Biggest changeThree months ended Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 (in US $ millions, except per share data) Revenues Subscription solutions 666 610 563 511 525 486 444 382 Merchant solutions 2,146 1,552 1,482 1,350 1,619 1,228 1,250 1,126 2,812 2,162 2,045 1,861 2,144 1,714 1,694 1,508 Cost of revenues (1)(2) Subscription solutions 134 108 97 95 97 88 85 84 Merchant solutions 1,326 936 903 809 985 725 774 707 1,460 1,044 1,000 904 1,082 813 859 791 Gross profit 1,352 1,118 1,045 957 1,062 901 835 717 Operating expenses Sales and marketing (1)(2)(4) 348 331 353 361 317 295 321 287 Research and development (1)(2)(4) 351 332 349 335 311 313 648 458 General and administrative (1)(3)(4)(5) 112 114 60 124 100 137 131 123 Transaction and loan losses 76 58 42 51 45 34 31 42 Impairment on sales of Shopify's logistics businesses — — — — — — 1,340 — Total operating expenses 887 835 804 871 773 779 2,471 910 Income (loss) from operations 465 283 241 86 289 122 (1,636) (193) Other (expenses) income, net 956 577 (38) (342) 393 606 335 269 Income (loss) before income taxes 1,421 860 203 (256) 682 728 (1,301) 76 Provision for income taxes (128) (32) (32) (17) (25) (10) (10) (8) Net income (loss) 1,293 828 171 (273) 657 718 (1,311) 68 Net income (loss) per share attributable to shareholders: Basic $ 1.00 $ 0.64 $ 0.13 $ (0.21) $ 0.51 $ 0.56 $ (1.02) $ 0.05 Diluted $ 0.99 $ 0.64 $ 0.13 $ (0.21) $ 0.51 $ 0.55 $ (1.02) $ 0.05 60 Table of C ontents (1) Includes stock-based compensation expense and related payroll taxes as follows: Three months ended Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 (a) Jun 30, 2023 (a) Mar 31, 2023 (in US $ millions) Cost of revenues — — 3 1 1 — 1 2 Sales and marketing 13 15 10 12 14 17 13 15 Research and development 81 77 73 72 69 70 252 106 General and administrative 24 23 23 26 19 20 19 18 118 115 109 111 103 107 285 141 (a) Includes accelerated stock-based compensation of $1 million and $4 million in sales and marketing during the second and third quarter of 2023, respectively, and $164 million in research and development during the second quarter of 2023.
Biggest changeThree months ended Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 (in US $ millions, except per share data) Revenues Subscription solutions 777 699 656 620 666 610 563 511 Merchant solutions 2,895 2,145 2,024 1,740 2,146 1,552 1,482 1,350 3,672 2,844 2,680 2,360 2,812 2,162 2,045 1,861 Cost of revenues (1)(2) Subscription solutions 148 128 121 123 134 108 97 95 Merchant solutions 1,831 1,325 1,257 1,068 1,326 936 903 809 1,979 1,453 1,378 1,191 1,460 1,044 1,000 904 Gross profit 1,693 1,391 1,302 1,169 1,352 1,118 1,045 957 Operating expenses Sales and marketing (1)(2) 433 410 415 405 348 331 353 361 Research and development (1)(2) 390 375 394 377 351 332 349 335 General and administrative (1)(3)(4) 125 115 122 109 112 114 60 124 Transaction and loan losses 114 148 80 75 76 58 42 51 Total operating expenses 1,062 1,048 1,011 966 887 835 804 871 Income from operations 631 343 291 203 465 283 241 86 Net gain (loss) on equity and equity method investments (5) 182 (112) 658 (1,044) 906 484 (120) (417) Other income, net 79 77 130 71 50 93 82 75 Income (loss) before income taxes 892 308 1,079 (770) 1,421 860 203 (256) (Provision for) recovery of income taxes (149) (44) (173) 88 (128) (32) (32) (17) Net income (loss) 743 264 906 (682) 1,293 828 171 (273) Net income (loss) per share attributable to shareholders: Basic $ 0.57 $ 0.20 $ 0.70 $ (0.53) $ 1.00 $ 0.64 $ 0.13 $ (0.21) Diluted $ 0.57 $ 0.20 $ 0.69 $ (0.53) $ 0.99 $ 0.64 $ 0.13 $ (0.21) (1) Includes stock-based compensation expense and related payroll taxes as follows: Three months ended Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 (in US $ millions) Cost of revenues 1 1 1 1 — — 3 1 Sales and marketing 10 13 12 13 13 15 10 12 Research and development 87 78 85 84 81 77 73 72 General and administrative 27 24 22 25 24 23 23 26 125 116 120 123 118 115 109 111 57 Table of Contents (2) Includes amortization of acquired intangibles as follows: Three months ended Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 (in US $ millions) Cost of revenues 3 2 2 2 1 3 4 4 Sales and marketing — — — — 1 — — — Research and development 1 1 1 1 — 1 — — 4 3 3 3 2 4 4 4 (3) In the second quarter of 2024, we released an accrual for an estimated liability of $55 million associated with a legal matter.
GAAP. This data should be read in conjunction with our unaudited condensed consolidated financial statements and audited consolidated financial statements and related notes for the relevant period. These quarterly operating results are not necessarily indicative of our operating results for a full year or any future periods.
GAAP. This data should be read in conjunction with our unaudited consolidated financial statements and audited consolidated financial statements and related notes for the relevant period. These quarterly operating results are not necessarily indicative of our operating results for a full year or any future periods.
We plan to continue to expand sales and marketing efforts to attract new merchants, retain revenue from existing merchants and increase revenues from both new and existing merchants. Sales and marketing expenses are expected to increase in absolute dollars but over time, we expect sales and marketing expenses will eventually decline as a percentage of total revenues.
We plan to continue to expand sales and marketing efforts to attract new merchants, retain revenue from existing merchants and increase revenues from both new and existing merchants. Sales and marketing expenses are expected to increase in absolute dollars but over time, we expect sales and marketing expenses will decline as a percentage of total revenues.
Subsequently, revenues have increased in each of the next three quarters as a result of merchant, MRR and overall GMV growth. Our merchants have processed additional GMV during the fourth-quarter holiday seasons, and as a result we have generated higher merchant solutions revenues in our fourth quarters compared to other quarters.
Subsequently, revenues have increased in each of the next three quarters as a result of merchant, MRR and overall GMV growth. Our merchants have processed additional GMV during the fourth-quarter holiday seasons, and as a result we have generated higher subscription solutions and merchant solutions revenues in our fourth quarters compared to other quarters.
Factors Affecting the Comparability of Our Results Change in Revenue Mix As a result of the continued growth of Shopify Payments, referral fees, other transaction services and other services rendered as part of strategic partnerships and Shopify Capital, our revenues from merchant solutions have increased significantly.
