Biggest changeProperty and Equipment The following tables reflect the activity in our property and equipment accounts for the year ended December 31, 2024 (in millions of dollars): Gross Property and Equipment Balance as of December 31, 2023 Capital Additions Retirements Acquisitions, Net of Divestitures Non-Cash Additions for Asset Retirement Obligations Adjustments for Asset Retirement Obligations Impairments, Transfers and Other Adjustments Balance as of December 31, 2024 Land $ 878 $ 5 $ (3) $ 18 $ — $ — $ (1) $ 897 Landfill development costs 9,911 5 — 6 61 90 445 10,518 Vehicles and equipment 10,232 848 (357) 4 — — 271 10,998 Buildings and improvements 1,922 44 (5) 18 — — 140 2,119 Construction-in-progress - landfill 350 494 — — — — (407) 437 Construction-in-progress - other 554 498 1 — — — (478) 575 Total $ 23,847 $ 1,894 $ (364) $ 46 $ 61 $ 90 $ (30) $ 25,544 Accumulated Depreciation, Amortization and Depletion Balance as of December 31, 2023 Additions Charged to Expense Retirements Acquisitions, Net of Divestitures Adjustments for Asset Retirement Obligations Impairments, Transfers and Other Adjustments Balance as of December 31, 2024 Landfill development costs $ (5,516) $ (501) $ — $ — $ (13) $ (1) $ (6,031) Vehicles and equipment (6,148) (897) 345 1 — 7 (6,692) Buildings and improvements (832) (111) 3 — — (4) (944) Total $ (12,496) $ (1,509) $ 348 $ 1 $ (13) $ 2 $ (13,667) 49 Table of Contents The following tables reflect the activity in our property and equipment accounts for the year ended December 31, 2023 (in millions of dollars): Gross Property and Equipment Balance as of December 31, 2022 Capital Additions Retirements Acquisitions, Net of Divestitures Non-Cash Additions for Asset Retirement Obligations Adjustments for Asset Retirement Obligations Impairments, Transfers and Other Adjustments Balance as of December 31, 2023 Land $ 780 $ 4 $ (2) $ 95 $ — $ — $ 1 $ 878 Landfill development costs 9,574 9 (14) (137) 61 40 378 9,911 Vehicles and equipment 9,465 749 (348) 161 — — 205 10,232 Buildings and improvements 1,705 78 (14) 63 — — 90 1,922 Construction-in-progress - landfill 358 440 — (39) — — (409) 350 Construction-in-progress - other 359 456 28 — — (289) 554 Total $ 22,241 $ 1,736 $ (378) $ 171 $ 61 $ 40 $ (24) $ 23,847 Accumulated Depreciation, Amortization and Depletion Balance as of December 31, 2022 Additions Charged to Expense Retirements Acquisitions, Net of Divestitures Adjustments for Asset Retirement Obligations Impairments, Transfers and Other Adjustments Balance as of December 31, 2023 Landfill development costs $ (5,059) $ (466) $ 14 $ — $ (6) $ 1 $ (5,516) Vehicles and equipment (5,680) (812) 336 6 — 2 (6,148) Buildings and improvements (758) (89) 7 — — 8 (832) Total $ (11,497) $ (1,367) $ 357 $ 6 $ (6) $ 11 $ (12,496) Liquidity and Capital Resources Cash and Cash Equivalents The following is a summary of our cash and cash equivalents and restricted cash and marketable securities balances as of December 31: 2024 2023 Cash and cash equivalents $ 74 $ 140 Restricted cash and marketable securities 208 164 Less: restricted marketable securities (79) (76) Cash, cash equivalents, restricted cash and restricted cash equivalents $ 203 $ 228 Our restricted cash and marketable securities include amounts pledged to regulatory agencies and governmental entities as financial guarantees of our performance under certain collection, landfill and transfer station contracts and permits, and relating to our final capping, closure and post-closure obligations at our landfills as well as restricted cash and marketable securities related to our insurance obligations.
Biggest changeProperty and Equipment The following tables reflect the activity in our property and equipment accounts for the year ended December 31, 2025 (in millions of dollars): Gross Property and Equipment Balance as of December 31, 2024 Capital Additions Retirements Acquisitions, Net of Divestitures Non-Cash Additions for Asset Retirement Obligations Adjustments for Asset Retirement Obligations Impairments, Transfers and Other Adjustments Balance as of December 31, 2025 Land $ 897 $ 34 $ (2) $ 38 $ — $ — $ 49 $ 1,016 Landfill development costs 10,518 21 — 37 73 50 636 11,335 Vehicles and equipment 10,998 781 (457) 63 — — 400 11,785 Buildings and improvements 2,119 26 (4) 51 — — 386 2,578 Construction-in-progress - landfill 437 524 — — — — (635) 326 Construction-in-progress - other 575 678 — 6 — — (836) 423 Total $ 25,544 $ 2,064 $ (463) $ 195 $ 73 $ 50 $ — $ 27,463 Accumulated Depreciation, Amortization and Depletion Balance as of December 31, 2024 Additions Charged to Expense Retirements Acquisitions, Net of Divestitures Adjustments for Asset Retirement Obligations Impairments, Transfers and Other Adjustments Balance as of December 31, 2025 Landfill development costs $ (6,031) $ (544) $ — $ — $ (3) $ — $ (6,578) Vehicles and equipment (6,692) (956) 448 4 — 5 (7,191) Buildings and improvements (944) (114) 3 2 — (2) (1,055) Total $ (13,667) $ (1,614) $ 451 $ 6 $ (3) $ 3 $ (14,824) 47 T a b l e o f C o n t e n t s The following tables reflect the activity in our property and equipment accounts for the year ended December 31, 2024 (in millions of dollars): Gross Property and Equipment Balance as of December 31, 2023 Capital Additions Retirements Acquisitions, Net of Divestitures Non-Cash Additions for Asset Retirement Obligations Adjustments for Asset Retirement Obligations Impairments, Transfers and Other Adjustments Balance as of December 31, 2024 Land $ 878 $ 5 $ (3) $ 18 $ — $ — $ (1) $ 897 Landfill development costs 9,911 5 — 6 61 90 445 10,518 Vehicles and equipment 10,232 848 (357) 4 — — 271 10,998 Buildings and improvements 1,922 44 (5) 18 — — 140 2,119 Construction-in-progress - landfill 350 494 — — — — (407) 437 Construction-in-progress - other 554 498 1 — — — (478) 575 Total $ 23,847 $ 1,894 $ (364) $ 46 $ 61 $ 90 $ (30) $ 25,544 Accumulated Depreciation, Amortization and Depletion Balance as of December 31, 2023 Additions Charged to Expense Retirements Acquisitions, Net of Divestitures Adjustments for Asset Retirement Obligations Impairments, Transfers and Other Adjustments Balance as of December 31, 2024 Landfill development costs $ (5,516) $ (501) $ — $ — $ (13) $ (1) $ (6,031) Vehicles and equipment (6,148) (897) 345 1 — 7 (6,692) Buildings and improvements (832) (111) 3 — — (4) (944) Total $ (12,496) $ (1,509) $ 348 $ 1 $ (13) $ 2 $ (13,667) Liquidity and Capital Resources Cash and Cash Equivalents The following is a summary of our cash and cash equivalents and restricted cash and marketable securities balances as of December 31: 2025 2024 Cash and cash equivalents $ 76 $ 74 Restricted cash and marketable securities 259 208 Less: restricted marketable securities (86) (79) Cash, cash equivalents, restricted cash and restricted cash equivalents $ 249 $ 203 Our restricted cash and marketable securities include amounts pledged to regulatory agencies and governmental entities as financial guarantees of our performance under certain collection, landfill and transfer station contracts and permits, and relating to our final capping, closure and post-closure obligations at our landfills as well as restricted cash and marketable securities related to our insurance obligations.
