Biggest changeInterest Rate Swaps At March 31, 2023, RMM had the following interest rate swaps outstanding, under which it pays a fixed rate and receives a floating interest payment from the counterparty based on SOFR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement: Notional Amount at Pay Fixed Effective Date March 31, 2023 Rate Maturity March 10, 2022 $ 8,250 1.533 % September 2024 March 10, 2022 $ 87,800 1.422 % September 2024 December 31, 2021 $ 53,950 0.972 % September 2024 On March 10, 2022, two previous interest rate swaps expired with original notional amounts of $40,228 thousand and $59,325 thousand.
Biggest changeAs of March 31, 2024, with a fixed charge coverage ratio of 3.67x and a consolidated senior debt to library value ratio less than 30%, we were in compliance with both of the financial covenants under the Senior Credit Facility. 43 Table of Contents Interest Rate Swaps At March 31, 2024, RMM had the following interest rate swaps outstanding, under which it pays a fixed rate and receives a floating interest payment from the counterparty based on SOFR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement: Notional Amount at Pay Fixed Effective Date March 31, 2024 Rate Maturity March 10, 2022 $ 7,750 1.533 % September 2024 March 10, 2022 $ 87,561 1.422 % September 2024 December 31, 2021 $ 54,689 0.972 % September 2024 September 30, 2024 $ 100,000 2.946 % December 2027 September 30, 2024 $ 50,000 3.961 % December 2027 In February 2024, the Company entered into an interest rate swap in the amount of $50,000,000, which is reflected in the table above.
Reservoir’s management uses these non-GAAP financial measures to evaluate our operations, measure its performance and make strategic decisions.
GAAP. Reservoir’s management uses these non-GAAP financial measures to evaluate our operations, measure its performance and make strategic decisions.
However, our ability to continue to fund these items and to reduce debt may be affected by general economic, financial, competitive, legislative and regulatory factors, as well as other industry-specific factors such as the ability to control music piracy and the continued transition from physical to digital formats in the recorded music and music publishing industries.
However, our ability to continue to fund these items and to reduce debt may be affected by general economic, financial, competitive, legislative and regulatory factors, as well as other industry-specific factors such as the ability to control music piracy and the continued transition from physical to digital formats in the music publishing and recorded music industries.
Accounting for Royalty Costs and Royalty Advances Reservoir incurs royalty costs that are payable to our recording artists and songwriters generated from the sale or license of our music publishing copyrights and recorded music catalogue. Royalties are calculated using negotiated rates in accordance with recording artist and songwriter contracts.
Accounting for Royalty Costs and Royalty Advances Reservoir incurs royalty costs that are payable to our recording artists and songwriters generated from the sale or license of our music publishing copyrights and recorded music catalogue. Royalties are calculated using negotiated rates in accordance with songwriter and recording artist contracts.
In determining whether the advance is recoverable, Reservoir evaluates the current and past popularity of the recording artist or songwriter, the sales history of the recording artist or songwriter, the initial or expected commercial acceptability of the product, the current and past popularity of the genre of music that the product is designed to appeal to, and other relevant factors.
In determining whether the advance is recoverable, Reservoir evaluates the current and past popularity of the songwriter or recording artist, the sales history of the songwriter or recording artist, the initial or expected commercial acceptability of the product, the current and past popularity of the genre of music that the product is designed to appeal to, and other relevant factors.
Recorded Music revenues are derived from four main sources: ● Digital ––the rightsholder receives revenues with respect to streaming and download services; ● Physical ––the rightsholder receives revenues with respect to sales of physical products such as vinyl, CDs and DVDs; ● Neighboring Rights –– the rightsholder also receives royalties if sound recordings are performed publicly through broadcast of music on television, radio, and cable, and in public spaces such as shops, workplaces, restaurants, bars and clubs; and 36 Table of Contents ● Synchronization ––the rightsholder receives royalties or fees for the right to use sound recordings in combination with visual images such as in films or television programs, television commercials and video games The principal costs associated with our Recorded Music business are as follows: ● Artist Royalties and Other Recorded Costs ––the A&R costs associated with (i) paying royalties to recording artists, producers, songwriters, other copyright holders and trade unions, (ii) signing and developing recording artists and (iii) creating master recordings in the studio; and product costs to manufacture, package and distribute products to wholesale and retail distribution outlets; and ● Administration Expenses ––the costs associated with general overhead and other administrative expenses as well as the costs associated with the promotion and marketing of recording artists and music, including costs to produce music videos for promotional purposes and artist tour support.
Recorded Music revenues are derived from four main sources: ● Digital ––the rightsholder receives revenues with respect to streaming and download services; ● Physical ––the rightsholder receives revenues with respect to sales of physical products such as vinyl, CDs and DVDs; ● Neighboring Rights –– the rightsholder also receives royalties if sound recordings are performed publicly through broadcast of music on television, radio, and cable, and in public spaces such as shops, workplaces, restaurants, bars and clubs; and ● Synchronization ––the rightsholder receives royalties or fees for the right to use sound recordings in combination with visual images such as in films or television programs, television commercials and video games 33 Table of Contents The principal costs associated with our Recorded Music business are as follows: ● Artist Royalties and Other Recorded Costs ––the A&R costs associated with (i) paying royalties to recording artists, producers, songwriters, other copyright holders and trade unions, (ii) signing and developing recording artists and (iii) creating master recordings in the studio; and product costs to manufacture, package and distribute products to wholesale and retail distribution outlets; and ● Administration Expenses ––the costs associated with general overhead and other administrative expenses as well as the costs associated with the promotion and marketing of recording artists and music, including costs to produce music videos for promotional purposes and artist tour support.
Music Publishing revenues are derived from five main sources: ● Digital ––the rightsholder receives revenues with respect to musical compositions embodied in recordings distributed in streaming services, download services and other digital music services; ● Performance ––the rightsholder receives revenues if the musical composition is performed publicly through broadcast of music on television, radio and cable and in retail locations ( e.g. , bars and restaurants), live performance at a concert or other venue ( e.g. , arena concerts and nightclubs), and performance of music in staged theatrical productions; ● Synchronization ––the rightsholder receives revenues for the right to use the musical composition in combination with visual images such as in films or television programs, television commercials and video games; and 35 Table of Contents ● Mechanical ––the rightsholder receives revenues with respect to musical compositions embodied in recordings sold in any machine-readable format or configuration such as vinyl, CDs and DVDs; ● Other ––the rightsholder receives revenues for use in sheet music and other uses.
Music Publishing revenues are derived from five main sources: ● Digital ––the rightsholder receives revenues with respect to musical compositions embodied in recordings distributed in streaming services, download services and other digital music services; ● Performance ––the rightsholder receives revenues if the musical composition is performed publicly through broadcast of music on television, radio and cable and in retail locations ( e.g. , bars and restaurants), live performance at a concert or other venue ( e.g. , arena concerts and nightclubs), and performance of music in staged theatrical productions; ● Synchronization ––the rightsholder receives revenues for the right to use the musical composition in combination with visual images such as in films or television programs, television commercials and video games; and 32 Table of Contents ● Mechanical ––the rightsholder receives revenues with respect to musical compositions embodied in recordings sold in any machine-readable format or configuration such as vinyl, CDs and DVDs; ● Other ––the rightsholder receives revenues for use in sheet music and other uses.
