Biggest changeResults of Operations The following table summarizes our results for the years ended December 31, 2024 and 2023: Years Ended December 31, ($ in thousands) 2024 2023 Gross written premiums $ 1,743,232 $ 1,459,829 Ceded written premiums (619,654) (549,138) Net written premiums $ 1,123,578 $ 910,691 Net earned premiums $ 1,056,722 $ 829,143 Commission and fee income 6,703 6,064 Losses and LAE 669,809 515,237 Underwriting, acquisition and insurance expenses 311,757 243,444 Underwriting income (1) $ 81,859 $ 76,526 Net investment income $ 80,686 $ 40,322 Net investment gains (losses) $ 6,256 $ 11,072 Income before income taxes $ 152,739 $ 110,102 Net income $ 118,828 $ 85,984 Adjusted operating income (1) $ 126,650 $ 80,847 Loss and LAE ratio 63.4 % 62.1 % Expense ratio 28.9 % 28.6 % Combined ratio 92.3 % 90.7 % Adjusted loss and LAE ratio (1) 62.3 % 62.3 % Expense ratio 28.9 % 28.6 % Adjusted combined ratio (1) 91.2 % 90.9 % Return on equity 16.3 % 15.9 % Return on tangible equity (1) 18.6 % 19.0 % Adjusted return on equity (1) 17.4 % 14.9 % Adjusted return on tangible equity (1) 19.8 % 17.9 % (1) See “Reconciliation of Non-GAAP Financial Measures” in this Item 2 Reconciliation of Non-GAAP Financial Measures Adjusted Operating Income The following table provides a reconciliation of adjusted operating income to net income for the years ended December 31, 2024 and 2023: 2024 2023 ($ in thousands) Pre-tax After-tax Pre-tax After-tax Income as reported $ 152,739 $ 118,828 $ 110,102 $ 85,984 Less (add): Net investment gains (losses) 6,256 4,942 11,072 8,747 Net impact of LPT (11,598) (9,162) 1,427 1,127 Other (loss) income (167) (132) (632) (499) Other expenses (4,392) (3,470) (5,364) (4,238) Adjusted operating income $ 162,640 $ 126,650 $ 103,599 $ 80,847 35 Table of Contents Underwriting Income The following table provides a reconciliation of underwriting income to income before federal income tax expense for the years ended December 31, 2024 and 2023: ($ in thousands) 2024 2023 Income before income taxes $ 152,739 $ 110,102 Add: Interest expense 9,496 10,024 Amortization expense 2,007 1,798 Other expenses 4,392 5,364 Less (add): Net investment income 80,686 40,322 Net investment gains 6,256 11,072 Other loss (167) (632) Underwriting income $ 81,859 $ 76,526 Adjusted Loss Ratio / Adjusted Combined Ratio The following table provides a reconciliation of the adjusted loss and LAE ratio and adjusted combined ratio to the loss and LAE ratio and combined ratio for the years ended December 31, 2024 and 2023: ($ in thousands) 2024 2023 Net earned premiums $ 1,056,722 $ 829,143 Losses and LAE 669,809 515,237 Pre-tax net impact of loss portfolio transfer (11,598) 1,427 Adjusted losses and LAE $ 658,211 $ 516,664 Loss ratio 63.4 % 62.1 % Less: Net impact of LPT 1.1 % (0.2)% Adjusted loss ratio 62.3 % 62.3 % Combined ratio 92.3 % 90.7 % Less: Net impact of LPT 1.1 % (0.2)% Adjusted combined ratio 91.2 % 90.9 % Tangible Stockholders’ Equity The following table provides a reconciliation of tangible stockholders’ equity to stockholders’ equity for the years ended December 31, 2024 and 2023: ($ in thousands) 2024 2023 Stockholders’ equity $ 793,999 $ 661,031 Less: Goodwill and intangible assets 87,348 88,435 Tangible stockholders’ equity $ 706,651 $ 572,596 36 Table of Contents Adjusted Return on Equity The following table provides a reconciliation of adjusted return on equity to return on equity for the years ended December 31, 2024 and 2023: ($ in thousands) 2024 2023 Numerator: adjusted operating income $ 126,650 $ 80,847 Denominator: average stockholders’ equity $ 727,515 $ 541,347 Adjusted return on equity 17.4 % 14.9 % Return on Tangible Equity Return on tangible equity for the years ended December 31, 2024 and 2023 reconciles to return on equity as follows: ($ in thousands) 2024 2023 Numerator: net income $ 118,828 $ 85,984 Denominator: average tangible stockholders’ equity $ 639,624 $ 452,194 Return on tangible equity 18.6 % 19.0 % Adjusted Return on Tangible Equity Adjusted return on tangible equity for the years ended December 31, 2024 and 2023 reconciles to return on equity as follows: ($ in thousands) 2024 2023 Numerator: adjusted operating income $ 126,650 $ 80,847 Denominator: average tangible stockholders’ equity $ 639,624 $ 452,194 Adjusted return on tangible equity 19.8 % 17.9 % 37 Table of Contents Underwriting Results Premiums The following tables present gross written premiums by underwriting division for the years ended December 31, 2024 and 2023: Years Ended December 31, ($ in thousands) 2024 2023 Change % Change Industry Solutions 317,198 305,476 11,722 3.8 % Global Property & Agriculture $ 311,402 $ 273,191 $ 38,211 14.0 % Captives 241,902 167,624 74,278 44.3 % Programs 218,407 178,726 39,681 22.2 % Accident & Health 173,073 151,701 21,372 14.1 % Transactional E&S 169,053 122,508 46,545 38.0 % Professional Lines 159,785 154,565 5,220 3.4 % Surety 152,429 106,056 46,373 43.7 % Total gross written premiums (1) $ 1,743,249 $ 1,459,847 $ 283,402 19.4 % (1) Excludes exited business The year-over-year increase in gross written premiums, when compared to 2023, was driven by double-digit premium growth from our captives, surety, transactional E&S, programs and global property & agriculture underwriting divisions.