Group 2 is our recycling and waste business operating primarily in geographic areas located in the southeastern and mid-western United States, the eastern seaboard of the United States, and Canada. Group 3 is our environmental solutions business operating primarily in geographic areas located across the United States and Canada.
Group 2 is our recycling and waste business operating primarily in geographic areas located in the southeastern and mid-western United States, the eastern seaboard of the United States, and Canada. Group 3 is our environmental solutions business operating in geographic areas located across the United States and Canada.
Financial and Other Covenants The Credit Facility requires us to comply with financial and other covenants. To the extent we are not in compliance with these covenants, we cannot pay dividends or repurchase common stock.
Credit Facility Financial and Other Covenants The Credit Facility requires us to comply with financial and other covenants. To the extent we are not in compliance with these covenants, we cannot pay dividends or repurchase common stock.
These groups are presented below as our reportable segments, which each provide integrated environmental services, including but not limited to collection, transfer, recycling and disposal. Corporate entities and other include marketing, operations support, business development, legal, tax, treasury, information technology, risk management, human resources and other administrative functions.
These groups are presented below as our reportable segments, which each provide integrated environmental services, including but not limited to collection, transfer, recycling and disposal. Corporate functions include marketing, operations support, business development, legal, tax, treasury, information technology, risk management, human resources and other administrative functions.
The Credit Facility also includes a feature that allows us to increase availability, at our option, by an aggregate amount of up to $1 billion through increased commitments from existing lenders or the addition of new lenders. All loans to the Canadian Borrower and all loans denominated in Canadian dollars cannot exceed $1 billion (the Canadian Sublimit).
The Credit Facility also includes a feature that allows us to increase availability, at our option, by an aggregate amount of up to $1.0 billion through increased commitments from existing lenders or the addition of new lenders. All loans to the Canadian Borrower and all loans denominated in Canadian dollars cannot exceed $1.0 billion (the Canadian Sublimit).
In May 2022, we entered into a commercial paper program for the issuance and sale of unsecured commercial paper in an aggregate principal amount not to exceed $500 million outstanding at any one time (the Commercial Paper Cap). In August 2022, the Commercial Paper Cap was increased to $1.0 billion, and in October 2023, was subsequently increased to $1.5 billion.
In May 2022, we entered into a commercial paper program for the issuance and sale of unsecured commercial paper in an aggregate principal amount not to exceed $500 million outstanding at any one time (the Commercial Paper Cap). In August 2022, the Commercial Paper Cap was increased to $1.0 billion, and in October 2023, was increased to $1.5 billion.
Changes in these estimates may be sensitive to the following factors: (1) changes to environmental laws and regulations and/or circumstances affecting our operations could result in a significant change to our estimates, which could have a significant impact on our result of operations, (ii) we do not expect to incur most of these costs for a number of years, which requires us to estimate the timing of projected cash flows and make assumptions regarding inflation rates, and (iii) actual future costs of materials and third-party labor could differ from the costs we have estimated because of the level of demand and the availability of the required materials and labor.
Changes in these estimates may be sensitive to the following factors: (i) changes to environmental laws and regulations and/or circumstances affecting our operations could result in a significant change to our estimates, which could have a significant impact on our result of operations, (ii) we do not expect to incur most of these costs for a number of years, which requires us to estimate the timing of projected cash flows and make assumptions regarding inflation rates, and (iii) actual future costs of materials and third-party labor could differ from the costs we have estimated because of the level of demand and the availability of the required materials and labor.
We discuss in more detail various factors that could cause actual results to differ from expectations in Part I, Item 1A, Risk Factors in this Annual Report on Form 10-K. For further discussion regarding our results of operations for the year ended December 31, 2023 as compared to the year ended December 31, 2022, refer to Part II, Item 7.
We discuss in more detail various factors that could cause actual results to differ from expectations in Part I, Item 1A, Risk Factors in this Annual Report on Form 10-K. For further discussion regarding our results of operations for the year ended December 31, 2024 as compared to the year ended December 31, 2023, refer to Part II, Item 7.
(net income – Republic) and diluted earnings per share as noted in the following table (in millions, except per share data). Additionally, see our Results of Operations section of this Management's Discussion and Analysis of Financial Condition and Results of Operations for a discussion of other items that impacted our earnings during the years ended December 31, 2024 and 2023.
(net income – Republic) and diluted earnings per share as noted in the following table (in millions, except per share data). Additionally, see our Results of Operations section of this Management's Discussion and Analysis of Financial Condition and Results of Operations for a discussion of other items that impacted our earnings during the years ended December 31, 2025 and 2024.
The Credit Facility also provides that there may not be more than two elevated ratio periods during the term of the Credit Facility agreement. As of December 31, 2024, our total debt to EBITDA ratio was approximately 2.6 compared to the 3.75 maximum allowed.
The Credit Facility also provides that there may not be more than two elevated ratio periods during the term of the Credit Facility agreement. As of December 31, 2025, our total debt to EBITDA ratio was approximately 2.6 compared to the 3.75 maximum allowed.
If the remarketing agent is unable to remarket our bonds, the remarketing agent can put the bonds to us. In the event of a failed remarketing, as of December 31, 2024 , we had availability under our Credit Facility (defined below) to fund these bonds until they are remarketed successfully.
If the remarketing agent is unable to remarket our bonds, the remarketing agent can put the bonds to us. In the event of a failed remarketing, as of December 31, 2025 , we had availability under our Credit Facility (defined below) to fund these bonds until they are remarketed successfully.
Recent Developments 2025 Financial Guidance In 2025, we will focus on pricing in excess of cost inflation, driving profitable volume growth, investing in sustainability to improve the environment and drive growth, investing in value-creating acquisitions and advancing technology to improve productivity and increase customer retention.