Factors Affecting the Comparability of Our Results Change in Revenue Mix As a result of the continued growth of Shopify Payments, referral fees, other transaction services and other services rendered as part of strategic partnerships and Shopify Capital, our revenues from merchant solutions have increased.
Cash Flows From Operating Activities Our largest source of operating cash is from merchant solutions. Within merchant solutions, the largest source of cash flows are Shopify Payments processing fee arrangements, which are received on a daily basis as transactions are processed. We also generate significant cash flows from our subscription solutions with subscription revenues.
Cash Flows From Operating Activities Our largest source of operating cash is from merchant solutions. Within merchant solutions, the largest source of cash flows are Shopify Payments processing fee arrangements, which are received on a daily basis as transactions are processed. We also generate cash flows from our subscription solutions with subscription revenues.
Risk Factors of this Annual Report on Form 10-K. Forward-looking statements are intended to assist readers in understanding management's expectations as of the date of this MD&A and may not be suitable for other purposes See "Forward-looking Statements" in Part I of this Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Risk Factors of this Annual Report on Form 10-K. Forward-looking statements are intended to assist readers in understanding management's expectations as of the date of this MD&A and may not be suitable for other purposes. See "Forward-looking Statements" in Part I of this Annual Report on Form 10-K for the fiscal year ended December 31, 2025.
The information for each of these quarters has been derived from unaudited condensed consolidated financial statements that were prepared on the same basis as the audited annual financial statements and, in the opinion of management, reflects all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of the results of operations for these periods in accordance with U.S.
The information for each of these quarters has been derived from unaudited consolidated financial statements that were prepared on the same basis as the audited annual financial statements and, in the opinion of management, reflects all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the results of operations for these periods in accordance with U.S.
Cost of merchant solutions also consists of rewards earned by merchants through our rewards program, processing fees related to billing our merchants, POS hardware costs, product costs associated with expanding our product offerings, including Shopify Balance, third-party infrastructure and hosting costs, chargeback protection program costs, amortization of acquired intangible assets and an allocation of costs incurred by both the operations and support functions, including personnel-related costs directly associated with merchant solutions such as salaries, benefits and stock-based compensation.
Cost of merchant solutions also consists of rewards earned by merchants through our rewards program and advertising costs related to our customer acquisition services, processing fees related to billing our merchants, POS hardware costs, product costs associated with expanding our product offerings, including Shopify Balance, third-party infrastructure and hosting costs, chargeback protection program costs, amortization of acquired intangible assets and an allocation of costs incurred by both the operations and support functions, including personnel-related costs directly associated with merchant solutions such as salaries, benefits and stock-based compensation.
In this MD&A, we present Shopify's results of operations and cash flows for the fourth quarter and the fiscal years ended December 31, 2024, 2023 and 2022, and our financial position as of December 31, 2024.
In this MD&A, we present Shopify's results of operations and cash flows for the fourth quarter and the fiscal years ended December 31, 2025, 2024 and 2023, and our financial position as of December 31, 2025.
We also entered into an indemnification agreement that governs the liability obligations of the purchaser in connection with these guarantees. These arrangements, and our obligations arising from such arrangements, are not expected to have a material impact on the current or future financial performance or financial condition of the Company.
We also entered into an indemnification agreement that governs the liability obligations of the purchaser in connection with these guarantees. These arrangements, and our 61 Table of Contents obligations arising from such arrangements, are not expected to have a material impact on the current or future financial performance or financial condition of the Company.
Quarterly Revenue and Gross Margin Trends Historically, revenues experienced a seasonal decrease in our first quarter as consumers typically reduce their spending following the holiday season resulting in a seasonal decrease in GMV per merchant, which was not completely offset by merchant and MRR growth.
Quarterly Revenue and Gross Margin Trends Historically, revenues experienced a seasonal decrease in our first quarter as consumers typically reduce their spending following the holiday season resulting in a seasonal decrease in GMV per merchant, which was not completely offset by Shopify Payments penetration and MRR growth.
As of December 31, 2024 and 2023, there were no variable interest entities required to be consolidated in the Company’s consolidated financial statements.
As of December 31, 2025 and 2024, there were no variable interest entities required to be consolidated in the Company’s consolidated financial statements.
To the extent that there are material differences between these estimates and actual results, our financial condition or results of operations would be affected. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we re-evaluate these 65 Table of C ontents estimates on an ongoing basis.
To the extent that there are material differences between these estimates and actual results, our financial condition or results of operations would be affected. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we re-evaluate these estimates on an ongoing basis.
As a result of the continued growth of our merchant solutions offerings, we believe that our business may become more seasonal in the future and that historical patterns in our business may not be a reliable indicator of our future performance.
As a result of the continued growth of our merchant solutions offerings, we believe that our 48 Table of Contents business may become more seasonal in the future and that historical patterns in our business may not be a reliable indicator of our future performance.
Refer to "Item 7A: Quantitative and Qualitative Disclosures About Market Risk—Risks and Uncertainties" below for additional information on the effect on reported results of changes in foreign exchange rates. 49 Table of C ontents Key Components of Results of Operations Revenues We derive revenues from subscription solutions and merchant solutions.
Refer to "Item 7A: Quantitative and Qualitative Disclosures About Market Risk—Risks and Uncertainties" below for additional information on the effect on reported results of changes in foreign exchange rates. Key Components of Results of Operations Revenues We derive revenues from subscription solutions and merchant solutions.
We refer to accounting estimates of this type as significant accounting policies and estimates, which we discuss below and in further detail in Note 3 - Significant Accounting Policies of our audited consolidated financial statements for the year ended December 31, 2024 included in this Annual Report on Form 10-K.
We refer to accounting estimates of this type as significant accounting policies and estimates, which we discuss below and in further detail in Note 3 - Significant Accounting Policies of our audited consolidated financial statements for the year ended December 31, 2025 included in Item 15 this Annual Report on Form 10-K.
Cash equivalents and marketable securities include money market funds, term deposits, U.S. federal bonds and agency securities and corporate bonds and commercial paper, all maturing within the 12 months from December 31, 2024.
Cash equivalents and marketable securities include money market funds, term deposits, U.S. federal bonds and agency securities and corporate bonds and commercial paper, all maturing within 12 months from December 31, 2025.
Our future financing requirements will depend on many factors, including but not limited to our growth rate, subscription renewal activity, the timing and extent of spending to support development of our platform, the expansion of sales and marketing activities, the macroeconomic conditions and overall levels of consumer spending on goods and potential strategic investments and acquisitions activity.
Our future cash requirements will depend on many factors, including but not limited to our growth rate, subscription renewal activity, the timing and extent of spending to support development of our platform, the expansion of sales and marketing activities, the macroeconomic 59 Table of Contents conditions and overall levels of consumer spending on goods and potential strategic investments and acquisitions activity.