Biggest changeAs of December 31, 2025, we recognized $14.0 million in transaction expenses associated with the transaction. 42 Table of Contents Results of Operations The following table summarizes our results for the years ended December 31, 2025 and 2024: Years Ended December 31, ($ in thousands) 2025 2024 Gross written premiums $ 2,166,236 $ 1,743,232 Ceded written premiums (760,004) (619,654) Net written premiums $ 1,406,232 $ 1,123,578 Net earned premiums $ 1,304,505 $ 1,056,722 Commission and fee income 6,855 6,703 Losses and LAE 795,022 669,809 Underwriting, acquisition and insurance expenses 377,359 311,757 Underwriting income (1) $ 138,979 $ 81,859 Net investment income $ 83,619 $ 80,600 Net investment gains $ 22,149 $ 6,342 Income before income taxes $ 216,424 $ 152,739 Net income $ 170,028 $ 118,828 Adjusted operating income (1) $ 167,372 $ 126,582 Loss and LAE ratio 60.9 % 63.4 % Expense ratio 28.4 % 28.9 % Combined ratio 89.3 % 92.3 % Adjusted loss and LAE ratio (1) NM (2) 62.3 % Expense ratio NM (2) 28.9 % Adjusted combined ratio (1) NM (2) 91.2 % Return on equity 18.9 % 16.3 % Return on tangible equity (1) 20.9 % 18.6 % Adjusted return on equity (1) 18.6 % 17.4 % Adjusted return on tangible equity (1) 20.6 % 19.8 % (1) See “Reconciliation of Non-GAAP Financial Measures” in this Item 7 (2) Not meaningful Reconciliation of Non-GAAP Financial Measures Adjusted Operating Income The following table provides a reconciliation of adjusted operating income to net income for the years ended December 31, 2025 and 2024: 2025 2024 ($ in thousands) Pre-tax After-tax Pre-tax After-tax Income as reported $ 216,424 $ 170,028 $ 152,739 $ 118,828 Less (add): Net investment gains 22,149 17,401 6,342 5,010 Net impact of LPT — — (11,598) (9,162) Transaction costs (14,019) (11,014) — — Other loss (587) (461) (167) (132) Other expenses (4,162) (3,270) (4,392) (3,470) Adjusted operating income $ 213,043 $ 167,372 $ 162,554 $ 126,582 43 Table of Contents Underwriting Income The following table provides a reconciliation of underwriting income to income before federal income tax expense for the years ended December 31, 2025 and 2024: ($ in thousands) 2025 2024 Income before income taxes $ 216,424 $ 152,739 Add: Interest expense 7,919 9,496 Amortization expense 1,636 2,007 Transaction costs 14,019 — Other expenses 4,162 4,392 Less (add): Net investment income 83,619 80,600 Net investment gains 22,149 6,342 Other loss (587) (167) Underwriting income $ 138,979 $ 81,859 Adjusted Loss Ratio / Adjusted Combined Ratio The following table provides a reconciliation of the adjusted loss and LAE ratio and adjusted combined ratio to the loss and LAE ratio and combined ratio for the year ended December 31, 2024: ($ in thousands) 2024 Net earned premiums $ 1,056,722 Losses and LAE 669,809 Pre-tax net impact of loss portfolio transfer (11,598) Adjusted losses and LAE $ 658,211 Loss ratio 63.4 % Less: Net impact of LPT 1.1% Adjusted loss ratio 62.3 % Combined ratio 92.3 % Less: Net impact of LPT 1.1% Adjusted combined ratio 91.2 % Tangible Stockholders’ Equity The following table provides a reconciliation of tangible stockholders’ equity to stockholders’ equity for the years ended December 31, 2025 and 2024: ($ in thousands) 2025 2024 Stockholders’ equity $ 1,009,565 $ 793,999 Less: Goodwill and intangible assets 88,040 87,348 Tangible stockholders’ equity $ 921,525 $ 706,651 44 Table of Contents Adjusted Return on Equity The following table provides a reconciliation of adjusted return on equity to return on equity for the years ended December 31, 2025 and 2024: ($ in thousands) 2025 2024 Numerator: adjusted operating income $ 167,372 $ 126,582 Denominator: average stockholders’ equity $ 901,782 $ 727,515 Adjusted return on equity 18.6 % 17.4 % Return on Tangible Equity Return on tangible equity for the years ended December 31, 2025 and 2024 reconciles to return on equity as follows: ($ in thousands) 2025 2024 Numerator: net income $ 170,028 $ 118,828 Denominator: average tangible stockholders’ equity $ 814,088 $ 639,624 Return on tangible equity 20.9 % 18.6 % Adjusted Return on Tangible Equity Adjusted return on tangible equity for the years ended December 31, 2025 and 2024 reconciles to return on equity as follows: ($ in thousands) 2025 2024 Numerator: adjusted operating income $ 167,372 $ 126,582 Denominator: average tangible stockholders’ equity $ 814,088 $ 639,624 Adjusted return on tangible equity 20.6 % 19.8 % Underwriting Results Premiums The following tables present gross written premiums by underwriting division for the years ended December 31, 2025 and 2024: ($ in thousands) 2025 2024 Change % Change Accident & Health $ 254,102 $ 173,073 $ 81,029 46.8 % Agriculture and Credit (Re)insurance 346,212 118,070 228,142 193.2 % Captives 275,694 241,902 33,792 14.0 % Construction & Energy Solutions 274,318 296,582 (22,264) (7.5 %) Global Property 178,128 201,796 (23,668) (11.7 %) Professional Lines 149,231 159,785 (10,554) (6.6 %) Specialty Programs 322,705 218,407 104,298 47.8 % Surety 168,148 143,965 24,183 16.8 % Transactional E&S 197,779 189,669 8,110 4.3 % Total gross written premiums (1) $ 2,166,317 $ 1,743,249 $ 423,068 24.3 % (1) Excludes exited business The year-over-year increase of $423.1 million in gross written premiums, when compared to 2024, was primarily driven by growth from the agriculture and credit (re)insurance division due to (i) new opportunities in dairy and livestock and crop, and (ii) growth in our credit portfolio which we started writing in the fourth quarter of 2024.
A small portion of our business is specialty reinsurance (principally agriculture and credit) which is similarly focused on attractive specialty classes where we believe it is more efficient to approach these classes through reinsurance given factors such as cost of entry, including the costs of geographic expansion.
A portion of our business is specialty reinsurance (principally agriculture and credit) which is similarly focused on attractive specialty classes where we believe it is more efficient to approach these classes through reinsurance given factors such as cost of entry, including the costs of geographic expansion.