Recent Developments 2026 Financial Guidance In 2026, we will focus on pricing in excess of cost inflation, driving profitable volume growth, investing in sustainability to improve the environment and drive growth, investing in value-creating acquisitions and advancing technology to improve productivity and increase customer retention.
Borrowings under the Credit Facility in United States dollars bear interest at a Base Rate, a daily floating SOFR or a term SOFR plus a current applicable margin of 0.920% based on our Debt Ratings (all as defined in the Credit Facility agreement).
Borrowings under the Credit Facility in United States dollars bear interest at a Base Rate, a daily floating SOFR or a term SOFR plus a current applicable margin of 0.805% based on our Debt Ratings (all as defined in the Credit Facility agreement).
Contingencies For a description of our commitments and contingencies, see Note 8, Landfill and Environmental Costs , Note 11, Income Taxes and Note 19, Commitments and Contingencies , to our audited consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
Contingencies For a description of our commitments and contingencies, see Note 8, Landfill and Environmental Costs , Note 11, Income Taxes and Note 18, Commitments and Contingencies , to our audited consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
The Uncommitted Credit Facility may be terminated by either party at any time. As of December 31, 2024 and 2023, we had no borrowings outstanding under our Uncommitted Credit Facility. The Credit Facility In July 2024, we and our subsidiary, USE Canada Holdings, Inc.
The Uncommitted Credit Facility may be terminated by either party at any time. As of December 31, 2025 and 2024, we had no borrowings outstanding under our Uncommitted Credit Facility. The Credit Facility In July 2024, we and our subsidiary, USE Canada Holdings, Inc.
In the event of a failed re-borrowing under our commercial paper program, as of December 31, 2024, we had availability under our Credit Facility to fund the amounts borrowed under the commercial paper program until it is re-borrowed successfully.
In the event of a failed re-borrowing under our commercial paper program, as of December 31, 2025, we had availability under our Credit Facility to fund the amounts borrowed under the commercial paper program until it is re-borrowed successfully.
As of December 31, 2024, we were in compliance with all other covenants unde r our Credit Facility . EBITDA, which is a non-U.S. GAAP measure, is calculated as defined in our Credit Facility agreement.
As of December 31, 2025, we were in compliance with all other covenants unde r our Credit Facility . EBITDA, which is a non-U.S. GAAP measure, is calculated as defined in our Credit Facility agreement.
We do not expect a material increase in financial assurance requirements during 2025, although the mix of Financial Assurance Instruments may change. These Financial Assurance Instruments are issued in the normal course of business and are not classified as indebtedness.
We do not expect a material increase in financial assurance requirements during 2026, although the mix of Financial Assurance Instruments may change. These Financial Assurance Instruments are issued in the normal course of business and are not classified as indebtedness.
The most significant items impacting adjusted EBITDA in Group 2 during the year ended December 31, 2024 compared to the year ended December 31, 2023 include: • Net revenue for the year ended December 31, 2024 increased 4.9% from 2023 due to an increase in average yield in all lines of business and increased volume in our landfill line of business.
The most significant items impacting adjusted EBITDA in Group 2 during the year ended December 31, 2025 compared to the year ended December 31, 2024 include: • Net revenue for the year ended December 31, 2025 increased 2.4% from 2024 due to an increase in average yield in all lines of business and increased volume in our landfill line of business.
Management's Discussion and Analysis of Financial Condition and Results of Operations , in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 .
Management's Discussion and Analysis of Financial Condition and Results of Operations , in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 .
Accordingly, we have classified these tax-exempt financings and commercial paper program borrowings as long-term in our consolidated balance sheet as of December 31, 2024 .
Accordingly, we have classified these tax-exempt financings and commercial paper program borrowings as long-term in our consolidated balance sheet as of December 31, 2025 .
As of December 31, 2024, we recorded a quarterly dividend payable of $181 million to shareholders of record at the close of business on January 2, 2025, which was paid on January 15, 2025. Debt and other long-term obligations Debt repayments may include purchases of our outstanding indebtedness in the secondary market or otherwise.
As of December 31, 2025, we recorded a quarterly dividend payable of $193 million to shareholders of record at the close of business on January 2, 2026, which was paid on January 15, 2026. Debt and other long-term obligations Debt repayments may include purchases of our outstanding indebtedness in the secondary market or otherwise.
We believe that it is more likely than not that the benefit from some of our state net operating loss carryforwards will not be realized due to limitations on these loss carryforwards in certain states. In recognition of this risk, as of December 31, 2024, we have provided a valuation allowance of $45 million.
We believe that it is more likely than not that the benefit from some of our state net operating loss carryforwards will not be realized due to limitations on these loss carryforwards in certain states. In recognition of this risk, as of December 31, 2025, we have provided a valuation allowance of $40 million.
Landfill retirement obligations are capitalized as the related liabilities are recognized and amortized using the units-of-consumption method over the airspace consumed within the capping event or the airspace consumed within the entire landfill, depending on the nature of the obligation. Landfill amortization expense for the years ended December 31, 2024 and 2023 was $106 million and $92 million, respectively.
Landfill retirement obligations are capitalized as the related liabilities are recognized and amortized using the units-of-consumption method over the airspace consumed within the capping event or the airspace consumed within the entire landfill, depending on the nature of the obligation. Landfill amortization expense for the years ended December 31, 2025 and 2024 was $114 million and $106 million, respectively.
For these landfills, the following table reflects changes in capacity and remaining capacity, as measured in cubic yards of airspace as of December 31, 2024.
For these landfills, the following table reflects changes in capacity and remaining capacity, as measured in cubic yards of airspace, as of December 31, 2025.
(the Canadian Borrower) entered into the Second Amended and Restated Credit Agreement (the Credit Facility) which amends and restates the unsecured revolving credit facility we entered into in August 2021.
(the Canadian Borrower) entered into the Second Amended and Restated Credit Agreement (the Credit Facility) which amended and restated the unsecured revolving credit facility we entered into in August 2021.
We have noted examples of the estimates that are subject to uncertainty in the accounting for these areas below. Landfill Development Asset Depletion Landfill depletion expense for the years ended December 31, 2024 and 2023 was $408 million and $379 million, respectively.
We have noted examples of the estimates that are subject to uncertainty in the accounting for these areas below. Landfill Development Asset Depletion Landfill depletion expense for the years ended December 31, 2025 and 2024 was $433 million and $408 million, respectively.
Total landfill depletion and amortization expense for the years ended December 31, 2024 and 2023 was $514 million and $471 million, respectively. See our Results of Operations section in this Management's Discussion and Analysis of Financial Condition and Results of Operations for discussion on changes to our landfill depletion and amortization.
Total landfill depletion and amortization expense for the years ended December 31, 2025 and 2024 was $547 million and $514 million, respectively. See our Results of Operations section in this Management's Discussion and Analysis of Financial Condition and Results of Operations for discussion on changes to our landfill depletion and amortization.
