Biggest changeSee Note 16 to the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information. For the Year Ended December 31, 2023 Pay-TV Retail Wireless 5G Network Deployment Broadband and Satellite Services Eliminations Consolidated (In thousands) Segment operating income (loss) $ 2,699,810 $ (643,184) $ (1,881,369) $ (458,609) $ 5,443 $ (277,909) Depreciation and amortization 381,292 221,968 620,685 419,262 (45,284) 1,597,923 OIBDA $ 3,081,102 $ (421,216) $ (1,260,684) $ (39,347) $ (39,841) $ 1,320,014 For the Year Ended December 31, 2022 Pay-TV Retail Wireless 5G Network Deployment Broadband and Satellite Services Eliminations Consolidated (In thousands) Segment operating income (loss) $ 2,933,898 $ (77,264) $ (810,968) $ 181,615 $ 5,557 $ 2,232,838 Depreciation and amortization 428,471 177,914 131,566 462,748 (25,804) 1,174,895 OIBDA $ 3,362,369 $ 100,650 $ (679,402) $ 644,363 $ (20,247) $ 3,407,733 For the Year Ended December 31, 2021 Pay-TV Retail Wireless 5G Network Deployment Broadband and Satellite Services Eliminations Consolidated Segment operating income (loss) $ 3,075,579 $ 343,785 $ (216,330) $ 209,042 $ 10,328 $ 3,422,404 Depreciation and amortization 538,836 176,833 23,005 496,361 (21,089) 1,213,946 OIBDA $ 3,614,415 $ 520,618 $ (193,325) $ 705,403 $ (10,761) $ 4,636,350 The changes in OIBDA during the years ended December 31, 2023, 2022, and 2021, were primarily a result of the factors described in connection with operating revenues and operating expenses, and the “ Impairment of long-lived assets and goodwill” of: (1) $536 million from our Broadband and Satellite Service segment; (2) $120 million from our 5G Network Deployment segment; (3) $99 million from our Retail Wireless segment; and (4) $6 million from our Pay-TV segment. LIQUIDITY AND CAPITAL RESOURCES Cash, Cash Equivalents and Current Marketable Investment Securities We consider all liquid investments purchased with a remaining maturity of 90 days or less at the date of acquisition to be cash equivalents.
Biggest changeSee Note 16 to the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information. For the Year Ended December 31, 2024 Pay-TV Wireless Broadband and Satellite Services Eliminations Consolidated (In thousands) Segment operating income (loss) $ 2,647,954 $ (2,831,906) $ (117,901) $ (2,217) $ (304,070) Depreciation and amortization 337,331 1,134,883 459,796 (1,817) 1,930,193 OIBDA $ 2,985,285 $ (1,697,023) $ 341,895 $ (4,034) $ 1,626,123 For the Year Ended December 31, 2023 Segment operating income (loss) $ 2,699,810 $ (2,524,553) $ (458,609) $ 5,443 $ (277,909) Depreciation and amortization 381,292 800,629 419,262 (3,260) 1,597,923 OIBDA $ 3,081,102 $ (1,723,924) $ (39,347) $ 2,183 $ 1,320,014 For the Year Ended December 31, 2022 Segment operating income (loss) $ 2,933,898 $ (888,232) $ 181,615 $ 5,557 $ 2,232,838 Depreciation and amortization 428,471 288,602 462,748 (4,926) 1,174,895 OIBDA $ 3,362,369 $ (599,630) $ 644,363 $ 631 $ 3,407,733 The changes in OIBDA during the years ended December 31, 2024, 2023, and 2022, were primarily a result of the factors described in connection with operating revenues and operating expenses, and the “ Impairment of long-lived assets and goodwill” of: (1) $536 million from our Broadband and Satellite Services segment; (2) $219 million from our Wireless segment; and (3) $6 million from our Pay-TV segment during the year ended December 31, 2023. GUARANTOR FINANCIAL INFORMATION Our senior secured notes consisting of our 10 3/4% Senior Secured Notes due 2029 and 6 3/4 % Senior Secured Notes due 2030 and our 3 7/8% Convertible Secured Notes due 2030 (together, the “EchoStar Notes”) are jointly and severally guaranteed on a senior secured basis by certain of our wholly-owned subsidiaries (the “Guarantors”).
We are not aware of any uniform standards for calculating ARPU and believe presentations of ARPU may not be calculated consistently by other companies in the same or similar businesses.
We are not aware of any uniform standards for calculating ARPU and believe presentations of ARPU may not be calculated consistently by other companies in the same or similar businesses.
We are not aware of any uniform standards for calculating subscriber churn rate and believe presentations of subscriber churn rates may not be calculated consistently by different companies in the same or similar businesses.
We are not aware of any uniform standards for calculating subscriber churn rate and believe presentations of subscriber churn rates may not be calculated consistently by different companies in the same or similar businesses.
Pay-TV ARPU was $104.56 during the year ended December 31, 2023 versus $101.20 during the same period in 2022. The $3.36 or 3.3% increase in Pay-TV ARPU was primarily attributable to the DISH TV and SLING TV programming price increases.
Pay-TV ARPU was $104.56 during the year ended December 31, 2023 versus $101.20 during the same period in 2022. The $3.36 or 3.3% increase in Pay-TV ARPU was primarily attributable to DISH TV and SLING TV programming price increases.
In the event of a failure or loss of any of our owned or leased satellites, we may need to acquire or lease additional satellite capacity or relocate one of our other satellites and use it as a replacement for the failed or lost satellite.
In the event of a failure or loss of any of our owned or leased satellites, we may need to acquire or lease additional satellite capacity or relocate one of our other satellites and use it as a replacement for the failed or lost satellite.
These product offerings include, but are not limited to, Netflix, Hulu, Apple+, Prime Video, YouTube TV, Disney+, ESPN+, Paramount+, Max, STARZ, Peacock, Fubo, Philo and Tubi and certain bundles of these offerings. Significant changes in consumer behavior regarding the means by which consumers obtain video entertainment and information in response to digital media competition could have a material adverse effect on our business, results of operations and financial condition or otherwise disrupt our business. 63 Table of Contents In particular, consumers have shown increased interest in viewing certain video programming in any place, at any time and/or on any broadband or Internet-connected device they choose.
These product offerings include, but are not limited to: Netflix, Hulu, Apple+, Prime Video, YouTube TV, Disney+, ESPN+, Paramount+, Max, STARZ, Peacock, Fubo, Philo and Tubi and certain bundles of these offerings. Significant changes in consumer behavior regarding the means by which consumers obtain video entertainment and information in response to digital media competition could have a material adverse effect on our business, results of operations and financial condition or otherwise disrupt our business. 61 Table of Contents In particular, consumers have shown increased interest in viewing certain video programming in any place, at any time and/or on any broadband or Internet-connected device they choose.
Competitors include, among others, providers who offer similar communication services, such as talk, text and data. Competitive factors within the wireless communications services industry include, but are not limited to, pricing, market saturation, service and product offerings, customer experience and service quality.
Competitors include, among others, providers who offer similar wireless communication services, such as talk, text and data. Competitive factors within the wireless communication services industry include, but are not limited to, pricing, market saturation, service and product offerings, customer experience and service quality.
Our financing activities generally include net proceeds related to the issuance of equity and long-term and convertible debt, cash used for the repurchase, redemption or payment of long-term debt and finance lease obligations, and repurchases of our Class A common stock.