Instead, we believe Monthly Recurring Revenue ("MRR") is most closely correlated with the long-term value of our merchant relationships. As of December 31, 2024, MRR totaled $178 million, representing an increase of 24% relative to MRR at December 31, 2023. A detailed description of this metric is presented below in the section entitled, "Key Performance Indicators".
Instead, we believe Monthly Recurring Revenue ("MRR") is most closely correlated with the long-term value of our merchant relationships. As of December 31, 2025, MRR totaled $205 million, representing an increase of 15% relative to MRR at December 31, 2024. A detailed description of this metric is presented below in the section entitled, "Key Performance Indicators".
In the year ended December 31, 2024, we released an accrual for an estimated liability of $55 million associated with a legal matter. (5) In the years ended December 31, 2023 and 2022, we had $38 million and $84 million, respectively, of impairment related costs associated with right-of-use assets and leasehold improvements.
(4) In the years ended December 31, 2025 and 2023, we had $13 million and $38 million, respectively, of impairment related costs associated with right-of-use assets and leasehold improvements. (5) In the year ended December 31, 2024, we released an accrual for an estimated liability of $55 million associated with a legal matter.
The investments are carried at fair value at each balance sheet date and any movements in the fair values are classified as "Other income (expense), net" in the consolidated statement of operations and comprehensive income (loss).
The investments are carried at fair value at each balance sheet date and any movements in the fair values are classified as "Other income, net" in the consolidated statements of operations and comprehensive income.
(2) Includes amortization of acquired intangibles as follows: Years ended December 31, 2024 2023 2022 (in US $ millions) Cost of revenues 12 35 49 Sales and marketing 1 3 5 Research and development 1 — — 14 38 54 (3) In the year ended December 31, 2023, we had $148 million of severance related costs associated with the reduction in workforce with $28 million in sales and marketing, $102 million in research and development and $18 million in general and administrative.
(2) Includes amortization of acquired intangibles as follows: Years ended December 31, 2025 2024 2023 (in US $ millions) Cost of revenues 9 12 35 Sales and marketing — 1 3 Research and development 4 1 — 13 14 38 (3) In the year ended December 31, 2023, we had $148 million of severance related costs associated with the reduction in workforce with $28 million in sales and marketing, $102 million in research and development and $18 million in general and administrative.
We offer a variety of merchant solutions that are designed to add value to our merchants by passing on our economies of scale and augment our subscription solutions. During the year ended December 31, 2024, merchant solutions revenues accounted for 74% of total revenues ( 74% in the year ended December 31, 2023).
We offer a variety of merchant solutions that are designed to add value to our merchants by passing on our economies of scale and augmenting our subscription solutions. During the year ended December 31, 2025, merchant solutions revenues accounted for 76% of total revenues (December 31, 2024 - 74%).
In addition, we use MRR to forecast monthly, quarterly and annual subscription plan revenue, which makes up the majority of our subscription solutions revenue. We had $178 million of MRR as of December 31, 2024 compared to $144 million as of December 31, 2023 and $109 million as of December 31, 2022, as described above.
In addition, we use MRR to forecast monthly, quarterly and annual subscription plan revenue, which makes up the majority of our subscription solutions revenue. We had $205 million of MRR as of December 31, 2025 compared to $178 million as of December 31, 2024 and $144 million as of December 31, 2023.
Quarterly Other (Expense) Income Trends Historically, there have been no consistent trends associated with other (expense) income as changes are impacted by fluctuations in the fair value of our equity investments in public companies with readily determinable fair values, observable changes or impairments associated with our equity investments in private companies without readily determinable fair values, changes in our equity method investment based on our share of income and loss, including amortization of the basis difference, changes in the fair value of our investments in convertible notes of private companies, foreign exchange rates and interest rates.
Quarterly Gain (Loss) on Equity and Equity Method Investments and Other Income Trends Historically, there have been no consistent trends associated with gain (loss) on equity and equity method investments and other income as changes are impacted by fluctuations in the fair value of our equity investments in public companies with readily determinable fair values, observable changes or impairments associated with our equity investments in private companies without readily determinable 58 Table of Contents fair values, changes in our equity method investment based on our share of income and loss, including amortization of the basis difference, changes in the fair value of our investments in convertible notes of private companies, changes in the fair value of the embedded derivative held to settle the Notes, foreign exchange rates and interest rates.
On a constant currency basis, in which GMV in the year ended December 31, 2024 is converted using the comparative period's monthly average exchange rates, yea r-over-year growth was 24% (2023 vs 2022 - 16%).
On a constant currency basis, in which GMV in the year ended December 31, 2025 is converted using the comparative period's monthly average exchange rates, year-over-year growth was 28% (2024 vs 2023 - 24%).
This shelf prospectus and registration statement enables Shopify to offer Class A subordinate voting shares, preferred shares, debt securities, warrants, subscription receipts, units, or any combination thereof, from time to time during the 25-month period that the shelf prospectus is effective.
This allows us to offer Class A subordinate voting shares, preferred shares, debt securities, warrants, subscription receipts, units, or any combination thereof, from time to time during the 25-month period that the shelf prospectus is effective.
As a result, we have historically generated higher merchant solutions revenues in our fourth quarter than in other quarters. While we believe that this seasonality has affected and will continue to affect our quarterly results, our continued growth has partially masked seasonal trends to date.
Our merchants typically process additional GMV during the fourth quarter holiday season. As a result, we have historically generated higher merchant solutions revenues in our fourth quarter than in other quarters. While we believe that this seasonality has affected and will continue to affect our quarterly results, our continued growth has partially masked seasonal trends to date.
In the year ended December 31, 2024, our platform facilitated gross merchandise volume ("GMV") of $292.3 billion, representing an increase of 24% from the year ended December 31, 2023. A detailed description of this metric is presented below in the section entitled, "Key Performance Indicators".
In the year ended December 31, 2025, our platform facilitated gross merchandise volume ("GMV") of $378.4 billion, representing an increase of 29% from the year ended December 31, 2024. A detailed description of this metric is presented below in the section entitled, "Key Performance Indicators".
During the year ended December 31, 2024, our total revenue was $8.9 billion, an increase of 26% versus the year ended December 31, 2023. Our business model has two revenue components: a recurring subscription component we call subscription solutions and a merchant success-based component we call merchant solutions.
During the year ended December 31, 2025, our total revenue was $11.6 billion, an increase of 30% versus the year ended December 31, 2024. Our business model has two revenue components: a recurring subscription component we call subscription solutions and a merchant success-based component we call merchant solutions.
You should read this MD&A together with our audited consolidated financial statements and the accompanying notes thereto included elsewhere in this Annual Report on Form 10-K. Our audited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). All amounts are in U.S. dollars ("USD") except where otherwise indicated.