Changes in assets and liabilities, net of effects from business acquisitions and divestitures, decreased our cash flow from operations by $378 million in 2024, compared to a decrease of $91 million during the same period in 2023, primarily as a result of the following: • Our accounts receivable, exclusive of the change in allowance for doubtful accounts and customer credits, increased $76 million during 2024, due to the timing of billings net of collections, compared to a $71 million increase in the same period in 2023.
Changes in assets and liabilities, net of effects from business acquisitions and divestitures, decreased our cash flow from operations by $359 million in 2025, compared to a decrease of $378 million during the same period in 2024, primarily as a result of the following: • Our accounts receivable, exclusive of the change in allowance for doubtful accounts and customer credits, increased $87 million during 2025, due to the timing of billings net of collections, compared to a $76 million increase in the same period in 2024.
Investment in Landfills As of December 31, 2024, we expect to spend an estimated additional $12 billion on existing landfills, primarily related to cell construction and environmental structures, over their remaining lives.
Investment in Landfills As of December 31, 2025, we expect to spend an estimated additional $13 billion on existing landfills, primarily related to cell construction and environmental structures, over their remaining lives.
Our total expected investment, excluding non-depletable land, estimated to be $17 billion , or $3.36 per cubic yard, is used in determining our depletion and amortization expense based on airspace consumed using the units-of-consumption method.
Our total expected investment, excluding non-depletable land, estimated to be $18.2 billion , or $3.62 per cubic yard, is used in determining our depletion and amortization expense based on airspace consumed using the units-of-consumption method.
The following table summarizes our restricted cash and marketable securities as of December 31: 2024 2023 Capping, closure and post-closure obligations $ 59 $ 43 Insurance 149 121 Total restricted cash and marketable securities $ 208 $ 164 Material Cash Requirements and Intended Uses of Cash We expect existing cash, cash equivalents, restricted cash and marketable securities, cash flows from operations and financing activities to continue to be sufficient to fund our operating activities and cash commitments for investing and financing activities for at least the next 12 months and thereafter for the foreseeable future.
The following table summarizes our restricted cash and marketable securities as of December 31: 2025 2024 Capping, closure and post-closure obligations $ 67 $ 59 Insurance 192 149 Total restricted cash and marketable securities $ 259 $ 208 Material Cash Requirements and Intended Uses of Cash We expect existing cash, cash equivalents, restricted cash and marketable securities, cash flows from operations and financing activities to continue to be sufficient to fund our operating activities and cash commitments for investing and financing activities for at least the next 12 months and thereafter for the foreseeable future.
We continue to invest in value-enhancing acquisitions in existing markets. We expect to invest approximately $1 billion in acquisitions in 2025. Dividend Payments In October 2024 our Board of Directors approved a quarterly dividend of $0.580 per share. Aggregate cash dividends declared were $699 million for the year ended December 31, 2024.
We continue to invest in value-enhancing acquisitions in existing markets. We expect to invest approximately $1 billion in acquisitions in 2026. Dividend Payments In October 2025 our Board of Directors approved a quarterly dividend of $0.625 per share. Aggregate cash dividends declared were $749 million for the year ended December 31, 2025.
As of December 31, 2024, the remaining authorized purchase capacity under our October 2023 repurchase program was $2.5 billion. Summary of Cash Flow Activity The major components of changes in cash flows for 2024 and 2023 are discussed in the following paragraphs.
As of December 31, 2025, the remaining authorized purchase capacity under our October 2023 repurchase program was $1.7 billion. Summary of Cash Flow Activity The major components of changes in cash flows for 2025 and 2024 are discussed in the following paragraphs.
The average price for recycled commodities, excluding glass and organics, for 2024 was $164 per ton compared to $117 per ton for 2023. Changing market demand for recycled commodities causes volatility in commodity prices.
The average price for recycled commodities, excluding glass and organics, for 2025 was $135 per ton compared to $164 per ton for 2024. Changing market demand for recycled commodities causes volatility in commodity prices.
The most significant lease obligations are for real property and equipment specific to our industry, including property operated as a landfill or transfer station and operating equipment. As of December 31, 2024, the amount of total future lease payments under operating and finance leases was $269 million and $445 million, respectively.
The most significant lease obligations are for real property and equipment specific to our industry, including property operated as a landfill or transfer station and operating equipment. As of December 31, 2025, the amount of total future lease payments under operating and finance leases was $248 million and $485 million, respectively.
Accordingly, we have classified these borrowings as long-term in our consolidated balance sheet as of December 31, 2024. As of December 31, 2024, the total principal value of our debt was $12.8 billion, of which $862 million is due in 2025. We have several agreements that require us to dispose of a minimum number of tons at third-party disposal facilities.
Accordingly, we have classified these borrowings as long-term in our consolidated balance sheet as of December 31, 2025. As of December 31, 2025, the total principal value of our debt was $13.7 billion, of which $596 million is due in 2026. We have several agreements that require us to dispose of a minimum number of tons at third-party disposal facilities.
As of December 31, 2024, our days sales outstanding were 40.9, or 30.0 days net of deferred revenue, compared to 42.0, or 30.9 days net of deferred revenue, as of December 31, 2023. • Our prepaid expenses and other assets increased $171 million in 2024 compared to a $30 million increase in 2023.
As of December 31, 2025, our days sales outstanding were 41.8, or 30.8 days net of deferred revenue, compared to 40.9, or 30.0 days net of deferred revenue, as of December 31, 2024. • Our prepaid expenses and other assets increased $174 million in 2025 compared to a $171 million increase in 2024.
The national average diesel fuel cost per gallon for 2024 was $3.76 compared to $4.21 for 2023. At current consumption levels, we believe a twenty-cent per gallon change in the price of diesel fuel would change our fuel costs by approximately $27 million per year.
The national average diesel fuel cost per gallon for 2025 was $3.66 compared to $3.76 for 2024. At current consumption levels, we believe a twenty-cent per gallon change in the price of diesel fuel would change our fuel costs by approximately $26 million per year.
We had $477 million and $496 million principal value of commercial paper issued and outstanding under the program as of December 31, 2024 and 2023, respectively. In the event of a failed re-borrowing, we currently have availability under our Credit Facility (as defined above) to fund amounts currently borrowed under the commercial paper program until they are re-borrowed successfully.
We had $1.0 billion and $477 million principal value of commercial paper issued and outstanding under the program as of December 31, 2025 and 2024, respectively. In the event of a failed re-borrowing, we currently have availability under our Credit Facility to fund amounts currently borrowed under the commercial paper program until they are re-borrowed successfully.
As we obtain updated information regarding multiemployer pension funds, the factors used in deriving our estimated withdrawal liabilities will be subject to change, which may adversely impact our reserves for withdrawal costs. 43 Table of Contents Income Taxes Our provision for income taxes was $388 million and $460 million for 2024 and 2023, respectively.