Our financing activities generally include net proceeds related to the issuance of equity and short-term, long-term and convertible debt, cash used for the repurchase, redemption or payment of long-term debt and finance lease obligations, and repurchases of our Class A common stock.
The decrease in “Service revenue” compared to the same period in 2022 was primarily related to lower average Pay-TV subscriber base, partially offset by an increase in Pay-TV ARPU, discussed below. Equipment sales and other revenue.
The decrease in “Service revenue” compared to the same period in 2022 was primarily related to a lower average Pay-TV subscriber base, partially offset by an increase in Pay-TV ARPU, discussed below. Equipment sales and other revenue.
The amount of capital required will also depend on, among other things, our available liquidity, the growth of our Retail Wireless segment and the levels of investment necessary to support potential strategic initiatives that may arise from time to time.
The amount of capital required will also depend on, among other things, our available liquidity, the growth of our Wireless segment and the levels of investment necessary to support potential strategic initiatives that may arise from time to time.
As of the date of filing of this Annual Report on Form 10-K, we, DISH Network and DISH DBS were in compliance with the covenants and restrictions related to our respective long-term debt. 97 Table of Contents Hughes Satellite Systems Corporation The indentures related to our outstanding senior notes issued by Hughes Satellite Systems Corporation (“HSSC”) contain restrictive covenants that, among other things, impose limitations on the ability of HSSC and its restricted subsidiaries to: (i) incur additional indebtedness; (ii) pay dividends or make distributions on HSSC’s capital stock or repurchase HSSC’s capital stock; (iii) allow to exist certain restrictions on such subsidiaries’ ability to pay dividends, make distributions, make other payments, or transfer assets; (iv) make certain investments; (v) create liens; (vi) enter into certain transactions with affiliates; (vii) merge or consolidate with another company; and (viii) transfer or sell assets.
As of the date of filing of this Annual Report on Form 10-K, we, DISH Network and DISH DBS were in compliance with the covenants and restrictions related to our respective long-term debt. Hughes Satellite Systems Corporation The indentures related to our outstanding senior notes issued by Hughes Satellite Systems Corporation (“HSSC”) contain restrictive covenants that, among other things, impose limitations on the ability of HSSC and its restricted subsidiaries to: (i) incur additional indebtedness; (ii) pay dividends or make distributions on HSSC’s capital stock or repurchase HSSC’s capital stock; (iii) allow to exist certain restrictions on such subsidiaries’ ability to pay dividends, make distributions, make other payments, or transfer assets; (iv) make certain investments; (v) create liens; (vi) enter into certain transactions with affiliates; (vii) merge or consolidate with another company; and (viii) transfer or sell assets.
Free cash flow is not a measure determined in accordance with GAAP and should not be considered a substitute for “Operating income,” “Net income,” “Net cash flows from operating activities” or any other measure determined in accordance with GAAP.
Free cash flow is not a measure determined in accordance with GAAP and should not be considered a substitute for “Operating income (loss),” “Net income (loss),” “Net cash flows from operating activities” or any other measure determined in accordance with GAAP.
On September 29, 2023, the FCC confirmed we have met all of our June 14, 2023 band-specific 5G deployment commitments, and two of our three nationwide 5G commitments.
On September 29, 2023, the FCC confirmed we met all of our June 14, 2023 band-specific 5G deployment commitments, and two of our three nationwide 5G commitments.
We continue to experience increased competition, including competition from other subscription video on-demand and live-linear OTT service providers, many of which are providers of our content and offer football and other seasonal sports programming direct to subscribers on an a la carte basis. 66 Table of Contents DISH TV subscribers, gross .
We continue to experience increased competition, including competition from other subscription video on-demand and live-linear OTT service providers, many of which are providers of our content and offer football and other seasonal sports programming direct to subscribers on an a la carte basis. 68 Table of Contents DISH TV subscribers, gross .
In addition, our gross new Wireless subscribers for the year ended December 31, 2023 was negatively impacted by our emphasis on acquiring and retaining higher quality subscribers. 74 Table of Contents Wireless churn rate . Our Wireless churn rate for the year ended December 31, 2023 was 4.17% compared to 4.46% for the same period in 2022.
In addition, our gross new Wireless subscribers for the year ended December 31, 2023 was negatively impacted by our emphasis on acquiring and retaining higher quality subscribers. 77 Table of Contents Wireless churn rate . Our Wireless churn rate for the year ended December 31, 2023 was 4.17% compared to 4.46% for the same period in 2022.
We include customers obtained through direct sales and third-party marketing agreements in our SLING TV subscriber count. SLING TV subscriber additions are recorded net of disconnects. SLING TV customers receiving service for no charge, under certain new subscriber promotions, are excluded from our SLING TV subscriber count.
We include customers obtained through direct sales and third-party marketing agreements in our SLING TV subscriber count. SLING TV subscriber additions are recorded net of disconnects. SLING TV customers receiving SLING TV Freestream service, or service for no charge, under certain new subscriber promotions, are excluded from our SLING TV subscriber count.
In addition, declines in our Pay-TV and Wireless subscriber base and any decrease in subscriber-related margins negatively impact our cash flow, and there can be no assurance that our subscriber declines will not continue. Subscriber Base – Pay TV, Retail Wireless and Broadband and Satellite Services Segments See “Results of Operations” above for further information. 95 Table of Contents Subscriber Acquisition and Retention Costs We incur significant upfront costs to acquire Pay-TV, Wireless and Broadband subscribers, including, but not limited to, advertising, independent third-party retailer incentives, payments made to third parties, equipment and wireless device subsidies, installation services, and/or new customer promotions.
In addition, declines in our Pay-TV and Wireless subscriber base and any decrease in subscriber-related margins negatively impact our cash flow, and there can be no assurance that our subscriber declines will not continue. Subscriber Base – Pay TV, Wireless and Broadband and Satellite Services Segments See “Results of Operations” above for further information. Subscriber Acquisition and Retention Costs We incur significant upfront costs to acquire Pay-TV, Wireless and Broadband subscribers, including, but not limited to, advertising, independent third-party retailer incentives, payments made to third parties, equipment and wireless device subsidies, installation services, and/or new customer promotions.
Although we believe our assumptions, judgments and estimates are reasonable, changes in tax laws or our interpretation of tax laws and the resolution of any tax audits could significantly impact the amounts provided for income taxes in our consolidated financial statements. Contingent Liabilities A significant amount of management judgment is required in determining when, or if, an accrual should be recorded for a contingency and the amount of such accrual.
Although we believe our assumptions, judgments and estimates are reasonable, changes in tax laws or our interpretation of tax laws and the resolution of any tax audits could significantly impact the amounts provided for income taxes in our consolidated financial statements. 99 Table of Contents Contingent Liabilities A significant amount of management judgment is required in determining when, or if, an accrual should be recorded for a contingency and the amount of such accrual.
Economic weakness may create greater incentive for signal theft, piracy and subscriber fraud, which could lead to higher subscriber churn and reduced revenue. Obligations and Future Capital Requirements Contractual Obligations See Note 15 in the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information. Future Capital Requirements We expect to fund our future working capital, capital expenditures, other investments, and debt service requirements from cash generated from operations, existing cash, restricted cash, cash equivalents and marketable investment securities balances, and cash generated through raising additional capital.
Economic weakness may create greater incentive for signal theft, piracy and subscriber fraud, which could lead to higher subscriber churn and reduced revenue. Obligations and Future Capital Requirements Contractual Obligations See Note 15 in the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information. Future Capital Requirements We expect to fund our future working capital, capital expenditures, other investments and debt service requirements for the next twelve months from cash generated from operations, existing cash, cash equivalents and marketable investment securities balances and cash generated through raising additional capital.