(b) Reflects the gain on foreign exchange fluctuations. (c) Reflects the non-cash gain on the mark-to-market of interest rate swaps. (d) Reflects non-cash stock-based compensation expense related to the Reservoir Media, Inc. 2021 Omnibus Incentive Plan.
(b) Reflects the loss (gain) on foreign exchange fluctuations. (c) Reflects the non-cash loss (gain) on the mark-to-market of interest rate swaps. (d) Reflects non-cash stock-based compensation expense related to the Reservoir Media, Inc. 2021 Omnibus Incentive Plan.
In addition, Adjusted EBITDA is not the same as net income or cash flow provided by operating activities as those terms are defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. 43 Table of Contents Reconciliation of Operating Income to OIBDA We use OIBDA as our primary measure of financial performance.
In addition, Adjusted EBITDA is not the same as net income or cash flow provided by operating activities as those terms are defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. 39 Table of Contents Reconciliation of Operating Income to OIBDA We use OIBDA as our primary measure of financial performance.
We did not pay any dividends to stockholders during Fiscal 2023. Summary Management believes that funds generated from our operations, borrowings under the Senior Credit Facility and available cash and equivalents will be sufficient to fund our debt service requirements, working capital requirements and capital expenditure requirements for the foreseeable future.
We did not pay any dividends to stockholders during Fiscal 2024. Summary Management believes that funds generated from our operations, borrowings under the Senior Credit Facility and available cash and equivalents will be sufficient to fund our debt service requirements, working capital requirements and capital expenditure requirements for the foreseeable future.
In the United States, we also manage some select Catalog recorded music under our Philly Groove Records and Reservoir Records labels. We also own income participation interests in recordings by The Isley Brothers, The Commodores, Wisin and Yandel, Alabama and Travis Tritt, and an interest in the Loud Records catalog containing recordings by the Wu-Tang Clan.
We also manage some select Catalog recorded music under our Philly Groove Records and Reservoir Records labels. We also own income participation interests in recordings by The Isley Brothers, The Commodores, Wisin and Yandel, Alabama and Travis Tritt, and an interest in the Loud Records catalog containing recordings by the Wu-Tang Clan.
Loss on Early Extinguishment of Debt In connection with the Second Amendment of the RMM Credit Agreement in December 2022, the Company recorded a loss on early extinguishment of debt of $914 thousand, which reflects the write-off of a portion of unamortized debt issuance costs.
Loss on Early Extinguishment of Debt In connection with the Second Amendment of the RMM Credit Agreement in December 2022, the Company recorded a loss on early extinguishment of debt of $914 thousand in Fiscal 2023, which reflects the write-off of a portion of unamortized debt issuance costs.
Unless otherwise noted, all references to Fiscal 2023 represent the fiscal year ended March 31, 2023 and all references to Fiscal 2022 represent the fiscal year ended March 31, 2022. Business Overview We are an independent music company operating in music publishing and recorded music.
Unless otherwise noted, all references to Fiscal 2024 represent the fiscal year ended March 31, 2024 and all references to Fiscal 2023 represent the fiscal year ended March 31, 2023. Business Overview We are an independent music company operating in music publishing and recorded music.
Any consideration paid in excess of the net fair value of the identifiable assets and liabilities acquired in a business combination is recorded to goodwill and acquisition-related costs are expensed as incurred. Intangible Assets Intangible assets consist primarily of music catalogs (publishing and recorded).
Any consideration paid in excess of the net fair value of the identifiable assets and liabilities acquired in a business combination is recorded to goodwill and acquisition-related costs are expensed as incurred. 46 Table of Contents Intangible Assets Intangible assets consist primarily of music catalogs (publishing and recorded).
The Company will pay a fixed rate of 2.946% and receive a floating interest from the counterparty based on SOFR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement. Dividends Our ability to pay dividends is restricted by covenants in the Senior Credit Facility.
The Company will pay a fixed rate of 3.961% and receive a floating interest from the counterparty based on SOFR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement. Dividends Our ability to pay dividends is restricted by covenants in the Senior Credit Facility.
The increase in income tax expense during Fiscal 2023 was driven primarily by incremental tax expense of $3,659 thousand due to the increase in the value of deferred tax liabilities arising from a change in estimate of the applicable tax rate used to measure our international deferred tax liabilities in the United Kingdom, which increased our effective tax rate by 39.0%.
The decrease in the effective income tax rate during Fiscal 2024 was driven primarily by the nonrecurrence of incremental tax expense of $3,559 thousand during Fiscal 2023 due to the increase in the value of deferred tax liabilities arising from a change in estimate of the applicable tax rate used to measure our international deferred tax liabilities in the United Kingdom, which increased our effective tax rate by 39.0% during Fiscal 2023.
Results of Operations Income Statement Our income statement was composed of the following amounts (in thousands): Fiscal 2023 Fiscal Fiscal vs.
Results of Operations Income Statement Our income statement was composed of the following amounts (in thousands): Fiscal 2024 Fiscal Fiscal vs.
Adjusted EBITDA is defined as EBITDA further adjusted to exclude items or expenses such as, among others, (1) any non-cash charges (including any impairment charges and loss on early extinguishment of debt), (2) any net gain or loss on foreign exchange, (3) any net gain or loss resulting from interest rate swaps, (4) equity-based compensation expense and (5) certain unusual or non-recurring items.
Adjusted EBITDA is defined as EBITDA further adjusted to exclude items or expenses such as, among others, (1) any non-cash charges (including any impairment charges, loss on early extinguishment of debt and to write-down an equity investment to its fair value), (2) any net gain or loss on foreign exchange, (3) any net gain or loss resulting from interest rate swaps, (4) equity-based compensation expense and (5) certain unusual or non-recurring items.
Administration Expenses Our administration expenses are composed of the following amounts (in thousands): Fiscal 2023 Fiscal Fiscal vs.
Administration Expenses Our administration expenses are composed of the following amounts (in thousands): Fiscal 2024 Fiscal Fiscal vs.
(3) The Company routinely enters into asset acquisition agreements and less often share purchase agreements, which can have deferred minimum funding commitments and other related obligations, which are reflected in the table above. Critical Accounting Policies We believe that the following accounting policies involve a high degree of judgment and complexity.
(3) The Company routinely enters into asset acquisition agreements, which can have deferred minimum funding commitments and other related obligations, as reflected in the table above. Critical Accounting Policies We believe that the following accounting policies involve a high degree of judgment and complexity.
See Note 2 to the Company’s consolidated financial statements for the fiscal years ended March 31, 2023 and 2022, contained in Part II, Item 8 of this Form 10-K for a description of our other significant accounting policies.
