 $ 4.51 Book value per share $ 42.85 $ 36.99 $ 41.52 Tangible book value per share (1,2) $ 42.63 $ 36.78 $ 41.31 Realized book value per share (1,3) $ 51.38 $ 46.90 $ 42.05 Cash dividends per share $ 0.32 $ 0.28 $ 0.28 Shares outstanding 7,091,637 7,183,915 7,180,155 Weighted average shares outstanding, basic 7,164,314 7,180,975 7,281,136 Weighted average shares outstanding, diluted 7,181,728 7,197,453 7,299,720 Summary Performance Ratios: Return on average assets 1.15 % 1.18 % 1.13 % Return on average equity 12.44 % 13.98 % 11.21 % Net interest margin 2.87 % 2.80 % 2.54 % Net interest margin FTE (4) 2.91 % 2.86 % 2.60 % Efficiency ratio (5) 59.39 % 56.60 % 56.39 % Loans HFI to deposits ratio 71.13 % 68.46 % 57.86 % Noninterest-bearing deposits to deposits ratio 32.71 % 38.96 % 39.50 % Noninterest income to average assets 0.70 % 0.60 % 0.84 % Operating expense to average assets 2.11 % 1.87 % 1.87 % Summary Credit Quality Ratios: NPAs to assets 0.08 % 0.08 % 0.03 % Nonperforming loans to loans HFI 0.13 % 0.12 % 0.02 % ACL to loans HFI 1.07 % 1.08 % 1.14 % Net charge-offs to average loans 0.02 % 0.02 % 0.04 % Capital Ratios: Stockholders’ equity to assets 9.71 % 8.62 % 9.25 % Tangible common equity to tangible assets (1,6) 9.67 % 8.57 % 9.20 % Total risk-based capital to risk-weighted assets 18.28 % 17.39 % 17.83 % Tier I risk-based capital to risk-weighted assets 17.24 % 16.38 % 16.76 % Common equity Tier I capital to risk-weighted assets 17.24 % 16.38 % 16.76 % Tier I risk-based capital to average assets 11.56 % 10.71 % 9.67 % (1) Non-GAAP financial measure.
As of December 31, (in thousands) 2024 2023 2022 Selected Period End Balance Sheet Data: Total assets $ 3,149,594 $ 3,128,810 $ 3,082,686 Interest-bearing deposits in other banks $ 238,417 $ 252,364 $ 240,568 Securities available-for-sale, at fair value $ 550,148 $ 570,092 $ 614,407 Securities held-to-maturity, at amortized cost $ 131,796 $ 141,236 $ 151,683 Loans held for investment $ 2,075,013 $ 1,992,858 $ 1,916,267 Total deposits $ 2,805,106 $ 2,801,888 $ 2,798,936 Total stockholders’ equity $ 319,739 $ 303,851 $ 265,753 38 Table of Contents As of and for the Years Ended December 31, (dollars in thousands, except per share data) 2024 2023 2022 Net Income $ 34,235 $ 34,879 $ 36,916 Per Common Share Data: Earnings per share, basic $ 4.96 $ 4.87 $ 5.14 Earnings per share, diluted $ 4.95 $ 4.86 $ 5.13 Book value per share $ 47.18 $ 42.85 $ 36.99 Tangible book value per share (1,2) $ 46.95 $ 42.63 $ 36.78 Realized book value per share (1,3) $ 56.07 $ 51.38 $ 46.90 Cash dividends per share $ 0.36 $ 0.32 $ 0.28 Shares outstanding 6,777,238 7,091,637 7,183,915 Weighted average shares outstanding, basic 6,898,286 7,164,314 7,180,975 Weighted average shares outstanding, diluted 6,918,060 7,181,728 7,197,453 Summary Performance Ratios: Return on average assets 1.11 % 1.15 % 1.18 % Return on average equity 11.02 % 12.44 % 13.98 % Net interest margin 2.91 % 2.87 % 2.80 % Net interest margin FTE (4) 2.96 % 2.91 % 2.86 % Efficiency ratio (5) 60.29 % 59.39 % 56.60 % Loans HFI to deposits ratio 73.97 % 71.13 % 68.46 % Noninterest-bearing deposits to deposits ratio 30.89 % 32.71 % 38.96 % Noninterest income to average assets 0.66 % 0.70 % 0.60 % Operating expense to average assets 2.14 % 2.11 % 1.87 % Summary Credit Quality Ratios: NPAs to assets 0.10 % 0.08 % 0.08 % Nonperforming loans to loans HFI 0.16 % 0.13 % 0.12 % ACL to loans HFI 1.05 % 1.07 % 1.08 % Net charge-offs to average loans 0.03 % 0.02 % 0.02 % Capital Ratios: Stockholders’ equity to assets 10.15 % 9.71 % 8.62 % Tangible common equity to tangible assets (1,6) 10.11 % 9.67 % 8.57 % Total risk-based capital to risk-weighted assets 18.13 % 18.28 % 17.39 % Tier I risk-based capital to risk-weighted assets 17.12 % 17.24 % 16.38 % Common equity Tier I capital to risk-weighted assets 17.12 % 17.24 % 16.38 % Tier I risk-based capital to average assets 11.86 % 11.56 % 10.71 % (1) Non-GAAP financial measure.