These factors, including, but not limited to, a reduction in our available future cash flows as a result of our 5G Network Deployment, will require us to raise additional capital in the future, which may not be available on favorable terms. Volatility in the financial markets has made it more difficult at times for issuers of high-yield indebtedness, such as us, to access capital markets at favorable terms.
These factors, including, but not limited to, a reduction in our available future cash flows as a result of our 5G Network Deployment, may require us to raise additional capital in the future, which may not be available on favorable terms or at all. Volatility in the financial markets has made it more difficult at times for issuers of high-yield indebtedness, such as us, to access capital markets at favorable terms or at all .
As of December 31, 2023, as a result of, among other things, capital expenditures for our 5G Network Deployment, we experienced negative free cash flow. We expect that this trend will continue in 2024 and in future periods.
As of December 31, 2024, as a result of, among other things, capital expenditures for our 5G Network Deployment, we experienced negative free cash flow. We expect that this trend will continue in 2025 and in future periods.
Certain of our capital expenditures for 2024 are expected to be driven by the rate of our 5G Network Deployment as well as costs associated with subscriber premises equipment. These expenditures are necessary for our 5G Network Deployment as well as to operate and maintain our DISH TV services.
Certain of our capital expenditures for 2025 are expected to be driven by the rate of our 5G Network Deployment as well as costs associated with subscriber premises equipment. These expenditures are necessary for our 5G Network Deployment as well as to operate and maintain our DISH TV services.
Programming costs per subscriber increased during the year ended December 31, 2022 due to rate increases in certain of our programming contracts, including the renewal of certain contracts at higher rates, particularly for local broadcast channels.
Programming costs per subscriber increased during the year ended December 31, 2024 due to rate increases in certain of our programming contracts, including the renewal of certain contracts at higher rates, particularly for local broadcast channels.
OIBDA is defined as “Operating income (loss)” plus “Depreciation and amortization.” This “non-GAAP measure” is reconciled to “Operating income (loss)” in our discussion of “Results of Operations” below. DISH TV subscribers. We include customers obtained through direct sales, independent third-party retailers and other independent third-party distribution relationships in our DISH TV subscriber count.
OIBDA is defined as “Operating income (loss)” plus “Depreciation and amortization.” This “non-GAAP measure” is reconciled to “Operating income (loss)” in our discussion of “Results of Operations” below. 56 Table of Contents DISH TV subscribers. We include customers obtained through direct sales, independent third-party retailers and other independent third-party distribution relationships in our DISH TV subscriber count.
Our consolidated revenue totaled $17.016 billion for the year ended December 31, 2023, a decrease of $1.619 billion or 8.7% compared to the same period in 2022. The net decrease primarily resulted from the decrease in revenue from our Pay-TV, Retail Wireless and Broadband and Satellite Service segments. Total operating income (loss).
Our consolidated revenue totaled $17.016 billion for the year ended December 31, 2023, a decrease of $1.619 billion or 8.7% compared to the same period in 2022. The net decrease primarily resulted from the decrease in revenue from our Pay-TV, Wireless and Broadband and Satellite Services segments. Total operating income (loss).
A component of our retention efforts includes the installation of equipment for customers who move. Retention costs for Wireless subscribers are primarily related to promotional pricing on upgraded wireless devices for qualified existing subscribers.
A component of our retention efforts includes the installation of equipment for customers who move. Retention costs for Wireless subscribers are primarily related to promotional pricing on upgraded wireless devices for qualified existing subscribers and promotional credits.
The DISH TV and SLING TV programming package price increases were effective in the fourth quarter of 2022 and 2023. 67 Table of Contents Cost of services. “Cost of services” totaled $6.978 billion during the year ended December 31, 2023, a decrease of $446 million or 6.0% compared to the same period in 2022.
The DISH TV and SLING TV programming package price increases were effective in the fourth quarter of 2022 and 2023. Cost of services. “Cost of services” totaled $6.978 billion during the year ended December 31, 2023, a decrease of $446 million or 6.0% compared to the same period in 2022.
We provide broadband services to consumer customers, which include home and small to medium-sized businesses, and satellite, multi-transport technologies and managed network services to enterprise customers, telecommunications providers, aeronautical service providers and government entities, including civilian and defense. Our EchoStar XXIV satellite began service in December 2023, bringing additional broadband capacity across North and South America and is expected to be an integral part of our satellite service business.
We provide broadband services to consumer customers, which include home and small to medium-sized businesses, and satellite, multi-transport technologies and managed network services to enterprise customers, telecommunications providers, airlines and government entities, including civilian and defense. Our EchoStar XXIV satellite began service in December 2023, bringing additional broadband capacity across North and South America and is an integral part of our satellite services business.
“Cost of sales – equipment and other” totaled $242 million for the year ended December 31, 2023, a decrease of $53 million, or 18.0%, as compared to 2022. The decrease was primarily attributable to the corresponding decrease in equipment revenue. 84 Table of Contents Selling, general and administrative expenses .
“Cost of sales – equipment and other” totaled $242 million for the year ended December 31, 2023, a decrease of $53 million, or 18.0%, as compared to 2022. The decrease was primarily attributable to the corresponding decrease in equipment revenue. Selling, general and administrative expenses .
The historical trends discussed above, for net DISH TV subscriber additions, net SLING TV subscriber additions and gross new Wireless subscriber activations, may not be indicative of future trends. There can be no assurance that these trends will not continue and/or accelerate. Satellites Pay-TV Segment.
The historical trends discussed above, for net DISH TV subscriber additions, net SLING TV subscriber additions and gross new Wireless subscriber activations, may not be indicative of future trends. There can be no assurance that these trends will not continue and/or accelerate. 95 Table of Contents Satellites Pay-TV Segment.
“Cost of services” totaled $531 million for the year ended December 31, 2023, a decrease of $36 million, or 6.4%, as compared to 2022. The decrease was primarily attributable to the corresponding decrease in services and revenue. Cost of sales – equipment and other.
“Cost of services” totaled $531 million for the year ended December 31, 2023, a decrease of $36 million, or 6.4%, as compared to 2022. The decrease was primarily attributable to the corresponding decrease in services and revenue. 83 Table of Contents Cost of sales – equipment and other.
Other, net. “Other, net” expense totaled $1.771 billion during the year ended December 31, 2023, compared to income of $1.088 billion during the same period in 2022.
“Other, net” expense totaled $1.771 billion during the year ended December 31, 2023, compared to income of $1.088 billion during the same period in 2022.
“Cost of services” principally includes Pay-TV programming expenses and other operating costs related to our Pay-TV segment, costs of Wireless services (including costs incurred under the MNSA and NSA), and costs of broadband services, maintenance and other contracted services and costs associated with satellite and transponder leases and services . Cost of sales - equipment and other.
“Cost of services” principally includes Pay-TV programming expenses and other operating costs related to our Pay-TV segment, costs of Wireless services (including costs incurred under the MNSA and NSA), costs of broadband services, maintenance and other contracted services, and costs associated with satellite and transponder leases and services.
Our primary satellite competitors in the North American consumer market are ViaSat Communications, Inc., which is owned by ViaSat, Inc. (“ViaSat”), and Space Exploration Technologies Corp. (“SpaceX”). Both ViaSat and SpaceX have also entered the South and Central American consumer markets.