See Note 2, “ Summary of Significant Accounting Policies ” to the accompanying consolidated financial statements for the fiscal years ended March 31, 2024 and 2023, contained in Part II, Item 8 of this Form 10-K for a description of our other significant accounting policies.
The amounts involved in any such transactions, individually or in the aggregate, may be material and may be funded 48 Table of Contents from available cash or from additional borrowings or equity raises.
The amounts involved in any such transactions, individually or in the aggregate, may be material and may be funded from available cash or from additional borrowings or equity raises.
In connection with the Second Amendment, RMM recorded a loss on early extinguishment of debt of approximately $914 thousand that reflects the write-off of a portion of unamortized previous debt issuance costs and capitalized approximately $3,500 thousand in new debt issuance costs.
In connection with the Second Amendment, during Fiscal 2023, RMM recorded a loss on early extinguishment of debt of approximately $914 thousand that reflects the write-off of a portion of unamortized previous debt issuance costs and capitalized 42 Table of Contents approximately $3,500 thousand in new debt issuance costs.
New Accounting Pronouncements See Note 2, “ Significant Accounting Policies” to the accompanying consolidated financial statements for the fiscal years ended March 31, 2023 and 2022, contained in Part II, Item 8 of this Form 10-K. 51 Table of Contents
New Accounting Pronouncements See Note 2, “ Summary of Significant Accounting Policies ” to the accompanying consolidated financial statements for the fiscal years ended March 31, 2024 and 2023, contained in Part II, Item 8 of this Form 10-K. 47 Table of Contents
Existing Debt as of March 31, 2023 As of March 31, 2023, our outstanding debt consisted of $317,828 thousand borrowed under the Senior Credit Facility. As of March 31, 2023, remaining borrowing availability under the Senior Credit Facility was $132,172 thousand.
Existing Debt as of March 31, 2024 As of March 31, 2024, our outstanding debt consisted of $335,828 thousand borrowed under the Senior Credit Facility. As of March 31, 2024, remaining borrowing availability under the Senior Credit Facility was $114,172 thousand.
Gain on Foreign Exchange Gain on foreign exchange was $269 thousand for Fiscal 2023 compared to $331 thousand for Fiscal 2022. This change was due to fluctuations in the two foreign currencies we are directly exposed to, namely British pound sterling and euro.
(Loss) Gain on Foreign Exchange Loss on foreign exchange was $102 thousand during Fiscal 2024 compared to a gain on foreign exchange of $269 thousand during Fiscal 2023. This change was due to fluctuations in the two foreign currencies we are directly exposed to, namely British pound sterling and euro.
In April 2023, the Company added an additional interest rate swap in the amount of $100 million. This swap has an effective date of September 30, 2024, which coincides with the expiration of the Company’s existing swaps, and a maturity date of December 16, 2027, which corresponds to the maturity date of the loans advanced under the RMM Credit Agreement.
This swap has an effective date of September 30, 2024, which coincides with the expiration of the Company’s existing swaps, and a maturity date of December 16, 2027, which corresponds to the maturity date of the loans advanced under the RMM Credit Agreement.
Expressed as a percentage of revenue, Recorded Music OIBDA Margin increased to 49% during Fiscal 2023 from 46% in Fiscal 2022.
Expressed as a percentage of revenue, Recorded Music OIBDA Margin decreased to 45% during Fiscal 2024 from 49% in Fiscal 2023.
These factors were partially offset by a $1,705 thousand increase in operating income. 42 Table of Contents Non-GAAP Reconciliations We use certain financial information, such as OIBDA, OIBDA Margin, EBITDA and Adjusted EBITDA, which are non-GAAP financial measures, which means they have not been prepared in accordance with U.S. GAAP.
These factors were partially offset by a $5,290 thousand decrease in income tax expense, $3,518 thousand increase in operating income and the nonrecurrence of a $914 thousand loss on early extinguishment of debt in Fiscal 2023. 38 Table of Contents Non-GAAP Reconciliations We use certain financial information, such as OIBDA, OIBDA Margin, EBITDA and Adjusted EBITDA, which are non-GAAP financial measures, which means they have not been prepared in accordance with U.S.
Music Publishing amortization and depreciation expense increased by $2,752 thousand, or 20%, during Fiscal 2023 compared to Fiscal 2022, primarily due to the acquisition of additional music catalogs. Recorded Music amortization and depreciation increased by $308 thousand, or 6%, during Fiscal 2023 compared to Fiscal 2022, primarily due to the acquisition of Tommy Boy.
Music Publishing amortization and depreciation expense increased by $2,445 thousand, or 15%, during Fiscal 2024 compared to Fiscal 2023, primarily due to the acquisition of additional music catalogs. Recorded Music amortization and depreciation increased by $461 thousand, or 8%, during Fiscal 2024 compared to Fiscal 2023, primarily due to the acquisition of additional music catalogs.
We and our affiliates continue to evaluate opportunities to, from time to time, depending on market conditions and prices, contractual restrictions, our financial liquidity and other factors, seek to pay dividends or prepay outstanding debt or repurchase or retire our outstanding debt.
It could also be affected by the severity and duration of natural or human-made disasters, including pandemics. We and our affiliates continue to evaluate opportunities to, from time to time, depending on market conditions and prices, contractual restrictions, our financial liquidity and other factors, seek to pay dividends or prepay outstanding debt or repurchase or retire our outstanding debt.
The following table reconciles operating income to OIBDA (in thousands): Consolidated Fiscal 2023 Fiscal Fiscal vs.
The following tables reconcile operating income to OIBDA (in thousands): Consolidated Fiscal 2024 Fiscal Fiscal vs.
The primary driver of the $18,725 thousand increase in cash provided by operating activities during Fiscal 2023 as compared to Fiscal 2022 was a decrease in net cash used for working capital, primarily related to royalty advances (net of recoupments), accounts receivable and the timing of payments of accounts payable and accrued liabilities.
This change in cash provided by (used for) working capital was primarily related to royalty advances (net of recoupments), accounts receivable and the timing of payments of accounts payable and accrued liabilities. Investing Activities Cash used for investing activities was $50,553 thousand for Fiscal 2024 compared to $72,231 thousand for Fiscal 2023.
Cost of Revenues Our cost of revenues was composed of the following amounts (in thousands): Fiscal 2023 Fiscal Fiscal vs.
International Recorded Music revenues represented 45% of total Recorded Music revenues for Fiscal 2024 and Fiscal 2023. Cost of Revenues Our cost of revenues was composed of the following amounts (in thousands): Fiscal 2024 Fiscal Fiscal vs.