You should read this MD&A in conjunction with the audited consolidated financial statements and the accompanying notes thereto included elsewhere in this Annual Report on Form 10-K. Our audited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
GMV does not represent revenue earned by us. However, the volume of GMV facilitated through our platform is an indicator of the success of our merchants and the strength of our platform. Our merchant solutions revenues are also directionally correlated with the level of GMV facilitated through our platform.
However, the volume of GMV facilitated through our platform is an indicator of the success of our merchants and the strength of our platform. Our merchant solutions revenues are also directionally correlated with the level of GMV facilitated through our platform.
Subscription solutions revenues increased from $1.8 billion in the year ended December 31, 2023 to $2.4 billion in the year ended December 31, 2024, representing an increase of 28% . Our merchants typically enter into monthly subscription agreements.
Subscription solutions revenues 46 Table of Contents increased from $2.4 billion in the year ended December 31, 2024 to $2.8 billion in the year ended December 31, 2025, representing an increase of 17%. Our merchants typically enter into monthly subscription agreements.
Additionally, we had interest income of $308 million and a net loss of $138 million on our equity method investment.
Additionally, we had a net loss of $138 million on our equity method investment.
We expect this overall trend to continue over time. 61 Table of C ontents In connection with expanding our operations internationally, we anticipate a growing proportion of our revenues and cost of sales transactions to be incurred in foreign currencies as compared to USD due to increased Shopify Payments, Shopify Capital, subscriptions and other billings to select countries in local currency.
In connection with expanding our operations internationally, we anticipate a growing proportion of our revenues and cost of sales transactions to be incurred in foreign currencies as compared to USD due to increased Shopify Payments, Shopify Capital, subscriptions and other billings in select countries in local currency.
The following table summarizes our total cash, cash equivalents and marketable securities as well as our operating, investing and financing activities for the years ended December 31, 2024, 2023 and 2022: Years ended December 31, 2024 2023 2022 (in US $ millions) Cash, cash equivalents and marketable securities (end of period) 5,479 5,008 5,053 Net cash provided by (used in): Operating activities 1,616 944 (136) Investing activities (1,586) (1,244) (719) Financing activities 61 60 18 Effect of foreign exchange on cash and cash equivalents (6) 4 (17) Net increase (decrease) in cash and cash equivalents 85 (236) (854) Decrease in marketable securities (1) 386 191 (1,861) Net increase (decrease) in cash, cash equivalents and marketable securities 471 (45) (2,715) (1) Excludes $709 million and $115 million of marketable securities classified in "Long-term Investments" as of December 31, 2024 and 2023, respectively.
The following table summarizes our total cash, cash equivalents and marketable securities as well as our operating, investing and financing activities for the years ended December 31, 2025, 2024 and 2023: Years ended December 31, 2025 2024 2023 (in US $ millions) Cash, cash equivalents and marketable securities (end of year) 5,778 5,479 5,008 Net cash provided by (used in): Operating activities 2,033 1,616 944 Investing activities (1,190) (1,586) (1,244) Financing activities (811) 61 60 Effect of foreign exchange on cash and cash equivalents 15 (6) 4 Net increase (decrease) in cash and cash equivalents 47 85 (236) Increase in marketable securities (1) 252 386 191 Net increase (decrease) in cash, cash equivalents and marketable securities 299 471 (45) (1) Excludes $975 million, $709 million and $115 million of marketable securities classified in "Long-term Investments" as of December 31, 2025, 2024 and 2023, respectively.
Other revenue generating services and products include, but are not limited to, the sale of shipping labels through Shopify Shipping, the sale of point-of-sale ("POS") hardware, advertising on the Shopify App Store and Shop Campaigns, our buyer acquisition offering. In the second quarter of 2023, we sold our logistics businesses.
Other revenue generating services and products include, but are not limited to, the sale of shipping labels, the sale of POS hardware, advertising on the Shopify App Store and Shop Campaigns, our buyer acquisition offering.
Other Income (Expense) Years ended December 31, 2024 % Change 2023 % Change 2022 (in US $ millions, except percentages) Other income (expense), net 1,153 * 1,603 * (2,801) * Not a meaningful comparison In the year ended December 31, 2024, we had net unrealized income on equity and other investments of $1.0 billion, of which $823 million was in investments with readily determinable fair values and was the result of the change in share prices from December 31, 2023 to December 31, 2024, $82 million in unrealized gain related to our investment option in Klaviyo and $89 million of unrealized gains offset by $14 million in unrealized losses and impairments related to investments without readily determinable fair values.
In the year ended December 31, 2024, we had net unrealized income on equity and other investments of $1.0 billion, of which $823 million was in investments with readily determinable fair values and was the result of changes in share prices from December 31, 2023 to December 31, 2024, $82 million in unrealized gain related to our investment option in Klaviyo and $89 million of unrealized gains offset by $14 million in unrealized losses and impairments related to investments without readily determinable fair values.
Cost of Revenues Years ended December 31, 2024 % Change 2023 % Change 2022 (in US $ millions, except percentages) Cost of revenues Cost of subscription solutions 434 23 % 354 7 % 331 Cost of merchant solutions 3,974 25 % 3,191 27 % 2,515 Total cost of revenues 4,408 24 % 3,545 25 % 2,846 Percentage of revenues Cost of subscription solutions 5 % 5 % 6 % Cost of merchant solutions 45 % 45 % 45 % 50 % 50 % 51 % Cost of Subscription Solutions Cost of subscription solutions increased for the year ended December 31, 2024 compared to the same period in 2023.
Cost of Revenues Years ended December 31, 2025 % Change 2024 % Change 2023 (in US $ millions, except percentages) Cost of revenues Cost of subscription solutions 520 20 % 434 23 % 354 Cost of merchant solutions 5,481 38 % 3,974 25 % 3,191 Total cost of revenues 6,001 36 % 4,408 24 % 3,545 Percentage of revenues Cost of subscription solutions 4 % 5 % 5 % Cost of merchant solutions 47 % 45 % 45 % 51 % 50 % 50 % Cost of Subscription Solutions Cost of subscription solutions increased for the year ended December 31, 2025 compared to the same period in 2024.
In addition, the sales of our logistics businesses in the second quarter of 2023, impacted the comparability of operating expenses. We note a significant portion of our operating expenses are incurred in foreign currencies which may impact the comparability of our quarterly and yearly trends.
We note a significant portion of our operating expenses are incurred in foreign currencies which may impact the comparability of our quarterly and yearly trends.
For the year ended December 31, 2024, the Shopify Payments penetration rate was 61.9%, resulting in GMV of $181.0 billion that was facilitated using Shopify Payments. This compares to a penetration rate of 58.1%, resulting in GMV of $137.0 billion that was facilitated using Shopify Payments in the same period in 2023.
This compares to a penetration rate of 61.9%, resulting in GMV of $181.0 billion that was facilitated using Shopify Payments in the same period in 2024.