Our primary satellite competitors in the North American consumer market are ViaSat Communications, Inc., which is owned by ViaSat, Inc. (“ViaSat”) and Starlink Services LLC, which is owned by Space Exploration Technologies Corp. (“SpaceX”). Both ViaSat and SpaceX have also entered the South and Central American consumer markets.
“Equipment sales and other revenue” principally includes the sale of wireless devices, the non-subsidized sales of Pay-TV equipment, the licensing of certain intellectual property and sales of broadband equipment and networks sold both in our consumer and enterprise markets . 57 Table of Contents Cost of services .
“Equipment sales and other revenue” principally includes the sale of wireless devices, the non-subsidized sales of Pay-TV equipment, the licensing of certain intellectual property and sales of broadband equipment and networks sold both in our consumer and enterprise markets. Cost of services .
In addition, variable and retention costs per subscriber increased during the year ended December 31, 2023 due to, among other things, approximately $30 million in cyber-security-related expenses to remediate the incident and provide additional customer support.
In addition, variable and retention costs per subscriber increased during the year ended December 31, 2023 due to, among other things, approximately $30 million in cybersecurity-related expenses to remediate the incident and provide additional customer support.
In addition, during the third quarter of 2022, approximately 139,000 Boost Affiliate Subscribers were transferred to us and are included in our ending Wireless subscriber count and excluded from our gross new Wireless subscriber activations.
In addition, during the third quarter of 2022, approximately 139,000 Boost affiliate subscribers were transferred to us and are included in our ending Wireless subscriber count and excluded from our gross new Wireless subscriber activations . *** Includes Government subsidized subscribers. Wireless subscribers .
The amount of capital required to fund our future working capital, capital expenditure and other investment needs varies, depending on, among other things, the rate at which we complete our 5G Network Deployment, the purchase of additional wireless spectrum licenses and the rate at which we acquire new subscribers, and the cost of subscriber acquisition and retention.
The amount of capital required to fund our future working capital, capital expenditure and other investment needs varies and we may need to raise additional capital, depending on, among other things, the rate at which we complete our 5G Network Deployment, the potential purchase of additional wireless spectrum licenses and the rate at which we acquire new subscribers and the cost of subscriber acquisition and retention.
We provide broadband services to consumer customers, which include home and small to medium-sized businesses, and satellite, multi-transport technologies and managed network services to enterprise customers, telecommunications providers, aeronautical service providers and government entities, including civilian and defense.
We provide broadband services to consumer customers, which include home and small to medium-sized businesses, and satellite, multi-transport technologies and managed network services to enterprise customers, telecommunications providers, airlines and government entities, including civilian and defense.
“Depreciation and amortization” expense totaled $621 million during the year ended December 31, 2023, a $489 million increase compared to the same period in 2022. This change was primarily driven by an increase in depreciation and amortization expense related to 5G Network Deployment assets being placed in service.
“Depreciation and amortization” expense totaled $801 million during the year ended December 31, 2023, a $512 million increase compared to the same period in 2022. This change was primarily driven by an increase in depreciation and amortization expense related to 5G Network Deployment assets being placed in service.
These developments may have a significant effect on our cost of financing and our liquidity position. 5G Network Deployment Segment See Note 15 in the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information.
These developments may have a significant effect on our cost of financing and our liquidity position. 98 Table of Contents Wireless Segment - 5G Network Deployment See Note 15 in the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information.
The average number of Wireless subscribers for each month is calculated by adding the beginning and ending Wireless subscribers for the month and dividing by two. 59 Table of Contents Wireless average monthly subscriber churn rate (“Wireless churn rate”).
The average number of Wireless subscribers for each month is calculated by adding the beginning and ending Wireless subscribers for the month and dividing by two. Wireless average monthly subscriber churn rate (“Wireless churn rate”).
As a result, we may at times suffer from periods of lower net Pay-TV subscriber additions or higher net Pay-TV subscriber losses. 64 Table of Contents Other Developments Adaptive Bitrate Streaming Patents Through our subsidiaries, we hold dozens of issued United States and foreign patents that relate to Adaptive Bitrate Streaming.
As a result, we may at tim es suffer from periods of lower net Pay-TV subscriber additions or higher net Pay-TV subscriber losses. 62 Table of Contents Other Developments Adaptive Bitrate Streaming Patents Through our subsidiaries, we hold dozens of issued United States and foreign patents that relate to Adaptive Bitrate Streaming.
Segment OIBDA is calculated by adding back depreciation and amortization expense to business segments operating income (loss).
Segment OIBDA is calculated by adding back depreciation and amortization expense to business segments’ operating income (loss).
We include all new DISH TV subscribers in our calculation, including DISH TV subscribers added with little or no subscriber acquisition costs. Wireless subscribers. We include prepaid and postpaid customers obtained through direct sales, independent third-party retailers and other independent third-party distribution relationships in our Wireless subscriber count. Our Wireless subscriber count includes all ACP/Gen Mobile subscribers discussed below.
We include all new DISH TV subscribers in our calculation, including DISH TV subscribers added with little or no subscriber acquisition costs. Wireless subscribers. We include prepaid and postpaid customers obtained through direct sales, independent third-party retailers and other independent third-party distribution relationships in our Wireless subscriber count. Our Wireless subscriber count includes all Government subsidized subscribers discussed below.
We expect our depreciation and amortization expense to increase as we continue to place 5G Network Deployment assets into service. Impairment of long-lived assets and goodwill. “ Impairment of long-lived assets and goodwill” totaled $120 million for the year ended December 31, 2023. This impairment represents a noncash impairment charge for goodwill.
We expect our depreciation and amortization expense to increase as we continue to place 5G Network Deployment assets into service. 78 Table of Contents Impairment of long-lived assets and goodwill. “ Impairment of long-lived assets and goodwill” totaled $219 million for the year ended December 31, 2023. This impairment represents a noncash impairment charge for goodwill.
The decrease in “Equipment sales and other revenue” compared to the same period in 2022 was primarily related to a decrease in units shipped and higher promotional subsidies, partially offset by h igher revenue per unit shipped due to unit mix.
The decrease in “Equipment sales and other revenue” compared to the same period in 2022 was primarily related to a decrease in wireless device units shipped and higher promotional subsidies, partially offset by higher revenue per unit shipped due to unit mix.
In addition to fluctuations resulting from changes in operating assets and liabilities, free cash flow can vary significantly from period to period depending upon, among other things, subscriber additions (losses), service revenue, subscriber churn, subscriber acquisition and retention costs including amounts capitalized under our equipment lease programs for DISH TV subscribers, operating efficiencies, increases or decreases in purchases of property and equipment, expenditures related to our 5G Network Deployment and other factors. 94 Table of Contents The following table reconciles free cash flow to “Net cash flows from operating activities.” For the Years Ended December 31, 2023 2022 2021 (In thousands) Net cash flows from operating activities $ 2,432,647 $ 3,621,190 $ 4,655,373 Purchases of property and equipment, net of refunds (including capitalized interest related to Regulatory authorizations) (4,224,783) (4,034,781) (2,397,197) Free cash flow $ (1,792,136) $ (413,591) $ 2,258,176 Operational Liquidity We make general investments in property such as, among others, satellites, wireless devices, set-top boxes, information technology and facilities that support our Pay-TV, Retail Wireless and Broadband and Satellite Services segments.
