Biggest changeThe following table discloses the breakdown of general and administrative expenses: Year ended December 31, Year ended December 31, (in thousands of USD) 2022 2021 Payroll and related expenses 1,845 1,508 Share-based payment 323 411 Professional services 1,451 1,133 Travel expenses 115 48 Rent and office maintenance 118 130 Depreciation 20 11 Marketing and other 393 75 Total 4,265 3,316 Comparison of the Year Ended December 31, 2022, to the Year Ended December 31, 2021 Results of Operations December 31 December 31, (in thousands of USD) 2022 2021 Revenues 421 888 Cost of revenues (661 ) (657 ) Gross profit (240 ) 231 Research and development expenses (6,230 ) (7,208 ) General and administrative expenses (4,265 ) (3,316 ) Operating loss (10,735 ) (10,293 ) Financial income, net 260 73 Net Loss (10,475 ) (10,220 ) Revenues Our revenues for the Year ended December 31, 2022, amounted to $421,000 including $219,000, due to the completion of the demonstration with a customer in the US and $202,000, due to the completion of the Long Term Pilot LTP with Rio Tinto.
Biggest changeThe following table discloses the breakdown of general and administrative expenses: Year ended December 31, Year ended December 31, (in thousands of USD) 2023 2022 Payroll and related expenses 1,815 1,845 Share-based payment 212 323 Professional services 1,635 1,451 Travel expenses 61 115 Rent and office maintenance 139 118 Depreciation 20 20 Marketing and other 457 393 Total 4,339 4,265 45 Comparison of the Year Ended December 31, 2023, to the Year Ended December 31, 2022 Results of Operations December 31 December 31, (in thousands of USD) 2023 2022 Revenues 142 421 Cost of revenues (61 ) (661 ) Gross profit 81 (240 ) Research and development expenses (7,145 ) (6,230 ) General and administrative expenses (4,339 ) (4,265 ) Operating loss (11,403 ) (10,735 ) Financial income, net 255 260 Net Loss (11,148 ) (10,475 ) Revenues Our revenues for the year ended December 31, 2023, amounted to $142,000 representing a decrease of $279,000 or 66% compared to $421,000 for the year ended December 31, 2022.
In addition, we believe that our technology has the potential to advance the revolutionary concept of autonomous trains into a practical reality. A. Operating Results Operating Expenses Our current operating expenses consist of two components — research and development expenses, and general and administrative expenses. To date, we have not generated significant revenues.
In addition, we believe that our technology has the potential to advance the revolutionary concept of autonomous trains into a practical reality. 44 A. Operating Results Operating Expenses Our current operating expenses consist of two components — research and development expenses, and general and administrative expenses. To date, we have not generated significant revenues.
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS 36 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes included elsewhere in this annual report.
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes included elsewhere in this annual report.
E. Critical Accounting Estimates We describe our significant accounting policies more fully in Note 2 to our financial statements for the year ended December 31, 2022. We believe that the accounting policies below are critical in order to fully understand and evaluate our financial condition and results of operations.
E. Critical Accounting Estimates We describe our significant accounting policies more fully in Note 2 to our financial statements for the year ended December 31, 2023. We believe that the accounting policies below are critical in order to fully understand and evaluate our financial condition and results of operations.
As a result, if the Company’s assumptions change and different assumptions are used, the expense of a stock-based compensation award could be materially different in the future than what was originally planned for. 42
As a result, if the Company’s assumptions change and different assumptions are used, the expense of a stock-based compensation award could be materially different in the future than what was originally planned for. 51
The Company granted Aegis Capital Corp, the underwriter (“Aegis”), a 45-day over-allotment option to purchase additional ordinary shares and/or warrants to purchase additional ordinary shares up to 15% of the number of ordinary shares and warrants, respectively, sold in the IPO solely to cover over-allotments, if any.
We granted Aegis Capital Corp, or Aegis, the underwriter, a 45-day over-allotment option to purchase additional ordinary shares and/or warrants to purchase additional ordinary shares up to 15% of the number of ordinary shares and warrants, respectively, sold in the IPO solely to cover over-allotments, if any.