Management’s best estimate of the ultimate unpaid liability is set by our Reserve Committee, who consider the actuarial indications along with other factors such as underwriting, claims handling, economic, legal and environmental changes. Our Reserve Committee includes our Chief Actuary, Chief Financial Officer and Chief Claims Officer.
Management’s best estimate of the ultimate unpaid liability is set by our Reserve Committee, who consider the actuarial indications along with other factors such as underwriting, claims handling, economic, legal and environmental changes. Our Reserve Committee includes our Chief Actuary, Chief Reserving Actuary, Chief Financial Officer and Chief Claims Officer.
ASU 2023-09 requires public companies, on an annual basis, provide enhanced rate reconciliation disclosures, including disclosures of specific categories and additional information that meet a quantitative threshold. This update also requires public companies to, among other things, disaggregate income taxes paid by federal, state and foreign taxes. The guidance is effective for fiscal years beginning after December 15, 2024.
ASU 2023-09 requires public companies, on an annual basis, provide enhanced rate reconciliation disclosures, including disclosures of specific categories and additional information that meet a quantitative threshold. This update also requires public companies to, among other things, disaggregate income taxes paid by federal, state and foreign taxes. The guidance became effective for fiscal years beginning after December 15, 2024.
We also may use the proceeds from these sources 43 Table of Contents to contribute funds to insurance subsidiaries in order to support premium growth, pay dividends and taxes and for other business purposes. Skyward Service Company receives corporate service fees from the operating subsidiaries to reimburse it for most of the operating expenses that it incurs.
We also may use the proceeds from these sources 50 Table of Contents to contribute funds to insurance subsidiaries in order to support premium growth, pay dividends and taxes and for other business purposes. Skyward Service Company receives corporate service fees from the operating subsidiaries to reimburse it for most of the operating expenses that it incurs.
For the year ended December 31, 2024, the Company recognized adverse development related to prior years’ loss and loss expense reserves of $25.7 million; $10.1 million and $15.2 million in multi-line solutions and exited lines, respectively, were related to losses previously subject to the LPT from accident years 2018 and prior.
For the year ended December 31, 2024, we recognized adverse development related to prior years’ loss and loss expense reserves of $25.7 million; $10.1 million and $15.2 million in multi-line solutions and exited lines, respectively, were related to losses previously subject to the LPT from accident years 2018 and prior.
See Note 13, “Income Taxes” to our consolidated financial statements included in Item 8 of this Form 10-K for a reconciliation between our actual federal income tax expense and the amount computed at the indicated statutory rate for the years ended December 31, 2024 and 2023.
See Note 13, “Income Taxes” to our consolidated financial statements included in Item 8 of this Form 10-K for a reconciliation between our actual federal income tax expense and the amount computed at the indicated statutory rate for the years ended December 31, 2025 and 2024.
The timing of our cash flows from operating activities can vary among periods due to the timing by which payments are made or received. Some of our payments and receipts, including loss settlements and subsequent reinsurance receipts, can be significant, and as a result their timing can influence cash flows from operating activities in any given period.
The timing of our cash flows from operating activities can vary amongst periods due to the timing by which payments are made or received. Some of our payments and receipts, including loss settlements and subsequent reinsurance receipts, can be significant, and as a result their timing can influence cash flows from operating activities in any given period.
The increase in income from our fixed income portfolio for 2024, when compared to 2023, was due to (i) a larger asset base as we continued to increase our allocation to this part of our investment portfolio and (ii) a higher book yield of 5.2% at December 31, 2024 compared to 4.5% at December 31, 2023.
The increase in income from our fixed income portfolio for 2025, when compared to 2024, was due to (i) a larger asset base as we continued to increase our allocation to this part of our investment portfolio and (ii) a higher book yield of 5.4% at December 31, 2025 compared to 5.2% at December 31, 2024.
State insurance regulatory authorities that have jurisdiction over the payment of dividends by our insurance subsidiaries may in the future adopt statutory provisions more restrictive than those currently in effect. Our insurance subsidiaries did not pay dividends to us for the years ended December 31, 2024 and 2023.
State insurance regulatory authorities that have jurisdiction over the payment of dividends by our insurance subsidiaries may in the future adopt statutory provisions more restrictive than those currently in effect. Our insurance subsidiaries did not pay dividends to us for the years ended December 31, 2025 and 2024.
For a detailed discussion of our accounting policies, see Note 1, “Summary of Significant Accounting Policies” to our consolidated financial statements included in Item 8 of this Form 10-K. Reserves for unpaid losses and LAE The reserves for unpaid losses and LAE is the largest and most complex estimate in our consolidated balance sheet.
For a detailed discussion of our accounting policies, see Note 1, “Summary of Significant Accounting Policies” to our consolidated financial statements included in Item 8 of this Form 10-K. Reserves for unpaid losses and LAE The reserves for unpaid losses and LAE is the largest and most complex estimate in our Consolidated Balance Sheets.
We believe that the principles underlying our strategy are key to achieving and sustaining best-in-class underwriting results through P&C insurance pricing cycles. We consistently 34 Table of Contents strive for excellence in risk selection, pricing, and claims outcomes, and to amplify these critical functions with the use of advanced technology and analytics.
We believe that the principles underlying our strategy are key to achieving and sustaining best-in-class underwriting results through P&C insurance pricing cycles. We consistently strive for excellence in risk selection, pricing, and claims outcomes, and to amplify these critical functions with the use of advanced technology and analytics.
Critical accounting estimates are defined as those estimates that are both important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. We use significant judgment concerning future results and developments in applying these critical accounting estimates and in preparing our consolidated financial statements.
Critical accounting estimates are defined as those estimates that are both important to the portrayal of our 53 Table of Contents financial condition and results of operations and require us to exercise significant judgment. We use significant judgment concerning future results and developments in applying these critical accounting estimates and in preparing our consolidated financial statements.
Our policy is to invest in investment grade fixed income securities which are high quality and liquid, providing a stable income stream, supplemented by opportunistic fixed income and equity securities, with the objective of further enhancing the portfolio’s diversification and risk-adjusted returns. At December 31, 2024, approximately 1.7% of our core fixed income portfolio was unrated or rated below investment-grade.
Our policy is to invest in investment grade fixed income securities which are high quality and liquid, providing a stable income stream, supplemented by opportunistic fixed income and equity securities, with the objective of further enhancing the portfolio’s diversification and risk-adjusted returns. At December 31, 2025, approximately 1.1% of our fixed income portfolio was unrated or rated below investment-grade.