In addition to fluctuations resulting from changes in operating assets and liabilities, free cash flow can vary significantly from period to period depending upon, among other things, subscriber additions (losses), service revenue, subscriber churn, subscriber acquisition and retention costs including amounts capitalized under our equipment lease programs for DISH TV subscribers, operating efficiencies, increases or decreases in purchases of property and equipment, expenditures related to our 5G Network Deployment and other factors. 93 Table of Contents The following table reconciles free cash flow to “Net cash flows from operating activities.” For the Years Ended December 31, 2024 2023 2022 (In thousands) Net cash flows from operating activities $ 1,252,697 $ 2,432,647 $ 3,621,190 Purchases of property and equipment, net of refunds (including capitalized interest related to Regulatory authorizations) (2,496,624) (4,224,783) (4,034,781) Free cash flow $ (1,243,927) $ (1,792,136) $ (413,591) Operational Liquidity We make general investments in property such as, among others, satellites, wireless devices, set-top boxes, information technology and facilities that support our Pay-TV, Wireless and Broadband and Satellite Services segments.
New Accounting Pronouncements See Note 2 in the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information.
See Note 2 to the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information.
For customers who subscribe to both our DISH TV services and our SLING TV services, each subscription is counted as a separate Pay-TV subscriber. 58 Table of Contents Pay-TV average monthly revenue per subscriber (“Pay-TV ARPU”).
For customers who subscribe to both our DISH TV services and our SLING TV services, each subscription is counted as a separate Pay-TV subscriber. Pay-TV average monthly revenue per subscriber (“Pay-TV ARPU”).
“Cost of services” totaled $2.022 billion for the year ended December 31, 2023, a decrease of $113 million or 5.3% compared to the same period in 2022. The decrease in “Cost of services” was primarily attributable to a lower average Wireless subscriber base, partially offset by higher monthly dealer incentive costs.
“Cost of services” totaled $2.012 billion for the year ended December 31, 2023, a decrease of $123 million or 5.7% compared to the same period in 2022. The decrease in “Cost of services” was primarily attributable to a lower average Wireless subscriber base, partially offset by higher monthly dealer incentive costs.
See Note 6 in the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information. Income tax (provision) benefit, net. Our income tax provision was $798 million during the year ended December 31, 2022, a decrease of $30 million compared to the same period in 2021.
See Note 6 and 10 to the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information. Income tax (provision) benefit, net. Our income tax benefit was $297 million during the year ended December 31, 2023 compared to a provision of $798 million during the same period in 2022.
There can be no assurance that we will be able to profitably deploy these Wireless spectrum licenses, which may affect the carrying amount of these assets and our future financial condition or results of operations.
There can be no assurance that we will be able to complete all build-out requirements or profitably deploy our Wireless spectrum licenses, which may affect the carrying amount of these assets and our future financial condition or results of operations.
“Cost of services” represented 61.3% and 60.1% of “Service revenue” during the year ended December 31, 2023 and 2022, respectively. In the normal course of business, we enter into contracts to purchase programming content in which our payment obligations are generally contingent on the number of Pay-TV subscribers to whom we provide the respective content.
“Cost of services” represented 61.7% and 61.3% of “Service revenue” during the years ended December 31, 2024 and 2023, respectively. In the normal course of business, we enter into contracts to purchase programming content in which our payment obligations are generally contingent on the number of Pay-TV subscribers to whom we provide the respective content.
Our EchoStar XXIV satellite began service in December 2023, bringing additional broadband capacity across North and South America and is expected to be an integral part of our satellite service business.
Our EchoStar XXIV satellite began service in December 2023, bringing additional broadband capacity across North and South America and is an integral part of our satellite services business.
Our DISH TV churn rate for the year ended December 31, 2023 was briefly elevated due to the cyber-security incident.
Our DISH TV churn rate for the year ended December 31, 2023 was briefly elevated due to the cybersecurity incident.
This decrease in our gross new DISH TV subscriber activations was primarily related to the lack of demand, shifting consumer behavior and channel removals, including Tegna, as well as increased competitive pressures, including aggressive short term introductory pricing and bundled offers combining broadband, video and/or wireless services and other discounted promotional offers, live-linear OTT service providers, and direct-to-consumer offerings by certain of our programmers.
This decrease in our gross new DISH TV subscriber activations was primarily related to lower marketing expenditures, the lack of demand and shifting consumer behavior, as well as increased competitive pressures, including, but not limited to, live-linear OTT service providers, aggressive short term introductory pricing and bundled offers combining broadband, video and/or wireless services and other discounted promotional offers and direct-to-consumer offerings by certain of our programmers.
We will leverage EchoStar XXIV to deliver satellite services to unserved and underserved consumer markets in the Americas as well as enterprise and government markets. We also design, provide and install gateway and terminal equipment to customers for other satellite systems.
We have leveraged the EchoStar XXIV to deliver satellite services to unserved and underserved consumer markets in the Americas as well as enterprise, aeronautical and government markets. We also design, provide and install gateway and terminal equipment to customers for other satellite systems.
This change primarily resulted from a loss of approximately $1.793 billion (including the $100 million prepayment previously made to T-Mobile) as the probability weighted fair value of our option to purchase certain of T-Mobile’s 800 MHz spectrum licenses was reduced to zero compared to a $1.015 billion increase during the year ended December 31, 2022.
This change primarily resulted from a loss of approximately $1.793 billion as the probability weighted fair value of our option to purchase certain of T-Mobile’s 800 MHz spectrum licenses was reduced to zero compared to a $1.015 billion increase during the year ended December 31, 2022.
This change was primarily driven by higher marketing expenditures mainly related to the third quarter of 2023 nationwide expansion of our Boost postpaid wireless service and offering of the iPhone 15 on our 5G Network, partially offset by a decrease in costs to support the Retail Wireless segment.
This change was primarily driven by higher marketing expenditures mainly related to the third quarter of 2023 nationwide expansion of our Boost postpaid wireless service and offering of the iPhone 15 on our 5G Network and increases in costs to support the Wireless segment.
Our Retail Wireless service margins are impacted by, among other things, our MNSA agreement with T-Mobile and our NSA agreement with AT&T and the speed with which we are able to convert Wireless subscribers onto our 5G Network. The third factor is the rate at which we acquire new subscribers.
Our Wireless service margins are impacted by, among other things, our MNSA agreement with T-Mobile and our NSA agreement with AT&T and the speed with which we are able to migrate Wireless subscribers onto our 5G Network. The third factor is the rate at which we acquire new Pay-TV, Wireless and Broadband subscribers.
Conversely, the slower we acquire subscribers, the more our operating cash flow is enhanced in that period. Finally, our future cash flow is impacted by, among other things, the rate at which we complete our 5G Network Deployment, incur litigation expense, and any cash flow from financing activities.
Conversely, the slower we acquire subscribers, the more our operating cash flow is enhanced in that period. 94 Table of Contents Finally, our future cash flow is impacted by, among other things, the rate at which we complete our 5G Network Deployment, incur litigation expense, make cash interest payments, and any cash flow from financing activities.
These decreases were partially offset by increases in amortization of our capitalized software. 87 Table of Contents OTHER CONSOLIDATED RESULTS Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022. For the Years Ended December 31, Variance Statements of Operations Data 2023 2022 Amount % (In thousands) Operating income (loss) $ (277,909) $ 2,232,838 $ (2,510,747) * Other income (expense): Interest income 207,374 93,240 114,134 * Interest expense, net of amounts capitalized (90,357) (79,217) (11,140) (14.1) Other, net (1,770,792) 1,088,441 (2,859,233) * Total other income (expense) (1,653,775) 1,102,464 (2,756,239) * Income (loss) before income taxes (1,931,684) 3,335,302 (5,266,986) * Income tax (provision) benefit, net 296,860 (798,410) 1,095,270 * Effective tax rate 15.4 % 23.9 % Net income (loss) (1,634,824) 2,536,892 (4,171,716) * Less: Net income (loss) attributable to noncontrolling interests, net of tax 67,233 59,172 8,061 13.6 Net income (loss) attributable to EchoStar $ (1,702,057) $ 2,477,720 $ (4,179,777) * * Percentage is not meaningful.