The carrying values of our securities AFS are adjusted for unrealized gain or loss, and any unrealized gain or loss is reported on an after-tax basis as a component of AOCI in stockholders’ equity.
As of December 31, 2024, the estimated fair value of securities AFS was $550.1 million. The carrying values of our securities AFS are adjusted for unrealized gain or loss, and any unrealized gain or loss is reported on an after-tax basis as a component of AOCI in stockholders’ equity.
Contractual Maturity as of December 31, 2023 Within One Year After One Year but Within Five Years After Five Years but Within Ten Years After Ten Years Total (dollars in thousands) Amount Yield (1) Amount Yield (1) Amount Yield (1) Amount Yield (1) Amount Yield (1) Securities HTM: Mortgage-backed securities $ — — % $ — — % $ — — % $ 140,314 2.37 % $ 140,314 2.37 % U.S. agency securities — — % — — % 922 2.61 % — — % 922 2.61 % Total Securities HTM $ — — % $ — — % $ 922 2.61 % $ 140,314 2.37 % $ 141,236 2.37 % Equity Securities Equity securities are an investment in a CRA mutual fund, consisting primarily of bonds.
Contractual Maturity as of December 31, 2024 Within One Year After One Year but Within Five Years After Five Years but Within Ten Years After Ten Years Total (dollars in thousands) Amount Yield (1) Amount Yield (1) Amount Yield (1) Amount Yield (1) Amount Yield (1) Securities HTM: Mortgage-backed securities $ — — % $ — — % $ — — % $ 130,864 2.45 % $ 130,864 2.45 % U.S. agency securities — — % — — % 932 2.61 % — — % 932 2.61 % Total Securities HTM $ — — % $ — — % $ 932 2.61 % $ 130,864 2.45 % $ 131,796 2.45 % Equity Securities Equity securities are an investment in a CRA mutual fund, consisting primarily of bonds.
December 31, 2023 2022 (dollars in thousands) Amount Percent Amount Percent Real estate: Commercial real estate $ 9,118 42.7 % $ 7,720 37.4 % One-to-four family residential 7,484 35.1 % 5,682 27.6 % Construction and development 1,309 6.1 % 1,654 8.0 % Commercial and industrial 2,553 12.0 % 4,350 21.1 % Tax-exempt 575 2.7 % 751 3.6 % Consumer 297 1.4 % 471 2.3 % Total allowance for credit losses $ 21,336 100.0 % $ 20,628 100.0 % The following table displays the ratio of net charge-offs to average loans HFI outstanding by category for the periods shown: For the Years Ended December 31, 2023 2022 Real estate: Commercial real estate —% —% One-to-four family residential —% —% Construction and development —% —% Commercial and industrial —% —% Tax-exempt —% —% Consumer 0.02% 0.02% Total net charge-offs to average loans HFI 0.02% 0.02% Deposits Deposits are the primary funding source for loans and investments.