See Note 23, “Statutory Accounting Principles and Regulatory Matters” to our consolidated financial statements included in Item 8 of this Form 10-K for additional information regarding our insurance companies. At December 31, 2024, our holding company had $2.9 million in cash and investments compared to $3.0 million at December 31, 2023.
See Note 23, “Statutory Accounting Principles and Regulatory Matters” to our consolidated financial statements included in Item 8 of this Form 10-K for additional information regarding our insurance companies. At December 31, 2025, our holding company had $3.5 million in cash and investments compared to $2.9 million at December 31, 2024.
We also perform, along with our reinsurance broker, periodic credit reviews of our reinsurers. At December 31, 2024, 99% of our reinsurance recoverables were either derived from reinsurers rated “A-” (Excellent) by A.M. Best, or better, or were collateralized through funds held, trusts and letters of credit by the reinsurer.
We also perform, along with our reinsurance broker, periodic credit reviews of our reinsurers. At December 31, 2025, 98% of our reinsurance recoverables were either derived from reinsurers rated “A-” (Excellent) by A.M. Best, or better, or were collateralized through funds held, trusts and letters of credit by the reinsurer.
In the event of significant new regulation or legislation, we will attempt to quantify its impact on our business, but no assurance can be given that our attempt to quantify such inputs will be accurate or successful. The actuarial review considers multiple actuarial methods are used to estimate the reserve for losses and LAE.
In the event of significant new regulation or legislation, we 54 Table of Contents will attempt to quantify its impact on our business, but no assurance can be given that our attempt to quantify such inputs will be accurate or successful. The actuarial review considers multiple actuarial methods to estimate the reserve for losses and LAE.
Net cash used in investing activities in 2024 was primarily driven by purchases of fixed maturity securities, partially offset by sales and maturities of investment securities and sales of short-term investments.
Net cash used in investing activities in 2025 was primarily driven by purchases of fixed maturity securities, partially offset by sales and maturities of investment securities. Net cash used in investing activities in 2024 was driven by 51 Table of Contents purchases of fixed maturity securities, partially offset by sales and maturities of investment securities and sales of short-term investments.
Reinsurance balances recoverable on reserves for paid and unpaid losses and LAE totaled $857.9 million and $596.3 million at December 31, 2024 and December 31, 2023, respectively. Critical Accounting Policies We identified the accounting estimates below as critical to the understanding of our financial position and results of operations.
Reinsurance balances recoverable on reserves for paid and unpaid losses and LAE totaled $1,119.9 million and $857.9 million at December 31, 2025 and December 31, 2024, respectively. Critical Accounting Policies We identified the accounting estimates below as critical to the understanding of our financial position and results of operations.
Accordingly, the ultimate settlement of losses and the related LAE may vary significantly from the estimates included in our financial statements. We regularly review our estimates and adjust them as necessary as experience develops or as new information becomes known to us.
Accordingly, the ultimate settlement of losses and the related LAE may vary significantly from the estimates included in our financial statements. We regularly review our estimates and adjust them as necessary as experience develops or as new information becomes known to us. Such adjustments are included in the results of current operations.
The primary market risk to our investment portfolio is interest rate risk associated with investments in fixed income securities. Fluctuations in interest rates have a direct effect on the market valuation of these securities. When market interest rates rise, the fair value of our securities decreases. Conversely, as interest rates fall, the fair value of our securities increases.
The primary market risk to our investment portfolio is interest rate risk associated with investments in fixed income securities. Fluctuations in interest rates have a direct effect on the market valuation of these securities. When market interest rates rise, 49 Table of Contents the fair value of our securities decreases.
Other Items Income Taxes Income tax expense for the year ended December 31, 2024 was $33.9 million, compared to $24.1 million, for the year ended December 31, 2023. Our effective tax rate for the year ended December 31, 2024 was 22.2%, compared to 21.9%, for the year ended December 31, 2023.
Other Items Income Taxes Income tax expense for the year ended December 31, 2025 was $46.4 million, compared to $33.9 million, for the year ended December 31, 2024. Our effective tax rate for the year ended December 31, 2025 was 21.4%, compared to 22.2%, for the year ended December 31, 2024.
At December 31, 2024, our core fixed income portfolio had an average rating of “AA-,” with approximately 81.5% of securities in that portfolio rated “A” or better by at least one nationally recognized rating organization.
At December 31, 2025, our fixed income portfolio had an average rating of “A+,” with approximately 78.5% of securities in that portfolio rated “A” or better by at least one nationally recognized rating organization.
The average duration of our fixed income portfolio was approximately 4.34 years and 4.24 years, respectively, as of December 31, 2024 and 2023. 41 Table of Contents Equities The equities portfolio primarily consists of domestic preferred stocks, common equities, exchange traded funds, limited partnerships, limited liability corporations and other types of equity interests, 100.0% of which are publicly traded.
The average duration of our fixed income portfolio was approximately 3.60 years and 4.34 years, respectively, as of December 31, 2025 and 2024. 48 Table of Contents Equities The equities portfolio primarily consisted of domestic preferred stocks, common equities, exchange traded funds, limited partnerships, limited liability corporations and other types of equity interests, 100.0% of which were publicly traded.
The timing, manner, price and amount of any repurchases under the share repurchase program will be determined by us in our discretion. The share repurchase program does not require us to repurchase any specific number of shares, and may be modified, suspended or terminated at any time.
The timing, manner, price and amount of any repurchases under the share repurchase program will be determined by us in our discretion. The share repurchase program does not require us to repurchase any specific number of shares, and may be modified, suspended or terminated at any time. As of December 31, 2025, no shares have been repurchased under this plan.
The following table sets forth the components of our equities portfolio by security type at December 31, 2024 and 2023: 2024 2023 ($ in thousands) Fair Value % of Total Fair Value Fair Value % of Total Fair Value Domestic common equities $ 70,665 66.5 % $ 71,502 60.5 % International common equities 34,425 32.4 % 39,389 33.3 % Preferred stock 1,164 1.1 % 7,358 6.2 % Equities $ 106,254 100.0 % $ 118,249 100.0 % Alternative and strategic investments Alternative investments consists of promissory notes, limited partnerships, joint ventures and equity interests.