Our effective tax rate during the year ended December 31, 2024 was impacted by federal, state and foreign valuation allowances. 86 Table of Contents Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022. For the Years Ended December 31, Variance Statements of Operations Data 2023 2022 Amount % (In thousands) Operating income (loss) $ (277,909) $ 2,232,838 $ (2,510,747) * Other income (expense): Interest income 207,374 93,240 114,134 * Interest expense, net of amounts capitalized (90,357) (79,217) (11,140) (14.1) Other, net (1,770,792) 1,088,441 (2,859,233) * Total other income (expense) (1,653,775) 1,102,464 (2,756,239) * Income (loss) before income taxes (1,931,684) 3,335,302 (5,266,986) * Income tax (provision) benefit, net 296,860 (798,410) 1,095,270 * Effective tax rate 15.4 % 23.9 % Net income (loss) (1,634,824) 2,536,892 (4,171,716) * Less: Net income (loss) attributable to noncontrolling interests, net of tax 67,233 59,172 8,061 13.6 Net income (loss) attributable to EchoStar $ (1,702,057) $ 2,477,720 $ (4,179,777) * * Percentage is not meaningful. Interest income.
We calculate average monthly revenue per Wireless subscriber, or Wireless ARPU, by dividing average monthly Retail Wireless segment “Service revenue” for the period by our average number of Wireless subscribers for the period.
We calculate average monthly revenue per Wireless subscriber, or Wireless ARPU, by dividing average monthly Wireless subscriber revenue included in “Service revenue” for the period by our average number of Wireless subscribers for the period.
Our DISH TV churn rate continues to be adversely impacted by external factors, such as, among other things, cord cutting, shifting consumer behavior and increased competitive pressures, including aggressive marketing, bundled discount offers combining broadband, video and/or wireless services and other discounted promotional offers.
Our DISH TV churn rate continues to be adversely impacted by external factors, such as, among other things, cord cutting, shifting consumer behavior and increased competitive pressures, including, but not limited to, live-linear OTT service providers, aggressive marketing, bundled discount offers combining broadband, video and/or wireless services and other discounted promotional offers.
While we are addressing the impact of subscriber fraud through a number of actions, there can be no assurance that we will not continue to experience fraud, which could impact our subscriber growth and churn.
While we are addressing the impact of subscriber fraud through a number of actions, there can be no assurance that we will not continue to experience fraud or that any fraud we have experienced does not accelerate, which could impact our subscriber growth and churn.
While modest fluctuations in the cost of capital will not likely impact our current operational plans, significant fluctuations could have a material adverse effect on our business, results of operations and financial condition. Critical Accounting Estimates The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates, judgments and assumptions that affect amounts reported therein.
While modest fluctuations in the cost of capital will not likely impact our current operational plans, significant fluctuations could have a material adverse effect on our business, results of operations and financial condition. Backlog See “Broadband and Satellite Services Segment” above for further information. Critical Accounting Estimates The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates, judgments and assumptions that affect amounts reported therein.
The decrease in 2022 for new and existing DISH TV customer equipment primarily resulted from lower gross new DISH TV subscriber activations and a higher percentage of remanufactured receivers being activated on new subscriber accounts. 93 Table of Contents During the year ended December 31, 2023 capital expenditures for satellites related to our Pay-TV segment totaled $105 million.
The decrease in 2024 for new and existing DISH TV customer equipment primarily resulted from lower gross new DISH TV subscriber activations and a higher percentage of remanufactured receivers being activated on new subscriber accounts. During the years ended December 31, 2024 and 2023, capital expenditures for satellites related to our Pay-TV segment totaled $121 million and $105 million, respectively.
The main components of “Other, net” are gains and losses realized on the sale and/or conversion of marketable and non-marketable investment securities and derivative instruments, impairment of marketable and non-marketable investment securities, unrealized gains and losses from changes in fair value of certain marketable and non-marketable investment securities and derivative instruments, foreign currency transaction gains and losses, and equity in earnings and losses of our affiliates. Earnings before interest, taxes, depreciation and amortization (“EBITDA”).
The main components of “Other, net” are gains and losses realized on the sale and/or conversion of marketable and non-marketable investment securities and derivative instruments, impairment of marketable and non-marketable investment securities, unrealized gains and losses from changes in fair value of certain marketable and non-marketable investment securities and derivative instruments, foreign currency transaction gains and losses, debt extinguishment gains and losses, and equity in earnings and losses of our affiliates. Operating income before depreciation and amortization (“OIBDA”).
This increase in net Wireless subscriber losses primarily resulted from lower gross new Wireless subscriber activations, partially offset by an increase in net ACP/Gen Mobile subscriber additions and a lower Wireless churn rate. Wireless subscribers, gross .
This increase in net Wireless subscriber losses primarily resulted from lower gross new Wireless subscriber activations, partially offset by an increase in net Government subsidized subscriber additions and a lower Wireless churn rate. Wireless subscribers, gross .
As of the date of filing of this Annual Report on Form 10-K, we and HSSC were in compliance with the covenants and restrictions related to our respective long-term debt. Other We are also vulnerable to fraud, particularly in the acquisition of new subscribers.
As of the date of filing of this Annual Report on Form 10-K, we and HSSC were in compliance with the covenants and restrictions related to our respective long-term debt. 97 Table of Contents Other We are also vulnerable to fraud, particularly in the acquisition of new subscribers, which includes the sale of wireless devices.
We are incurring duplicative costs related to our TSA with T-Mobile and our own billing and operational support systems as we work to migrate subscribers off the TSA with T-Mobile. Cost of sales – equipment and other.
We incurred duplicative costs related to our TSA with T-Mobile and our own billing and operational support systems as we migrated subscribers off the TSA with T-Mobile. Cost of sales – equipment and other .
We have not reached a settlement with respect to the NordicTrack infringing products and we intend to enforce this litigation and to pursue our related patent infringement claims against them. 65 Table of Contents RESULTS OF OPERATIONS – Pay-TV Segment Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022. For the Years Ended December 31, Variance Statements of Operations Data 2023 2022 Amount % (In thousands) Revenue: Service revenue $ 11,385,961 $ 12,360,601 $ (974,640) (7.9) Equipment sales and other revenue 185,198 144,791 40,407 27.9 Total revenue 11,571,159 12,505,392 (934,233) (7.5) Costs and expenses: Cost of services 6,977,628 7,423,427 (445,799) (6.0) % of Service revenue 61.3 % 60.1 % Cost of sales - equipment and other 91,164 97,315 (6,151) (6.3) Selling, general and administrative expenses 1,414,808 1,622,281 (207,473) (12.8) % of Total revenue 12.2 % 13.0 % Depreciation and amortization 381,292 428,471 (47,179) (11.0) Impairment of long-lived assets and goodwill 6,457 — 6,457 * Total costs and expenses 8,871,349 9,571,494 (700,145) (7.3) Operating income (loss) $ 2,699,810 $ 2,933,898 $ (234,088) (8.0) Other data: Pay-TV subscribers, as of period end (in millions) 8.526 9.750 (1.224) (12.6) DISH TV subscribers, as of period end (in millions) 6.471 7.416 (0.945) (12.7) SLING TV subscribers, as of period end (in millions) 2.055 2.334 (0.279) (12.0) Pay-TV subscriber additions (losses), net (in millions) (1.224) (0.957) (0.267) (27.9) DISH TV subscriber additions (losses), net (in millions) (0.945) (0.805) (0.140) (17.4) SLING TV subscriber additions (losses), net (in millions) (0.279) (0.152) (0.127) (83.6) Pay-TV ARPU $ 104.56 $ 101.20 $ 3.36 3.3 DISH TV subscriber additions, gross (in millions) 0.464 0.634 (0.170) (26.8) DISH TV churn rate 1.69 % 1.54 % 0.15 % 9.7 DISH TV SAC $ 1,118 $ 1,044 $ 74 7.1 Purchases of property and equipment, net of refunds $ 242,736 $ 131,093 $ 111,643 85.2 OIBDA $ 3,081,102 $ 3,362,370 $ (281,268) (8.4) * Percentage is not meaningful. Pay-TV Subscribers DISH TV subscribers .