We have developed our railway detection and systems to save lives, increase efficiency, and dramatically reduce expenses for the railway operator. Following a long-term pilot with Israel Railways that was concluded in August 2022, in January 2023, we signed an agreement with Israel Railways for the purchase of 10 Rail Vision Main Line Systems.
We have developed our railway detection and systems to save lives, increase efficiency, and dramatically reduce expenses for the railway operator. Following a long-term pilot with Israel Railways that was concluded in August 2022, in January 2023, we signed an agreement with Israel Railways for the purchase of 10 Rail Vision Main Line Systems, which installation started in February 2024.
The following discussion of the financial condition and results of operations is for the years ended December 31, 2022 and 2021.
The following discussion of the financial condition and results of operations is for the years ended December 31, 2023 and 2022.
Discussion regarding our financial condition and results of operations for the year ended December 31, 2021 as compared to the year ended December 31, 2020 is included in Item 5 of our Annual Report on Form 20-F for the year ended December 31, 2021, filed with the SEC on May 16, 2022 (the “2021 Form 20-F”).
Discussion regarding our financial condition and results of operations for the year ended December 31, 2022 as compared to the year ended December 31, 2021 is included in Item 5 of our Annual Report on Form 20-F for the year ended December 31, 2022, filed with the SEC on March 23, 2023.
The remaining amount of approximately $2,855,000 was used for professional services, travel, rent and other miscellaneous expenses. Investing Activities Net cash used in investing activities of $29,000 during 2022 and $273,000 during 2021, primarily reflected the purchase of fixed assets in both periods.
The remaining amount of $3,087,000 was used, for professional services, travel, rent and other miscellaneous expenses. Investing Activities Net cash used in investing activities of $152,000 during 2023 and $29,000 during 2022, primarily reflected the purchase of fixed assets in both periods.
Contractual Obligations The following table summarizes our contractual obligations at December 31, 2022: Total Less than 1 year 1-3 years 3-5 years More than 5 years (in thousands of U.S. dollars) Operating leases $ 1,079 $ 326 $ 629 $ 219 $ -- 41 C. Research and development, patents and licenses, etc.
Contractual Obligations The following table summarizes our contractual obligations at December 31, 2023: Total Less than 1 year 1-3 years 3-5 years More than 5 years (in thousands of U.S. dollars) Operating leases $ 849 $ 313 $ 536 $ - $ -- C. Research and development, patents and licenses, etc.
The table below presents our cash flows for the periods indicated: December 31, December 31, (in thousands of USD) 2022 2021 Operating activities $ (9,981 ) $ (9,948 ) Investing activities $ (29 ) $ (273 ) Financing activities $ 16,653 $ 5,127 Net increase (increase) in cash and cash equivalents $ 6,643 $ (5,094 ) 39 Operating Activities Net cash used in operating activities of $9,981,000 during the year ended December 31, 2022, was primarily used for payment of an aggregate of approximately $6,894,000 in salaries and related personnel expenses.
The table below presents our cash flows for the periods indicated: December 31, December 31, (in thousands of USD) 2023 2022 Operating activities $ (10,448 ) $ (9,981 ) Investing activities $ (152 ) $ (29 ) Financing activities $ 5,397 $ 16,653 Net increase (increase) in cash and cash equivalents $ (5,203 ) $ 6,643 Operating Activities Net cash used in operating activities of $10,448,000 during the year ended December 31, 2023, was primarily used for payment of an aggregate of approximately $7,487,000 in salaries and related personnel expenses.
Since inception, we have not generated significant revenues from the sale of products, and we do not expect to generate significant revenues from the sale of our products in the near future. As of December 31, 2022, our cash and cash equivalents were $8,492,000.
Since inception, we have not generated significant revenues from the sale of products, and we do not expect to generate significant revenues from the sale of our products in the near future. 49 As of December 31, 2023, our cash and cash equivalents were $3.1 million.