December 31, 2024 2023 (dollars in thousands) Amount Percent Amount Percent Real estate: Commercial real estate $ 9,047 41.6 % $ 9,118 42.7 % One-to-four family residential 6,452 29.7 % 7,484 35.1 % Construction and development 1,653 7.6 % 1,309 6.1 % Commercial and industrial 4,123 19.0 % 2,553 12.0 % Tax-exempt 103 0.5 % 575 2.7 % Consumer 353 1.6 % 297 1.4 % Total allowance for credit losses $ 21,731 100.0 % $ 21,336 100.0 % The following table displays the ratio of net charge-offs to average loans HFI outstanding by category for the periods shown: For the Years Ended December 31, 2024 2023 Real estate: Commercial real estate —% —% One-to-four family residential —% —% Construction and development —% —% Commercial and industrial 0.02% —% Tax-exempt —% —% Consumer 0.01% 0.02% Total net charge-offs to average loans HFI 0.03% 0.02% Deposits Deposits are the primary funding source for loans and investments.
The most directly comparable GAAP financial measure for realized book value per share is book value per share. 62 Table of Contents The following table reconciles, as of the dates set forth below, stockholders’ equity to tangible common equity, stockholders’ equity to realized common equity, and assets to tangible assets, and presents related resulting ratios: December 31, (dollars in thousands, except per share data) 2023 2022 2021 Tangible common equity Total stockholders’ equity $ 303,851 $ 265,753 $ 298,150 Adjustments: Intangible assets (1,546) (1,546) (1,546) Total tangible common equity (non-GAAP) $ 302,305 $ 264,207 $ 296,604 Realized common equity Total stockholders’ equity $ 303,851 $ 265,753 $ 298,150 Adjustments: Accumulated other comprehensive (income) loss 60,494 71,166 3,773 Total realized common equity (non-GAAP) $ 364,345 $ 336,919 $ 301,923 Common shares outstanding 7,091,637 7,183,915 7,180,155 Book value per share $ 42.85 $ 36.99 $ 41.52 Tangible book value per share (non-GAAP) $ 42.63 $ 36.78 $ 41.31 Realized book value per share (non-GAAP) $ 51.38 $ 46.90 $ 42.05 Tangible assets Total assets $ 3,128,810 $ 3,082,686 $ 3,224,710 Adjustments: Intangible assets (1,546) (1,546) (1,546) Total tangible assets (non-GAAP) $ 3,127,264 $ 3,081,140 $ 3,223,164 Total stockholders’ equity to assets 9.71 % 8.62 % 9.25 % Tangible common equity to tangible assets (non-GAAP) 9.67 % 8.57 % 9.20 % CRITICAL ACCOUNTING ESTIMATES Our consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry.
The most directly comparable GAAP financial measure for realized book value per share is book value per share. 62 Table of Contents The following table reconciles, as of the dates set forth below, stockholders’ equity to tangible common equity, stockholders’ equity to realized common equity, and assets to tangible assets, and presents related resulting ratios: December 31, (dollars in thousands, except per share data) 2024 2023 2022 Tangible common equity Total stockholders’ equity $ 319,739 $ 303,851 $ 265,753 Adjustments: Intangible assets (1,546) (1,546) (1,546) Total tangible common equity (non-GAAP) $ 318,193 $ 302,305 $ 264,207 Realized common equity Total stockholders’ equity $ 319,739 $ 303,851 $ 265,753 Adjustments: Accumulated other comprehensive (income) loss 60,247 60,494 71,166 Total realized common equity (non-GAAP) $ 379,986 $ 364,345 $ 336,919 Common shares outstanding 6,777,238 7,091,637 7,183,915 Book value per share $ 47.18 $ 42.85 $ 36.99 Tangible book value per share (non-GAAP) $ 46.95 $ 42.63 $ 36.78 Realized book value per share (non-GAAP) $ 56.07 $ 51.38 $ 46.90 Tangible assets Total assets $ 3,149,594 $ 3,128,810 $ 3,082,686 Adjustments: Intangible assets (1,546) (1,546) (1,546) Total tangible assets (non-GAAP) $ 3,148,048 $ 3,127,264 $ 3,081,140 Total stockholders’ equity to assets 10.15 % 9.71 % 8.62 % Tangible common equity to tangible assets (non-GAAP) 10.11 % 9.67 % 8.57 % CRITICAL ACCOUNTING ESTIMATES Our consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry.