See further information under “Liquidity and Capital Resources – Subscriber Acquisition and Retention Costs.” 67 Table of Contents Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022. For the Years Ended December 31, Variance Statements of Operations Data 2023 2022 Amount % (In thousands) Revenue: Service revenue $ 11,385,961 $ 12,360,601 $ (974,640) (7.9) Equipment sales and other revenue 185,198 144,791 40,407 27.9 Total revenue 11,571,159 12,505,392 (934,233) (7.5) Costs and expenses: Cost of services 6,977,628 7,423,427 (445,799) (6.0) % of Service revenue 61.3 % 60.1 % Cost of sales - equipment and other 91,164 97,315 (6,151) (6.3) Selling, general and administrative expenses 1,414,808 1,622,281 (207,473) (12.8) % of Total revenue 12.2 % 13.0 % Depreciation and amortization 381,292 428,471 (47,179) (11.0) Impairment of long-lived assets and goodwill 6,457 — 6,457 * Total costs and expenses 8,871,349 9,571,494 (700,145) (7.3) Operating income (loss) $ 2,699,810 $ 2,933,898 $ (234,088) (8.0) Other data: Pay-TV subscribers, as of period end (in millions) 8.526 9.750 (1.224) (12.6) DISH TV subscribers, as of period end (in millions) 6.471 7.416 (0.945) (12.7) SLING TV subscribers, as of period end (in millions) 2.055 2.334 (0.279) (12.0) Pay-TV subscriber additions (losses), net (in millions) (1.224) (0.957) (0.267) (27.9) DISH TV subscriber additions (losses), net (in millions) (0.945) (0.805) (0.140) (17.4) SLING TV subscriber additions (losses), net (in millions) (0.279) (0.152) (0.127) (83.6) Pay-TV ARPU $ 104.56 $ 101.20 $ 3.36 3.3 DISH TV subscriber additions, gross (in millions) 0.464 0.634 (0.170) (26.8) DISH TV churn rate 1.69 % 1.54 % 0.15 % 9.7 DISH TV SAC $ 1,118 $ 1,044 $ 74 7.1 Purchases of property and equipment, net of refunds ** $ 242,736 $ 131,093 $ 111,643 85.2 OIBDA $ 3,081,102 $ 3,362,369 $ (281,267) (8.4) * Percentage is not meaningful. ** Purchases of property and equipment, net of refunds includes satellite purchases during the years ended December 31, 2023 and 2022 of $105 million and zero, respectively. Pay-TV Subscribers DISH TV subscribers .
On October 20, 2022, our Board of Directors extended this authorization to repurchase up to $500 million of our outstanding Class A common stock through and including December 31, 2023. This program expired December 31, 2023. During the year ended December 31, 2023, there were no repurchases of our Class A common stock.
On October 20, 2022, our Board of Directors extended this authorization to repurchase up to $500 million of our outstanding Class A common stock through and including December 31, 2023. This program expired December 31, 2023.
For the years ended December 31, 2023, 2022 and 2021, we reported “Net cash flows from financing activities” outflows of $277 million, $274 million and inflows of $3.515 billion, respectively. The net cash outflows in 2023 primarily related to the repurchases and redemption of our senior notes of $1.461 billion, net repurchases of our Convertible Notes of $110 million and repayments of long-term debt and finance lease obligations of $122 million, partially offset by $1.522 billion in net proceeds from the issuance of our 11 3/4% Senior Notes due 2027. The net cash outflows in 2022 primarily related to the repurchases and redemption of our 5 7/8% Senior Notes due 2022 with an aggregate principal balance of $2.0 billion, $89 million of repurchases of our treasury shares and $57 million of repurchases of our 5% Senior Notes due 2023 in open market trades, partially offset by $1.949 billion in net proceeds from the issuance of our 11 3/4% Senior Notes due 2027. The net cash inflows in 2021 primarily related to $2.737 billion in net proceeds from the issuance of our 5 1/4% Senior Secured Notes due 2026, $2.488 billion in net proceeds from the issuance of our 5 3/4% Senior Secured Notes due 2028, $1.490 billion in net proceeds from the issuance of our 5 1/8% Senior Notes due 2029, partially offset by the repurchases and redemption of our 6 3/4% Senior Notes due 2021 with an aggregate principal balance of $2.0 billion, the redemption of our 7 5/8% Senior Unsecured Notes due 2021 with an aggregate principal balance of $900 million and $261 million of repurchases of our treasury shares. Free Cash Flow We define free cash flow as “Net cash flows from operating activities” less: (i) “Purchases of property and equipment” net of “Refunds and other receipts of purchases of property and equipment,” and (ii) “Capitalized interest related to Regulatory authorizations,” as shown on our Consolidated Statements of Cash Flows.
For the years ended December 31, 2024, 2023 and 2022, we reported “Net cash flows from financing activities” inflows of $4.484 billion, outflows of $277 million and $274 million, respectively. The net cash inflows in 2024 primarily related to $5.204 billion in net proceeds from the issuance of our 10 3/4% Senior Secured Notes due 2029 and 3 7/8% Convertible Secured Notes due 2030, $2.365 billion in net proceeds from the New DISH DBS Financing, $400 million in net proceeds from the issuance of PIPE Shares, partially offset by the redemption of our 2 3/8% Convertible Notes due 2024 and 5 7/8% Senior Notes due 2024 of $2.934 billion and the purchase of SNR Management’s ownership interest in SNR HoldCo of $442 million. The net cash outflows in 2023 primarily related to the repurchases and redemption of our senior notes of $1.461 billion, net repurchases of our Convertible Notes of $110 million and repayments of long-term debt and finance lease obligations of $122 million, partially offset by $1.522 billion in net proceeds from the issuance of our 11 3/4% Senior Notes due 2027. The net cash outflows in 2022 primarily related to the repurchases and redemption of our 5 7/8% Senior Notes due 2022 with an aggregate principal balance of $2.0 billion, $89 million of repurchases of our treasury shares and $57 million of repurchases of our 5% Senior Notes due 2023 in open market trades, partially offset by $1.949 billion in net proceeds from the issuance of our 11 3/4% Senior Notes due 2027. Free Cash Flow We define free cash flow as “Net cash flows from operating activities” less: (i) “Purchases of property and equipment” net of “Refunds and other receipts of purchases of property and equipment,” and (ii) “Capitalized interest related to Regulatory authorizations,” as shown on our Consolidated Statements of Cash Flows.