As we obtain updated information regarding multiemployer pension funds, the factors used in deriving our estimated withdrawal liabilities will be subject to change, which may adversely impact our reserves for withdrawal costs. Income Taxes Our provision for income taxes was $455 million and $388 million for 2025 and 2024, respectively.
The following table summarizes our cash flow from operating activities, investing activities and financing activities for the years ended December 31, 2024 and 2023 (in millions of dollars): 2024 2023 Net cash provided by operating activities $ 3,936 $ 3,618 Net cash used in investing activities $ (2,561) $ (3,667) Net cash (used in) provided by financing activities $ (1,398) $ 62 Cash Flows Provided by Operating Activities The most significant items affecting the comparison of our operating cash flows for 2024 and 2023 are summarized below.
The following table summarizes our cash flow from operating activities, investing activities and financing activities for the years ended December 31, 2025 and 2024 (in millions of dollars): 2025 2024 Net cash provided by operating activities $ 4,296 $ 3,936 Net cash used in investing activities $ (3,313) $ (2,561) Net cash used in financing activities $ (938) $ (1,398) Cash Flows Provided by Operating Activities The most significant items affecting the comparison of our operating cash flows for 2025 and 2024 are summarized below.
The weighted average interest rate for borrowings outstanding as of December 31, 2024 was 4.646% with a weighted average maturity of approximately 18 days. In the event of a failed re-borrowing, we currently have availability under our Credit Facility (as defined below) to fund the amounts borrowed under the commercial paper program until they are re-borrowed successfully.
The weighted average interest rate for borrowings outstanding as of December 31, 2025 was 4.044%. In the event of a failed re-borrowing, we currently have availability under our Credit Facility (as defined below) to fund the amounts borrowed under the commercial paper program until they are re-borrowed successfully.
Corresponding retirement obligation assets are recorded for the same value as the additions to the capping, closure and post-closure liabilities. The retirement obligation assets are amortized to expense on a per-ton basis as disposal capacity is consumed.
Actual cash expenditures reduce the asset retirement obligation liabilities as they are made. Corresponding retirement obligation assets are recorded for the same value as the additions to the capping, closure and post-closure liabilities. The retirement obligation assets are amortized to expense on a per-ton basis as disposal capacity is consumed.
During 2024, we recorded a net gain on certain divestitures and impairments of $30 million, of which $29 million was due to a gain on the sale of a transfer station facility and $1 million related to a gain on business divestitures and impairments. During 2023, we recorded a net gain of $4 million related to business divestitures and impairments.
During 2024, we recorded a net gain on certain divestitures and impairments of $30 million, of which $29 million was due to a gain on the sale of a transfer station facility and $1 million related to a gain on other business divestitures and impairments. Settlements and withdrawals on pension plans.
It also includes transfer and disposal costs representing tipping fees paid to third party disposal facilities and transfer stations; maintenance and repairs relating to our vehicles, equipment and containers, including related labor and benefit costs; transportation and subcontractor costs, which include costs for independent haulers that transport our waste to disposal facilities and costs for local operators that provide waste handling services associated with our National Accounts in markets outside our standard operating areas; fuel, which includes the direct cost of fuel used by our vehicles, net of fuel tax credits; disposal fees and taxes, consisting of landfill taxes, host community fees and royalties; landfill operating costs, which includes financial assurance, leachate disposal, remediation charges and other landfill maintenance costs; risk management costs, which include insurance premiums and claims; and other, which includes expenses such as facility operating costs, equipment rent and gains or losses on the sale of assets used in our operations. 40 Table of Contents The following table summarizes the major components of our cost of operations for the years ended December 31, 2024 and 2023 (in millions of dollars and as a percentage of revenue): 2024 2023 Labor and related benefits $ 3,213 20.0 % $ 2,994 20.0 % Transfer and disposal costs 1,101 6.9 1,055 7.1 Maintenance and repairs 1,468 9.2 1,388 9.3 Transportation and subcontract costs 1,212 7.6 1,171 7.8 Fuel 470 2.9 542 3.6 Disposal fees and taxes 351 2.2 348 2.3 Landfill operating costs 367 2.3 335 2.2 Risk management 401 2.4 385 2.6 Other 796 5.5 725 4.9 Subtotal 9,379 59.0 8,943 59.8 Gain on certain divestitures and impairments, net (29) (0.7) — — Total cost of operations $ 9,350 58.3 % $ 8,943 59.8 % These cost categories may change from time to time and may not be comparable to similarly titled categories presented by other companies.
It also includes transfer and disposal costs representing tipping fees paid to third party disposal facilities and transfer stations; maintenance and repairs relating to our vehicles, equipment and containers, including related labor and benefit costs; transportation and subcontractor costs, which include costs for independent haulers that transport our waste to disposal facilities and costs for local operators that provide waste handling services associated with our National Accounts in markets outside our standard operating areas; fuel, which includes the direct cost of fuel used by our vehicles, net of fuel tax credits; disposal fees and taxes, consisting of landfill taxes, host community fees and royalties; landfill operating costs, which includes financial assurance, leachate disposal, remediation charges and other landfill maintenance costs; risk management costs, which include insurance premiums and claims; and other, which includes expenses such as facility operating costs, equipment rent and gains or losses on the sale of assets used in our operations. 38 T a b l e o f C o n t e n t s The following table summarizes the major components of our cost of operations for the years ended December 31, 2025 and 2024 (in millions of dollars and as a percentage of revenue): 2025 2024 Labor and related benefits $ 3,306 19.9 % $ 3,213 20.0 % Transfer and disposal costs 1,074 6.5 1,101 6.9 Maintenance and repairs 1,495 9.0 1,468 9.2 Transportation and subcontract costs 1,194 7.2 1,212 7.6 Fuel 466 2.8 470 2.9 Disposal fees and taxes 364 2.2 351 2.2 Landfill operating costs 389 2.3 367 2.3 Risk management 431 2.6 401 2.4 Other 871 5.3 796 5.0 Subtotal 9,590 57.8 9,379 58.5 Gain on certain divestitures and impairments, net — — (29) (0.2) Labor disruption 40 0.2 — — Total cost of operations $ 9,630 58.0 % $ 9,350 58.3 % These cost categories may change from time to time and may not be comparable to similarly titled categories presented by other companies.
In August 2022, the Commercial Paper Cap was increased to $1.0 billion, and in October 2023, was increased to $1.5 billion. The weighted average interest rate for borrowings outstanding as of December 31, 2024 was 4.646% with a weighted average maturity of approximately 18 days.
In August 2022, the Commercial Paper Cap was increased to $1.0 billion, and in October 2023, was increased to $1.5 billion. The weighted average interest rate for borrowings outstanding as of December 31, 2025 was 4.044%. The weighted average interest rate for borrowings outstanding as of December 31, 2024 was 4.646%.