Loss Contingencies The Company records accruals for loss contingencies when losses are probable and reasonably estimable. The Company evaluates developments in legal matters that could affect the amount of liability that has been previously accrued and makes adjustments as appropriate.
Loss Contingencies The Company records accruals for loss contingencies when losses are probable and reasonably estimable. The Company evaluates developments in legal matters that could affect the amount of liability that has been previously accrued and makes adjustments as appropriate. Significant judgment is required to determine both probability and the estimated amount of a loss or potential loss.
Key Balance Sheet Information December 31, 2024 2023 (in US $ millions) Cash, cash equivalents and marketable securities (1) 5,479 5,008 Total assets 13,924 11,299 Total liabilities 2,366 2,233 Total non-current liabilities 410 1,335 (1) Excludes $709 million and $115 million of marketable securities classified in "Long-term Investments" as of December 31, 2024 and 2023, respectively.
Key Balance Sheet Information December 31, 2025 2024 (in US $ millions) Cash, cash equivalents and marketable securities (1) 5,778 5,479 Total assets 15,189 13,924 Total liabilities 1,716 2,366 Total non-current liabilities 324 410 (1) Excludes $975 million and $709 million of marketable securities classified in "Long-term Investments" as of December 31, 2025 and 2024, respectively.
Cost of Revenues Cost of Subscription Solutions Cost of subscription solutions consists primarily of third-party infrastructure, hosting costs and other direct costs, an allocation of costs incurred by both the operations and support functions, including personnel-related costs directly associated with subscription solutions such as salaries, benefits and stock-based compensation, processing fees related to billing our merchants, payments for domain registration and amortization of acquired intangible assets.
For a discussion of how we expect seasonal factors to affect our merchant solutions revenue, see “Factors Affecting the Comparability of our Results—Seasonality". 49 Table of Contents Cost of Revenues Cost of Subscription Solutions Cost of subscription solutions consists primarily of third-party infrastructure, hosting costs and other direct costs, an allocation of costs incurred by both the operations and support functions, including personnel-related costs directly associated with subscription solutions such as salaries, benefits and stock-based compensation, processing fees related to billing our merchants, payments for domain registration and amortization of acquired intangible assets.
We have focused on rapidly growing our business and plan to continue making investments to drive future growth. We believe that our investments will increase our revenue base, improve the retention of this base and strengthen our ability to increase sales to our merchants.
We have focused on rapidly growing our business and plan to continue making investments to drive future growth. We believe that our investments will increase our revenue base, improve the retention of this base and strengthen our ability to increase sales to our merchants. We also maintain a portfolio of investments with varying time horizons in our cash management program.
Discussion of the Results of Operations Revenues Years ended December 31, 2024 % Change 2023 % Change 2022 (in US $ millions, except percentages) Revenues Subscription solutions 2,350 28 % 1,837 23 % 1,488 Merchant solutions 6,530 25 % 5,223 27 % 4,112 Total revenues 8,880 26 % 7,060 26 % 5,600 Percentage of revenues Subscription solutions 26 % 26 % 27 % Merchant solutions 74 % 74 % 73 % 100 % 100 % 100 % Subscription Solutions Subscription solutions revenues increased for the year ended December 31, 2024 compared to the same period in 2023.
Discussion of the Results of Operations Revenues Years ended December 31, 2025 % Change 2024 % Change 2023 (in US $ millions, except percentages) Revenues Subscription solutions 2,752 17 % 2,350 28 % 1,837 Merchant solutions 8,804 35 % 6,530 25 % 5,223 Total revenues 11,556 30 % 8,880 26 % 7,060 Percentage of revenues Subscription solutions 24 % 26 % 26 % Merchant solutions 76 % 74 % 74 % 100 % 100 % 100 % Subscription Solutions Subscription solutions revenues increased for the year ended December 31, 2025 compared to the same period in 2024.
While our total revenues have increased in recent periods, the mix has shifted towards merchant solutions revenue, most notably in the fourth quarter due to higher holiday volume of orders facilitated and the resulting Shopify Payments revenue during this period.
While our total revenues have increased in recent periods, the mix has shifted towards merchant solutions revenue, most notably in the fourth quarter due to higher order volumes facilitated during the holiday season and the resulting Shopify Payments revenue during this period. We expect this overall trend to continue over time.
(Provision for) Recovery of Income Taxes Years ended December 31, 2024 % Change 2023 % Change 2022 (in US $ millions, except percentages) (Provision for) recovery of Income taxes (209) * (53) * 163 * Not a meaningful comparison In the year ended December 31, 2024, we had a provision for income taxes of $209 million on account of earnings and unrealized gains on the Company's equity and other investments, net of an offset to the reversal of valuation allowance.
Provision for Income Taxes Years ended December 31, 2025 % Change 2024 % Change 2023 (in US $ millions, except percentages) Provision for Income taxes (278) 33% (209) * (53) * Not a meaningful comparison In the year ended December 31, 2025, we had a provision for income taxes of $278 million on account of earnings, offset by unrealized losses on the company's equity and other investments.
Merchant Solutions We principally generate merchant solutions revenues from payment processing fees and currency conversion fees from Shopify Payments, referral fees from partners, Shopify Capital and Transaction Fees.
Merchant Solutions We principally generate merchant solutions revenues from payment processing fees and currency conversion fees from Shopify Payments, our lending services and financial products and referral fees from partners.
In the year ended December 31, 2024, subscription solutions revenues accounted for 26% of our total revenues (26% in the year ended December 31, 2023). We offer a range of plans that increase in price depending on additional features and economic considerations.
In the year ended December 31, 2025, subscription solutions revenues accounted for 24% of our total revenues (December 31, 2024 - 26%). We offer a range of plans that increase in price depending on additional features and economic considerations. Shopify Plus is offered at a starting rate that is several times that of our standard Shopify plans.
In connection with the expiration of our previous short-form base shelf prospectus, we filed a new short-form base shelf prospectus with the securities commissions in each of the provinces and territories of Canada, except Quebec, and a corresponding shelf registration statement on Form F-10 with the U.S. SEC, on November 12, 2024.
Shopify maintains a short-form base shelf prospectus with the securities commissions in each of the provinces and territories of Canada, except Quebec, and a corresponding shelf registration statement on Form F-10 with the U.S. SEC.
These factors drove $31.0 billion of additional GMV facilitated using Shopify Payments in 2023 compared to the same period in 2022 , representing growth of 29% year over year. For the year ended December 31, 2023 , the Shopify Payments penetration rate was 58.1% , resulting in GMV of $137.0 billion that was facilitated using Shopify Payments.
These factors drove $67.2 billion of additional GMV facilitated using Shopify Payments in 2025 compared to the same period in 2024, representing growth of 37% year over year. For the year ended December 31, 2025, the Shopify Payments penetration rate was 65.6%, resulting in GMV of $248.1 billion that was facilitated using Shopify Payments.