The remaining amount of $3,087,000 was used, for professional services, travel, rent and other miscellaneous expenses. Net cash used in operating activities of $9,948,000 during the year ended December 31, 2021, was primarily used for payment of an aggregate of approximately $7,093,000 in salaries and related personnel expenses.
The remaining amount of approximately $2,962,000 was used for professional services, travel, rent and other miscellaneous expenses. Net cash used in operating activities of $9,981,000 during the year ended December 31, 2022, was primarily used for payment of an aggregate of approximately $6,894,000 in salaries and related personnel expenses.
Our railway detection system is currently in the pilot phase with several industry leading railway operators as we seek to move to the next stage of receiving commercial orders.
The customer is expected to start a long-term pilot soon after completing the installation. In addition, our railway detection system is currently in a pilot phase with several industry leading railway operators as we seek to move to the next stage of receiving commercial orders.
Liquidity and Capital Resources Overview Since our inception through December 31, 2022, we have funded our operations principally with approximately $13,575,000 (net of issuance expenses) from the issuance of ordinary shares, Preferred Shares, and warrants. As of December 31, 2022, we had approximately $8,492,000 in cash and cash equivalents.
Liquidity and Capital Resources Overview Since our inception through December 31, 2023, we have funded our operations principally with approximately $68.7 (net of issuance expenses) from the issuance of ordinary shares, preferred shares, and warrants in public and private offerings. As of December 31, 2023, we had approximately $3.1 in cash and cash equivalents.
Net Loss As a result of the foregoing, our net loss for the year ended December 31, 2022, was $10,475,000 compared to $10,220,000 for the year ended December 31, 2021, an increase of $255,000 or 2.49%. B.
Net Loss As a result of the foregoing, our net loss for the year ended December 31, 2023, was $11,148,000 compared to $10,475,000 for the year ended December 31, 2022, an increase of $673,000 or 6%. 46 B.
Other than the foregoing and as disclosed elsewhere in this Annual Report on Form 20-F, we are not aware of any trends, uncertainties, demands, commitments or events for the period from January 1, 2022 to the present time that are reasonably likely to have a material adverse effect on our net revenue, income, profitability, liquidity or capital resources, or that would cause the disclosed financial information to be not necessarily indicative of future operating results or financial condition.
Operating and Financial Review and Prospectus—Operating Results” and elsewhere in this Annual Report, we are not aware of any trends, uncertainties, demands, commitments or events for the period from January 1, 2023 to December 31, 2023 that are reasonably likely to have a material effect on our total revenues, income, profitability, liquidity or capital resources, or that caused the disclosed financial information to be not necessarily indicative of future operating results or financial condition.
Financing Activities Net cash provided by financing activities in the year ended December 31, 2022, consisted of $13,643,000 of net proceeds from our IPO in April 2022 and approximately $3,000,000 of pre-IPO Investment.
See “Registered Direct Offering and Concurrent Private Placement of Warrants (May 2023)” and “Private Placement of Ordinary Shares and Warrants (May 2023)”. Net cash provided by financing activities in the year ended December 31, 2022, consisted of $13,643,000 of net proceeds from our IPO in April 2022 and approximately $3,000,000 of pre-IPO Investment.
The following table discloses the breakdown of research and development expenses: Year ended December 31, Year ended December 31, (in thousands of USD) 2022 2021 Depreciation 130 132 Share-based payment 174 608 Payroll and related expenses 5,049 5,586 Subcontracted work and consulting 15 64 R&D consumables 160 318 Rent and office maintenance 355 390 Travel and other expenses 347 110 Total 6,230 7,208 We expect that our research and development expenses will materially increase as we continue to develop our products and recruit additional research and development employees. 37 General and Administrative Expenses General and administrative expenses consist primarily of salaries and related expenses, share-based payment, professional service fees for accounting, legal and bookkeeping, facilities, travel expenses and other general and administrative expenses.