We may pay dividends and repurchase common stock if we are in compliance with these covenants. We had $514 million and $297 million outstanding under our Credit Facility as of December 31, 2024 and 2023, respectively. We had $317 million and $337 million of letters of credit outstanding under our Credit Facility as of December 31, 2024 and 2023, respectively.
We may pay dividends and repurchase common stock if we are in compliance with these covenants. We had $425 million and $514 million outstanding under the Credit Facility as of December 31, 2025 and 2024, respectively. We had $319 million and $317 million of letters of credit outstanding under the Credit Facility as of December 31, 2025 and 2024, respectively.
Our net income attributable to Republic Services, Inc. was $2,043 million, or $6.49 per diluted share, for 2024, compared to $1,731 million, or $5.47 per diluted share, for 2023. During 2024 and 2023, we recorded a number of charges, other expenses and benefits that impacted our pre-tax income, tax impact, net income attributable to Republic Services, Inc.
Our net income attributable to Republic Services, Inc. was $2.1 billion, or $6.85 per diluted share, for 2025, compared to $2.0 billion, or $6.49 per diluted share, for 2024. During 2025 and 2024, we recorded a number of charges, other expenses and benefits that impacted our pre-tax income, tax impact, net income attributable to Republic Services, Inc.
Our recycling centers generate revenue from tipping fees charged to third parties and the sale of recycled commodities.
Our transfer stations and landfills generate revenue from disposal or tipping fees charged to third parties. Our recycling centers generate revenue from tipping fees charged to third parties and the sale of recycled commodities.
Landfill Asset Retirement Obligations We have two types of retirement obligations related to landfills: (1) capping and (2) closure and post-closure. As of December 31, 2024 and 2023, our asset retirement obligations related to capping, closure and post-closure were $2,144 million and $1,937 million, respectively.
Landfill Asset Retirement Obligations We have two types of retirement obligations related to landfills: (1) capping and (2) closure and post-closure. As of December 31, 2025 and 2024, our asset retirement obligations related to capping, closure and post-closure were $2.3 billion and $2.1 billion, respectively.
Significant changes in the revenue and Adjusted EBITDA of our reportable segments for 2024 compared to 2023 are discussed below. Group 1 Adjusted EBITDA in Group 1 increased from $2,135 million for the year ended December 31, 2023 to $2,353 million for the year ended December 31, 2024.
Significant changes in the revenue and adjusted EBITDA of our reportable segments for 2025 compared to 2024 are discussed below. Group 1 Adjusted EBITDA in Group 1 increased from $2.3 billion for the year ended December 31, 2024 to $2.5 billion for the year ended December 31, 2025.
We expect to receive between $1.86 billion to $1.90 billion of property and equipment, net of proceeds from the sale of property and equipment, in 2025. We lease property and equipment in the ordinary course of business under various lease agreements.
We expect to receive between $1.96 billion to $2.00 billion of property and equipment, net of proceeds from the sale of property and equipment, in 2026. We lease property and equipment in the ordinary course of business under various lease agreements.
For further discussion of the components of our overall debt, see Note 9, Debt , of the notes to our audited consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K. 53 Table of Contents Credit Facilities Uncommitted Credit Facility In January 2022, we entered into a $200 million unsecured uncommitted revolving credit facility (the Uncommitted Credit Facility).
For further discussion of the components of our overall debt, see Note 9, Debt , of the notes to our audited consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K. 51 T a b l e o f C o n t e n t s Credit Facilities Uncommitted Credit Facility In January 2022, we entered into a $200 million unsecured uncommitted revolving credit facility (the Uncommitted Credit Facility).
We may choose to voluntarily retire certain portions of our outstanding debt before their maturity dates using cash from operations or additional borrowings. We may also explore opportunities in the capital markets to fund redemptions should market conditions be favorable. Early extinguishment of debt will result in an impairment charge in the period in which the debt is repaid.
We may choose to voluntarily retire certain portions of our outstanding debt before their maturity dates using cash from operations or additional borrowings. We may also explore opportunities in the capital markets to fund redemptions of our debt should market conditions be favorable.
Cash Flows (Used in) Provided by Financing Activities The most significant items affecting the comparison of our cash flows used in financing activities for 2024 and 2023 are summarized below: • During 2024, we issued $900 million of senior notes for cash proceeds, net of discounts and fees, of $889 million.
Cash Flows Used in Financing Activities The most significant items affecting the comparison of our cash flows used in financing activities for 2025 and 2024 are summarized below: • During 2025, we issued $1,200 million of senior notes for cash proceeds, net of discounts and fees, of $1,183 million.
Our integration of the business was substantially complete as of December 31, 2023. Gain on Business Divestitures and Impairments, Net We strive to have a leading market position in each of the markets we serve, or have a clear path on how we will achieve a leading market position over time.
Gain on Business Divestitures and Impairments, Net We strive to have a leading market position in each of the markets we serve, or have a clear path on how we will achieve a leading market position over time.
Balance as of December 31, 2023 New Expansions Undertaken Landfills Acquired, Net of Divestitures Permits Granted / New Sites, Net of Closures Airspace Consumed Changes in Engineering Estimates Balance as of December 31, 2024 Cubic yards (in millions): Permitted airspace 4,821 — — 7 (87) 4 4,745 Probable expansion airspace 283 4 — (5) — — 282 Total cubic yards (in millions) 5,104 4 — 2 (87) 4 5,027 Number of sites: Permitted airspace 207 — 1 — 208 Probable expansion airspace 14 1 — (1) 14 The following table reflects changes in capacity and remaining capacity for these landfills, as measured in cubic yards of airspace, as of December 31, 2023 .
Balance as of December 31, 2024 New Expansions Undertaken Landfills Acquired, Net of Divestitures Permits Granted / New Sites, Net of Closures Airspace Consumed Changes in Engineering Estimates Balance as of December 31, 2025 Cubic yards (in millions): Permitted airspace 4,745 — 71 145 (86) (3) 4,872 Probable expansion airspace 282 15 — (142) — — 155 Total cubic yards (in millions) 5,027 15 71 3 (86) (3) 5,027 Number of sites: Permitted airspace 208 — 2 (3) 207 Probable expansion airspace 14 1 — (3) 12 The following table reflects changes in capacity and remaining capacity for these landfills, as measured in cubic yards of airspace, as of December 31, 2024 .
As of December 31, 2024, our credit ratings were BBB+, Baa1 and A- by Standard & Poor’s Ratings Services, Moody’s Investors Service and Fitch Ratings, Inc., respectively.
As of December 31, 2025, our credit ratings were A- by Standard & Poor’s Ratings Services, A- by Fitch Ratings, Inc. and A3 by Moody’s Investors Service, Inc.