Interest-Bearing Deposits in Other Banks Interest-bearing deposits in other banks were the third-largest component of earning assets as of December 31, 2023. As of December 31, 2023, interest-bearing deposits in other banks were $252.4 million and were 8.1% of assets, an increase of $11.8 million, or 4.9%, compared to $240.6 million and 7.8% of assets as of December 31, 2022.
Interest-Bearing Deposits in Other Banks Interest-bearing deposits in other banks were the third-largest component of earning assets as of December 31, 2024. As of December 31, 2024, interest-bearing deposits in other banks were $238.4 million and were 7.6% of assets, a decrease of $13.9 million, or 5.5%, compared to $252.4 million and 8.1% of assets as of December 31, 2023.
Loans classified as loss are considered uncollectible and charged-off to the ACL. 53 Table of Contents The following table summarizes loans HFI by risk rating: December 31, 2023 December 31, 2022 (dollars in thousands) Amount Percent Amount Percent Pass $ 1,968,575 98.8 % $ 1,893,491 98.8 % Special Mention 19,429 1.0 % 17,249 0.9 % Substandard 4,854 0.2 % 5,527 0.3 % Total loans HFI $ 1,992,858 100.0 % $ 1,916,267 100.0 % There were no loans classified as doubtful or loss as of December 31, 2023 or 2022.
Loans classified as loss are considered uncollectible and charged-off to the ACL. 52 Table of Contents The following table summarizes loans HFI by risk rating: December 31, 2024 December 31, 2023 (dollars in thousands) Amount Percent Amount Percent Pass $ 2,060,335 99.3 % $ 1,968,575 98.8 % Special Mention 8,330 0.4 % 19,429 1.0 % Substandard 6,348 0.3 % 4,854 0.2 % Total loans HFI $ 2,075,013 100.0 % $ 1,992,858 100.0 % There were no loans classified as doubtful or loss as of December 31, 2024 or 2023.
One-to-four family residential loans are predominantly first lien mortgage loans secured by owner occupied one-to-four family residential properties. One-to-four family residential loans increased $56.0 million, or 10.3%, to $599.5 million as of December 31, 2023, compared to $543.5 million as of December 31, 2022. Construction and Development Loans.
One-to-four family residential loans are predominantly first lien mortgage loans secured by owner occupied one-to-four family residential properties. One-to-four family residential loans increased $15.1 million, or 2.5%, to $614.6 million as of December 31, 2024, compared to $599.5 million as of December 31, 2023. Construction and Development Loans.
After the forecast period, the Company reverts to an average historical loss rate over a two-year period. The determination of the amount of allowance involves a high degree of judgement and subjectivity.
After the forecast period, the Company reverts to an average historical loss rate over a two-year period. The determination of the amount of allowance involves a high degree of judgment and subjectivity. The ACL is available to absorb losses on loans HFI.
Construction and development loans decreased $32.1 million, or 20.4%, to $125.2 million as of December 31, 2023, compared to $157.4 million as of December 31, 2022. Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including, but not limited to, inventory, equipment, capital expansion, and working capital enhancement.
Construction and development loans increased $30.0 million, or 23.9%, to $155.2 million as of December 31, 2024, compared to $125.2 million as of December 31, 2023. Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including, but not limited to, inventory, equipment, capital expansion, and working capital enhancement.
The process and methodology employed to establish an ACL consist of two components: (1) a component involving individual loans that do not share similar risk characteristics with other loans and the measurement of expected credit losses for such individual loans and (2) a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics.
The process and methodology employed to establish an ACL consist of two components: (1) a component involving individual loans that do not share similar risk characteristics with other loans and the measurement of expected credit losses for such individual loans and (2) a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics. 63 Table of Contents Management establishes an allowance for individual loans that do not share similar risk characteristics with other loans based on the amount of expected credit losses calculated on those individual loans and any amounts determined to be uncollectible.
Operating expenses increased $5.2 million to $63.9 million for the year ended December 31, 2023, compared to $58.7 million for the year ended December 31, 2022.
Operating expenses increased $2.3 million to $66.2 million for the year ended December 31, 2024 , compared to $63.9 million for the year ended December 31, 2023 .
As of December 31, 2023, we project receipt of approximately $145.0 million of principal repayments and maturities through December 31, 2024. As of December 31, 2023, approximately $480.4 million, or 67.3%, of the securities portfolio was available to be sold or used as collateral in borrowings as a liquidity source.