Given the ongoing cash generated from operations and our existing cash and cash equivalents, we believe there is sufficient liquidity to meet our current and planned financial obligations over the next 12 months and into the foreseeable future.
Excluding current deferred revenue, working capital as of December 31, 2025 was $7.2 billion. Given the ongoing cash generated from operations and our existing cash and cash equivalents, we believe there is sufficient liquidity to meet our current and planned financial obligations over the next 12 months and into the foreseeable future.
The Company evaluates tax positions taken or expected to be taken in the course of preparing tax returns to determine whether the tax positions have met a “more-likely-than-not” threshold of being sustained by the applicable tax authority.
The Company evaluates tax positions taken or expected to be taken in the course of preparing tax returns to determine whether the tax positions have met a “more-likely-than-not” threshold of being sustained by the applicable tax authority. The Company is subject to review and audit by tax authorities around the world, which may lead to adjustments to our tax liabilities.
District Court for the District of Delaware returned a verdict finding that the Company infringed three web technology patents owned by Express Mobile, Inc. and the Company recorded an estimated liability in that period for damages and potential interest of $55 million. The Company filed a post-trial motion for judgment as a matter of law.
District Court for the District of Delaware returning a verdict finding that the Company infringed three web technology patents owned by Express Mobile, Inc.. The Company filed a post-trial motion for judgment as a matter of law.
The paid trial incentives initially launched in the second half of 2022. 48 Table of C ontents Gross Merchandise Volume GMV is the total dollar value of orders facilitated through our platform including certain apps and channels for which a revenue-sharing arrangement is in place in the period, net of refunds, and inclusive of shipping and handling, duty and value-added taxes.
Gross Merchandise Volume GMV is the total dollar value of orders facilitated through our platform including certain apps and channels for which a revenue-sharing arrangement is in place in the period, net of refunds, and inclusive of shipping and handling, duty and value-added taxes. GMV does not represent revenue earned by us.
General and Administrative General and administrative expenses consist of employee-related expenses for finance and accounting, legal, administrative, talent and information technology personnel, impairment related to certain office leases we have ceased using, professional services fees, sales and use tax and other indirect taxes, insurance, the provision for expected credit losses on uncollectible receivables, corporate overhead allocations, legal contingencies and other corporate expenses, including sustainability spend.
While we expect research and development expenses to increase in absolute dollars as we continue to increase the functionality of our platform, over the long term we expect our research and development expenses will decline as a percentage of total revenues. 50 Table of Contents General and Administrative General and administrative expenses consist of employee-related expenses for finance and accounting, legal, administrative, talent and information technology personnel, impairment related to certain office leases we have ceased using, professional services fees, sales and use tax and other indirect taxes, insurance, the provision for expected credit losses on uncollectible receivables, corporate overhead allocations, legal contingencies and other corporate expenses, including sustainability spend.
Total net assets increased $2.5 billion as of December 31, 2024 compared to December 31, 2023, due to the increase of $2.6 billion in total assets and the decrease of $133 million in total liabilities.
Total net assets increased $1.9 billion as of December 31, 2025 compared to December 31, 2024, due to the increase of $1.3 billion in total assets and the decrease of $650 million in total liabilities.
Our merchants represent a wide array of retail verticals, business sizes, and geographies and no single merchant has ever represented more than five percent of our total revenues in a single reporting period.
Our business model is driven by our ability to attract new merchants, retain revenue from existing merchants and increase sales to both new and existing merchants. Our merchants represent a wide array of retail verticals, business sizes and geographies, and no single merchant has ever represented more than five percent of our total revenues in a single reporting period.
We expect that over time general and administrative expenses will decrease as a percentage of total revenues as we focus on processes, systems and controls to enable our internal support functions to scale with the growth of our business. 51 Table of C ontents Transaction and Loan Losses Transaction and loan losses consist of expected and actual losses related to Shopify Payments, Shop Pay Installments, Shopify Balance and Shopify Capital.
We expect that over time general and administrative expenses will decrease as a percentage of total revenues as we focus on processes, systems and controls to enable our internal support functions to scale with the growth of our business.
Impairment on Sales of Shopify's Logistics Businesses Impairment on sales of Shopify's logistics businesses consists of impairment charges incurred as the result of the sales of our logistics businesses in 2023. Other Income (Expense) Other income (expense) consists primarily of unrealized and realized gains or losses on equity and other investments, losses on our equity method investment in Flexport, Inc.
(Loss) Gain on Equity and Equity Method Investments (Loss) gain on equity and equity method investments consists primarily of unrealized and realized gains or losses on equity and other investments, gains or losses as a result of our share of the income or loss on our equity method investment in Flexport, Inc.
We are exposed to transaction losses on Shopify Payments, Shop Pay Installments and Shopify Balance as a result of unrecovered merchant transactions due to returns and disputes. We are also exposed to Shopify Balance losses when a merchant account experiences unauthorized transactions where funds cannot be recovered or reversed.
We are also exposed to Shopify Balance losses when a merchant account experiences unauthorized transactions where funds cannot be recovered or reversed. We are exposed to transaction losses on loans and merchant cash advances offered through Shopify Capital as a result of fraud or uncollectibility.
Gross Profit Years ended December 31, 2024 % Change 2023 % Change 2022 (in US $ millions, except percentages) Gross profit 4,472 27 % 3,515 28 % 2,754 Percentage of total revenues 50 % 50 % 49 % 56 Table of C ontents Operating Expenses Sales and Marketing Years ended December 31, 2024 % Change 2023 % Change 2022 (in US $ millions, except percentages) Sales and marketing 1,393 14 % 1,220 (1) % 1,230 Percentage of total revenues 16 % 17 % 22 % Sales and marketing expenses increased for the year ended December 31, 2024 compared to the same period in 2023, due to increases of $84 million in overall marketing program spend primarily related to an increase in performance marketing spend, $68 million in payouts related to our affiliate partner programs and $43 million in employee-related costs, offset by a decrease in severance related costs of $28 million associated with the reduction in workforce in the second quarter of 2023.
Gross Profit Years ended December 31, 2025 % Change 2024 % Change 2023 (in US $ millions, except percentages) Gross profit 5,555 24 % 4,472 27 % 3,515 Percentage of total revenues 48 % 50 % 50 % 54 Table of Contents Operating Expenses Sales and Marketing Years ended December 31, 2025 % Change 2024 % Change 2023 (in US $ millions, except percentages) Sales and marketing 1,663 19 % 1,393 14 % 1,220 Percentage of total revenues 14 % 16 % 17 % Sales and marketing expenses increased for the year ended December 31, 2025 compared to the same period in 2024, due to increases of $242 million in overall marketing program spend and $41 million in employee-related costs, offset by a $15 million decrease in payouts related to our affiliate partner programs.