The following table sets forth the components of our equities portfolio by security type at December 31, 2025 and 2024: 2025 2024 ($ in thousands) Fair Value % of Total Fair Value Fair Value % of Total Fair Value Domestic common equities $ — — % $ 70,665 66.5 % International common equities — — % 34,425 32.4 % Preferred stock 1,174 100.0 % 1,164 1.1 % Equities $ 1,174 100.0 % $ 106,254 100.0 % Alternative and strategic investments Alternative investments consists of promissory notes, limited partnerships, joint ventures and equity interests.
Our fixed maturity securities had a weighted average effective duration of 4.34 years as of December 31, 2024. We had fixed income securities that were subject to interest rate risk with a fair value of $1,292.2 million at December 31, 2024.
Our fixed maturity securities had a weighted average effective duration of 3.6 years as of December 31, 2025. We had fixed income securities that were subject to interest rate risk with a fair value of $1,856.3 million at December 31, 2025.
Even after such adjustments, the ultimate liability may exceed or be less than the revised estimates. Accordingly, the ultimate settlement of losses and the related LAE may vary significantly from the estimate included in our financial statements.
Even after such adjustments, the ultimate liability may exceed or be less than the revised estimates. Accordingly, the ultimate settlement of losses and the related LAE may vary significantly from the estimate included in our financial statements. We categorize our reserves for unpaid losses and LAE into two types: case reserves and IBNR.
Such adjustments are included in the results of current operations. 47 Table of Contents The amount by which estimated losses differ from those originally reported for a period is known as “development.” Development is unfavorable when the losses ultimately settle for more than the amount reserved or subsequent estimates indicate a basis for reserve increases on unresolved claims.
The amount by which estimated losses differ from those originally reported for a period is known as “development.” Development is unfavorable when the losses ultimately settle for more than the amount reserved or subsequent estimates indicate a basis for reserve increases on unresolved claims.
We 42 Table of Contents manage this interest rate risk by investing in securities with varied maturity dates and by managing the duration of our investment portfolio in directional relation to the duration of our reserves.
Conversely, as interest rates fall, the fair value of our securities increases. We manage this interest rate risk by investing in securities with varied maturity dates and by managing the duration of our investment portfolio in directional relation to the duration of our reserves.
The increase in net written premiums was primarily driven by the same reasons that drove the increases in gross written premiums discussed above. Net earned premiums for 2024 were $1,056.7 million compared to $829.1 million for 2023, an increase of $227.6 million, or 27.4%.
Net earned premiums for 2025 were $1,304.5 million compared to $1,056.7 million for 2024, an increase of $247.8 million, or 23.4%. The increase in net earned premiums was primarily driven by the same reasons that drove the increase in gross written premiums discussed above.
Early retirement of the debt ahead of the eight-year commitment requires all interest payments to be paid in full, as well as the return of all capital. Principal payment is due at maturity on May 24, 2039 and interest is payable quarterly.
Interest on the Notes is fixed at 7.25% for the first 8 years and fixed at 8.25% thereafter. Early retirement of the debt ahead of the 8-year commitment requires all interest payments to be paid in full as well as the return of outstanding principal. Principal is due at maturity on May 24, 2039 and interest is payable quarterly.
Revolving Credit Facility On March 29, 2023, we entered into an unsecured revolving credit facility (the “Revolving Credit Facility”) with a syndicate of participating banks. The Revolving Credit Facility provides us with up to a $150.0 million revolving credit facility and a letter of credit sub-facility of up to $30.0 million.
During the first quarter of 2023, we entered into an agreement to obtain a unsecured revolving credit facility (the “2023 Revolving Credit Facility”) with a syndicate of participating banks. The 2023 Revolving Credit Facility provided us with up to a $150.0 million revolving credit facility and a letter of credit sub-facility of up to $30.0 million.
Expense Ratio The following tables set forth the components of the expense ratios for the years ended December 31, 2024 and 2023: Twelve months ended December 31, 2024 2023 ($ in thousands) Expenses % of Net Earned Premiums Expenses % of Net Earned Premiums Net policy acquisition expenses $ 149,975 14.2 % $ 108,514 13.0 % Other operating and general expenses 161,782 15.3 % 134,930 16.3 % Underwriting, acquisition and insurance expenses 311,757 29.5 % 243,444 29.3 % Less: commission and fee income (6,703) (0.6 %) (6,064) (0.7 %) Total net expenses $ 305,054 28.9 % $ 237,380 28.6 % The expense ratio for 2024 increased 0.3 points when compared 2023, primarily driven by the business mix shift partially offset by earnings leverage.
Expense Ratio The following tables set forth the components of the expense ratios for the years ended December 31, 2025 and 2024: 2025 2024 ($ in thousands) Expenses % of Net Earned Premiums Expenses % of Net Earned Premiums Net policy acquisition expenses $ 195,422 15.0 % $ 149,975 14.2 % Other operating and general expenses 181,937 13.9 % 161,782 15.3 % Underwriting, acquisition and insurance expenses 377,359 28.9 % 311,757 29.5 % Less: commission and fee income (6,855) (0.5 %) (6,703) (0.6 %) Total net expenses $ 370,504 28.4 % $ 305,054 28.9 % The expense ratio for 2025 improved 0.5 points when compared to 2024, primarily due to earnings leverage, partially offset by higher acquisition costs due to the business mix shift.
A 5% change in net IBNR would result in a $38.4 million change in our reserves for losses and LAE and a $30.4 million change in net income and stockholders’ equity. Recent Accounting Pronouncements In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures (Topic 280).
A 5% change in net IBNR would result in a $51.8 million change in our reserves for losses and LAE and a $40.9 million change in net income and stockholders’ equity. Recent Accounting Pronouncements In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740).
The following table sets forth the credit quality of our available-for-sale fixed income portfolio at December 31, 2024 and 2023, as rated by Standard & Poor’s or equivalent designation: 2024 2023 ($ in thousands) Fair Value % of Total Fair Value % of Total AAA $ 483,099 37.3 % $ 493,252 48.6 % AA 141,177 10.9 % 105,906 10.4 % A 429,703 33.3 % 233,487 22.9 % BBB 216,602 16.8 % 154,096 15.1 % BB and Lower 21,637 1.7 % 30,910 3.0 % Total fixed income portfolio, available-for-sale $ 1,292,218 100.0 % $ 1,017,651 100.0 % Our commercial mortgage loans are primarily senior loans on real estate across the U.S.