Events of Default The Senior Credit Facility includes customary events of default, including nonpayment of principal when due, nonpayment of interest or other amounts, inaccuracy of representations or warranties in any material respect, violation of covenants, certain bankruptcy or insolvency events, certain ERISA events and certain material judgments, in each case, subject to customary thresholds, notice and grace period provisions. 47 Table of Contents Covenant Compliance The Senior Credit Facility contains financial covenants that requires us, on a consolidated basis with our subsidiaries, to maintain, (i) a fixed charge coverage ratio of not less than 1.10:1.00 for each four fiscal quarter period, and (iii) a consolidated senior debt to library value ratio of no greater than 0.45:1.00, subject to certain adjustments.
Covenant Compliance The Senior Credit Facility contains financial covenants that requires us, on a consolidated basis with our subsidiaries, to maintain, (i) a fixed charge coverage ratio of not less than 1.10:1.00 for each four fiscal quarter period, and (iii) a consolidated senior debt to library value ratio of no greater than 0.45:1.00, subject to certain adjustments.
Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates. 49 Table of Contents Revenue and Cost Recognition Revenues As required by Financial Accounting Standards Board (“ FASB ”) Accounting Standards Codification (“ ASC ”) Topic 606, Revenue from Contracts with Customers (“ ASC 606 ”), Reservoir recognizes revenue when, or as, control of the promised services or goods is transferred to its customers and in an amount that reflects the consideration Reservoir is contractually due in exchange for those services or goods.
Revenue and Cost Recognition Revenues As required by Financial Accounting Standards Board (“ FASB ”) Accounting Standards Codification (“ ASC ”) Topic 606, Revenue from Contracts with Customers (“ ASC 606 ”), Reservoir recognizes revenue when, or as, control of the promised services or goods is transferred to its customers and in an amount that reflects the consideration Reservoir is contractually due in exchange for those services or goods. 45 Table of Contents Music Publishing Music Publishing revenues are earned from the receipt of royalties relating to the licensing of rights in musical compositions and the sale of published sheet music and songbooks.
Fiscal 2022 2023 2022 $ Change % Change Music Publishing amortization and depreciation $ 16,521 $ 13,769 $ 2,752 20 % Recorded Music amortization and depreciation 5,463 5,155 308 6 % Other amortization and depreciation 90 98 (8) (8) % Total amortization and depreciation $ 22,075 $ 19,022 $ 3,053 16 % Amortization and depreciation expense increased by $3,053 thousand, or 16%, during Fiscal 2023 compared to Fiscal 2022, driven by increases in both the Music Publishing and Recorded Music segments.
Fiscal 2023 2024 2023 $ Change % Change Music Publishing amortization and depreciation $ 18,966 $ 16,521 $ 2,445 15 % Recorded Music amortization and depreciation 5,925 5,463 461 8 % Other amortization and depreciation 95 90 4 5 % Total amortization and depreciation $ 24,986 $ 22,075 $ 2,911 13 % Amortization and depreciation expense increased by $2,911 thousand, or 13%, during Fiscal 2024 compared to Fiscal 2023, driven by increases in both the Music Publishing and Recorded Music segments.
Fiscal 2022 2023 2022 $ Change % Change Writer royalties and other publishing costs $ 38,532 $ 35,475 $ 3,057 9 % Artist royalties and other recorded music costs 9,454 8,711 743 9 % Total cost of revenue $ 47,986 $ 44,186 $ 3,800 9 % Cost of revenues increased by $3,800 thousand, or 9%, during Fiscal 2023 compared Fiscal 2022.
Fiscal 2023 2024 2023 $ Change % Change Writer royalties and other publishing costs $ 41,867 $ 38,532 $ 3,335 9 % Artist royalties and other recorded music costs 13,611 9,454 4,157 44 % Total cost of revenue $ 55,478 $ 47,986 $ 7,492 16 % Cost of revenues increased by $7,492 thousand, or 16%, during Fiscal 2024 compared Fiscal 2023.
The effective income tax rate during Fiscal 2023 was 66.9% compared to 24.5% during Fiscal 2022.
Income Tax Expense Income tax expense decreased to $335 thousand during Fiscal 2024 compared to $5,625 thousand during Fiscal 2023. The effective income tax rate during Fiscal 2024 was 28.6% compared to 66.9% during Fiscal 2023.
Other administration expenses increased by $1,737 thousand, or 188%, during Fiscal 2023 compared to Fiscal 2022, primarily due to selling expenses associated with our artist management business. 41 Table of Contents Interest Expense Interest expense increased by $3,885 thousand, or 36% during Fiscal 2023 compared to Fiscal 2022.
Other administration expenses increased by $2,098 thousand, or 79%, during Fiscal 2024 compared to Fiscal 2023, primarily due to selling expenses associated with our artist management business, consisting mostly of manager compensation. 37 Table of Contents Interest Expense Interest expense increased by $6,332 thousand, or 43% during Fiscal 2024 compared to Fiscal 2023.
The preparation of our consolidated financial statements in conformity with GAAP requires us to make estimates and judgments that affect the amounts reported in those financial statements and related notes thereto. The future effects of the COVID-19 pandemic on our results of operations, cash flows and financial position are unclear.
The preparation of our consolidated financial statements in conformity with GAAP requires us to make estimates and judgments that affect the amounts reported in those financial statements and related notes thereto. We believe we have used reasonable estimates and assumptions in preparing the consolidated financial statements.
Liquidity and Capital Resources Capital Resources As of March 31, 2023, we had $311,492 thousand of debt (net of $6,337 thousand of deferred financing costs) and $14,902 thousand of cash and equivalents.
Liquidity and Capital Resources Capital Resources As of March 31, 2024, we had $330,792 thousand of debt (net of $5,037 thousand of deferred financing costs) and $18,132 thousand of cash and equivalents.
Net Income Net income decreased by $10,349 thousand, or 79%, during Fiscal 2023 compared to Fiscal 2022, driven primarily by a $5,793 thousand decrease in gain on fair value of swaps, a $3,885 thousand increase in interest expense, a $1,372 thousand increase in income tax expense and a $914 thousand loss on early extinguishment of debt in Fiscal 2023.
Net Income Net income decreased by $1,942 thousand, or 70%, during Fiscal 2024 compared to Fiscal 2023, driven primarily by a $6,332 thousand increase in interest expense, a $3,890 thousand decrease in gain on fair value of swaps and a $1,072 increase in other expense, net.
Gain on Fair Value of Swaps Gain on fair value of swaps decreased by $5,793 thousand during Fiscal 2023 compared to Fiscal 2022. This change was due to the marking to market of our interest rate swap hedges. Income Tax Expense Income tax expense increased to $5,625 thousand during Fiscal 2023 compared to $4,253 thousand during Fiscal 2022.
(Loss) Gain on Fair Value of Swaps Loss on fair value of swaps was $1,125 thousand during Fiscal 2024 compared to a gain on fair value of swaps of $2,765 thousand during Fiscal 2023. This change was due to the marking to market of our interest rate swap hedges.
Such commitments generally become due only upon delivery or release and Reservoir’s acceptance of future musical compositions by songwriters and publishers or albums from the artists.