As of December 31, 2024, we project receipt of approximately $101.0 million of principal repayments and maturities through December 31, 2025. As of December 31, 2024, approximately $434.8 million, or 65.7%, of the fair value of the securities portfolio was available to be sold or used as collateral in borrowings as a liquidity source.
The average cost of interest-bearing deposits and total deposits for 2023 was 1.86% and 1.18%, respectively, compared to 0.46% and 0.27% for 2022, respectively.
The average cost of interest-bearing deposits and total deposits for 2024 was 2.60% and 1.74%, respectively, compared to 1.86% and 1.18% for 2023, respectively.
The ACL is a valuation account that is deducted from the amortized cost basis of loans HFI to present management’s best estimate of the expected credit losses to be recognized over the lifetime of the loans.
Significant Accounting Policies” for details on the significant accounting principles and practices we follow. Allowance for Credit Losses The ACL is a valuation account that is deducted from the amortized cost basis of loans HFI to present management’s best estimate of the expected credit losses to be recognized over the lifetime of the loans.
The following table presents our average deposits by account type and the average rate paid for the periods indicated: For the Years Ended December 31, 2023 2022 (dollars in thousands) Average Balance Average Rate Average Balance Average Rate Noninterest-bearing demand deposits $ 1,004,107 0.00 % $ 1,161,995 0.00 % Interest-bearing deposits: Interest-bearing demand deposits 103,578 3.93 % 10,579 2.93 % NOW accounts 423,441 1.00 % 464,699 0.26 % Money market accounts 539,085 1.66 % 687,699 0.34 % Savings accounts 183,155 0.15 % 197,635 0.11 % Time deposits 470,522 3.08 % 329,480 1.11 % Total interest-bearing deposits $ 1,719,781 1.86 % $ 1,690,092 0.46 % Total average deposits $ 2,723,888 1.18 % $ 2,852,087 0.27 % 57 Table of Contents As of December 31, 2023, our estimated uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $887.8 million, or 31.7% of total deposits, compared to $975.1 million, or 34.8% of total deposits, as of December 31, 2022.
The following table presents our average deposits by account type and the average rate paid for the periods indicated: For the Years Ended December 31, 2024 2023 (dollars in thousands) Average Balance Average Rate Average Balance Average Rate Noninterest-bearing demand deposits $ 910,507 0.00 % $ 1,004,107 0.00 % Interest-bearing deposits: Interest-bearing demand deposits 126,055 4.05 % 103,578 3.93 % NOW accounts 399,966 1.32 % 423,441 1.00 % Money market accounts 549,711 2.27 % 539,085 1.66 % Savings accounts 170,796 0.15 % 183,155 0.15 % Time deposits 593,817 4.19 % 470,522 3.08 % Total interest-bearing deposits $ 1,840,345 2.60 % $ 1,719,781 1.86 % Total average deposits $ 2,750,852 1.74 % $ 2,723,888 1.18 % 56 Table of Contents As of December 31, 2024, our estimated uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $879.8 million, or 31.4% of total deposits, compared to $887.8 million, or 31.7% of total deposits, as of December 31, 2023.
As of December 31, 2023, the loans HFI to deposits ratio was 71.13%, compared to 68.46% as of December 31, 2022, and the noninterest-bearing deposits to total deposits ratio was 32.71%, compared to 38.96% as of December 31, 2022.
As of December 31, 2024, the loans HFI to deposits ratio was 73.97%, compared to 71.13% as of December 31, 2023, and the noninterest-bearing deposits to total deposits ratio was 30.89%, compared to 32.71% as of December 31, 2023.
Total debt securities were $711.3 million as of December 31, 2023, a decrease of $54.8 million, or 7.1%, from $766.1 million as of December 31, 2022. Securities AFS are held for indefinite periods of time and are carried at estimated fair value. As of December 31, 2023, the estimated fair value of securities AFS was $570.1 million.
Total debt securities on the consolidated balance sheets were $681.9 million as of December 31, 2024, a decrease of $29.4 million, or 4.1%, from $711.3 million as of December 31, 2023. Securities AFS are held for indefinite periods of time and are carried at estimated fair value.
We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets.
Tangible book value per share is a non-GAAP measure commonly used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets.