Interest Expense The following table provides the components of interest expense, including accretion of debt discounts and accretion of discounts primarily associated with environmental and risk insurance liabilities assumed in acquisitions for the years ended December 31, 2024 and 2023 (in millions of dollars): 2024 2023 Interest expense on debt $ 479 $ 430 Non-cash interest 71 86 Less: capitalized interest (11) (8) Total interest expense $ 539 $ 508 Total interest expense for 2024 increased compared to 2023 primarily due to higher interest rates on our fixed rate debt.
Interest Expense The following table provides the components of interest expense, including accretion of debt discounts and accretion of discounts primarily associated with environmental and risk insurance liabilities assumed in acquisitions for the years ended December 31, 2025 and 2024 (in millions of dollars): 2025 2024 Interest expense on debt $ 510 $ 479 Non-cash interest 75 71 Less: capitalized interest (11) (11) Total interest expense $ 574 $ 539 Total interest expense for 2025 increased primarily due to a higher overall debt balance as well as higher interest rates on our debt compared to 2024.
For additional detail regarding our asset retirement obligations and environmental liabilities, see Note 8, Landfill and Environmental Costs , of the notes to our audited consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K.
As of December 31, 2025, our environmental liabilities totaled $443 million, of which $61 million was short-term. For additional detail regarding our asset retirement obligations and environmental liabilities, see Note 8, Landfill and Environmental Costs , of the notes to our audited consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K.
During 2023, we issued $2,200 million of senior notes for cash proceeds, net of discounts and fees, of $2,172 million. Net payments of notes payable and long-term debt were $1,089 million during 2024, compared to net payments of $1,190 million in 2023.
During 2024, we issued $900 million of senior notes for cash proceeds, net of discounts and fees, of $889 million. Net payments of notes payable and long-term debt were $491 million during 2025, compared to net payments of $1,089 million in 2024.
Certain of our municipal contracts have annual price escalation clauses that are tied to changes in an underlying base index such as a consumer price index. We generally provide small-container and large-container collection services to customers under contracts with terms up to three years. Our transfer stations and landfills generate revenue from disposal or tipping fees charged to third parties.
Certain of our municipal contracts have annual price escalation clauses that are tied to changes in an underlying base index such as a consumer price index. We generally provide small-container and large-container collection services to customers under contracts with initial terms up to three years.
We also measure changes in average yield and core price as a percentage of related-business revenue, defined as total revenue excluding recycled commodities, fuel recovery fees and environmental solutions revenue to determine the effectiveness of our pricing strategies. 39 Table of Contents The following table reflects average yield, core price and volume as a percentage of related-business revenue for the years ended December 31, 2024 and 2023: Years Ended December 31, 2024 2023 As a % of Related Business Average yield 6.2 % 7.3 % Core price 7.8 % 8.9 % Volume (1.3) % 0.7 % During 2024, we experienced the following changes in our revenue as compared to 2023: • Average yield increased revenue by 5.1% due to positive pricing changes in all lines of business. • The fuel recovery fee program, which mitigates our exposure to increases in fuel prices, decreased revenue by 0.4%, primarily due to a decrease in fuel prices compared to 2023. • Volume decreased revenue by 1.1% during 2024 as compared to 2023 primarily driven by a decrease in volume in our large container collection line of business, primarily driven by a slowing in construction-related activity.
We also measure changes in average yield, core price and volume as a percentage of related-business revenue, defined as total revenue excluding recycled commodities, fuel recovery fees and environmental solutions revenue to determine the effectiveness of our pricing strategies. 37 T a b l e o f C o n t e n t s The following table reflects average yield, core price and volume as a percentage of related-business revenue for the years ended December 31, 2025 and 2024: Years Ended December 31, 2025 2024 As a % of Related Business Average yield 4.9 % 6.2 % Core price 7.1 % 7.8 % Volume (0.7) % (1.3) % During 2025, we experienced the following changes in our revenue as compared to 2024: • Average yield increased revenue by 4.1% due to positive pricing changes in all lines of business. • The fuel recovery fee program, which mitigates our exposure to increases in fuel prices, decreased revenue by 0.1%, primarily due to a decrease in fuel prices compared to 2024. • Volume decreased revenue by 0.6% during 2025 as compared to 2024 due to a decrease in volume in our collection lines of business as well as a decrease in solid waste volumes in our landfill line of business.
The increase in prepaid expenses and other assets during 2024 is primarily driven by an increase in capitalized implementation costs for our cloud-based hosting arrangements and higher insurance premium costs. • Our accounts payable decreased $27 million during 2024 compared to an $83 million increase during 2023, due to the timing of payments. • Cash paid for capping, closure and post-closure obligations was $56 million during 2024 compared to $61 million for 2023.
The increase in prepaid expenses and other assets during 2025 is primarily driven by an increase in costs associated with cloud-based hosting arrangements and prepaid insurance premiums. • Our accounts payable decreased $14 million during 2025 compared to a $27 million decrease during 2024, due to the timing of payments. • Cash paid for capping, closure and post-closure obligations was $70 million during 2025 compared to $56 million for 2024.
During the year ended December 31, 2024, we repaid the remaining balance of the Term Loan Facility. Commercial Paper Program In May 2022, we entered into a commercial paper program for the issuance and sale of unsecured commercial paper in an aggregate principal amount not to exceed $500 million outstanding at any one time (the Commercial Paper Cap).
Commercial Paper Program In May 2022, we entered into a commercial paper program for the issuance and sale of unsecured commercial paper in an aggregate principal amount not to exceed $500 million outstanding at any one time (the Commercial Paper Cap).
Our known current- and long-term uses of cash include, among other possible demands: (1) capital expenditures and leases, (2) acquisitions, (3) dividend payments, (4) 50 Table of Contents payments to service debt and other long-term obligations, (5) payments for asset retirement obligations and environmental liabilities and (6) share repurchases.
Our known current- and long-term uses of cash include, among other possible demands: (1) capital expenditures and leases, (2) acquisitions, (3) dividend payments, (4) 48 T a b l e o f C o n t e n t s payments to service debt and other long-term obligations, (5) payments for asset retirement obligations and environmental liabilities and (6) share repurchases.
Retirement obligations are increased each year to reflect the passage of time by accreting the balance at the weighted average credit-adjusted risk-free rate that was used to calculate each layer of the recorded liabilities. This accretion is charged to operating expenses. Actual cash expenditures reduce the asset retirement obligation liabilities as they are made.
These liabilities are incurred as disposal capacity is consumed at the landfill. Retirement obligations are increased each year to reflect the passage of time by accreting the balance at the weighted average credit-adjusted risk-free rate that was used to calculate each layer of the recorded liabilities. This accretion is charged to operating expenses.
The following table summarizes our selling, general and administrative expenses for the years ended December 31, 2024 and 2023 (in millions of dollars and as a percentage of revenue): 2024 2023 Salaries and related benefits $ 1,129 7.0 % $ 1,050 7.0 % Provision for doubtful accounts 27 0.2 53 0.4 Other 518 3.2 472 3.1 Subtotal 1,674 10.4 1,575 10.5 US Ecology, Inc. acquisition integration and deal costs — — 34 0.2 Total selling, general and administrative expenses $ 1,674 10.4 % $ 1,609 10.7 % These cost categories may change from time to time and may not be comparable to similarly titled categories used by other companies.