Interest does not include amortization of deferred financing costs. (2) The Company routinely enters into long-term commitments with songwriters and recording artists for the future delivery of music. Such commitments generally become due only upon delivery or release and Reservoir’s acceptance of future musical compositions by songwriters and publishers or albums from the artists.
Fiscal 2022 2023 2022 $ Change % Change Music Publishing administration expenses $ 20,088 $ 17,096 $ 2,992 18 % Recorded Music administration expenses 8,419 7,259 1,160 16 % Other administration expenses 2,661 924 1,737 188 % Total administration expenses $ 31,168 $ 25,279 $ 5,889 23 % Total administration expenses increased by $5,889 thousand, or 23%, during Fiscal 2023 compared to Fiscal 2022, reflecting increases in both the Music Publishing and Recorded Music segments, as well as an increase in Other administration expenses.
Fiscal 2023 2024 2023 $ Change % Change Music Publishing administration expenses $ 25,442 $ 20,088 $ 5,354 27 % Recorded Music administration expenses 9,615 8,419 1,196 14 % Other administration expenses 4,759 2,661 2,098 79 % Total administration expenses $ 39,816 $ 31,168 $ 8,648 28 % Total administration expenses increased by $8,648 thousand, or 28%, during Fiscal 2024 compared to Fiscal 2023, reflecting increases in both the Music Publishing and Recorded Music segments, as well as an increase in Other administration expenses.
To the extent that a portion of an outstanding advance is no longer deemed recoverable, that amount will be expensed in the period the determination is made. 50 Table of Contents Acquisitions and Business Combinations In conjunction with each acquisition transaction, Reservoir assesses whether the transaction should follow accounting guidance applicable to an asset acquisition or a business combination.
Acquisitions and Business Combinations In conjunction with each acquisition transaction, Reservoir assesses whether the transaction should follow accounting guidance applicable to an asset acquisition or a business combination.
Where non-GAAP financial measures are used, we have provided the most directly comparable measures calculated and presented in accordance with U.S. GAAP, a reconciliation to GAAP measures and a discussion of the reasons why management believes this information is useful to it and may be useful to investors.
GAAP, a reconciliation to GAAP measures and a discussion of the reasons why management believes this information is useful to it and may be useful to investors.
Music Publishing OIBDA increased by $713 thousand, or 3%, during Fiscal 2023 compared to Fiscal 2022. Expressed as a percentage of revenue, Music Publishing OIBDA Margin decreased to 30% in Fiscal 2023 from 32% in Fiscal 2022.
Expressed as a percentage of revenue, OIBDA Margin decreased to 34% for Fiscal 2024 from 35% for Fiscal 2023, primarily as a result of the Recoupable legal fee write-off. Music Publishing OIBDA increased by $3,671 thousand, or 15%, during Fiscal 2024 compared to Fiscal 2023.
GAAP ” or “ GAAP ”). However, this Management’s Discussion and Analysis of Financial Condition and Results of Operations also contains certain non-GAAP financial measures to assist readers in understanding our performance. Non-GAAP financial measures either exclude or include amounts that are not reflected in the most directly comparable measure calculated and presented in accordance with GAAP.
Use of Non-GAAP Financial Measures We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“ U.S. GAAP ” or “ GAAP ”). However, this Management’s Discussion and Analysis of Financial Condition and Results of Operations also contains certain non-GAAP financial measures to assist readers in understanding our performance.
Cost of revenues as a percentage of revenues decreased to 39% for Fiscal 2023 compared to 41% for Fiscal 2022, reflecting a small margin increase for Recorded Music, as discussed below, and an increase in Other revenue. Writer royalties and other publishing costs for the Music Publishing segment increased by $3,057 thousand, or 9%, during Fiscal 2023 compared Fiscal 2022.
Cost of revenues as a percentage of revenues decreased to 38% for Fiscal 2024 compared to 39% for Fiscal 2023, reflecting a margin increase driven by Music Publishing and an increase in Other revenue, partially offset by a margin decrease for Recorded Music.
Writer royalties and other publishing costs as a percentage of Music Publishing revenues were 46% for Fiscal 2023 and Fiscal 2022. Artist royalties and other recorded music costs for the Recorded Music segment increased by $743 thousand, or 9%, during Fiscal 2023 compared to Fiscal 2022. This increase was due primarily to increased revenue from the acquisition of Tommy Boy.
Artist royalties and other recorded music costs for the Recorded Music segment increased by $4,157 thousand, or 44%, during Fiscal 2024 compared to Fiscal 2023. Artist royalties and other recorded music costs as a percentage of Recorded Music revenues increased to 32% for Fiscal 2024 compared to 27% for Fiscal 2023.
Fiscal 2022 2023 2022 $ Change % Change Net income $ 2,780 $ 13,128 $ (10,348) (79) % Income tax expense 5,625 4,253 1,372 32 % Interest expense 14,756 10,871 3,885 36 % Amortization and depreciation 22,075 19,022 3,053 16 % EBITDA 45,236 47,274 (2,038) (4) % Loss on early extinguishment of debt (a) 914 — 914 NM Gain on foreign exchange (b) (269) (331) 62 (19) % Gain on fair value of swaps (c) (2,765) (8,558) 5,793 (68) % Non-cash share-based compensation (d) 3,203 2,891 312 11 % Other income (expense), net 17 (11) 28 NM Adjusted EBITDA $ 46,336 $ 41,265 $ 5,071 12 % NM - Not meaningful (a) Reflects the loss on a portion of unamortized debt issuance costs in connection with the Second Amendment to the RMM Credit Agreement.
Fiscal 2023 2024 2023 $ Change % Change Net income $ 837 $ 2,780 $ (1,943) (70) % Income tax expense 335 5,625 (5,290) (94) % Interest expense 21,088 14,756 6,332 43 % Amortization and depreciation 24,986 22,075 2,911 13 % EBITDA 47,246 45,236 2,010 4 % Loss on early extinguishment of debt (a) — 914 (914) (100) % Loss (gain) on foreign exchange (b) 102 (269) 371 (138) % Loss (gain) on fair value of swaps (c) 1,125 (2,765) 3,890 (141) % Non-cash share-based compensation (d) 3,387 3,203 184 6 % Recoupable legal fee write-off (e) 2,695 — 2,695 NM Other income (expense), net (f) 1,089 17 1,072 NM Adjusted EBITDA $ 55,644 $ 46,336 $ 9,308 20 % NM - Not meaningful (a) Reflects the loss on a portion of unamortized debt issuance costs in connection with the Second Amendment to the RMM Credit Agreement.
Fiscal 2022 2023 2022 $ Change % Change Operating income $ 11,489 $ 8,386 $ 3,103 37 % Amortization and depreciation expenses 5,463 5,155 308 6 % OIBDA $ 16,952 $ 13,541 $ 3,411 25 % OIBDA Margin 49 % 46 % OIBDA Consolidated OIBDA increased by $4,758 thousand, or 12%, during Fiscal 2023 compared to Fiscal 2022, driven by a 25% increase in Recorded Music OIBDA.