General and Administrative Years ended December 31, 2024 % Change 2023 % Change 2022 (in US $ millions, except percentages) General and administrative 410 (16) % 491 (31) % 708 Percentage of total revenues 5 % 7 % 13 % General and administrative expenses decreased for the year ended December 31, 2024 compared to the same period in 2023, due to a reversal of an estimated legal liability of $55 million recorded in the second quarter of 2024, impairment expenses of $38 million incurred relating to certain office locations we ceased using in the third quarter of 2023 and severance related costs of $18 million associated with the reduction in workforce in the second quarter of 2023, offset by increases in indirect taxes of $20 million and employee-related costs of $6 million in 2024. 57 Table of C ontents General and administrative expenses decreased for the year ended December 31, 2023 compared to the same period in 2022, due to $97 million in legal expenses incurred in the third quarter of 2022, a decrease of $70 million in employee-related costs and a decrease of $46 million in impairment related costs associated with right-of-use assets and leasehold improvements.
General and Administrative Years ended December 31, 2025 % Change 2024 % Change 2023 (in US $ millions, except percentages) General and administrative 471 15 % 410 (16) % 491 Percentage of total revenues 4 % 5 % 7 % General and administrative expenses increased for the year ended December 31, 2025 compared to the same period in 2024, due to a reversal in the second quarter of 2024 of a previously recorded estimated legal liability of $55 million and an increase of $13 million for impairment related costs associated with right-of-use assets and leasehold improvements, offset by a decrease of $17 million in indirect taxes.
("Flexport"), transaction gains or losses on foreign currency, interest income and interest expense related to Shopify's convertible senior notes. Equity and other investments in publicly traded companies with readily determinable fair values are carried at fair value at each balance sheet date based on the closing share price at the end of the period.
("Flexport") and loss on the embedded derivative held to settle our previously issued convertible senior notes (the "Notes") in the fourth quarter of 2025. Equity and other investments in publicly traded companies with readily determinable fair values are carried at fair value at each balance sheet date based on the closing share price at the end of the period.
We principally generate merchant solutions revenues from payment processing fees and currency conversion fees from Shopify Payments. Shopify Payments is a fully integrated payment processing service that allows our merchants to accept and process payment cards online and offline.
We principally generate merchant solutions revenues from payment processing fees and currency conversion fees from Shopify Payments. Shopify Payments is a fully integrated payment solution.
In addition, during the year ended December 31, 2024, the Company performed a U.S. state tax sourcing analysis that resulted in a change to our U.S. state tax apportionment. This also resulted in a reduction in deferred tax assets, including unused non-capital tax losses, that were fully offset by a valuation allowance.
In addition, during the year ended December 31, 2024, the Company performed a U.S. state tax sourcing analysis that resulted in a change to our U.S. state tax apportionment.
The results from these equity and debt investments may fluctuate from period to period and may cause volatility to our earnings as well as impact comparability of our results from period to period. 52 Table of C ontents Results of Operations The following table sets forth a summary of our condensed consolidated statement of operations for the years ended December 31, 2024, 2023 and 2022: Years ended December 31, 2024 2023 2022 (in US $ millions, except share and per share amounts) Revenues Subscription solutions $ 2,350 $ 1,837 $ 1,488 Merchant solutions 6,530 5,223 4,112 8,880 7,060 5,600 Cost of revenues (1)(2) Subscription solutions 434 354 331 Merchant solutions 3,974 3,191 2,515 4,408 3,545 2,846 Gross profit 4,472 3,515 2,754 Operating expenses Sales and marketing (1)(2)(3) 1,393 1,220 1,230 Research and development (1)(2)(3) 1,367 1,730 1,503 General and administrative (1)(3)(4)(5) 410 491 708 Transaction and loan losses 227 152 135 Impairment on sales of Shopify's logistics businesses — 1,340 — Total operating expenses 3,397 4,933 3,576 Income (loss) from operations 1,075 (1,418) (822) Other income (expense), net 1,153 1,603 (2,801) Income (loss) before income taxes 2,228 185 (3,623) (Provision for) recovery of income taxes (209) (53) 163 Net income (loss) 2,019 132 (3,460) Net income (loss) per share attributable to shareholders: Basic $ 1.57 $ 0.10 $ (2.73) Diluted $ 1.55 $ 0.10 $ (2.73) Shares used to compute net income (loss) per share attributable to shareholders: Basic 1,289,812,124 1,281,554,559 1,266,268,155 Diluted 1,301,509,980 1,295,511,385 1,266,268,155 53 Table of C ontents (1) Includes stock-based compensation expense and related payroll taxes as follows: Years ended December 31, 2024 2023 2022 (in US $ millions) Cost of revenues 4 4 9 Sales and marketing (a) 50 59 65 Research and development (a) 303 497 396 General and administrative 96 76 93 453 636 563 (a) Includes accelerated stock-based compensation of $5 million and $164 million in sales and marketing and research and development, respectively, during the year ended December 31, 2023.
Other Income Other income consists of the interest income, net transaction gains or losses on foreign currency and interest expense related to the Notes. 51 Table of Contents Results of Operations The following table sets forth a summary of our condensed consolidated statement of operations for the years ended December 31, 2025, 2024 and 2023 For a discussion of the year ended December 31, 2024 compared to the year ended December 31, 2023, please refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2024: Years ended December 31, 2025 2024 2023 (in US $ millions, except share and per share amounts) Revenues Subscription solutions 2,752 2,350 1,837 Merchant solutions 8,804 6,530 5,223 11,556 8,880 7,060 Cost of revenues (1)(2) Subscription solutions 520 434 354 Merchant solutions 5,481 3,974 3,191 6,001 4,408 3,545 Gross profit 5,555 4,472 3,515 Operating expenses Sales and marketing (1)(2)(3) 1,663 1,393 1,220 Research and development (1)(2)(3) 1,536 1,367 1,730 General and administrative (1)(3)(4)(5) 471 410 491 Transaction and loan losses 417 227 152 Impairment on sales of Shopify's logistics businesses — — 1,340 Total operating expenses 4,087 3,397 4,933 Income (loss) from operations 1,468 1,075 (1,418) Net (loss) gain on equity and equity method investments (6) (316) 853 1,361 Other income, net 357 300 242 Income before income taxes 1,509 2,228 185 Provision for income taxes (278) (209) (53) Net income 1,231 2,019 132 Net income per share attributable to shareholders: Basic $ 0.95 $ 1.57 $ 0.10 Diluted $ 0.94 $ 1.55 $ 0.10 Shares used to compute net income per share attributable to shareholders: Basic 1,298,955,860 1,289,812,124 1,281,554,559 Diluted 1,304,953,255 1,301,509,980 1,295,511,385 52 Table of Contents (1) Includes stock-based compensation expense and related payroll taxes as follows: Years ended December 31, 2025 2024 2023 (in US $ millions) Cost of revenues 4 4 4 Sales and marketing (a) 48 50 59 Research and development (a) 334 303 497 General and administrative 98 96 76 484 453 636 (a) Includes accelerated stock-based compensation of $5 million and $164 million in sales and marketing and research and development, respectively, during the year ended December 31, 2023.