Our gross new DISH TV subscriber activations continue to be negatively impacted by an emphasis on acquiring higher quality subscribers. 69 Table of Contents DISH TV churn rate . Our DISH TV churn rate for the year ended December 31, 2022 was 1.54% compared to 1.40% for the same period in 2021.
Our gross new DISH TV subscriber activations continue to be negatively impacted by an emphasis on acquiring higher quality subscribers. DISH TV churn rate . Our DISH TV churn rate for the year ended December 31, 2024 was 1.46% compared to 1.69% for the same period in 2023.
However, as we prepare for our next build-out requirements in 2025, we expect our capital expenditures to increase as we approach this deadline. As a result, our historical cash flow is not necessarily indicative of our future cash flows.
However, as we prepare for our next build-out requirement deadlines, we expect our capital expenditures to increase as we approach these deadlines. As a result, our historical cash flow is not necessarily indicative of our future cash flows.
We will compete on the basis of our strong spectrum position, expertise in satellite and 5G technologies and our global industry relationships. 83 Table of Contents RESULTS OF OPERATIONS – Broadband and Satellite Services Segment Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022. For the Years Ended December 31, Variance Statements of Operations Data 2023 2022 Amount % (In thousands) Revenue: Service revenue $ 1,443,616 $ 1,611,069 $ (167,453) (10.4) Equipment sales and other revenue 311,943 387,024 (75,081) (19.4) Total revenue 1,755,559 1,998,093 (242,534) (12.1) Costs and expenses: Cost of services 530,875 567,311 (36,436) (6.4) % of Service revenue 36.8 % 35.2 % Cost of sales - equipment and other 241,570 294,683 (53,113) (18.0) Selling, general and administrative expenses 486,379 491,025 (4,646) (0.9) % of Total revenue 27.7 % 24.6 % Depreciation and amortization 419,262 462,748 (43,486) (9.4) Impairment of long-lived assets and goodwill 536,082 711 535,371 * Total costs and expenses 2,214,168 1,816,478 397,690 21.9 Operating income (loss) $ (458,609) $ 181,615 $ (640,224) * Other data: Broadband subscribers, as of period end (in millions) 1.004 1.228 (0.224) (18.2) Broadband subscriber additions (losses), net (in millions) (0.224) (0.234) 0.010 4.3 OIBDA $ (39,347) $ 644,363 $ (683,710) * * Percentage is not meaningful. Broadband subscribers.
See Note 2 to the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K for further information. 82 Table of Contents Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022. For the Years Ended December 31, Variance Statements of Operations Data 2023 2022 Amount % (In thousands) Revenue: Service revenue $ 1,443,616 $ 1,611,069 $ (167,453) (10.4) Equipment sales and other revenue 311,943 387,024 (75,081) (19.4) Total revenue 1,755,559 1,998,093 (242,534) (12.1) Costs and expenses: Cost of services 530,875 567,311 (36,436) (6.4) % of Service revenue 36.8 % 35.2 % Cost of sales - equipment and other 241,570 294,683 (53,113) (18.0) Selling, general and administrative expenses 486,379 491,025 (4,646) (0.9) % of Total revenue 27.7 % 24.6 % Depreciation and amortization 419,262 462,748 (43,486) (9.4) Impairment of long-lived assets and goodwill 536,082 711 535,371 * Total costs and expenses 2,214,168 1,816,478 397,690 21.9 Operating income (loss) $ (458,609) $ 181,615 $ (640,224) * Other data: Broadband subscribers, as of period end (in millions) 1.004 1.228 (0.224) (18.2) Broadband subscriber additions (losses), net (in millions) (0.224) (0.234) 0.010 4.3 Purchases of property and equipment, net of refunds ** $ 233,423 $ 325,891 $ (92,468) (28.4) OIBDA $ (39,347) $ 644,363 $ (683,710) * * Percentage is not meaningful. ** Purchases of property and equipment, net of refunds includes satellite purchases during the years ended December 31, 2023 and 2022 of $118 million and $92 million, respectively. Broadband subscribers.
For the years ended December 31, 2023, 2022 and 2021, we reported “Net cash flows from operating activities” of $2.433 billion, $3.621 billion and $4.655 billion, respectively. Net cash flows from operating activities from 2022 to 2023 decreased $1.189 billion, primarily attributable to a $1.352 billion decrease in income adjusted to exclude non-cash charges for “Depreciation and amortization” expense, “Realized and unrealized losses (gains) on investments, impairments and other,” “Realized and unrealized losses (gains) on derivatives,” “Non-cash, stock-based compensation” expense, “Deferred tax expense (benefit) and “Impairment of long-lived assets and goodwill.” In addition, this change also includes decreases in cash flows resulting from changes in operating assets and liabilities principally attributable to timing differences between book expense and cash payments, including taxes. Net cash flows from operating activities from 2021 to 2022 decreased $1.034 billion, primarily attributable to a $1.003 billion decrease in income adjusted to exclude non-cash charges for “Depreciation and amortization” expense, “Realized and unrealized losses (gains) on investments, impairments and other,” “Realized and unrealized losses (gains) on derivatives,” “Non-cash, stock-based compensation” expense, “Impairment of long-lived assets and goodwill,” and “Deferred tax expense (benefit).” In addition, this change also includes decreases in cash flows resulting from changes in operating assets and liabilities principally attributable to timing differences between book expense and cash payments, including taxes. Cash flows from investing activities.
For the years ended December 31, 2024, 2023 and 2022, we reported “Net cash flows from operating activities” of $1.253 billion, $2.433 billion and $3.621 billion, respectively. 91 Table of Contents Net cash flows from operating activities from 2023 to 2024 decreased $1.180 billion, primarily attributable to a $815 million decrease in income adjusted to exclude non-cash charges for “Depreciation and amortization” expense, “Realized and unrealized losses (gains) on investments, impairments and other,” “EchoStar Exchange Offers debt extinguishment losses (gains),” “Liberty Puerto Rico Asset Sale losses (gains),” “Realized and unrealized losses (gains) on derivatives,” “Non-cash, stock-based compensation” expense, “Deferred tax expense (benefit),” “Equity in (earnings) losses of affiliates,” and “Impairment of long-lived assets and goodwill.” In addition, this change also includes decreases in cash flows resulting from changes in operating assets and liabilities principally attributable to timing differences between book expense and cash payments, including taxes. Net cash flows from operating activities from 2022 to 2023 decreased $1.189 billion, primarily attributable to a $1.352 billion decrease in income adjusted to exclude non-cash charges for “Depreciation and amortization” expense, “Realized and unrealized losses (gains) on investments, impairments and other,” “Realized and unrealized losses (gains) on derivatives,” “Non-cash, stock-based compensation” expense, “Deferred tax expense (benefit) and “Impairment of long-lived assets and goodwill.” In addition, this change also includes decreases in cash flows resulting from changes in operating assets and liabilities principally attributable to timing differences between book expense and cash payments, including taxes. Cash flows from investing activities.
We market our SLING TV services to consumers who do not subscribe to traditional satellite and cable pay-TV services, as well as to current and recent traditional pay-TV subscribers who desire a lower cost alternative. Our Retail Wireless segment offers Retail Wireless services as well as a competitive portfolio of wireless devices.
We market our SLING TV services to consumers who do not subscribe to traditional satellite and cable pay-TV services, as well as to current and recent traditional pay-TV subscribers who desire a lower cost alternative. Our Wireless segment provides Wireless communication services and products.