Fiscal 2023 2024 2023 $ Change % Change Operating income $ 13,216 $ 11,489 $ 1,727 15 % Amortization and depreciation expenses 5,925 5,463 461 8 % OIBDA $ 19,141 $ 16,952 $ 2,188 13 % OIBDA Margin 45 % 49 % OIBDA Consolidated OIBDA increased by $6,429 thousand, or 15%, during Fiscal 2024 compared to Fiscal 2023, driven by a $3,671 thousand increase in Music Publishing OIBDA, a $2,188 thousand increase in Recorded Music OIBDA and a $570 thousand increase in Other OIBDA related to the Company’s artist management business.
Consolidated Adjusted EBITDA increased by $5,071 thousand, or 12%, during Fiscal 2023 compared to Fiscal 2022, driven primarily by an increase in revenue, partially offset by increases in cost of revenue and administration expenses, including increased administration expenses associated with being a public company for a full year.
Consolidated Adjusted EBITDA increased by $9,308 thousand, or 20%, during Fiscal 2024 compared to Fiscal 2023, primarily as a result of revenue growth, partially offset by increases in cost of revenue and administration expenses. Adjusted EBITDA Margin was 38% for Fiscal 2024 and Fiscal 2023.
Other Revenue 3,628 1,259 2,369 188 % Total U.S. 72,662 57,038 15,624 27 % International Music Publishing 33,903 37,306 (3,402) (9) % International Recorded Music 15,721 13,497 2,225 16 % Total International 49,625 50,803 (1,178) (2) % Total Revenue $ 122,287 $ 107,840 $ 14,446 13 % Revenues Total revenues increased by $14,446 thousand, or 13%, during Fiscal 2023 compared to Fiscal 2022, driven by an 18% increase in Recorded Music revenue, a 9% increase in Music Publishing revenue and a 188% increase in Other revenue related to the Company’s artist management business, reflecting strong touring and merchandise revenue in a post-COVID environment.
Other Revenue 6,296 3,628 2,668 74 % Total U.S. 85,803 72,662 13,141 18 % International Music Publishing 39,941 33,903 6,037 18 % International Recorded Music 19,112 15,721 3,391 22 % Total International 59,053 49,625 9,428 19 % Total Revenue $ 144,856 $ 122,287 $ 22,569 18 % Revenues Total revenues increased by $22,569 thousand, or 18%, during Fiscal 2024 compared to Fiscal 2023, driven by a 22% increase in Recorded Music revenue, a 15% increase in Music Publishing revenue and a 74% increase in Other revenue related to the Company’s artist management business.
Fiscal 2022 2023 2022 $ Change % Change Revenues $ 122,287 $ 107,840 $ 14,446 13 % Costs and expenses: Cost of revenue 47,986 44,186 3,800 9 % Amortization and depreciation 22,075 19,022 3,053 16 % Administration expenses 31,168 25,279 5,889 23 % Total costs and expenses 101,229 88,487 12,742 14 % Operating income 21,058 19,353 1,705 9 % Interest expense (14,756) (10,871) (3,885) 36 % Loss on early extinguishment of debt (914) — (914) NM Gain on foreign exchange 269 331 (61) (19) % Gain on fair value of swaps 2,765 8,558 (5,793) (68) % Other income (expense), net (17) 11 (28) NM Income before income taxes 8,405 17,382 (8,977) (52) % Income tax expense 5,625 4,253 1,372 32 % Net income 2,780 13,128 (10,349) (79) % Net income attributable to noncontrolling interests (240) (52) (189) NM Net income attributable to Reservoir Media, Inc. $ 2,539 $ 13,077 $ (10,537) (81) % NM - Not meaningful 38 Table of Contents Revenues Our revenues were composed of the following amounts (in thousands): Fiscal 2023 Fiscal Fiscal vs.
Fiscal 2023 2024 2023 $ Change % Change Revenues $ 144,856 $ 122,287 $ 22,569 18 % Costs and expenses: Cost of revenue 55,478 47,986 7,492 16 % Amortization and depreciation 24,986 22,075 2,911 13 % Administration expenses 39,816 31,168 8,648 28 % Total costs and expenses 120,280 101,229 19,051 19 % Operating income 24,576 21,058 3,518 17 % Interest expense (21,088) (14,756) (6,332) 43 % Loss on early extinguishment of debt — (914) 914 NM (Loss) gain on foreign exchange (102) 269 (371) (138) % (Loss) gain on fair value of swaps (1,125) 2,765 (3,890) (141) % Other income (expense), net (1,089) (17) (1,072) NM Income before income taxes 1,172 8,405 (7,232) (86) % Income tax expense 335 5,625 (5,290) (94) % Net income 837 2,780 (1,942) (70) % Net income attributable to noncontrolling interests (192) (240) 48 (20) % Net income attributable to Reservoir Media, Inc. $ 645 $ 2,539 $ (1,894) (75) % NM - Not meaningful 34 Table of Contents Revenues Our revenues were composed of the following amounts (in thousands): Fiscal 2024 Fiscal Fiscal vs.
Music Publishing revenues represented 69% and 71% of total revenues for Fiscal 2023 and Fiscal 2022, respectively. Recorded Music revenues represented 28% and 27% of total revenues for Fiscal 2023 and Fiscal 2022, respectively. Other revenue represented 3% and 1% of total revenues for Fiscal 2023 and Fiscal 2022, respectively.
Music Publishing revenues represented 66% and 69% of total revenues for Fiscal 2024 and Fiscal 2023, respectively. Recorded Music revenues represented 29% and 28% of total revenues for Fiscal 2024 and Fiscal 2023, respectively. U.S. and international revenues represented 59% and 41% of total revenues for Fiscal 2024 and Fiscal 2023.
Artist royalties and other recorded music costs as a percentage of Recorded Music revenues decreased to 27% for Fiscal 2023 compared to 30% for Fiscal 2022. The increase in margins was due primarily to a decrease in physical revenue, which carries a higher cost of revenue than other revenue types.
Writer royalties and other publishing costs as a percentage of Music Publishing revenues decreased to 44% during Fiscal 2024 compared to 46% during Fiscal 2023, due primarily to the change in the mix of revenue by type to a higher percentage of performance revenues, which carry lower costs than other types of revenue.
Fiscal 2022 2023 2022 $ Change % Change Operating income $ 8,692 $ 10,731 $ (2,039) (19) % Amortization and depreciation expenses 16,521 13,769 2,752 20 % OIBDA $ 25,213 $ 24,500 $ 713 3 % OIBDA Margin 30 % 32 % Recorded Music Fiscal 2023 Fiscal Fiscal vs.
Fiscal 2023 2024 2023 $ Change % Change Operating income $ 9,918 $ 8,692 $ 1,226 14 % Amortization and depreciation expenses 18,966 16,521 2,445 15 % OIBDA $ 28,884 $ 25,213 $ 3,671 15 % OIBDA Margin 30 % 30 % Recorded Music Fiscal 2024 Fiscal Fiscal vs.