This increase was attributable to $34.9 million of net income for the year ended December 31, 2023, a $10.7 million, net of tax, market adjustment to AOCI related to securities, and $404,000 of stock compensation, partially offset by the repurchase of 101,298 shares of common stock for $5.0 million, $2.3 million in cash dividends, and a $569,000, net of tax, adjustment to retained earnings related to the adoption of CECL.
This increase was attributable to $34.2 million of net income for the year ended December 31, 2024, $411,000 of stock compensation, and a $247,000, net of tax, market adjustment to AOCI related to securities, partially offset by the repurchase of 327,085 shares of common stock for $16.5 million and $2.5 million in cash dividends.
As of December 31, 2023, floating rate loans were 11.7% of loans HFI, and floating rate transaction deposits were 6.1% of interest-bearing transaction deposits.
As of December 31, 2024, floating rate loans were 16.0% of loans HFI, and floating rate transaction deposits were 8.1% of interest-bearing transaction deposits.
Brown, CFA was appointed to the boards of the Company and the Bank. The following tables set forth selected historical consolidated financial information for each of the periods indicated. The historical financial information as of and for the years ended December 31, 2023, 2022, and 2021, except for the selected ratios, is derived from our audited consolidated financial statements.
The following tables set forth selected historical consolidated financial information for each of the periods indicated. The historical financial information as of and for the years ended December 31, 2024, 2023, and 2022, except for the selected ratios, is derived from our audited consolidated financial statements. Our historical results may not be indicative of our future performance.
Moreover, the manner that we calculate the non-GAAP financial measures that are discussed in this Report may differ from that of other companies’ reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed in this Report when comparing such non-GAAP financial measures.
Moreover, the manner we calculate the non-GAAP financial measures that are discussed in this Report may differ from that of other companies’ reporting measures with similar names.
The table below presents, for the periods indicated, the provision for credit losses: For the Years Ended December 31, (dollars in thousands) 2023 2022 Increase (Decrease) Provision for credit losses $ 735 $ 1,750 $ (1,015) (58.0 %) The provision for credit losses for the year ended December 31, 2023, was $735,000, a decrease of $1.0 million from $1.8 million for the year ended December 31, 2022.
The table below presents, for the periods indicated, the provision for credit losses: For the Years Ended December 31, (dollars in thousands) 2024 2023 Increase (Decrease) Provision for credit losses $ 1,200 $ 735 $ 465 63.3 % The provision for credit losses for the year ended December 31, 2024, totaled $1.2 million, an increase of $465,000 from $735,000 for the year ended December 31, 2023.
Federal Reserve Bank’s Discount Window . In the third quarter of 2023, we pledged securities to have borrowing access to the Federal Reserve Bank’s Discount Window facility. As of December 31, 2023, our borrowing capacity through this facility was $45.5 million; however, we had no outstanding borrowings under this facility.
As of December 31, 2024 and 2023, we had no outstanding borrowings under these agreements. Federal Reserve Bank’s Discount Window . In 2023, we pledged securities to have borrowing access to the Federal Reserve Bank’s Discount Window facility.
As of December 31, 2023, our cash and cash equivalents of $305.4 million combined with our available borrowing capacity of $1.46 billion equaled 198.4% of our estimated uninsured deposits and 273.7% of our estimated uninsured deposits, excluding collateralized public entity deposits.
As of December 31, 2024, our cash and cash equivalents of $269.0 million combined with our available borrowing capacity of $1.62 billion equaled 214.6% of our estimated uninsured deposits and 282.8% of our estimated uninsured deposits, excluding collateralized public entity deposits.
On December 14, 2023, our board of directors approved the renewal of the 2023 stock repurchase program that was completed in the fourth quarter of 2023 after reaching its purchase limit.
On December 14, 2023, our board of directors approved the renewal of the 2023 stock repurchase program that was completed in the fourth quarter of 2023 after reaching its purchase limit. The 2024 stock repurchase program authorized us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2024 through December 31, 2024.
As of December 31, 2023, floating rate loans were 11.7% of loans HFI, and floating rate transaction deposits were 6.1% of interest-bearing transaction deposits. 61 Table of Contents The assumptions incorporated into the model are inherently uncertain, and as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income.
The assumptions incorporated into the model are inherently uncertain, and as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income.