The following table discloses the breakdown of research and development expenses: Year ended December 31, Year ended December 31, (in thousands of USD) 2023 2022 Depreciation 151 130 Share-based payment 62 174 Payroll and related expenses 5,671 5,049 Subcontracted work and consulting 4 15 R&D consumables 696 160 Rent and office maintenance 416 355 Travel and other expenses 145 347 Total 7,145 6,230 General and Administrative Expenses General and administrative expenses consist primarily of salaries and related expenses, share-based payment, professional service fees for accounting, legal and bookkeeping, facilities, travel expenses and other general and administrative expenses.
Research and Development Expenses Our research and development expenses for the year ended December 31, 2022, amounted to $6,230,000 representing a decrease of $978,000 or 13.5% as compared to $7,208,000 for the year ended December 31, 2021.
Research and Development Expenses Our research and development expenses for the year ended December 31, 2023, amounted to $7,145,000 representing an increase of $915,000 or 15% as compared to $6,230,000 for the year ended December 31, 2022.
Gross proceeds for the offering were approximately $15,647 (including exercise of over-allotment options as described below) and net proceeds of approximately $13,587 after deducting underwriting discounts and commissions and offering expenses.
The warrants are exercisable at any time up to five years after the IPO. Gross proceeds for the offering were approximately $15.6 million (including exercise of over-allotment options as described below) and net proceeds of approximately $13.6 million after deducting underwriting discounts and commissions and offering expenses.
Operating Results— Comparison of the year ended December 31, 2022 to the year ended December 31, 2021— Research and Development Expenses.” D.
Operating Results— Comparison of the year ended December 31, 2023 to the year ended December 31, 2022— Research and Development Expenses.” 50 D. Trend Information Other than as disclosed in “Item 5.
We recognized net financial income of $260,000 for the year ended December 31, 2022, compared to net financial expenses of $73,000 for the year ended December 31, 2021. The increase was primarily attributable to exchange rate differences and Interest from bank deposits.
Financial expense and income Financial expense and income consist of interest on deposits, bank fees and other transactional costs and exchange rate differences. We recognized net financial income of $255,000 for the year ended December 31, 2023, compared to net financial income of $260,000 for the year ended December 31, 2022.
On April 4, 2022, Aegis partially exercised its over-allotment option with respect to 568,086 warrants to purchase ordinary shares. 40 Current Outlook We have financed our operations to date primarily through proceeds from sales of our Ordinary and Preferred Shares. We have incurred losses and generated negative cash flows from operations since inception in April 2016.
On April 4, 2022, Aegis partially exercised its over-allotment option with respect to 71,011 warrants to purchase ordinary shares. Current Outlook We have financed our operations to date primarily through proceeds from sales of our equity securities in public and private offerings, as well as a loan from a related party.
Net cash provided by financing activities in the year ended December 31, 2021, consisted of $5,127,000 of net proceeds from our issuance of Preferred A Shares and exercise of options to purchase ordinary shares.
Financing Activities Net cash provided by financing activities in the year ended December 31, 2023, consisted of $5,397,000 in proceeds from the issuance of ordinary shares and warrants, net of issuance expenses, from a series of transactions we executed in May 2023 as detailed below.
Operating loss As a result of the foregoing, our operating loss for the year ended December 31, 2022 was $10,735,000 compared an operating loss of $10,293,000 for the year ended December 31, 2021, an increase of $442,000 or 4.3%. Financial expense and income Financial expense and income consist of bank fees and other transactional costs and exchange rate differences.
Operating loss As a result of the foregoing, our operating loss for the year ended December 31, 2023 was $11,403,000 compared an operating loss of $10,735,000 for the year ended December 31, 2022, an increase of $668,000 or 6%.
On April 4, 2022, the Company completed its IPO, in which the Company issued 3,787,241 units. Each unit includes one ordinary share and one warrant to purchase one ordinary share at an exercise price of $4.13. The warrants are exercisable at any time up to five years after the IPO.
Initial Public Offering (April 2022) On April 4, 2022, we completed our initial public offering on the Nasdaq, or the IPO, in which we issued 473,405 units. Each unit includes one ordinary share and one warrant to purchase one ordinary share at an exercise price of $33.04.