The following table summarizes our selling, general and administrative expenses for the years ended December 31, 2025 and 2024 (in millions of dollars and as a percentage of revenue): 2025 2024 Salaries and related benefits $ 1,127 6.8 % $ 1,129 7.0 % Provision for doubtful accounts 40 0.2 27 0.2 Other 543 3.3 518 3.2 Total selling, general and administrative expenses $ 1,710 10.3 % $ 1,674 10.4 % These cost categories may change from time to time and may not be comparable to similarly titled categories used by other companies.
See Note 2, Summary of Significant Accounting Policies, and Note 8, Landfill and Environmental Costs , of the notes to our audited consolidated financial statements in Item 8 of this Annual Report on Form 10-K for further information. Also see our Critical Accounting Judgments and Estimates section of this Management's Discussion and Analysis of Financial Condition and Results of Operations.
See Note 2, Summary of Significant Accounting Policies, and Note 8, Landfill and Environmental Costs , of the notes to our audited consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K for further information.
During 2024 , we recognized a loss of $2 million due to the amendment and restatement of the Credit Facility. Additionally, we recorded a net gain of $8 million attributable to the early settlement of certain cash flow hedges related to the Term Loan Facility. The gain was recognized as a reduction of interest expense.
Gain on extinguishment of debt and other related costs, net . During 2024 we recognized a loss of $2 million due to the amendment and restatement of the Credit Facility, and a net gain of $8 million attributable to the early settlement of certain cash flow hedges related to the Term Loan Facility.
Changes in engineering estimates typically include modifications to the available disposal capacity of a landfill based on a refinement of the capacity calculations resulting from updated information. 46 Table of Contents Available Airspace As of December 31, 2024 , we owned or operated 208 active landfills with total available disposal capacity estimated to be 5 billion in-place cubic yards.
Changes in engineering estimates typically include modifications to the available disposal capacity of a landfill based on a refinement of the capacity calculations resulting from updated information. 44 T a b l e o f C o n t e n t s Available Airspace As of December 31, 2025 , we owned or operated 207 active landfills with total available disposal capacity estimated to be 5 billion in-place cubic yards.
Cost of operations and selling, general and administrative are significant segment expenses used in the evaluation. Summarized financial information regarding our reportable segments for the years ended December 31, 2024 and 2023 (in millions of dollars) follows.
Cost of operations and selling, general and administrative expenses are significant segment expenses used in the evaluation. 42 T a b l e o f C o n t e n t s Summarized financial information regarding our reportable segments for the years ended December 31, 2025 and 2024 (in millions of dollars) follows.
We base our estimates on past experience and other assumptions that 56 Table of Contents we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. Such critical accounting policies, estimates and judgments are applicable to all of our operating segments.
We base our estimates on past experience and other assumptions that 54 T a b l e o f C o n t e n t s we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. Such critical accounting policies, estimates and judgments are applicable to all of our operating segments.
Cash paid for interest, excluding net swap settlements for our fixed-to-floating and floating-to-fixed interest rate swaps, was $487 million and $423 million for the years ended December 31, 2024 and 2023, respectively. As of December 31, 2024, we had $2,160 million of floating rate debt including floating rate swap contracts.
Cash paid for interest, excluding net swap settlements for interest rate swaps, was $500 million and $487 million for the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025, we had $2.6 billion of floating rate debt.
Balance as of December 31, 2022 New Expansions Undertaken Landfills Acquired, Net of Divestitures Permits Granted / New Sites, Net of Closures Airspace Consumed Changes in Engineering Estimates Balance as of December 31, 2023 Cubic yards (in millions): Permitted airspace 4,817 — 40 47 (86) 3 4,821 Probable expansion airspace 198 124 — (39) — — 283 Total cubic yards (in millions) 5,015 124 40 8 (86) 3 5,104 Number of sites: Permitted airspace 206 — 3 (2) 207 Probable expansion airspace 13 3 — (2) 14 Total available disposal capacity represents the sum of estimated permitted airspace plus an estimate of probable expansion airspace.
Balance as of December 31, 2023 New Expansions Undertaken Landfills Acquired, Net of Divestitures Permits Granted / New Sites, Net of Closures Airspace Consumed Changes in Engineering Estimates Balance as of December 31, 2024 Cubic yards (in millions): Permitted airspace 4,821 — — 7 (87) 4 4,745 Probable expansion airspace 283 4 — (5) — — 282 Total cubic yards (in millions) 5,104 4 — 2 (87) 4 5,027 Number of sites: Permitted airspace 207 — 1 208 Probable expansion airspace 14 1 — (1) 14 Total available disposal capacity represents the sum of estimated permitted airspace plus an estimate of probable expansion airspace.
National Accounts revenue included in Corporate entities and other represents the portion of revenue generated from nationwide and regional contracts in markets outside our operating areas where the associated material handling is subcontracted to local operators. Consequently, substantially all of this revenue is offset with related subcontract costs, which are recorded in cost of operations.
National Accounts revenue included in Corporate entities and other represents the portion of revenue generated from nationwide and regional contracts in markets outside our operating areas where the associated material handling is subcontracted to local operators.
The Canadian dollar-denominated loans bear interest based on the Canadian Prime Rate or the Canadian Dollar Offered Rate plus a current applicable margin of 0.920% based on our Debt Ratings. As of December 31, 2024, $232 million was outstanding against the Canadian Sublimit, with an average interest rate of 5.309%.
The Canadian dollar-denominated loans bear interest based on the Canadian Prime Rate or the Canadian Dollar Offered Rate plus a current applicable margin of 0.805% based on our Debt Ratings. As of December 31, 2025 and 2024, C$204 million and C$232 million, respectively, were outstanding against the Canadian Sublimit.
The estimates include inflation, the specific timing of future cash outflows and the anticipated waste flow into the capping events. Our cost estimates are inflated to the period of 57 Table of Contents performance using an estimated inflation rate, which is updated annually.
The estimates include inflation, the specific timing of future 55 T a b l e o f C o n t e n t s cash outflows and the anticipated waste flow into the capping events. Our cost estimates are inflated to the period of performance using an estimated inflation rate, which is updated annually.
We used the proceeds from the Notes for general corporate purposes, including the repayment of a portion of amounts outstanding under the Uncommitted Credit Facility, the Commercial Paper Program, the Credit Facility, and the Term Loan Facility.
We used the proceeds from the June 2024 notes issuance for general corporate purposes, including the repayment of a portion of amounts outstanding under the Commercial Paper Program and the Credit Facility; and repayment of all amounts then outstanding under the Uncommitted Credit Facility and certain other debt obligations.