The following table sets forth the credit quality of our available-for-sale fixed income portfolio at December 31, 2025 and 2024: 2025 2024 ($ in thousands) Fair Value % of Total Fair Value % of Total AAA $ 286,563 15.4 % $ 483,099 37.3 % AA 548,030 29.6 % 141,177 10.9 % A 620,813 33.5 % 429,703 33.3 % BBB 379,586 20.4 % 216,602 16.8 % BB and Lower 21,311 1.1 % 21,637 1.7 % Total fixed income portfolio, available-for-sale $ 1,856,303 100.0 % $ 1,292,218 100.0 % Our commercial mortgage loans are primarily senior loans on real estate across the U.S.
At December 31, 2024, the six-month SOFR on the Revolving Credit Facility was 4.25%, plus a margin of 1.60%. We are subject to covenants on the Revolving Credit Facility based on minimum net worth, maximum debt to capital ratio, minimum A.M. Best Rating and minimum liquidity. As of December 31, 2024, we are in compliance with all covenants.
We are subject to covenants on the Revolving Credit Facility based on minimum net worth, maximum debt to capital ratio, minimum A.M. Best Rating and minimum liquidity, as well as customary events of default. As of December 31, 2025, we were in compliance with all covenants.
We used the proceeds to fund the redemption of the March 15, 2024 draw on the Revolving Credit Facility and redeemed $7.0 million of the March 29, 2023 draw on the Revolving Credit Facility (see “Revolving Credit Facility” below for additional information regarding the redemption).
We used the proceeds to fund redemptions of the draws on the 2023 Revolving Credit Facility (see “Revolving Credit Facility” below for additional information regarding the redemption).
The following table sets forth our cash flows for the years ended December 31, 2024 and 2023: ($ in thousands) 2024 2023 Cash and cash equivalents provided by (used in): Operating activities $ 305,115 $ 338,187 Investing activities (243,694) (493,809) Financing activities (4,232) 130,947 Change in cash and cash equivalents and restricted cash $ 57,189 $ (24,675) The decrease in cash provided by operating activities in 2024 when compared to 2023 was primarily due an increase in cash outflows from our net reinsurance recoverables and net premiums receivables.
The following table sets forth our cash flows for the years ended December 31, 2025 and 2024: ($ in thousands) 2025 2024 Cash and cash equivalents provided by (used in): Operating activities $ 408,076 $ 305,115 Investing activities (366,898) (243,694) Financing activities 411 (4,232) Change in cash and cash equivalents and restricted cash $ 41,589 $ 57,189 The increase in cash provided by operating activities in 2025 when compared to 2024 was primarily due to an increase in cash inflows from our insurance operations.
The following table sets forth the components of our fixed income securities at December 31, 2024 and 2023: 2024 2023 ($ in thousands) Carrying Value % of Total Carrying Value % of Total U.S. government securities $ 26,486 2.0 % $ 44,166 4.1 % Corporate securities and miscellaneous 425,628 32.3 % 383,420 35.9 % Municipal securities 84,716 6.4 % 92,778 8.7 % Residential mortgage-backed securities 393,833 29.9 % 281,626 26.4 % Commercial mortgage-backed securities 69,364 5.2 % 29,934 2.8 % Other asset-backed securities 292,191 22.2 % 185,727 17.4 % Total fixed income portfolio, available-for-sale 1,292,218 98.0 % 1,017,651 95.3 % Commercial mortgage loans $ 26,490 2.0 % $ 50,070 4.7 % Total fixed income portfolio $ 1,318,708 100.0 % $ 1,067,721 100.0 % The weighted average credit rating of our available-for-sale fixed income portfolio was “AA-” by Standard & Poor’s Financial Services, LLC (“Standard & Poor’s”) at December 31, 2024 and 2023.
The following table sets forth the components of our fixed income securities at December 31, 2025 and 2024: 2025 2024 ($ in thousands) Carrying Value % of Total Carrying Value % of Total U.S. government securities $ 44,468 2.4 % $ 26,486 2.0 % Corporate securities and miscellaneous 636,387 34.1 % 425,628 32.3 % Municipal securities 102,116 5.5 % 84,716 6.4 % Residential mortgage-backed securities 486,587 26.1 % 393,833 29.9 % Commercial mortgage-backed securities 73,050 3.9 % 69,364 5.2 % Other asset-backed securities 513,695 27.5 % 292,191 22.2 % Total fixed income portfolio, available-for-sale 1,856,303 99.5 % 1,292,218 98.0 % Commercial mortgage loans $ 9,902 0.5 % $ 26,490 2.0 % Total fixed income portfolio $ 1,866,205 100.0 % $ 1,318,708 100.0 % The weighted average credit rating of our available-for-sale fixed income portfolio was “A+” at December 31, 2025 and “AA-” at December 31, 2024.
The 2024 cat loss and LAE ratio increased 0.3 points when compared to 2023, primarily due to catastrophe losses from Hurricanes Helene and Beryl in the third quarter of 2024 and Hurricane Milton in the fourth quarter of 2024.
The 2025 cat loss and LAE ratio improved 0.5 points when compared to 2024, which was impacted by Hurricanes Helene and Beryl in the third quarter of 2024 and Hurricane Milton in the fourth quarter of 2024.
The fair value of our alternative and strategic investments portfolio for 2024 increased when compared to 2023 due to an increase in the fair value of limited partnership investments. 40 Table of Contents Investments Composition of Investment Portfolio The following table sets forth the components of our investment portfolio at carrying value at December 31, 2024 and 2023: 2024 2023 ($ in thousands) Carrying Value % of Total Carrying Value % of Total Cash and cash equivalents $ 121,603 6.1 % $ 65,891 3.9 % Short-term investments 274,929 13.8 % 270,259 16.1 % Fixed income 1,318,708 66.2 % 1,067,721 63.6 % Equities 106,254 5.3 % 118,249 7.0 % Alternative and strategic investments 170,929 8.6 % 157,458 9.4 % Total portfolio $ 1,992,423 100.0 % $ 1,679,578 100.0 % Fixed income Our fixed income portfolio primarily consists of investment grade fixed income securities, which are predominantly highly-rated and liquid bonds, and commercial mortgage loans.