BarkBox, Vuori, BevMo, Carrier, JB Hi-Fi, Meta, ButcherBox, SKIMS and Supreme are a few of our notable merchants seeking a reliable, cost-effective and scalable commerce solution. The flexibility of our pricing plans is designed to help our merchants grow in a cost-effective manner and to provide more advanced features and support as their business needs evolve.
The flexibility of our pricing plans is designed to help our merchants grow in a cost-effective manner and to provide more advanced features and support as their business needs evolve.
Our MD&A is intended to enable readers to gain an understanding of Shopify's results of operations, cash flows and financial position. To do so, we provide information and analysis comparing our results of operations, cash flows and financial position for the most recently completed period with the same period from the preceding fiscal year.
To do so, we provide information and analysis comparing our results of operations, cash flows and financial position for the most recently completed period with the same period from the preceding fiscal year. We also provide analysis and commentary that we believe will help investors assess our future prospects.
Investments that qualify for the equity method of accounting treatment are carried at the Company’s investment amounts and adjusted each period for the Company’s share of the investee’s income or loss and amortization of the basis difference, which is the difference between the fair value of our investment in the company and the underlying equity in the net assets of the investee.
Investments that qualify for the equity method of accounting treatment are carried at the Company’s investment amounts and adjusted each period for the Company’s share of the investee’s income or loss and amortization of the basis difference, which is the difference between the fair value of our investment in the company and the underlying equity in the net assets of the investee. 62 Table of Contents The Company assesses its equity and other investments in private companies and equity method investment for impairment through analyzing market conditions, business results and other qualitative measures that indicate that the carrying amount of the investment may be impaired, and the decline in value below the carrying amount is determined to be other than temporary.
The following table shows MRR and GMV for the years ended December 31, 2024, 2023 and 2022: Years ended December 31, 2024 2023 2022 (in US $ millions) Monthly Recurring Revenue 178 144 109 Gross Merchandise Volume 292,275 235,910 197,167 Monthly Recurring Revenue We calculate MRR at the end of each period by multiplying the number of merchants who have subscription plans with us at the period end date by the average monthly subscription plan fee, which excludes variable platform fees, in effect on the last day of that period, assuming they maintain their subscription plans the following month.
The following table shows MRR and GMV for the years ended December 31, 2025, 2024 and 2023: Years ended December 31, 2025 2024 2023 (in US $ millions) Monthly Recurring Revenue 205 178 144 Gross Merchandise Volume 378,441 292,275 235,910 47 Table of Contents Monthly Recurring Revenue MRR is the aggregate value of all subscription plans, excluding variable platform fees, in effect on the last day of the period, assuming merchants maintain their subscription the following month.
Building a 100-year company requires a balance between growth and profitability, and we maintain a portfolio of investments with varying time horizons in our cash management program. 47 Table of C ontents Key Performance Indicators Our key performance indicators, which we do not consider to be non-GAAP measures, that we use to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions are MRR and GMV.
Key Performance Indicators Our key performance indicators, which we do not consider to be non-GAAP measures, that we use to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions are MRR and GMV.
For the year ended December 31, 2024 we facilitated GMV of $292.3 billion (December 31, 2023 - $235.9 billion, December 21, 2022 - $197.2 billion ), representing year-over-year growth 24% (2023 vs 2022 - 20%). In 2024, o ver 57% of our GMV was generated in the United States.
For the year ended December 31, 2025 we facilitated GMV of $378.4 billion (December 31, 2024 - $292.3 billion, December 31, 2023 - $235.9 billion), representing year-over-year growth 29% (2024 vs 2023 - 24%).
Over time, we expect that our subscription solutions gross margin percentage will fluctuate modestly based on the mix of subscription plans that our merchants select and the timing of expenditures related to infrastructure expansion projects. 50 Table of C ontents Cost of Merchant Solutions Cost of merchant solutions primarily consists of costs that we incur when transactions are processed using Shopify Payments, such as credit card network fees (charged by credit card providers such as Visa, Mastercard and American Express) as well as third-party processing fees.
Cost of Merchant Solutions Cost of merchant solutions primarily consists of costs that we incur when transactions are processed using Shopify Payments, such as credit card network fees (charged by credit card providers such as Visa, Mastercard and American Express) as well as third-party processing fees.
We view this revenue stream as beneficial to our operating margins, as Shopify Payments requires significantly less sales and marketing and research and development expense than Shopify’s core subscription business. The lower margins on merchant solutions compared to subscription solutions means that the continued growth of merchant solutions may cause a decline in our overall gross margin percentage.
We view this revenue stream as beneficial to our operating margins, as Shopify Payments requires significantly less sales and marketing and research and development expenses than Shopify’s core subscription business.
As a result of this decision, in the second quarter of 2024, the Company reversed the previously recorded liability within "General and administrative" in the condensed consolidated statement of operations and comprehensive income (loss), as a loss contingency was no longer considered probable.
Litigation and Loss Contingencies During the year ended December 31, 2024, the Company reversed the previously recorded liability of $55 million within "General and administrative" in the consolidated statement of operations and comprehensive income, as a loss contingency was no longer considered probable. The initial recognition of the liability in 2022 related to a jury in the U.S.
Additional funds may not be available on terms favorable to us or at all. 63 Table of C ontents Cash, Cash Equivalents and Marketable Securities Cash, cash equivalents and marketable securities increased by $471 million to $5.5 billion as of December 31, 2024 from $5.0 billion as of December 31, 2023, primarily as a result of cash provided by our operations partially offset by the purchase and origination of loans, net of repayments and the purchase of equity and other investments.
Cash, Cash Equivalents and Marketable Securities Cash, cash equivalents and marketable securities increased by $299 million to $5.8 billion as of December 31, 2025 from $5.5 billion as of December 31, 2024, primarily as a result of cash provided by our operations and proceeds from the exercise of stock options, partially offset by the settlement of the Notes, the purchase and origination of loans, net of repayments, and the purchase of equity and other investments.
Fluctuations in foreign currencies relative to the USD may impact identified quarterly and yearly trends. Quarterly Operating Expenses Trends Excluding the events described below and outlined in the tables above, prior to the second quarter of 2023 operating expense growth was relatively steady.
Fluctuations in foreign currencies relative to the USD may impact identified quarterly and yearly trends. Quarterly Operating Expenses Trends Excluding the items outlined in the tables above, operating expenses have increased in connection with revenue and operations growth.