Contractual and Other Obligations Firm Commitments The following table summarizes Reservoir Media Management’s aggregate contractual obligations as of March 31, 2023, and the estimated timing and effect that such obligations are expected to have on liquidity and cash flow in future periods. Less Than After 5 Firm Commitments and Outstanding Debt 1 Year 2-3 Years 4-5 Years Years Total (in thousands) Revolving Credit $ — $ — $ 317,828 $ — $ 317,828 Interest on Revolving Credit (1) 22,248 44,496 38,096 — 104,840 Operating leases 1,212 2,577 1,814 4,842 10,445 Artist, songwriter and co-publisher commitments (2) 2,414 160 — — 2,574 Asset acquisition and share purchase acquisition commitments (3) 9,883 400 358 — 10,641 Total firm commitments and outstanding debt $ 35,757 $ 47,633 $ 358,096 $ 4,842 $ 446,328 The following is a description of our firmly committed contractual obligations as of March 31, 2023: (1) Interest obligations under the Credit Facility are presented in consideration of 5.00% as a substitute for SOFR, plus 2.00%.
In addition, from time to time, depending on market conditions and prices, contractual restrictions, our financial liquidity, and other factors, we may seek to refinance the Senior Credit Facility with existing cash and/or with funds provided from additional borrowings. 44 Table of Contents Contractual and Other Obligations Firm Commitments The following table summarizes Reservoir Media Management’s aggregate contractual obligations as of March 31, 2024, and the estimated timing and effect that such obligations are expected to have on liquidity and cash flow in future periods. Less Than After 5 Firm Commitments and Outstanding Debt 1 Year 2-3 Years 4-5 Years Years Total (in thousands) Revolving Credit $ — $ — $ 335,828 $ — $ 335,828 Interest on Revolving Credit (1) 24,601 49,202 17,524 — 91,327 Operating leases 1,452 2,535 1,954 4,010 9,951 Artist, songwriter and co-publisher commitments (2) 1,777 841 47 — 2,666 Asset acquisition and share purchase acquisition commitments (3) 6,345 400 158 — 6,903 Total firm commitments and outstanding debt $ 34,176 $ 52,978 $ 355,511 $ 4,010 $ 446,675 The following is a description of our firmly committed contractual obligations as of March 31, 2024: (1) Interest obligations under the Credit Facility are based on principal amounts outstanding and interest rates in effect as of March 31, 2024.
Investing Activities Cash used in investing activities was $72,231 thousand for Fiscal 2023 compared to $196,823 thousand for Fiscal 2022. The decrease in cash used in investing activities was primarily due to decreased acquisitions of music catalogs compared to Fiscal 2022, which included the acquisition of Tommy Boy on June 2, 2021 for approximately $100 million.
The decrease in cash used for investing activities was primarily due to decreased acquisitions of music catalogs compared to Fiscal 2023. Financing Activities Cash provided by financing activities was $17,560 thousand for Fiscal 2024 compared to $38,462 thousand for Fiscal 2023.
Total digital revenues represented 55% and 52% of consolidated revenues for Fiscal 2023 and Fiscal 2022, respectively. 39 Table of Contents Music Publishing revenues increased by $6,763 thousand, or 9%, during Fiscal 2023 compared to Fiscal 2022.
The shift in mix between Music Publishing and Recorded Music was driven primarily by the significant physical sales in the Recorded Music segment during Fiscal 2024. Total digital revenues increased by $11,410 thousand, or 17%, during Fiscal 2024 compared to Fiscal 2023. Total digital revenues represented 54% and 55% of consolidated revenues for Fiscal 2024 and Fiscal 2023, respectively.
Advances vary in both amount and expected life based on the underlying recording artist or songwriter.
Advances vary in both amount and expected life based on the underlying songwriter or recording artist. To the extent that a portion of an outstanding advance is no longer deemed recoverable, that amount will be expensed in the period the determination is made.
This increase in Recorded Music revenue was driven in part by the acquisition of Tommy Boy in June 2021, which contributed $15,165 to Recorded Music revenue during Fiscal 2023 compared to $10,799 thousand during Fiscal 2022. Digital revenue increased by $4,563 thousand primarily due to the acquisition of Tommy Boy and due to the continued growth at music streaming services.
This increase in Recorded Music revenue was driven primarily by increases in digital revenue and physical revenue. Digital revenue increased by $3,955 thousand primarily due to continued growth at music streaming services and price increases at multiple music streaming services.
Fiscal 2022 2023 2022 $ Change % Change Revenue by Geographical Location U.S. Music Publishing $ 49,930 $ 39,765 $ 10,166 26 % U.S. Recorded Music 19,104 16,014 3,089 19 % U.S.
Fiscal 2023 2024 2023 $ Change % Change Revenue by Geographical Location U.S. Music Publishing $ 56,253 $ 49,930 $ 6,322 13 % U.S. Recorded Music 23,255 19,104 4,151 22 % U.S.
Fiscal 2022 2023 2022 $ Change % Change Operating income $ 21,058 $ 19,353 $ 1,705 9 % Amortization and depreciation expenses 22,075 19,022 3,053 16 % OIBDA $ 43,133 $ 38,375 $ 4,758 12 % OIBDA Margin 35 % 36 % Music Publishing Fiscal 2023 Fiscal Fiscal vs.
Fiscal 2023 2024 2023 $ Change % Change Operating income $ 24,576 $ 21,058 $ 3,518 17 % Amortization and depreciation expenses 24,986 22,075 2,911 13 % OIBDA $ 49,562 $ 43,133 $ 6,429 15 % OIBDA Margin 34 % 35 % Music Publishing Fiscal 2024 Fiscal Fiscal vs.
Expressed as a percentage of revenue, Recorded Music administration expenses decreased to 24% for Fiscal 2023 from 25% for Fiscal 2022, primarily due to taking advantage of operating leverage on the Recorded Music platform, partially offset by increased administration expenses associated with being a public company for a full year.
Expressed as a percentage of revenue, Recorded Music administration expenses decreased to 23% for Fiscal 2024 from 24% for Fiscal 2023.
This increase in Music Publishing revenue was mainly driven by acquisitions of catalogs and revenue from the existing catalog, which led to increases in digital revenue, synchronization revenue, mechanical revenue and performance revenue. These increases were partially offset by a decrease in other revenue, reflecting the nonrecurrence of revenues recognized in the prior year from Dubai Expo.
Music Publishing revenues increased by $12,359 thousand, or 15%, during Fiscal 2024 compared to Fiscal 2023. This increase in Music Publishing revenue was mainly driven by acquisitions of catalogs and revenue from the existing catalog, which benefitted from higher royalty rates and price increases at multiple music streaming services, and led to increases in digital revenue and performance revenue.