The decrease in income from equities was due to the sale of the equity portfolio in the third quarter of 2025. 47 Table of Contents Investments Composition of Investment Portfolio The following table sets forth the components of our investment portfolio at carrying value at December 31, 2025 and 2024: 2025 2024 ($ in thousands) Carrying Value % of Total Carrying Value % of Total Cash and cash equivalents $ 168,544 6.8 % $ 121,603 6.1 % Short-term investments 264,299 10.7 % 274,929 13.8 % Fixed income 1,866,205 75.6 % 1,318,708 66.2 % Equities 1,174 0.1 % 106,254 5.3 % Alternative and strategic investments 168,837 6.8 % 170,929 8.6 % Total portfolio $ 2,469,059 100.0 % $ 1,992,423 100.0 % Fixed income Our fixed income portfolio primarily consists of investment grade fixed income securities, which are predominantly highly-rated and liquid bonds, and commercial mortgage loans.
We categorize our reserves for unpaid losses and LAE into two types: case reserves and IBNR. 46 Table of Contents The following table sets forth our gross and net reserves for unpaid losses and LAE at December 31, 2024 and 2023: 2024 2023 ($ in thousands) Gross % of Total Net % of Total Gross % of Total Net % of Total Case reserves $ 567,192 31.8 % $ 342,612 30.8 % $ 561,474 42.7 % $ 318,863 37.1 % IBNR 1,215,191 68.2 % 768,925 69.2 % 753,027 57.3 % 540,154 62.9 % Total $ 1,782,383 100.0 % $ 1,111,537 100.0 % $ 1,314,501 100.0 % $ 859,017 100.0 % Case reserves are established for individual claims that have been reported to us.
The following table sets forth our gross and net reserves for unpaid losses and LAE at December 31, 2025 and 2024: 2025 2024 ($ in thousands) Gross % of Total Net % of Total Gross % of Total Net % of Total Case reserves $ 625,710 27.0 % $ 362,291 25.9 % $ 567,192 31.8 % $ 342,612 30.8 % IBNR 1,693,184 73.0 % 1,035,438 74.1 % 1,215,191 68.2 % 768,925 69.2 % Total $ 2,318,894 100.0 % $ 1,397,729 100.0 % $ 1,782,383 100.0 % $ 1,111,537 100.0 % Case reserves are established for individual claims that have been reported to us.
The following table sets forth the components of net investment income and net investment gains (losses) for the years ended December 31, 2024 and 2023: Twelve months ended December 31, $ in thousands 2024 2023 Short-term investments & cash and cash equivalents $ 17,643 $ 11,677 Fixed income 57,631 36,547 Equities 2,745 2,212 Alternative and strategic investments 2,667 (10,114) Net investment income $ 80,686 $ 40,322 Net unrealized gains on securities still held $ 7,921 $ 11,130 Net realized losses (1,665) (58) Net investment gains $ 6,256 $ 11,072 Net investment income for the year ended 2024 increased $40.4 million when compared to 2023.
Investment Results The following table sets forth the components of net investment income and net investment gains (losses) for the years ended December 31, 2025 and 2024: $ in thousands 2025 2024 Short-term investments & cash and cash equivalents $ 15,877 $ 17,643 Fixed income 77,888 57,631 Equities 1,380 2,745 Alternative and strategic investments (11,526) 2,581 Net investment income $ 83,619 $ 80,600 Net unrealized (losses) gains on securities still held $ (1,555) $ 7,921 Net realized gains (losses) 23,704 (1,579) Net investment gains $ 22,149 $ 6,342 Net investment income for the year ended 2025 increased $3.0 million when compared to 2024.
At December 31, 2024, approximately 6.7% of the fair value of our investment portfolio (excluding cash and cash equivalents and short-term investments) was invested in equity securities.
At December 31, 2025, approximately 0.1% of the fair value of our investment portfolio (excluding cash and cash equivalents and short-term investments) was invested in equity securities. During the third quarter of 2025, we sold almost all of our equities portfolio, retaining only our preferred stocks.
For additional information regarding our reinsurance programs, see the discussion included in “Item 1 Business - Reinsurance” . 38 Table of Contents Losses and LAE The following tables set forth the components of the loss and LAE ratios and adjusted loss and LAE ratios for the years ended December 31, 2024 and 2023: Twelve months ended December 31, 2024 2023 ($ in thousands) Losses and LAE % of Net Earned Premiums Losses and LAE % of Net Earned Premiums Losses and LAE: Non-cat loss and LAE $ 640,257 60.6 % $ 504,664 60.9 % Cat loss and LAE (1) 17,954 1.7 % 12,000 1.4 % Prior accident year development - LPT 11,598 1.1 % (1,427) (0.2)% Total losses and LAE $ 669,809 63.4 % $ 515,237 62.1 % Adjusted losses and LAE (2) : Non-cat loss and LAE $ 640,257 60.6 % $ 504,664 60.9 % Cat loss and LAE (1) 17,954 1.7 % 12,000 1.4 % Total adjusted losses and LAE (2) $ 658,211 62.3 % $ 516,664 62.3 % (1) Current accident year (2) See "Reconciliation of Non-GAAP Financial Measures" included in this Item 2 The 2024 loss ratio increased 1.3 points, respectively, when compared to 2023, primarily due to the net impact of prior accident year development related to the LPT, which added 1.1 points to the loss ratio.
Losses and LAE The following tables set forth the components of the loss and LAE ratios and adjusted loss and LAE ratios for the years ended December 31, 2025 and 2024: 2025 2024 ($ in thousands) Losses and LAE % of Net Earned Premiums Losses and LAE % of Net Earned Premiums Losses and LAE: Non-cat loss and LAE $ 786,949 60.3 % $ 640,257 60.6 % Cat loss and LAE (1) 15,548 1.2 % 17,954 1.7 % Prior accident year development (7,475) (0.6)% 11,598 1.1% Total losses and LAE $ 795,022 60.9 % $ 669,809 63.4 % (1) Current accident year The 2025 loss ratio improved 2.5 points when compared to 2024, primarily due to favorable prior accident year development compared to adverse development due to the net impact of the LPT in 2024.
We do not expect the amendments will have a material impact on our consolidated financial statements. In November 2024, the FASB issued ASU 2024-03, which requires disaggregated disclosure of income statement expenses for public business entities (“PBEs”).