Increases in neighboring rights and synchronization revenue were also primarily due to the acquisition of Tommy Boy. The $364 thousand decrease in physical revenue primarily reflects the more significant release schedule in Fiscal 2022 than Fiscal 2023. On a geographic basis, U.S.
The $2,942 thousand increase in physical revenue was primarily due to De La Soul releases for Tommy Boy and the timing of Chrysalis’ release schedule. On a geographic basis, U.S. Recorded Music revenues represented 55% of total Recorded Music revenues for Fiscal 2024 and Fiscal 2023.
Fiscal 2022 2023 2022 $ Change % Change Revenue by Type Digital $ 44,117 $ 37,419 $ 6,698 18 % Performance 16,702 15,557 1,145 7 % Synchronization 15,600 13,185 2,415 18 % Mechanical 3,485 3,189 296 9 % Other 3,931 7,721 (3,790) (49) % Total Music Publishing 83,834 77,071 6,763 9 % Digital 22,945 18,381 4,563 25 % Physical 6,001 6,366 (364) (6) % Neighboring rights 3,098 2,131 968 45 % Synchronization 2,780 2,633 147 6 % Total Recorded Music 34,825 29,511 5,314 18 % Other revenue 3,628 1,259 2,369 188 % Total Revenue $ 122,287 $ 107,840 $ 14,446 13 % Fiscal 2023 Fiscal Fiscal vs.
Fiscal 2023 2024 2023 $ Change % Change Revenue by Type Digital $ 51,572 $ 44,117 $ 7,455 17 % Performance 22,796 16,702 6,094 36 % Synchronization 15,144 15,600 (456) (3) % Mechanical 3,428 3,485 (57) (2) % Other 3,254 3,931 (677) (17) % Total Music Publishing 96,193 83,834 12,359 15 % Digital 26,900 22,945 3,955 17 % Physical 8,943 6,001 2,942 49 % Neighboring rights 3,611 3,098 513 17 % Synchronization 2,911 2,780 131 5 % Total Recorded Music 42,367 34,825 7,542 22 % Other revenue 6,296 3,628 2,668 74 % Total Revenue $ 144,856 $ 122,287 $ 22,569 18 % Fiscal 2024 Fiscal Fiscal vs.
Additionally, margins were affected by a change in the general mix of earnings by type and artists with their specific contractual royalty rates being applied to the revenues. 40 Table of Contents Amortization and Depreciation Our amortization and depreciation expenses are composed of the following amounts (in thousands): Fiscal 2023 Fiscal Fiscal vs.
The increase in artist royalties and other recorded music costs and decrease in margins were due primarily to the change in the mix of sales by type to a higher percentage of physical sales, which carry higher costs than other types of revenue. 36 Table of Contents Amortization and Depreciation Our amortization and depreciation expenses are composed of the following amounts (in thousands): Fiscal 2024 Fiscal Fiscal vs.
On a geographic basis, U.S. Music Publishing revenues represented 60% of total Music Publishing revenues for Fiscal 2023 compared to 52% for Fiscal 2022. International Music Publishing revenues represented 40% of total Music Publishing revenues for Fiscal 2023 compared to 48% for Fiscal 2022.
Music Publishing revenues represented 58% of total Music Publishing revenues for Fiscal 2024 compared to 60% for Fiscal 2023. International Music Publishing revenues represented 42% of total Music Publishing revenues for Fiscal 2024 compared to 40% for Fiscal 2023. Recorded Music revenues increased by $7,542 thousand, or 22%, during Fiscal 2024 compared Fiscal 2023.
This increase was driven by increased debt balances due to the use of funds in catalog acquisitions and writer signings and increases in LIBOR/SOFR. In connection with the Second Amendment of the RMM Credit Agreement on December 16, 2022, the indexed interest rate in the RMM Credit Agreement was modified from LIBOR to SOFR effective on the amendment date.
The remaining increase was primarily driven by increased debt balances due to use of funds in acquisitions of music catalogs and writer signings, as well as an increase in SOFR.
The decreases in Music Publishing OIBDA and OIBDA Margin reflect increased administration expenses associated with being a public company for a full year, partially offset by revenue growth. Recorded Music OIBDA increased by $3,411 thousand, or 25% during Fiscal 2023 compared to Fiscal 2022.
Expressed as a percentage of revenue, Music Publishing OIBDA Margin was 30% in Fiscal 2024 and Fiscal 2023, reflecting revenue growth offset by the Recoupable legal fee write-off. Recorded Music OIBDA increased by $2,188 thousand, or 13% during Fiscal 2024 compared to Fiscal 2023.
Music Publishing administration expenses increased by $2,992 thousand, or 18%, during Fiscal 2023 compared to Fiscal 2022.
Writer royalties and other publishing costs for the Music Publishing segment increased by $3,335 thousand, or 9%, during Fiscal 2024 compared to Fiscal 2023.
We used a portion of the proceeds from the Business Combination and PIPE Investment to repay $80,600 thousand of debt (amounts to related parties) associated with the Tommy Boy acquisition and $55,000 thousand of debt under the Senior Credit Facility. 45 Table of Contents Cash Flows The following table summarizes our historical cash flows (in thousands). Fiscal Fiscal 2023 2022 $ Change Cash provided by (used in): Operating activities $ 31,204 $ 12,479 $ 18,725 Investing activities $ (72,231) $ (196,823) $ 124,592 Financing activities $ 38,462 $ 196,534 $ (158,072) Operating Activities Cash provided by operating activities was $31,204 thousand for Fiscal 2023 compared to $12,479 thousand for Fiscal 2022.
Cash Flows The following table summarizes our historical cash flows (in thousands). Fiscal Fiscal 2024 2023 $ Change Cash provided by (used for): Operating activities $ 36,193 $ 31,204 $ 4,989 Investing activities $ (50,553) $ (72,231) $ 21,678 Financing activities $ 17,560 $ 38,462 $ (20,902) 41 Table of Contents Operating Activities Cash provided by operating activities was $36,193 thousand for Fiscal 2024 compared to $31,204 thousand for Fiscal 2023.
Debt Capital Structure Since 2014, RMM has been the borrower under a revolving credit and term loan agreement (the “ Prior Credit Facility ”) with SunTrust Bank (Truist Bank) as the administrative agent and lead arranger.
Debt Capital Structure RMM is a borrower under a revolving credit agreement (the “ RMM Credit Agreement ”) governing RMM’s secured line of credit (the “ Senior Credit Facility ”), as amended and refinanced in connection with the consummation of the Business Combination.
Recorded Music administration expenses increased by $1,160 thousand, or 16%, during Fiscal 2023 compared to Fiscal 2022, primarily due to increases at Chrysalis Records and the acquisition of Tommy Boy.
Expressed as a percentage of revenues, Music Publishing administration expenses increased to 26% for Fiscal 2024 from 24% for Fiscal 2023, primarily as a result of the Recoupable legal fee write-off. Recorded Music administration expenses increased by $1,196 thousand, or 14%, during Fiscal 2024 compared to Fiscal 2023.