This update is applied prospectively. We have added additional disclosures as required by ASU 2023-09. There was no impact to the consolidated financial statements. In November 2024, the FASB issued ASU 2024-03, which requires disaggregated disclosure of income statement expenses for public business entities (“PBEs”).
The following table sets forth what changes might occur in the value of our core fixed income portfolio given hypothetical changes in interest rates as of December 31, 2024: ($ in thousands) Estimated Fair Value Estimated Change in Fair Value Estimated % Increase (Decrease) in Fair Value 300 basis point increase $ 1,118,982 $ (173,236) (13.4) % 200 basis point increase $ 1,177,074 $ (115,144) (8.9) % 100 basis point increase $ 1,234,820 $ (57,398) (4.4) % No change $ 1,292,218 $ — 0.0 % 100 basis point decrease $ 1,349,269 $ 57,051 4.4 % 200 basis point decrease $ 1,405,973 $ 113,755 8.8 % 300 basis point decrease $ 1,462,329 $ 170,111 13.2 % Changes in interest rates will have an immediate effect on comprehensive income and stockholders’ equity but will not ordinarily have an immediate effect on net income.
The following table sets forth what changes might occur in the value of our core fixed income portfolio given hypothetical changes in interest rates as of December 31, 2025: ($ in thousands) Estimated Fair Value Estimated Change in Fair Value Estimated % Increase (Decrease) in Fair Value 300 basis point increase $ 1,654,474 $ (201,829) (10.9) % 200 basis point increase $ 1,721,816 $ (134,487) (7.2) % 100 basis point increase $ 1,789,092 $ (67,211) (3.6) % No change $ 1,856,303 $ — 0.0 % 100 basis point decrease $ 1,923,448 $ 67,145 3.6 % 200 basis point decrease $ 1,990,528 $ 134,225 7.2 % 300 basis point decrease $ 2,057,542 $ 201,239 10.8 % Changes in interest rates will have an immediate effect on comprehensive income and stockholders’ equity but will not ordinarily have an immediate effect on net income.
The increase in net earned premiums was primarily driven by the same reasons that drove the increases in gross written premiums discussed above.
Net written premiums were $1,406.2 million compared to $1,123.6 million in 2024, an increase of $282.7 million, or 25.2%. The increase in net written premiums was primarily driven by the same reasons that drove the increase in gross written premiums discussed above.
As of December 31, 2024, no shares have been repurchased under this plan. 45 Table of Contents Contractual Obligations and Commitments The following table sets forth our contractual obligations and commercial commitments by due date as of December 31, 2024: Payments due by period ($ in thousands) Total Less Than One Year One Year or More Reserves for losses and LAE $ 1,782,383 $ 433,204 $ 1,349,179 Long-term debt 120,000 — 120,000 Interest on debt obligations 41,443 6,246 35,197 Operating lease obligations 3,632 968 2,664 Total $ 1,947,458 $ 440,418 $ 1,507,040 Reserves for losses and LAE represent our best estimate of the ultimate cost of settling reported and unreported claims and related expenses.
Contractual Obligations and Commitments The following table sets forth our contractual obligations and commercial commitments by due date as of December 31, 2025: Payments due by period ($ in thousands) Total Less Than One Year One Year or More Reserves for losses and LAE $ 2,318,894 $ 524,329 $ 1,794,565 Long-term debt 548,500 — 548,500 Interest on debt obligations 107,070 26,828 80,242 Total $ 2,974,464 $ 551,157 $ 2,423,307 Reserves for losses and LAE represent our best estimate of the ultimate cost of settling reported and unreported claims and related expenses.
On March 15, 2024, the Company redeemed the Debentures and paid $1.4 million of accrued interest. Subordinated Debt In May 2019, we issued unsecured subordinated notes (the “Notes”) with an aggregate principal amount of $20.0 million. Interest on the subordinated notes is 7.25% fixed for the first eight years and 8.25% fixed thereafter.
On November 13, 2025, we redeemed the 2023 Revolving Credit Facility, paid $0.3 million of accrued interest and recognized $0.6 million of expense for the remaining unamortized deferred financing costs. Debentures In May 2019, we entered into an agreement to issue unsecured subordinated notes (the “Notes”) with an aggregate principal amount of $20.0 million.
Losses and LAE Development The following table sets forth the presentation of the development of the ultimate liability by accident year for the years ended December 31, 2024 and 2023: ($ in thousands) Development (Favorable) Adverse Accident Year 2024 2023 Prior $ 25,535 $ 4,333 2020 (606) 4,341 2021 978 289 2022 (1,479) 1,807 2023 1,300 — Total $ 25,728 $ 10,770 Reserve development on losses subject to LPT $ 25,300 $ — Reserve development on losses excluding losses subject to LPT $ 428 $ 10,770 In 2024, the Company transitioned from evaluating reserves on a policy year basis to an accident year basis which results in earlier recognition of underlying claim trends, better alignment of exposure to risks, and adherence to commonly used industry best practices.
Losses and LAE Development The following table sets forth the presentation of the development of the ultimate liability by accident year for the years ended December 31, 2025 and 2024: ($ in thousands) Development (Favorable) Adverse Accident Year 2025 2024 Prior $ 2,808 $ 24,929 2021 9,590 978 2022 2,300 (1,479) 2023 (16,515) 1,300 2024 (5,658) — Total $ (7,475) $ 25,728 Reserve development on losses subject to LPT $ — $ 25,300 Reserve development on losses excluding losses subject to LPT $ (7,475) $ 428 46 Table of Contents For the year ended December 31, 2025, we recognized favorable development related to prior years’ loss and loss expense reserves of $7.5 million due to favorable development of $24.6 million and $5.3 million in short-tail/monoline specialty lines and multi-line solutions, respectively, partially offset by $22.4 million of adverse development in exited lines.
Interest on the Revolving Credit Facility is payable quarterly. The interest rate on the Revolving Credit Facility is the SOFR plus a margin of between 150 and 190 basis points based on the ratio of debt to total capital and a credit spread adjustment of 10 basis points.
Amounts drawn under the Facility bear interest at either term SOFR plus a margin, which range from 150 and 190 basis points, or the base rate plus a margin, which range from 50 basis points to 90 basis points, each depending on our debt to capitalization ratio.